{
  "ticker": {
    "uuid": "bfc86aae-9dd3-47a3-9f4a-5db8e689c524",
    "symbol": "PRSU",
    "name": "Pursuit Attractions and Hospitality, Inc.",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Travel Services",
    "page_url": "https://sharemaestro.com/factors/ticker/bfc86aae-9dd3-47a3-9f4a-5db8e689c524/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bfc86aae-9dd3-47a3-9f4a-5db8e689c524/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bfc86aae-9dd3-47a3-9f4a-5db8e689c524",
      "symbol": "PRSU",
      "name": "Pursuit Attractions and Hospitality, Inc.",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Travel Services",
      "page_url": "https://sharemaestro.com/factors/ticker/bfc86aae-9dd3-47a3-9f4a-5db8e689c524/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bfc86aae-9dd3-47a3-9f4a-5db8e689c524/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.25,
      "value": 0.17,
      "quality": 0.29,
      "momentum": 0.89,
      "coverage": 1,
      "confidence": 0.958,
      "delta": 1
    },
    "headline_factors": {
      "price": 52.04,
      "market_cap": 1428459698.56,
      "pe_ratio": 46.6619,
      "earnings_yield": 0.0424,
      "ebitda_to_ev": 0.0688,
      "shareholder_yield": 0.0071,
      "roe": 0.0573,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.7264,
      "volatility_252d": 0.3713
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 46.6619,
        "ev_ebitda": 14.5398,
        "earnings_yield": 0.0424,
        "fcf_yield": 0.0889,
        "shareholder_yield": 0.0071
      },
      "quality": {
        "roe": 0.0573,
        "roic": 0.0718,
        "gross_margin": 0.3354,
        "fcf_margin": 0.3241,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": -0.9156,
        "fcf_growth_1y": 0.9327
      },
      "momentum": {
        "price_return_12m": 0.6406,
        "momentum_12_1": 0.7264,
        "relative_strength": 0.4723
      },
      "scores": {
        "value_percentile": 0.17,
        "quality_percentile": 0.29,
        "momentum_percentile": 0.89,
        "growth_composite": 91,
        "yield_composite": 93,
        "overall_composite": 75,
        "os_score": 0.25,
        "factor_coverage": 1,
        "signal_confidence": 0.958
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 43.92,
      "os": 0.34,
      "value": 0.25,
      "quality": 0.32,
      "momentum": 0.84,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 39.381,
      "earnings_yield": 0.0488,
      "shareholder_yield": 0.0085,
      "roe": 0.0573,
      "momentum_12_1": 0.4896
    },
    {
      "week_end_date": "2026-06-14",
      "price": 47.96,
      "os": 0.34,
      "value": 0.21,
      "quality": 0.33,
      "momentum": 0.9,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 43.0035,
      "earnings_yield": 0.0454,
      "shareholder_yield": 0.0078,
      "roe": 0.0573,
      "momentum_12_1": 0.5345
    },
    {
      "week_end_date": "2026-06-21",
      "price": 50.94,
      "os": 0.3,
      "value": 0.18,
      "quality": 0.33,
      "momentum": 0.89,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 45.6755,
      "earnings_yield": 0.0432,
      "shareholder_yield": 0.0073,
      "roe": 0.0573,
      "momentum_12_1": 0.6288
    },
    {
      "week_end_date": "2026-06-28",
      "price": 54.76,
      "os": 0.28,
      "value": 0.16,
      "quality": 0.31,
      "momentum": 0.95,
      "confidence": 1,
      "coverage": 1,
      "pe_ratio": 49.1008,
      "earnings_yield": 0.0407,
      "shareholder_yield": 0.0068,
      "roe": 0.0573,
      "momentum_12_1": 0.5481
    },
    {
      "week_end_date": "2026-07-05",
      "price": 55.4,
      "os": 0.26,
      "value": 0.16,
      "quality": 0.35,
      "momentum": 0.88,
      "confidence": 0.991,
      "coverage": 1,
      "pe_ratio": 49.6746,
      "earnings_yield": 0.0403,
      "shareholder_yield": 0.0067,
      "roe": 0.0573,
      "momentum_12_1": 0.4131
    },
    {
      "week_end_date": "2026-07-12",
      "price": 53.84,
      "os": 0.24,
      "value": 0.17,
      "quality": 0.34,
      "momentum": 0.82,
      "confidence": 0.98,
      "coverage": 1,
      "pe_ratio": 48.2758,
      "earnings_yield": 0.0412,
      "shareholder_yield": 0.0069,
      "roe": 0.0573,
      "momentum_12_1": 0.5072
    },
    {
      "week_end_date": "2026-07-19",
      "price": 53.15,
      "os": 0.26,
      "value": 0.17,
      "quality": 0.29,
      "momentum": 0.9,
      "confidence": 0.969,
      "coverage": 1,
      "pe_ratio": 47.6572,
      "earnings_yield": 0.0417,
      "shareholder_yield": 0.007,
      "roe": 0.0573,
      "momentum_12_1": 0.7042
    },
    {
      "week_end_date": "2026-07-26",
      "price": 52.04,
      "os": 0.25,
      "value": 0.17,
      "quality": 0.29,
      "momentum": 0.89,
      "confidence": 0.958,
      "coverage": 1,
      "pe_ratio": 46.6619,
      "earnings_yield": 0.0424,
      "shareholder_yield": 0.0071,
      "roe": 0.0573,
      "momentum_12_1": 0.7264
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 452417000,
          "cost_of_revenue": 34623000,
          "gross_profit": 417794000,
          "ebit": 63842000,
          "ebitda": 109912000,
          "pretax_income": 55019000,
          "tax_provision": 16502000,
          "net_income": 22668000,
          "net_income_to_common": 22668000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28389000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": 74270000,
          "capital_expenditure": 75020000,
          "free_cash_flow": 149290000,
          "dividends_paid": 0,
          "share_repurchases": -10209000,
          "shares_issued": null,
          "net_debt_issued": 82714000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 366488000,
          "cost_of_revenue": 325929000,
          "gross_profit": 40559000,
          "ebit": -31253000,
          "ebitda": 11707000,
          "pretax_income": -45435000,
          "tax_provision": 6325000,
          "net_income": 368544000,
          "net_income_to_common": 368544000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49702000,
          "total_current_assets": 117384000,
          "total_assets": 845008000,
          "short_term_debt": 4954000,
          "long_term_debt": 71443000,
          "total_debt": 112733000,
          "total_liabilities": 228320000,
          "total_equity": 525825000,
          "shares_outstanding": 21419000,
          "goodwill_and_intangibles": 167687000
        },
        "cash_flow": {
          "operating_cash_flow": 49674000,
          "capital_expenditure": 56231000,
          "free_cash_flow": 105905000,
          "dividends_paid": 7801000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -382039000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -23281000,
          "ebitda": -13605000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51642000,
          "cost_of_revenue": 54876000,
          "gross_profit": -3234000,
          "ebit": -22447000,
          "ebitda": -12771000,
          "pretax_income": -25936000,
          "tax_provision": -1219000,
          "net_income": -24938000,
          "net_income_to_common": -24938000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34500000,
          "total_current_assets": 205390000,
          "total_assets": 1004907000,
          "short_term_debt": 2454000,
          "long_term_debt": 219230000,
          "total_debt": 228901000,
          "total_liabilities": 393245000,
          "total_equity": 533916000,
          "shares_outstanding": 27857000,
          "goodwill_and_intangibles": 203011000
        },
        "cash_flow": {
          "operating_cash_flow": -29493000,
          "capital_expenditure": 16871000,
          "free_cash_flow": -12622000,
          "dividends_paid": null,
          "share_repurchases": -25181000,
          "shares_issued": null,
          "net_debt_issued": 78477000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57073000,
          "cost_of_revenue": 54190000,
          "gross_profit": 2883000,
          "ebit": -25669000,
          "ebitda": -13682000,
          "pretax_income": -28265000,
          "tax_provision": -2424000,
          "net_income": -25695000,
          "net_income_to_common": -25695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28150000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": -13632000,
          "capital_expenditure": 30923000,
          "free_cash_flow": 17291000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29601000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57073000,
          "cost_of_revenue": 54190000,
          "gross_profit": 2883000,
          "ebit": -25669000,
          "ebitda": -13682000,
          "pretax_income": -28265000,
          "tax_provision": -2424000,
          "net_income": -25695000,
          "net_income_to_common": -25695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28150000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": -13632000,
          "capital_expenditure": 30923000,
          "free_cash_flow": 17291000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29601000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57073000,
          "cost_of_revenue": 54190000,
          "gross_profit": 2883000,
          "ebit": -25669000,
          "ebitda": -13682000,
          "pretax_income": -28265000,
          "tax_provision": -2424000,
          "net_income": -25695000,
          "net_income_to_common": -25695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28150000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": -13632000,
          "capital_expenditure": 30923000,
          "free_cash_flow": 17291000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29601000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57073000,
          "cost_of_revenue": 54190000,
          "gross_profit": 2883000,
          "ebit": -25669000,
          "ebitda": -13682000,
          "pretax_income": -28265000,
          "tax_provision": -2424000,
          "net_income": -25695000,
          "net_income_to_common": -25695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28150000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": -13632000,
          "capital_expenditure": 30923000,
          "free_cash_flow": 17291000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29601000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57073000,
          "cost_of_revenue": 54190000,
          "gross_profit": 2883000,
          "ebit": -25669000,
          "ebitda": -13682000,
          "pretax_income": -28265000,
          "tax_provision": -2424000,
          "net_income": -25695000,
          "net_income_to_common": -25695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31118000,
          "total_current_assets": 63656000,
          "total_assets": 965425000,
          "short_term_debt": 4862000,
          "long_term_debt": 155020000,
          "total_debt": 195221000,
          "total_liabilities": 305041000,
          "total_equity": 581833000,
          "shares_outstanding": 28150000,
          "goodwill_and_intangibles": 226063000
        },
        "cash_flow": {
          "operating_cash_flow": -13632000,
          "capital_expenditure": 30923000,
          "free_cash_flow": 17291000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 29601000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}