{ "ticker": { "uuid": "bfdf3ce8-168f-4955-9724-82f39caf04cd", "symbol": "PLGO", "name": "PLGO", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bfdf3ce8-168f-4955-9724-82f39caf04cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfdf3ce8-168f-4955-9724-82f39caf04cd/" }, "ticker_metadata": { "id": 3164, "uuid": "bfdf3ce8-168f-4955-9724-82f39caf04cd", "symbol": "PLGO", "name": "PLGO", "asset_type": "equity", "market_cap": 1859982000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "PLGO, a dynamic player in the technology sector, specializes in innovative solutions that leverage advanced analytics and data-driven insights to enhance organizational performance. The company's focus on providing high-quality software and consulting services positions it well in a rapidly evolving digital landscape. With a commitment to fostering strategic partnerships and delivering value to its clients, PLGO is poised for sustainable growth and expansion. Its adept management team and cutting-edge technology capabilities underline its potential as a compelling opportunity for institutional investors looking to capitalize on the burgeoning demand for intelligent business solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfdf3ce8-168f-4955-9724-82f39caf04cd", "symbol": "PLGO", "name": "PLGO", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bfdf3ce8-168f-4955-9724-82f39caf04cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfdf3ce8-168f-4955-9724-82f39caf04cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.96, "quality": 0.3, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 21.81, "market_cap": 2042450753.64, "pe_ratio": 5.432, "earnings_yield": 0.1841, "ebitda_to_ev": 0.2627, "shareholder_yield": 0.0267, "roe": 0.1668, "piotroski_f_score": 5, "momentum_12_1": 0.2326, "volatility_252d": 0.2598 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.457262+00:00", "batch_id": "" }, "size": { "price_close": 21.81, "market_cap": 2042450753.64, "market_cap_usd": 2042450753.64, "enterprise_value": 1824050753.64, "shares_outstanding": 93647444, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.432, "pb_ratio": 0.9062, "ptbv_ratio": 1.7473, "ps_ratio": 0.9595, "pcf_ratio": 6.8355, "pfcf_ratio": 6.8059, "ev_ebitda": 3.8064, "ev_ebit": 4.111, "ev_sales": 0.8569, "ev_fcf": 6.0781, "earnings_yield": 0.1841, "fcf_yield": 0.1645, "price_to_sales": 0.9595, "price_to_book": 0.9062, "price_to_cashflow": 6.8355, "ebitda_to_ev": 0.2627, "sales_yield": 1.167 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": 0.3896, "operating_margin": 0.2084, "net_margin": 0.1766, "ebitda_margin": 0.2251, "fcf_margin": 0.141, "roe": 0.1668, "roa": 0.0351, "roic": 0.1911, "roc_greenblatt": null, "asset_turnover": 0.1988, "cash_conversion": 0.7981, "accruals_ratio": 0.0072, "sbc_to_revenue": 0.0037, "piotroski_f_score": 5, "altman_z_score": 0.1769, "earnings_stability_5y": 1.9571, "revenue_stability_5y": 0.4951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0774, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7501, "net_debt_to_ebitda": -0.4558, "debt_to_assets": 0.0788, "interest_coverage": 8.2626, "current_ratio": 0.6039, "quick_ratio": 0.6039, "net_debt": -218400000, "local_beta": 0.0005, "volatility_252d": 0.2598, "volatility_60d": 0.5051, "max_drawdown_12m": -0.086, "risk_adjusted_momentum": 0.8956 }, "growth": { "revenue_growth_1y": -0.1415, "revenue_growth_3y_cagr": 0.1273, "revenue_growth_5y_cagr": 0.2307, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6245, "eps_growth_5y_cagr": 0.1226, "fcf_growth_1y": null, "book_value_growth_1y": 0.0617, "revenue_growth": -0.1415, "earnings_growth": null }, "momentum": { "price_return_1m": 0.043, "price_return_3m": 0.1806, "price_return_6m": 0.225, "price_return_9m": 0.2832, "price_return_12m": 0.2857, "price_return_12m_ex1m": 0.2326, "momentum_6m": 0.225, "momentum_12m": 0.2857, "momentum_12_1": 0.2326, "distance_from_52w_high": -0.0583, "distance_from_52w_low": 0.5032, "relative_strength": 0.1857 }, "raw_ttm": { "revenue_ttm": 2128600000, "gross_profit_ttm": 829200000, "ebit_ttm": 443700000, "ebitda_ttm": 479200000, "net_income_ttm": 376000000, "eps_diluted_ttm": 4.0151, "operating_cash_flow_ttm": 298800000, "capital_expenditure_ttm": 1300000, "fcf_ttm": 300100000, "dividends_paid_ttm": 54500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53700000, "cash_and_equivalents": 1061900000, "total_current_assets": 5501100000, "total_current_liabilities": 9109200000, "net_ppe": null, "total_assets": 10706300000, "total_debt": 843500000, "total_equity": 2253900000, "net_working_capital": -4670000000, "book_value_per_share": 24.0679, "retained_earnings": 770800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168900000, "tangible_book_per_share": 12.4819 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 38, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 22, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 58, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35 }, "composites": { "value_composite": 4, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 83, "yield_composite": 20, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 21, "overall_composite": 11, "quality_value_composite": 0.5367, "os_score": 0.89, "value_percentile": 0.96, "quality_percentile": 0.3, "momentum_percentile": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 21, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4716, "ticker_id": 3164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.457262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.81, "market_cap": 2042450753.64, "market_cap_usd": 2042450753.64, "enterprise_value": 1824050753.64, "shares_outstanding": 93647444, "fx_rate_to_usd": null, "pe_ratio": 5.43204988, "pb_ratio": 0.90618517, "ptbv_ratio": 1.74732719, "ps_ratio": 0.95952774, "pcf_ratio": 6.83551122, "pfcf_ratio": 6.80590055, "ev_ebitda": 3.80644982, "ev_ebit": 4.11100012, "ev_sales": 0.85692509, "ev_fcf": 6.07814313, "earnings_yield": 0.18409257, "fcf_yield": 0.16452393, "dividend_yield": 0.02668363, "buyback_yield": 0, "shareholder_yield": 0.02668363, "debt_paydown_yield": null, "total_yield": 0.02668363, "gross_margin": 0.38955182, "operating_margin": 0.20844687, "net_margin": 0.17664192, "ebitda_margin": 0.22512449, "fcf_margin": 0.14098468, "roe": 0.16682195, "roa": 0.03511951, "roic": 0.19105081, "roc_greenblatt": null, "asset_turnover": 0.19881752, "cash_conversion": 0.7981383, "accruals_ratio": 0.00721071, "sbc_to_revenue": 0.00371136, "debt_to_equity": 3.75012201, "net_debt_to_ebitda": -0.4557596, "debt_to_assets": 0.07878539, "interest_coverage": 8.26256983, "current_ratio": 0.60390594, "quick_ratio": 0.60390594, "net_debt": -218400000, "revenue_growth_1y": -0.14152047, "revenue_growth_3y_cagr": 0.12732145, "revenue_growth_5y_cagr": 0.23072441, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.62450206, "eps_growth_5y_cagr": 0.12256424, "fcf_growth_1y": null, "book_value_growth_1y": 0.06165878, "piotroski_f_score": 5, "altman_z_score": 0.17694833, "earnings_stability_5y": 1.957073, "revenue_stability_5y": 0.4951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04304161, "price_return_3m": 0.18059089, "price_return_6m": 0.22500562, "price_return_9m": 0.28318272, "price_return_12m": 0.28569407, "price_return_12m_ex1m": 0.2326393, "distance_from_52w_high": -0.05829016, "distance_from_52w_low": 0.50322563, "relative_strength": 0.18573049, "local_beta": 0.0005, "volatility_252d": 0.259768, "volatility_60d": 0.50512, "max_drawdown_12m": -0.08604833, "revenue_ttm": 2128600000, "gross_profit_ttm": 829200000, "ebit_ttm": 443700000, "ebitda_ttm": 479200000, "net_income_ttm": 376000000, "eps_diluted_ttm": 4.01505886, "operating_cash_flow_ttm": 298800000, "capital_expenditure_ttm": 1300000, "fcf_ttm": 300100000, "dividends_paid_ttm": 54500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53700000, "cash_and_equivalents": 1061900000, "total_current_assets": 5501100000, "total_current_liabilities": 9109200000, "net_ppe": null, "total_assets": 10706300000, "total_debt": 843500000, "total_equity": 2253900000, "net_working_capital": -4670000000, "book_value_per_share": 24.06792865, "retained_earnings": 770800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168900000, "tangible_book_per_share": 12.48192102, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 38, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 22, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 58, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 4, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 83, "yield_composite": 20, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 21, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.81, "os": 0.89, "value": 0.96, "quality": 0.3, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.432, "earnings_yield": 0.1841, "shareholder_yield": 0.0267, "roe": 0.1668, "momentum_12_1": 0.2326, "complete_fields": { "id": 4716, "ticker_id": 3164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.457262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.81, "market_cap": 2042450753.64, "market_cap_usd": 2042450753.64, "enterprise_value": 1824050753.64, "shares_outstanding": 93647444, "fx_rate_to_usd": null, "pe_ratio": 5.43204988, "pb_ratio": 0.90618517, "ptbv_ratio": 1.74732719, "ps_ratio": 0.95952774, "pcf_ratio": 6.83551122, "pfcf_ratio": 6.80590055, "ev_ebitda": 3.80644982, "ev_ebit": 4.11100012, "ev_sales": 0.85692509, "ev_fcf": 6.07814313, "earnings_yield": 0.18409257, "fcf_yield": 0.16452393, "dividend_yield": 0.02668363, "buyback_yield": 0, "shareholder_yield": 0.02668363, "debt_paydown_yield": null, "total_yield": 0.02668363, "gross_margin": 0.38955182, "operating_margin": 0.20844687, "net_margin": 0.17664192, "ebitda_margin": 0.22512449, "fcf_margin": 0.14098468, "roe": 0.16682195, "roa": 0.03511951, "roic": 0.19105081, "roc_greenblatt": null, "asset_turnover": 0.19881752, "cash_conversion": 0.7981383, "accruals_ratio": 0.00721071, "sbc_to_revenue": 0.00371136, "debt_to_equity": 3.75012201, "net_debt_to_ebitda": -0.4557596, "debt_to_assets": 0.07878539, "interest_coverage": 8.26256983, "current_ratio": 0.60390594, "quick_ratio": 0.60390594, "net_debt": -218400000, "revenue_growth_1y": -0.14152047, "revenue_growth_3y_cagr": 0.12732145, "revenue_growth_5y_cagr": 0.23072441, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.62450206, "eps_growth_5y_cagr": 0.12256424, "fcf_growth_1y": null, "book_value_growth_1y": 0.06165878, "piotroski_f_score": 5, "altman_z_score": 0.17694833, "earnings_stability_5y": 1.957073, "revenue_stability_5y": 0.4951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04304161, "price_return_3m": 0.18059089, "price_return_6m": 0.22500562, "price_return_9m": 0.28318272, "price_return_12m": 0.28569407, "price_return_12m_ex1m": 0.2326393, "distance_from_52w_high": -0.05829016, "distance_from_52w_low": 0.50322563, "relative_strength": 0.18573049, "local_beta": 0.0005, "volatility_252d": 0.259768, "volatility_60d": 0.50512, "max_drawdown_12m": -0.08604833, "revenue_ttm": 2128600000, "gross_profit_ttm": 829200000, "ebit_ttm": 443700000, "ebitda_ttm": 479200000, "net_income_ttm": 376000000, "eps_diluted_ttm": 4.01505886, "operating_cash_flow_ttm": 298800000, "capital_expenditure_ttm": 1300000, "fcf_ttm": 300100000, "dividends_paid_ttm": 54500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53700000, "cash_and_equivalents": 1061900000, "total_current_assets": 5501100000, "total_current_liabilities": 9109200000, "net_ppe": null, "total_assets": 10706300000, "total_debt": 843500000, "total_equity": 2253900000, "net_working_capital": -4670000000, "book_value_per_share": 24.06792865, "retained_earnings": 770800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1168900000, "tangible_book_per_share": 12.48192102, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 18, "rank_ptbv": 38, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 8, "rank_fcf_yield": 22, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 58, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 35, "value_composite": 4, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 83, "yield_composite": 20, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 21, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 2172200000, "cost_of_revenue": 1751100000, "gross_profit": 421100000, "ebit": 323300000, "ebitda": 304100000, "pretax_income": 275600000, "tax_provision": 50100000, "net_income": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873000000, "total_current_assets": 8425000000, "total_assets": 12443800000, "short_term_debt": null, "long_term_debt": 843200000, "total_debt": 843200000, "total_liabilities": 10044200000, "total_equity": 2399600000, "shares_outstanding": 106741048, "goodwill_and_intangibles": 1085000000 }, "cash_flow": { "operating_cash_flow": -408300000, "capital_expenditure": 1200000, "free_cash_flow": -407100000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316233, "ticker_id": 3164, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323300000", "ebitda": "304100000", "netIncome": "225500000", "grossProfit": "421100000", "depreciation": "None", "totalRevenue": "2172200000", "costOfRevenue": "1751100000", "interestIncome": "192600000", "incomeBeforeTax": "275600000", "interestExpense": "47700000", "operatingIncome": "275600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19200000", "sellingGeneralAndAdministrative": "96600000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12443800000", "longTermDebt": "843200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1085000000", "reportedCurrency": "USD", "retainedEarnings": "675900000", "totalLiabilities": "10044200000", "otherCurrentAssets": "1816100000", "totalCurrentAssets": "8425000000", "currentLongTermDebt": "None", "longTermInvestments": "2994700000", "shortTermInvestments": "576300000", "currentNetReceivables": "5159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018800000", "currentAccountsPayable": "1659600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843200000", "totalShareholderEquity": "2399600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064800000", "totalCurrentLiabilities": "9109200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "106741048", "intangibleAssetsExcludingGoodwill": "1085000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-408300000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19800000", "cashflowFromInvestment": "682700000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2172200000, "cost_of_revenue": 1751100000, "gross_profit": 421100000, "research_and_development": null, "selling_general_admin": 96600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323300000, "depreciation_amortisation": -19200000, "ebitda": 304100000, "interest_expense": 47700000, "interest_income": null, "other_non_operating": null, "pretax_income": 275600000, "tax_provision": 50100000, "effective_tax_rate": null, "net_income": 225500000, "net_income_continuing_ops": 225500000, "net_income_to_common": 225500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873000000, "short_term_investments": 576300000, "net_receivables": 5159600000, "inventory": null, "other_current_assets": null, "total_current_assets": 8425000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1085000000, "goodwill_and_intangibles": 1085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4018800000, "total_assets": 12443800000, "short_term_debt": null, "accounts_payable": 1659600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9109200000, "long_term_debt": 843200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935000000, "total_liabilities": 10044200000, "total_debt": 843200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675900000, "total_equity": 2399600000, "shares_outstanding": 106741048, "operating_cash_flow": -408300000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 682700000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19800000, "free_cash_flow": -407100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323300000", "ebitda": "304100000", "netIncome": "225500000", "grossProfit": "421100000", "depreciation": "None", "totalRevenue": "2172200000", "costOfRevenue": "1751100000", "interestIncome": "192600000", "incomeBeforeTax": "275600000", "interestExpense": "47700000", "operatingIncome": "275600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "145500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19200000", "sellingGeneralAndAdministrative": "96600000", "netIncomeFromContinuingOperations": "225500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12443800000", "longTermDebt": "843200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1085000000", "reportedCurrency": "USD", "retainedEarnings": "675900000", "totalLiabilities": "10044200000", "otherCurrentAssets": "1816100000", "totalCurrentAssets": "8425000000", "currentLongTermDebt": "None", "longTermInvestments": "2994700000", "shortTermInvestments": "576300000", "currentNetReceivables": "5159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018800000", "currentAccountsPayable": "1659600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843200000", "totalShareholderEquity": "2399600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064800000", "totalCurrentLiabilities": "9109200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "106741048", "intangibleAssetsExcludingGoodwill": "1085000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225500000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-408300000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19800000", "cashflowFromInvestment": "682700000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 2110500000, "cost_of_revenue": 1844400000, "gross_profit": 266100000, "ebit": 170200000, "ebitda": 156200000, "pretax_income": 136400000, "tax_provision": 23100000, "net_income": 113300000, "net_income_to_common": 113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743000000, "total_current_assets": 7447100000, "total_assets": 11765900000, "short_term_debt": null, "long_term_debt": 448900000, "total_debt": 448900000, "total_liabilities": 9317500000, "total_equity": 2448400000, "shares_outstanding": 115627181, "goodwill_and_intangibles": 877900000 }, "cash_flow": { "operating_cash_flow": 618200000, "capital_expenditure": 4600000, "free_cash_flow": 622800000, "dividends_paid": 46200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316238, "ticker_id": 3164, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170200000", "ebitda": "156200000", "netIncome": "113300000", "grossProfit": "266100000", "depreciation": "None", "totalRevenue": "2110500000", "costOfRevenue": "1844400000", "interestIncome": "195800000", "incomeBeforeTax": "136400000", "interestExpense": "33800000", "operatingIncome": "136400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23100000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "129700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1844400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14000000", "sellingGeneralAndAdministrative": "94300000", "netIncomeFromContinuingOperations": "113300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "11765900000", "longTermDebt": "448900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "877900000", "reportedCurrency": "USD", "retainedEarnings": "503600000", "totalLiabilities": "9317500000", "otherCurrentAssets": "1625800000", "totalCurrentAssets": "7447100000", "currentLongTermDebt": "None", "longTermInvestments": "3633700000", "shortTermInvestments": "570700000", "currentNetReceivables": "4507600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4318800000", "currentAccountsPayable": "1540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507300000", "totalShareholderEquity": "2448400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3520100000", "totalCurrentLiabilities": "8712200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605300000", "cashAndShortTermInvestments": "743000000", "commonStockSharesOutstanding": "115627181", "intangibleAssetsExcludingGoodwill": "877900000", "cashAndCashEquivalentsAtCarryingValue": "743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113300000", "profitLoss": "None", "dividendPayout": "46200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618200000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153900000", "cashflowFromInvestment": "-475800000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2110500000, "cost_of_revenue": 1844400000, "gross_profit": 266100000, "research_and_development": null, "selling_general_admin": 94300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170200000, "depreciation_amortisation": -14000000, "ebitda": 156200000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 136400000, "tax_provision": 23100000, "effective_tax_rate": null, "net_income": 113300000, "net_income_continuing_ops": 113300000, "net_income_to_common": 113300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743000000, "short_term_investments": 570700000, "net_receivables": 4507600000, "inventory": null, "other_current_assets": null, "total_current_assets": 7447100000, "net_ppe": null, "goodwill": null, "intangible_assets": 877900000, "goodwill_and_intangibles": 877900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4318800000, "total_assets": 11765900000, "short_term_debt": null, "accounts_payable": 1540600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8712200000, "long_term_debt": 448900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605300000, "total_liabilities": 9317500000, "total_debt": 448900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503600000, "total_equity": 2448400000, "shares_outstanding": 115627181, "operating_cash_flow": 618200000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475800000, "dividends_paid": 46200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153900000, "free_cash_flow": 622800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170200000", "ebitda": "156200000", "netIncome": "113300000", "grossProfit": "266100000", "depreciation": "None", "totalRevenue": "2110500000", "costOfRevenue": "1844400000", "interestIncome": "195800000", "incomeBeforeTax": "136400000", "interestExpense": "33800000", "operatingIncome": "136400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23100000", "reportedCurrency": "USD", "netInterestIncome": "-33800000", "nonInterestIncome": "None", "operatingExpenses": "129700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1844400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14000000", "sellingGeneralAndAdministrative": "94300000", "netIncomeFromContinuingOperations": "113300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "11765900000", "longTermDebt": "448900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "877900000", "reportedCurrency": "USD", "retainedEarnings": "503600000", "totalLiabilities": "9317500000", "otherCurrentAssets": "1625800000", "totalCurrentAssets": "7447100000", "currentLongTermDebt": "None", "longTermInvestments": "3633700000", "shortTermInvestments": "570700000", "currentNetReceivables": "4507600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4318800000", "currentAccountsPayable": "1540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507300000", "totalShareholderEquity": "2448400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3520100000", "totalCurrentLiabilities": "8712200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605300000", "cashAndShortTermInvestments": "743000000", "commonStockSharesOutstanding": "115627181", "intangibleAssetsExcludingGoodwill": "877900000", "cashAndCashEquivalentsAtCarryingValue": "743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113300000", "profitLoss": "None", "dividendPayout": "46200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618200000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153900000", "cashflowFromInvestment": "-475800000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 3366800000, "cost_of_revenue": 1197300000, "gross_profit": 2169500000, "ebit": 2082700000, "ebitda": 2083000000, "pretax_income": 2047200000, "tax_provision": -85300000, "net_income": 2132500000, "net_income_to_common": 2132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712400000, "total_current_assets": 6332100000, "total_assets": 10028100000, "short_term_debt": null, "long_term_debt": 448200000, "total_debt": 448200000, "total_liabilities": 7578300000, "total_equity": 2449800000, "shares_outstanding": 114324683, "goodwill_and_intangibles": 786600000 }, "cash_flow": { "operating_cash_flow": 495200000, "capital_expenditure": 6400000, "free_cash_flow": 501600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316243, "ticker_id": 3164, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2082700000", "ebitda": "2083000000", "netIncome": "2132500000", "grossProfit": "2169500000", "depreciation": "None", "totalRevenue": "3366800000", "costOfRevenue": "1197300000", "interestIncome": "123500000", "incomeBeforeTax": "2047200000", "interestExpense": "35500000", "operatingIncome": "2047200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-85300000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "122300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "82700000", "netIncomeFromContinuingOperations": "2132500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "10028100000", "longTermDebt": "448200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786600000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "7578300000", "otherCurrentAssets": "1313100000", "totalCurrentAssets": "6332100000", "currentLongTermDebt": "None", "longTermInvestments": "3293900000", "shortTermInvestments": "605500000", "currentNetReceivables": "3701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696000000", "currentAccountsPayable": "1071500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506600000", "totalShareholderEquity": "2449800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2783400000", "totalCurrentLiabilities": "7004400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573900000", "cashAndShortTermInvestments": "712400000", "commonStockSharesOutstanding": "114324683", "intangibleAssetsExcludingGoodwill": "786600000", "cashAndCashEquivalentsAtCarryingValue": "712400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495200000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106900000", "cashflowFromInvestment": "-834900000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3366800000, "cost_of_revenue": 1197300000, "gross_profit": 2169500000, "research_and_development": null, "selling_general_admin": 82700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2082700000, "depreciation_amortisation": 300000, "ebitda": 2083000000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2047200000, "tax_provision": -85300000, "effective_tax_rate": null, "net_income": 2132500000, "net_income_continuing_ops": 2132500000, "net_income_to_common": 2132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712400000, "short_term_investments": 605500000, "net_receivables": 3701100000, "inventory": null, "other_current_assets": null, "total_current_assets": 6332100000, "net_ppe": null, "goodwill": null, "intangible_assets": 786600000, "goodwill_and_intangibles": 786600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3696000000, "total_assets": 10028100000, "short_term_debt": null, "accounts_payable": 1071500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004400000, "long_term_debt": 448200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573900000, "total_liabilities": 7578300000, "total_debt": 448200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436600000, "total_equity": 2449800000, "shares_outstanding": 114324683, "operating_cash_flow": 495200000, "stock_based_compensation": 27600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106900000, "free_cash_flow": 501600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2082700000", "ebitda": "2083000000", "netIncome": "2132500000", "grossProfit": "2169500000", "depreciation": "None", "totalRevenue": "3366800000", "costOfRevenue": "1197300000", "interestIncome": "123500000", "incomeBeforeTax": "2047200000", "interestExpense": "35500000", "operatingIncome": "2047200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-85300000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "122300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "82700000", "netIncomeFromContinuingOperations": "2132500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "10028100000", "longTermDebt": "448200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786600000", "reportedCurrency": "USD", "retainedEarnings": "436600000", "totalLiabilities": "7578300000", "otherCurrentAssets": "1313100000", "totalCurrentAssets": "6332100000", "currentLongTermDebt": "None", "longTermInvestments": "3293900000", "shortTermInvestments": "605500000", "currentNetReceivables": "3701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696000000", "currentAccountsPayable": "1071500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506600000", "totalShareholderEquity": "2449800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2783400000", "totalCurrentLiabilities": "7004400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573900000", "cashAndShortTermInvestments": "712400000", "commonStockSharesOutstanding": "114324683", "intangibleAssetsExcludingGoodwill": "786600000", "cashAndCashEquivalentsAtCarryingValue": "712400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495200000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106900000", "cashflowFromInvestment": "-834900000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 1516200000, "cost_of_revenue": 1214600000, "gross_profit": 301600000, "ebit": 115600000, "ebitda": 119500000, "pretax_income": 80100000, "tax_provision": 17800000, "net_income": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 7554900000, "total_assets": 8312500000, "short_term_debt": null, "long_term_debt": 447500000, "total_debt": 447500000, "total_liabilities": 6325400000, "total_equity": 1976800000, "shares_outstanding": 116486183, "goodwill_and_intangibles": 515800000 }, "cash_flow": { "operating_cash_flow": 741400000, "capital_expenditure": 18800000, "free_cash_flow": 760200000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316247, "ticker_id": 3164, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115600000", "ebitda": "119500000", "netIncome": "52600000", "grossProfit": "301600000", "depreciation": "None", "totalRevenue": "1516200000", "costOfRevenue": "1214600000", "interestIncome": "44000000", "incomeBeforeTax": "80100000", "interestExpense": "35500000", "operatingIncome": "80100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "221500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "165500000", "netIncomeFromContinuingOperations": "62300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "8312500000", "longTermDebt": "447500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "515800000", "reportedCurrency": "USD", "retainedEarnings": "500000", "totalLiabilities": "6325400000", "otherCurrentAssets": "1009600000", "totalCurrentAssets": "7554900000", "currentLongTermDebt": "None", "longTermInvestments": "2307900000", "shortTermInvestments": "2314200000", "currentNetReceivables": "3009100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757600000", "currentAccountsPayable": "1057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534400000", "totalShareholderEquity": "1976800000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "2045200000", "totalCurrentLiabilities": "5720800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604600000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "515800000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741400000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "215900000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1516200000, "cost_of_revenue": 1214600000, "gross_profit": 301600000, "research_and_development": null, "selling_general_admin": 165500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115600000, "depreciation_amortisation": 3900000, "ebitda": 119500000, "interest_expense": 35500000, "interest_income": null, "other_non_operating": null, "pretax_income": 80100000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": 52600000, "net_income_continuing_ops": 62300000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222000000, "short_term_investments": 2314200000, "net_receivables": 3009100000, "inventory": null, "other_current_assets": null, "total_current_assets": 7554900000, "net_ppe": null, "goodwill": null, "intangible_assets": 515800000, "goodwill_and_intangibles": 515800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757600000, "total_assets": 8312500000, "short_term_debt": null, "accounts_payable": 1057000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5720800000, "long_term_debt": 447500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604600000, "total_liabilities": 6325400000, "total_debt": 447500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500000, "total_equity": 1976800000, "shares_outstanding": 116486183, "operating_cash_flow": 741400000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 215900000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16200000, "free_cash_flow": 760200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115600000", "ebitda": "119500000", "netIncome": "52600000", "grossProfit": "301600000", "depreciation": "None", "totalRevenue": "1516200000", "costOfRevenue": "1214600000", "interestIncome": "44000000", "incomeBeforeTax": "80100000", "interestExpense": "35500000", "operatingIncome": "80100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-35500000", "nonInterestIncome": "None", "operatingExpenses": "221500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3900000", "sellingGeneralAndAdministrative": "165500000", "netIncomeFromContinuingOperations": "62300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "8312500000", "longTermDebt": "447500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "515800000", "reportedCurrency": "USD", "retainedEarnings": "500000", "totalLiabilities": "6325400000", "otherCurrentAssets": "1009600000", "totalCurrentAssets": "7554900000", "currentLongTermDebt": "None", "longTermInvestments": "2307900000", "shortTermInvestments": "2314200000", "currentNetReceivables": "3009100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757600000", "currentAccountsPayable": "1057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534400000", "totalShareholderEquity": "1976800000", "capitalLeaseObligations": "28500000", "otherCurrentLiabilities": "2045200000", "totalCurrentLiabilities": "5720800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "604600000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "515800000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "741400000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "215900000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 1177400000, "cost_of_revenue": 696800000, "gross_profit": 480600000, "ebit": 114100000, "ebitda": 118600000, "pretax_income": 78700000, "tax_provision": 400000, "net_income": 68300000, "net_income_to_common": 68300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476000000, "total_current_assets": 2031200000, "total_assets": 5324500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3305400000, "total_equity": 2013900000, "shares_outstanding": 116486183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367700000, "capital_expenditure": 7100000, "free_cash_flow": 374800000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316249, "ticker_id": 3164, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114100000", "ebitda": "118600000", "netIncome": "68300000", "grossProfit": "480600000", "depreciation": "None", "totalRevenue": "1177400000", "costOfRevenue": "696800000", "interestIncome": "None", "incomeBeforeTax": "78700000", "interestExpense": "35400000", "operatingIncome": "78700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "401900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "5324500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-52100000", "totalLiabilities": "3305400000", "otherCurrentAssets": "None", "totalCurrentAssets": "2031200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1555200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3293300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536700000", "totalShareholderEquity": "2013900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1437000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305400000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68300000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "367700000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4800000", "cashflowFromInvestment": "-1120800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1177400000, "cost_of_revenue": 696800000, "gross_profit": 480600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114100000, "depreciation_amortisation": 4500000, "ebitda": 118600000, "interest_expense": 35400000, "interest_income": null, "other_non_operating": null, "pretax_income": 78700000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 68300000, "net_income_continuing_ops": null, "net_income_to_common": 68300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476000000, "short_term_investments": null, "net_receivables": 1555200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2031200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3293300000, "total_assets": 5324500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3305400000, "total_liabilities": 3305400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52100000, "total_equity": 2013900000, "shares_outstanding": 116486183, "operating_cash_flow": 367700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1120800000, "dividends_paid": 2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4800000, "free_cash_flow": 374800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114100000", "ebitda": "118600000", "netIncome": "68300000", "grossProfit": "480600000", "depreciation": "None", "totalRevenue": "1177400000", "costOfRevenue": "696800000", "interestIncome": "None", "incomeBeforeTax": "78700000", "interestExpense": "35400000", "operatingIncome": "78700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "401900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2100000", "currentDebt": "None", "investments": "None", "totalAssets": "5324500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-52100000", "totalLiabilities": "3305400000", "otherCurrentAssets": "None", "totalCurrentAssets": "2031200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1555200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3293300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536700000", "totalShareholderEquity": "2013900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1437000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305400000", "cashAndShortTermInvestments": "476000000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68300000", "profitLoss": "None", "dividendPayout": "2100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "367700000", "capitalExpenditures": "7100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4800000", "cashflowFromInvestment": "-1120800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 769300000, "cost_of_revenue": 324500000, "gross_profit": 444800000, "ebit": 151400000, "ebitda": 154000000, "pretax_income": 123500000, "tax_provision": -3100000, "net_income": 126500000, "net_income_to_common": 126500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 116486183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316100000, "capital_expenditure": 2000000, "free_cash_flow": 318100000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316250, "ticker_id": 3164, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151400000", "ebitda": "154000000", "netIncome": "126500000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "769300000", "costOfRevenue": "324500000", "interestIncome": "None", "incomeBeforeTax": "123500000", "interestExpense": "27900000", "operatingIncome": "123500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126500000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316100000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948600000", "cashflowFromInvestment": "-481900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769300000, "cost_of_revenue": 324500000, "gross_profit": 444800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151400000, "depreciation_amortisation": 2600000, "ebitda": 154000000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 123500000, "tax_provision": -3100000, "effective_tax_rate": null, "net_income": 126500000, "net_income_continuing_ops": null, "net_income_to_common": 126500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 116486183, "operating_cash_flow": 316100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481900000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 948600000, "free_cash_flow": 318100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151400000", "ebitda": "154000000", "netIncome": "126500000", "grossProfit": "444800000", "depreciation": "None", "totalRevenue": "769300000", "costOfRevenue": "324500000", "interestIncome": "None", "incomeBeforeTax": "123500000", "interestExpense": "27900000", "operatingIncome": "123500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126500000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "316100000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948600000", "cashflowFromInvestment": "-481900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 612300000, "cost_of_revenue": 223800000, "gross_profit": 388500000, "ebit": 117800000, "ebitda": 114300000, "pretax_income": 103100000, "tax_provision": -4900000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061900000, "total_current_assets": 5501100000, "total_assets": 10706300000, "short_term_debt": null, "long_term_debt": 843500000, "total_debt": 843500000, "total_liabilities": 8452400000, "total_equity": 2253900000, "shares_outstanding": 93647444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 400000, "free_cash_flow": 274400000, "dividends_paid": 13300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316231, "ticker_id": 3164, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117800000", "ebitda": "114300000", "netIncome": "108000000", "grossProfit": "388500000", "depreciation": "None", "totalRevenue": "612300000", "costOfRevenue": "223800000", "interestIncome": "None", "incomeBeforeTax": "103100000", "interestExpense": "14700000", "operatingIncome": "103100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "285400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3500000", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "10706300000", "longTermDebt": "843500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770800000", "totalLiabilities": "8452400000", "otherCurrentAssets": "None", "totalCurrentAssets": "5501100000", "currentLongTermDebt": "None", "longTermInvestments": "2830200000", "shortTermInvestments": "2830200000", "currentNetReceivables": "4439200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5205200000", "currentAccountsPayable": "1910800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843500000", "totalShareholderEquity": "2253900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3554000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8452400000", "cashAndShortTermInvestments": "1061900000", "commonStockSharesOutstanding": "93647444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1061900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "13300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234100000", "cashflowFromInvestment": "-224700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612300000, "cost_of_revenue": 223800000, "gross_profit": 388500000, "research_and_development": null, "selling_general_admin": 29200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117800000, "depreciation_amortisation": -3500000, "ebitda": 114300000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 103100000, "tax_provision": -4900000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061900000, "short_term_investments": 2830200000, "net_receivables": 4439200000, "inventory": null, "other_current_assets": null, "total_current_assets": 5501100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5205200000, "total_assets": 10706300000, "short_term_debt": null, "accounts_payable": 1910800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 843500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8452400000, "total_liabilities": 8452400000, "total_debt": 843500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770800000, "total_equity": 2253900000, "shares_outstanding": 93647444, "operating_cash_flow": 274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224700000, "dividends_paid": 13300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234100000, "free_cash_flow": 274400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117800000", "ebitda": "114300000", "netIncome": "108000000", "grossProfit": "388500000", "depreciation": "None", "totalRevenue": "612300000", "costOfRevenue": "223800000", "interestIncome": "None", "incomeBeforeTax": "103100000", "interestExpense": "14700000", "operatingIncome": "103100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "285400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3500000", "sellingGeneralAndAdministrative": "29200000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "10706300000", "longTermDebt": "843500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770800000", "totalLiabilities": "8452400000", "otherCurrentAssets": "None", "totalCurrentAssets": "5501100000", "currentLongTermDebt": "None", "longTermInvestments": "2830200000", "shortTermInvestments": "2830200000", "currentNetReceivables": "4439200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5205200000", "currentAccountsPayable": "1910800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843500000", "totalShareholderEquity": "2253900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3554000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8452400000", "cashAndShortTermInvestments": "1061900000", "commonStockSharesOutstanding": "93647444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1061900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "13300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234100000", "cashflowFromInvestment": "-224700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 274800000, "cost_of_revenue": 92200000, "gross_profit": 182600000, "ebit": 142900000, "ebitda": 157500000, "pretax_income": 142900000, "tax_provision": 25100000, "net_income": 117800000, "net_income_to_common": 117800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873000000, "total_current_assets": 8425000000, "total_assets": 12443800000, "short_term_debt": null, "long_term_debt": 843200000, "total_debt": 843200000, "total_liabilities": 10044200000, "total_equity": 2399600000, "shares_outstanding": 101065148, "goodwill_and_intangibles": 1085000000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 200000, "free_cash_flow": 229000000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316232, "ticker_id": 3164, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "157500000", "netIncome": "117800000", "grossProfit": "182600000", "depreciation": "None", "totalRevenue": "274800000", "costOfRevenue": "92200000", "interestIncome": "None", "incomeBeforeTax": "142900000", "interestExpense": "14600000", "operatingIncome": "142900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "39700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "117800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12443800000", "longTermDebt": "843200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1085000000", "reportedCurrency": "USD", "retainedEarnings": "675900000", "totalLiabilities": "10044200000", "otherCurrentAssets": "1816100000", "totalCurrentAssets": "8425000000", "currentLongTermDebt": "None", "longTermInvestments": "2994700000", "shortTermInvestments": "576300000", "currentNetReceivables": "5159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018800000", "currentAccountsPayable": "1659600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843200000", "totalShareholderEquity": "2399600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064800000", "totalCurrentLiabilities": "9109200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "101065148", "intangibleAssetsExcludingGoodwill": "1085000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228800000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133600000", "cashflowFromInvestment": "64500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274800000, "cost_of_revenue": 92200000, "gross_profit": 182600000, "research_and_development": null, "selling_general_admin": 25100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142900000, "depreciation_amortisation": null, "ebitda": 157500000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": 142900000, "tax_provision": 25100000, "effective_tax_rate": null, "net_income": 117800000, "net_income_continuing_ops": 117800000, "net_income_to_common": 117800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873000000, "short_term_investments": 576300000, "net_receivables": 5159600000, "inventory": null, "other_current_assets": null, "total_current_assets": 8425000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1085000000, "goodwill_and_intangibles": 1085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4018800000, "total_assets": 12443800000, "short_term_debt": null, "accounts_payable": 1659600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9109200000, "long_term_debt": 843200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935000000, "total_liabilities": 10044200000, "total_debt": 843200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675900000, "total_equity": 2399600000, "shares_outstanding": 101065148, "operating_cash_flow": 228800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64500000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133600000, "free_cash_flow": 229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "157500000", "netIncome": "117800000", "grossProfit": "182600000", "depreciation": "None", "totalRevenue": "274800000", "costOfRevenue": "92200000", "interestIncome": "None", "incomeBeforeTax": "142900000", "interestExpense": "14600000", "operatingIncome": "142900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "39700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "117800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12443800000", "longTermDebt": "843200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1085000000", "reportedCurrency": "USD", "retainedEarnings": "675900000", "totalLiabilities": "10044200000", "otherCurrentAssets": "1816100000", "totalCurrentAssets": "8425000000", "currentLongTermDebt": "None", "longTermInvestments": "2994700000", "shortTermInvestments": "576300000", "currentNetReceivables": "5159600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4018800000", "currentAccountsPayable": "1659600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843200000", "totalShareholderEquity": "2399600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3064800000", "totalCurrentLiabilities": "9109200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "101065148", "intangibleAssetsExcludingGoodwill": "1085000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "228800000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133600000", "cashflowFromInvestment": "64500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 650200000, "cost_of_revenue": 447100000, "gross_profit": 203100000, "ebit": 160800000, "ebitda": 175900000, "pretax_income": 160800000, "tax_provision": 30300000, "net_income": 130500000, "net_income_to_common": 130500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892500000, "total_current_assets": 10853400000, "total_assets": 12490600000, "short_term_debt": null, "long_term_debt": 842900000, "total_debt": 842900000, "total_liabilities": 10074500000, "total_equity": 2416100000, "shares_outstanding": 105006130, "goodwill_and_intangibles": 1064400000 }, "cash_flow": { "operating_cash_flow": 155200000, "capital_expenditure": 600000, "free_cash_flow": 155800000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316234, "ticker_id": 3164, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "175900000", "netIncome": "130500000", "grossProfit": "203100000", "depreciation": "None", "totalRevenue": "650200000", "costOfRevenue": "447100000", "interestIncome": "None", "incomeBeforeTax": "160800000", "interestExpense": "15100000", "operatingIncome": "160800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "42300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "130500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12490600000", "longTermDebt": "842900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1064400000", "reportedCurrency": "USD", "retainedEarnings": "573300000", "totalLiabilities": "10074500000", "otherCurrentAssets": "1857200000", "totalCurrentAssets": "10853400000", "currentLongTermDebt": "None", "longTermInvestments": "2898400000", "shortTermInvestments": "2898400000", "currentNetReceivables": "5205300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637200000", "currentAccountsPayable": "1856600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842900000", "totalShareholderEquity": "2416100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2865500000", "totalCurrentLiabilities": "9100000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974500000", "cashAndShortTermInvestments": "892500000", "commonStockSharesOutstanding": "105006130", "intangibleAssetsExcludingGoodwill": "1064400000", "cashAndCashEquivalentsAtCarryingValue": "892500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130500000", "profitLoss": "None", "dividendPayout": "15400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-121400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650200000, "cost_of_revenue": 447100000, "gross_profit": 203100000, "research_and_development": null, "selling_general_admin": 27200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160800000, "depreciation_amortisation": null, "ebitda": 175900000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 160800000, "tax_provision": 30300000, "effective_tax_rate": null, "net_income": 130500000, "net_income_continuing_ops": 130500000, "net_income_to_common": 130500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892500000, "short_term_investments": 2898400000, "net_receivables": 5205300000, "inventory": null, "other_current_assets": null, "total_current_assets": 10853400000, "net_ppe": null, "goodwill": null, "intangible_assets": 1064400000, "goodwill_and_intangibles": 1064400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637200000, "total_assets": 12490600000, "short_term_debt": null, "accounts_payable": 1856600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9100000000, "long_term_debt": 842900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974500000, "total_liabilities": 10074500000, "total_debt": 842900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573300000, "total_equity": 2416100000, "shares_outstanding": 105006130, "operating_cash_flow": 155200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121400000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47300000, "free_cash_flow": 155800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "175900000", "netIncome": "130500000", "grossProfit": "203100000", "depreciation": "None", "totalRevenue": "650200000", "costOfRevenue": "447100000", "interestIncome": "None", "incomeBeforeTax": "160800000", "interestExpense": "15100000", "operatingIncome": "160800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30300000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "42300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27200000", "netIncomeFromContinuingOperations": "130500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12490600000", "longTermDebt": "842900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1064400000", "reportedCurrency": "USD", "retainedEarnings": "573300000", "totalLiabilities": "10074500000", "otherCurrentAssets": "1857200000", "totalCurrentAssets": "10853400000", "currentLongTermDebt": "None", "longTermInvestments": "2898400000", "shortTermInvestments": "2898400000", "currentNetReceivables": "5205300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637200000", "currentAccountsPayable": "1856600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842900000", "totalShareholderEquity": "2416100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2865500000", "totalCurrentLiabilities": "9100000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974500000", "cashAndShortTermInvestments": "892500000", "commonStockSharesOutstanding": "105006130", "intangibleAssetsExcludingGoodwill": "1064400000", "cashAndCashEquivalentsAtCarryingValue": "892500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130500000", "profitLoss": "None", "dividendPayout": "15400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-121400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 591300000, "cost_of_revenue": 536300000, "gross_profit": 55000000, "ebit": 22200000, "ebitda": 31500000, "pretax_income": 22200000, "tax_provision": 2500000, "net_income": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919400000, "total_current_assets": 11334900000, "total_assets": 12992800000, "short_term_debt": null, "long_term_debt": 842600000, "total_debt": 842600000, "total_liabilities": 10669400000, "total_equity": 2323400000, "shares_outstanding": 109135824, "goodwill_and_intangibles": 1173000000 }, "cash_flow": { "operating_cash_flow": -359200000, "capital_expenditure": 100000, "free_cash_flow": -359100000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316235, "ticker_id": 3164, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31500000", "netIncome": "19700000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "591300000", "costOfRevenue": "536300000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "9300000", "operatingIncome": "22200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "32800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22300000", "netIncomeFromContinuingOperations": "19700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "12992800000", "longTermDebt": "842600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1173000000", "reportedCurrency": "USD", "retainedEarnings": "458500000", "totalLiabilities": "10669400000", "otherCurrentAssets": "2063600000", "totalCurrentAssets": "11334900000", "currentLongTermDebt": "None", "longTermInvestments": "2886500000", "shortTermInvestments": "2886500000", "currentNetReceivables": "5465400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657900000", "currentAccountsPayable": "1983900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842600000", "totalShareholderEquity": "2323400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "9711700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957700000", "cashAndShortTermInvestments": "919400000", "commonStockSharesOutstanding": "109135824", "intangibleAssetsExcludingGoodwill": "1173000000", "cashAndCashEquivalentsAtCarryingValue": "919400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359200000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233900000", "cashflowFromInvestment": "294900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591300000, "cost_of_revenue": 536300000, "gross_profit": 55000000, "research_and_development": null, "selling_general_admin": 22300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22200000, "depreciation_amortisation": null, "ebitda": 31500000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 22200000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 19700000, "net_income_continuing_ops": 19700000, "net_income_to_common": 19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919400000, "short_term_investments": 2886500000, "net_receivables": 5465400000, "inventory": null, "other_current_assets": null, "total_current_assets": 11334900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1173000000, "goodwill_and_intangibles": 1173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1657900000, "total_assets": 12992800000, "short_term_debt": null, "accounts_payable": 1983900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9711700000, "long_term_debt": 842600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957700000, "total_liabilities": 10669400000, "total_debt": 842600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458500000, "total_equity": 2323400000, "shares_outstanding": 109135824, "operating_cash_flow": -359200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294900000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233900000, "free_cash_flow": -359100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31500000", "netIncome": "19700000", "grossProfit": "55000000", "depreciation": "None", "totalRevenue": "591300000", "costOfRevenue": "536300000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "9300000", "operatingIncome": "22200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "32800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22300000", "netIncomeFromContinuingOperations": "19700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "12992800000", "longTermDebt": "842600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1173000000", "reportedCurrency": "USD", "retainedEarnings": "458500000", "totalLiabilities": "10669400000", "otherCurrentAssets": "2063600000", "totalCurrentAssets": "11334900000", "currentLongTermDebt": "None", "longTermInvestments": "2886500000", "shortTermInvestments": "2886500000", "currentNetReceivables": "5465400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1657900000", "currentAccountsPayable": "1983900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842600000", "totalShareholderEquity": "2323400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3038000000", "totalCurrentLiabilities": "9711700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "957700000", "cashAndShortTermInvestments": "919400000", "commonStockSharesOutstanding": "109135824", "intangibleAssetsExcludingGoodwill": "1173000000", "cashAndCashEquivalentsAtCarryingValue": "919400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19700000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359200000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233900000", "cashflowFromInvestment": "294900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 577500000, "cost_of_revenue": 597100000, "gross_profit": -19600000, "ebit": -50300000, "ebitda": -41600000, "pretax_income": -50300000, "tax_provision": -7800000, "net_income": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733400000, "total_current_assets": 11277800000, "total_assets": 12771600000, "short_term_debt": null, "long_term_debt": 449100000, "total_debt": 449100000, "total_liabilities": 10380200000, "total_equity": 2391400000, "shares_outstanding": 111543154, "goodwill_and_intangibles": 1093600000 }, "cash_flow": { "operating_cash_flow": -433100000, "capital_expenditure": 300000, "free_cash_flow": -432800000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316236, "ticker_id": 3164, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-41600000", "netIncome": "-42500000", "grossProfit": "-19600000", "depreciation": "None", "totalRevenue": "577500000", "costOfRevenue": "597100000", "interestIncome": "None", "incomeBeforeTax": "-50300000", "interestExpense": "8700000", "operatingIncome": "-50300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "30700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "12771600000", "longTermDebt": "449100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1093600000", "reportedCurrency": "USD", "retainedEarnings": "449900000", "totalLiabilities": "10380200000", "otherCurrentAssets": "1917600000", "totalCurrentAssets": "11277800000", "currentLongTermDebt": "None", "longTermInvestments": "3224900000", "shortTermInvestments": "3224900000", "currentNetReceivables": "5401900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "1827300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507500000", "totalShareholderEquity": "2391400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3554200000", "totalCurrentLiabilities": "9757000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623200000", "cashAndShortTermInvestments": "733400000", "commonStockSharesOutstanding": "111543154", "intangibleAssetsExcludingGoodwill": "1093600000", "cashAndCashEquivalentsAtCarryingValue": "733400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433100000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33200000", "cashflowFromInvestment": "444700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577500000, "cost_of_revenue": 597100000, "gross_profit": -19600000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50300000, "depreciation_amortisation": null, "ebitda": -41600000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": -50300000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -42500000, "net_income_continuing_ops": -42500000, "net_income_to_common": -42500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733400000, "short_term_investments": 3224900000, "net_receivables": 5401900000, "inventory": null, "other_current_assets": null, "total_current_assets": 11277800000, "net_ppe": null, "goodwill": null, "intangible_assets": 1093600000, "goodwill_and_intangibles": 1093600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493800000, "total_assets": 12771600000, "short_term_debt": null, "accounts_payable": 1827300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9757000000, "long_term_debt": 449100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623200000, "total_liabilities": 10380200000, "total_debt": 449100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449900000, "total_equity": 2391400000, "shares_outstanding": 111543154, "operating_cash_flow": -433100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 444700000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33200000, "free_cash_flow": -432800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-41600000", "netIncome": "-42500000", "grossProfit": "-19600000", "depreciation": "None", "totalRevenue": "577500000", "costOfRevenue": "597100000", "interestIncome": "None", "incomeBeforeTax": "-50300000", "interestExpense": "8700000", "operatingIncome": "-50300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "30700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "-42500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "12771600000", "longTermDebt": "449100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1093600000", "reportedCurrency": "USD", "retainedEarnings": "449900000", "totalLiabilities": "10380200000", "otherCurrentAssets": "1917600000", "totalCurrentAssets": "11277800000", "currentLongTermDebt": "None", "longTermInvestments": "3224900000", "shortTermInvestments": "3224900000", "currentNetReceivables": "5401900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "1827300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507500000", "totalShareholderEquity": "2391400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3554200000", "totalCurrentLiabilities": "9757000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623200000", "cashAndShortTermInvestments": "733400000", "commonStockSharesOutstanding": "111543154", "intangibleAssetsExcludingGoodwill": "1093600000", "cashAndCashEquivalentsAtCarryingValue": "733400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42500000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433100000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33200000", "cashflowFromInvestment": "444700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 680300000, "cost_of_revenue": 788500000, "gross_profit": -108200000, "ebit": -139500000, "ebitda": -131800000, "pretax_income": -139500000, "tax_provision": -17300000, "net_income": -122200000, "net_income_to_common": -122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743000000, "total_current_assets": 7447100000, "total_assets": 11765900000, "short_term_debt": null, "long_term_debt": 448900000, "total_debt": 448900000, "total_liabilities": 9317500000, "total_equity": 2448400000, "shares_outstanding": 111727617, "goodwill_and_intangibles": 877900000 }, "cash_flow": { "operating_cash_flow": 126100000, "capital_expenditure": 700000, "free_cash_flow": 126800000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316237, "ticker_id": 3164, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-131800000", "netIncome": "-122200000", "grossProfit": "-108200000", "depreciation": "None", "totalRevenue": "680300000", "costOfRevenue": "788500000", "interestIncome": "None", "incomeBeforeTax": "-139500000", "interestExpense": "7700000", "operatingIncome": "-139500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17300000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "31300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "-122200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "11765900000", "longTermDebt": "448900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "877900000", "reportedCurrency": "USD", "retainedEarnings": "503600000", "totalLiabilities": "9317500000", "otherCurrentAssets": "1625800000", "totalCurrentAssets": "7447100000", "currentLongTermDebt": "None", "longTermInvestments": "3633700000", "shortTermInvestments": "570700000", "currentNetReceivables": "4507600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4318800000", "currentAccountsPayable": "1540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507300000", "totalShareholderEquity": "2448400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3520100000", "totalCurrentLiabilities": "8712200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605300000", "cashAndShortTermInvestments": "743000000", "commonStockSharesOutstanding": "111727617", "intangibleAssetsExcludingGoodwill": "877900000", "cashAndCashEquivalentsAtCarryingValue": "743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122200000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126100000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11200000", "cashflowFromInvestment": "-180200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680300000, "cost_of_revenue": 788500000, "gross_profit": -108200000, "research_and_development": null, "selling_general_admin": 23600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139500000, "depreciation_amortisation": null, "ebitda": -131800000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": -139500000, "tax_provision": -17300000, "effective_tax_rate": null, "net_income": -122200000, "net_income_continuing_ops": -122200000, "net_income_to_common": -122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743000000, "short_term_investments": 570700000, "net_receivables": 4507600000, "inventory": null, "other_current_assets": null, "total_current_assets": 7447100000, "net_ppe": null, "goodwill": null, "intangible_assets": 877900000, "goodwill_and_intangibles": 877900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4318800000, "total_assets": 11765900000, "short_term_debt": null, "accounts_payable": 1540600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8712200000, "long_term_debt": 448900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605300000, "total_liabilities": 9317500000, "total_debt": 448900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503600000, "total_equity": 2448400000, "shares_outstanding": 111727617, "operating_cash_flow": 126100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180200000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11200000, "free_cash_flow": 126800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-131800000", "netIncome": "-122200000", "grossProfit": "-108200000", "depreciation": "None", "totalRevenue": "680300000", "costOfRevenue": "788500000", "interestIncome": "None", "incomeBeforeTax": "-139500000", "interestExpense": "7700000", "operatingIncome": "-139500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17300000", "reportedCurrency": "USD", "netInterestIncome": "-7700000", "nonInterestIncome": "None", "operatingExpenses": "31300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "788500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "-122200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "11765900000", "longTermDebt": "448900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "877900000", "reportedCurrency": "USD", "retainedEarnings": "503600000", "totalLiabilities": "9317500000", "otherCurrentAssets": "1625800000", "totalCurrentAssets": "7447100000", "currentLongTermDebt": "None", "longTermInvestments": "3633700000", "shortTermInvestments": "570700000", "currentNetReceivables": "4507600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4318800000", "currentAccountsPayable": "1540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507300000", "totalShareholderEquity": "2448400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3520100000", "totalCurrentLiabilities": "8712200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605300000", "cashAndShortTermInvestments": "743000000", "commonStockSharesOutstanding": "111727617", "intangibleAssetsExcludingGoodwill": "877900000", "cashAndCashEquivalentsAtCarryingValue": "743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122200000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126100000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11200000", "cashflowFromInvestment": "-180200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 680700000, "cost_of_revenue": 237800000, "gross_profit": 442900000, "ebit": 126800000, "ebitda": 122200000, "pretax_income": 117900000, "tax_provision": 17300000, "net_income": 100600000, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019100000, "total_current_assets": 4021300000, "total_assets": 9114700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6482400000, "total_equity": 2632300000, "shares_outstanding": 114734526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318900000, "capital_expenditure": 1700000, "free_cash_flow": 320600000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316239, "ticker_id": 3164, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126800000", "ebitda": "122200000", "netIncome": "100600000", "grossProfit": "442900000", "depreciation": "None", "totalRevenue": "680700000", "costOfRevenue": "237800000", "interestIncome": "None", "incomeBeforeTax": "117900000", "interestExpense": "8900000", "operatingIncome": "117900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9114700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "636900000", "totalLiabilities": "6482400000", "otherCurrentAssets": "None", "totalCurrentAssets": "4021300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3002200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5093400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507200000", "totalShareholderEquity": "2632300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2383800000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6482400000", "cashAndShortTermInvestments": "1019100000", "commonStockSharesOutstanding": "114734526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "318900000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79400000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680700000, "cost_of_revenue": 237800000, "gross_profit": 442900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126800000, "depreciation_amortisation": -4600000, "ebitda": 122200000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 117900000, "tax_provision": 17300000, "effective_tax_rate": null, "net_income": 100600000, "net_income_continuing_ops": null, "net_income_to_common": 100600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019100000, "short_term_investments": null, "net_receivables": 3002200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4021300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5093400000, "total_assets": 9114700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482400000, "total_liabilities": 6482400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636900000, "total_equity": 2632300000, "shares_outstanding": 114734526, "operating_cash_flow": 318900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85400000, "dividends_paid": 11500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79400000, "free_cash_flow": 320600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126800000", "ebitda": "122200000", "netIncome": "100600000", "grossProfit": "442900000", "depreciation": "None", "totalRevenue": "680700000", "costOfRevenue": "237800000", "interestIncome": "None", "incomeBeforeTax": "117900000", "interestExpense": "8900000", "operatingIncome": "117900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9114700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "636900000", "totalLiabilities": "6482400000", "otherCurrentAssets": "None", "totalCurrentAssets": "4021300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3002200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5093400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507200000", "totalShareholderEquity": "2632300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2383800000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6482400000", "cashAndShortTermInvestments": "1019100000", "commonStockSharesOutstanding": "114734526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "11500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "318900000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79400000", "cashflowFromInvestment": "-85400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 541000000, "cost_of_revenue": 222700000, "gross_profit": 318300000, "ebit": 62900000, "ebitda": 71500000, "pretax_income": 62900000, "tax_provision": 9200000, "net_income": 53700000, "net_income_to_common": 53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859100000, "total_current_assets": 4048300000, "total_assets": 9126000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6596100000, "total_equity": 2529900000, "shares_outstanding": 117625022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316240, "ticker_id": 3164, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "71500000", "netIncome": "53700000", "grossProfit": "318300000", "depreciation": "None", "totalRevenue": "541000000", "costOfRevenue": "222700000", "interestIncome": "None", "incomeBeforeTax": "62900000", "interestExpense": "8600000", "operatingIncome": "62900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9126000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "548000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4048300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507000000", "totalShareholderEquity": "2529900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2545300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6596100000", "cashAndShortTermInvestments": "859100000", "commonStockSharesOutstanding": "117625022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "859100000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 541000000, "cost_of_revenue": 222700000, "gross_profit": 318300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62900000, "depreciation_amortisation": null, "ebitda": 71500000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 62900000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 53700000, "net_income_continuing_ops": null, "net_income_to_common": 53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859100000, "short_term_investments": null, "net_receivables": 3189200000, "inventory": null, "other_current_assets": null, "total_current_assets": 4048300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5077700000, "total_assets": 9126000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6596100000, "total_liabilities": 6596100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548000000, "total_equity": 2529900000, "shares_outstanding": 117625022, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "71500000", "netIncome": "53700000", "grossProfit": "318300000", "depreciation": "None", "totalRevenue": "541000000", "costOfRevenue": "222700000", "interestIncome": "None", "incomeBeforeTax": "62900000", "interestExpense": "8600000", "operatingIncome": "62900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "9126000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "548000000", "totalLiabilities": "6596100000", "otherCurrentAssets": "None", "totalCurrentAssets": "4048300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5077700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507000000", "totalShareholderEquity": "2529900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2545300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6596100000", "cashAndShortTermInvestments": "859100000", "commonStockSharesOutstanding": "117625022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "859100000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 520000000, "cost_of_revenue": 182300000, "gross_profit": 337700000, "ebit": 95100000, "ebitda": 103700000, "pretax_income": 95100000, "tax_provision": 13900000, "net_income": 81200000, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892200000, "total_current_assets": 3950900000, "total_assets": 8469299999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5952200000, "total_equity": 2517100000, "shares_outstanding": 118348384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316241, "ticker_id": 3164, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "103700000", "netIncome": "81200000", "grossProfit": "337700000", "depreciation": "None", "totalRevenue": "520000000", "costOfRevenue": "182300000", "interestIncome": "None", "incomeBeforeTax": "95100000", "interestExpense": "8600000", "operatingIncome": "95100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8469299999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "506000000", "totalLiabilities": "5952200000", "otherCurrentAssets": "None", "totalCurrentAssets": "3950900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3058700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4518399999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506800000", "totalShareholderEquity": "2517100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2377000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5952200000", "cashAndShortTermInvestments": "892200000", "commonStockSharesOutstanding": "118348384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "892200000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 520000000, "cost_of_revenue": 182300000, "gross_profit": 337700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95100000, "depreciation_amortisation": null, "ebitda": 103700000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 95100000, "tax_provision": 13900000, "effective_tax_rate": null, "net_income": 81200000, "net_income_continuing_ops": null, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892200000, "short_term_investments": null, "net_receivables": 3058700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3950900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4518399999, "total_assets": 8469299999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5952200000, "total_liabilities": 5952200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506000000, "total_equity": 2517100000, "shares_outstanding": 118348384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "103700000", "netIncome": "81200000", "grossProfit": "337700000", "depreciation": "None", "totalRevenue": "520000000", "costOfRevenue": "182300000", "interestIncome": "None", "incomeBeforeTax": "95100000", "interestExpense": "8600000", "operatingIncome": "95100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "8469299999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "506000000", "totalLiabilities": "5952200000", "otherCurrentAssets": "None", "totalCurrentAssets": "3950900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3058700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4518399999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506800000", "totalShareholderEquity": "2517100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2377000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5952200000", "cashAndShortTermInvestments": "892200000", "commonStockSharesOutstanding": "118348384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "892200000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 553800000, "cost_of_revenue": 189200000, "gross_profit": 364600000, "ebit": 134700000, "ebitda": 134900000, "pretax_income": 125800000, "tax_provision": -102500000, "net_income": 228300000, "net_income_to_common": 228300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712400000, "total_current_assets": 6332100000, "total_assets": 10028100000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 7578300000, "total_equity": 2449800000, "shares_outstanding": 118249860, "goodwill_and_intangibles": 786600000 }, "cash_flow": { "operating_cash_flow": 197400000, "capital_expenditure": 4600000, "free_cash_flow": 202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316242, "ticker_id": 3164, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134700000", "ebitda": "134900000", "netIncome": "228300000", "grossProfit": "364600000", "depreciation": "None", "totalRevenue": "553800000", "costOfRevenue": "189200000", "interestIncome": "None", "incomeBeforeTax": "125800000", "interestExpense": "8900000", "operatingIncome": "125800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "10028100000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786600000", "reportedCurrency": "None", "retainedEarnings": "436600000", "totalLiabilities": "7578300000", "otherCurrentAssets": "1313100000", "totalCurrentAssets": "6332100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "605500000", "currentNetReceivables": "3701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696000000", "currentAccountsPayable": "1071500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506600000", "totalShareholderEquity": "2449800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3844100000", "totalCurrentLiabilities": "7004400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5225600000", "cashAndShortTermInvestments": "712400000", "commonStockSharesOutstanding": "118249860", "intangibleAssetsExcludingGoodwill": "786600000", "cashAndCashEquivalentsAtCarryingValue": "712400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "197400000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553800000, "cost_of_revenue": 189200000, "gross_profit": 364600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134700000, "depreciation_amortisation": 200000, "ebitda": 134900000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 125800000, "tax_provision": -102500000, "effective_tax_rate": null, "net_income": 228300000, "net_income_continuing_ops": null, "net_income_to_common": 228300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712400000, "short_term_investments": 605500000, "net_receivables": 3701100000, "inventory": null, "other_current_assets": null, "total_current_assets": 6332100000, "net_ppe": null, "goodwill": null, "intangible_assets": 786600000, "goodwill_and_intangibles": 786600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3696000000, "total_assets": 10028100000, "short_term_debt": 700000, "accounts_payable": 1071500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5225600000, "total_liabilities": 7578300000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436600000, "total_equity": 2449800000, "shares_outstanding": 118249860, "operating_cash_flow": 197400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134700000", "ebitda": "134900000", "netIncome": "228300000", "grossProfit": "364600000", "depreciation": "None", "totalRevenue": "553800000", "costOfRevenue": "189200000", "interestIncome": "None", "incomeBeforeTax": "125800000", "interestExpense": "8900000", "operatingIncome": "125800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-102500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "10028100000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "786600000", "reportedCurrency": "None", "retainedEarnings": "436600000", "totalLiabilities": "7578300000", "otherCurrentAssets": "1313100000", "totalCurrentAssets": "6332100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "605500000", "currentNetReceivables": "3701100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3696000000", "currentAccountsPayable": "1071500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506600000", "totalShareholderEquity": "2449800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3844100000", "totalCurrentLiabilities": "7004400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5225600000", "cashAndShortTermInvestments": "712400000", "commonStockSharesOutstanding": "118249860", "intangibleAssetsExcludingGoodwill": "786600000", "cashAndCashEquivalentsAtCarryingValue": "712400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "197400000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 542600000, "cost_of_revenue": 191700000, "gross_profit": 350900000, "ebit": 95600000, "ebitda": 104600000, "pretax_income": 95600000, "tax_provision": 7900000, "net_income": 87700000, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 117975099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149300000, "capital_expenditure": 0, "free_cash_flow": 149300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316244, "ticker_id": 3164, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "104600000", "netIncome": "87700000", "grossProfit": "350900000", "depreciation": "None", "totalRevenue": "542600000", "costOfRevenue": "191700000", "interestIncome": "None", "incomeBeforeTax": "95600000", "interestExpense": "9000000", "operatingIncome": "95600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "117975099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "149300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89400000", "cashflowFromInvestment": "-325800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542600000, "cost_of_revenue": 191700000, "gross_profit": 350900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95600000, "depreciation_amortisation": null, "ebitda": 104600000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95600000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 87700000, "net_income_continuing_ops": null, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 117975099, "operating_cash_flow": 149300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89400000, "free_cash_flow": 149300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "104600000", "netIncome": "87700000", "grossProfit": "350900000", "depreciation": "None", "totalRevenue": "542600000", "costOfRevenue": "191700000", "interestIncome": "None", "incomeBeforeTax": "95600000", "interestExpense": "9000000", "operatingIncome": "95600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "117975099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "149300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89400000", "cashflowFromInvestment": "-325800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "income_statement": { "revenue": 456500000, "cost_of_revenue": 158300000, "gross_profit": 298200000, "ebit": 91000000, "ebitda": 100000000, "pretax_income": 91000000, "tax_provision": 7100000, "net_income": 83900000, "net_income_to_common": 83900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922200000, "total_current_assets": 3611200000, "total_assets": 7458000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5477400000, "total_equity": 1980600000, "shares_outstanding": 116486183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 250200000, "capital_expenditure": 900000, "free_cash_flow": 251100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 316245, "ticker_id": 3164, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:05:30.938090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "100000000", "netIncome": "83900000", "grossProfit": "298200000", "depreciation": "None", "totalRevenue": "456500000", "costOfRevenue": "158300000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "9000000", "operatingIncome": "91000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7458000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "120600000", "totalLiabilities": "5477400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3611200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3846800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506300000", "totalShareholderEquity": "1980600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2249800000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5477400000", "cashAndShortTermInvestments": "922200000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "922200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "250200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456500000, "cost_of_revenue": 158300000, "gross_profit": 298200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": null, "ebitda": 100000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 83900000, "net_income_continuing_ops": null, "net_income_to_common": 83900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922200000, "short_term_investments": null, "net_receivables": 2689000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3611200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3846800000, "total_assets": 7458000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5477400000, "total_liabilities": 5477400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120600000, "total_equity": 1980600000, "shares_outstanding": 116486183, "operating_cash_flow": 250200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "100000000", "netIncome": "83900000", "grossProfit": "298200000", "depreciation": "None", "totalRevenue": "456500000", "costOfRevenue": "158300000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "9000000", "operatingIncome": "91000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "207200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "7458000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "120600000", "totalLiabilities": "5477400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3611200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3846800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506300000", "totalShareholderEquity": "1980600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2249800000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5477400000", "cashAndShortTermInvestments": "922200000", "commonStockSharesOutstanding": "116486183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "922200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "250200000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-40700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }