{ "ticker": { "uuid": "bfe28650-52b7-4a66-b36d-0020867a933f", "symbol": "AISP", "name": "Airship AI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bfe28650-52b7-4a66-b36d-0020867a933f/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfe28650-52b7-4a66-b36d-0020867a933f/" }, "ticker_metadata": { "id": 4699, "uuid": "bfe28650-52b7-4a66-b36d-0020867a933f", "symbol": "AISP", "name": "Airship AI Holdings Inc", "asset_type": "equity", "market_cap": 104007000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Airship AI Holdings Inc (AISP) is a pioneering entity in the artificial intelligence sector, focusing on cutting-edge AI-driven solutions that optimize operational efficiency and enhance strategic decision-making for various industries. The company employs sophisticated machine learning algorithms and comprehensive data analytics to deliver scalable, customizable platforms that empower organizations to streamline logistics, boost customer engagement, and maximize the value of their data assets. With a steadfast commitment to research and development, Airship AI is strategically positioned to leverage the growing demand for intelligent automation, reinforcing its status as a significant competitor in the evolving AI landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfe28650-52b7-4a66-b36d-0020867a933f", "symbol": "AISP", "name": "Airship AI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bfe28650-52b7-4a66-b36d-0020867a933f/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfe28650-52b7-4a66-b36d-0020867a933f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.27, "quality": 0.1, "momentum": 0.04, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.76, "market_cap": 94895628.24, "pe_ratio": 19.3951, "earnings_yield": 0.0516, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0007, "piotroski_f_score": 4, "momentum_12_1": -0.4838, "volatility_252d": 0.8546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.376092+00:00", "batch_id": "" }, "size": { "price_close": 2.76, "market_cap": 94895628.24, "market_cap_usd": 94895628.24, "enterprise_value": 94895628.24, "shares_outstanding": 34382474, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.3951, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.868, "pcf_ratio": null, "pfcf_ratio": -18.6345, "ev_ebitda": null, "ev_ebit": -3.2929, "ev_sales": 5.868, "ev_fcf": -18.6345, "earnings_yield": 0.0516, "fcf_yield": -0.0537, "price_to_sales": 5.868, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1704 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5336, "operating_margin": -1.782, "net_margin": 0.3026, "ebitda_margin": -1.7574, "fcf_margin": -0.3149, "roe": -0.0007, "roa": 0.0003, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": -1.0408, "accruals_ratio": 0.0005, "sbc_to_revenue": 92.5344, "piotroski_f_score": 4, "altman_z_score": -2.7008, "earnings_stability_5y": 66.0826, "revenue_stability_5y": 0.275, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.6555, "net_debt_to_ebitda": 426.3641, "debt_to_assets": 0.0235, "interest_coverage": -0.1019, "current_ratio": 2.5353, "quick_ratio": 2.5353, "net_debt": -12117594000, "local_beta": -0.0007, "volatility_252d": 0.8546, "volatility_60d": 1.9446, "max_drawdown_12m": -0.6486, "risk_adjusted_momentum": -0.5661 }, "growth": { "revenue_growth_1y": -0.1005, "revenue_growth_3y_cagr": 0.0174, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1005, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0824, "price_return_3m": 0.0415, "price_return_6m": -0.2561, "price_return_9m": -0.3581, "price_return_12m": -0.4413, "price_return_12m_ex1m": -0.4838, "momentum_6m": -0.2561, "momentum_12m": -0.4413, "momentum_12_1": -0.4838, "distance_from_52w_high": -0.5314, "distance_from_52w_low": 0.3333, "relative_strength": -0.5992 }, "raw_ttm": { "revenue_ttm": 16171619, "gross_profit_ttm": 8628607, "ebit_ttm": -28818169, "ebitda_ttm": -28420766, "net_income_ttm": 4892759, "eps_diluted_ttm": 0.1423, "operating_cash_flow_ttm": -5092496, "capital_expenditure_ttm": 14, "fcf_ttm": -5092482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282786000, "cash_and_equivalents": 12567574000, "total_current_assets": 18256742000, "total_current_liabilities": 7201026000, "net_ppe": null, "total_assets": 19122834000, "total_debt": 449980000, "total_equity": -7201113000, "net_working_capital": -1061878000, "book_value_per_share": -209.4414, "retained_earnings": -46340831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 51, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93 }, "composites": { "value_composite": 73, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 73, "svqf_composite": 76, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1643, "os_score": 0.03, "value_percentile": 0.27, "quality_percentile": 0.1, "momentum_percentile": 0.04, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 141, "ticker_id": 4699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.376092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.76, "market_cap": 94895628.24, "market_cap_usd": 94895628.24, "enterprise_value": 94895628.24, "shares_outstanding": 34382474, "fx_rate_to_usd": null, "pe_ratio": 19.39511597, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.86803512, "pcf_ratio": null, "pfcf_ratio": -18.63445531, "ev_ebitda": null, "ev_ebit": -3.2929097, "ev_sales": 5.86803512, "ev_fcf": -18.63445531, "earnings_yield": 0.05155937, "fcf_yield": -0.05366403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53356482, "operating_margin": -1.78202127, "net_margin": 0.30255221, "ebitda_margin": -1.75744717, "fcf_margin": -0.31490242, "roe": -0.00067944, "roa": 0.00025586, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00084567, "cash_conversion": -1.04082012, "accruals_ratio": 0.00052216, "sbc_to_revenue": 92.53437835, "debt_to_equity": -3.65553866, "net_debt_to_ebitda": 426.36408885, "debt_to_assets": 0.02353103, "interest_coverage": -0.10190805, "current_ratio": 2.53529733, "quick_ratio": 2.53529733, "net_debt": -12117594000, "revenue_growth_1y": -0.10050322, "revenue_growth_3y_cagr": 0.01739115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -2.70084815, "earnings_stability_5y": 66.082606, "revenue_stability_5y": 0.275023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08235294, "price_return_3m": 0.04150943, "price_return_6m": -0.25606469, "price_return_9m": -0.35813953, "price_return_12m": -0.44129555, "price_return_12m_ex1m": -0.48380567, "distance_from_52w_high": -0.53140917, "distance_from_52w_low": 0.33333333, "relative_strength": -0.5992366, "local_beta": -0.0007, "volatility_252d": 0.854584, "volatility_60d": 1.944636, "max_drawdown_12m": -0.64855688, "revenue_ttm": 16171619, "gross_profit_ttm": 8628607, "ebit_ttm": -28818169, "ebitda_ttm": -28420766, "net_income_ttm": 4892759, "eps_diluted_ttm": 0.14230387, "operating_cash_flow_ttm": -5092496, "capital_expenditure_ttm": 14, "fcf_ttm": -5092482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282786000, "cash_and_equivalents": 12567574000, "total_current_assets": 18256742000, "total_current_liabilities": 7201026000, "net_ppe": null, "total_assets": 19122834000, "total_debt": 449980000, "total_equity": -7201113000, "net_working_capital": -1061878000, "book_value_per_share": -209.44138575, "retained_earnings": -46340831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 51, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 73, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 73, "svqf_composite": 76, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.76, "os": 0.03, "value": 0.27, "quality": 0.1, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 19.3951, "earnings_yield": 0.0516, "shareholder_yield": 0, "roe": -0.0007, "momentum_12_1": -0.4838, "complete_fields": { "id": 141, "ticker_id": 4699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.376092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.76, "market_cap": 94895628.24, "market_cap_usd": 94895628.24, "enterprise_value": 94895628.24, "shares_outstanding": 34382474, "fx_rate_to_usd": null, "pe_ratio": 19.39511597, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 5.86803512, "pcf_ratio": null, "pfcf_ratio": -18.63445531, "ev_ebitda": null, "ev_ebit": -3.2929097, "ev_sales": 5.86803512, "ev_fcf": -18.63445531, "earnings_yield": 0.05155937, "fcf_yield": -0.05366403, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53356482, "operating_margin": -1.78202127, "net_margin": 0.30255221, "ebitda_margin": -1.75744717, "fcf_margin": -0.31490242, "roe": -0.00067944, "roa": 0.00025586, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00084567, "cash_conversion": -1.04082012, "accruals_ratio": 0.00052216, "sbc_to_revenue": 92.53437835, "debt_to_equity": -3.65553866, "net_debt_to_ebitda": 426.36408885, "debt_to_assets": 0.02353103, "interest_coverage": -0.10190805, "current_ratio": 2.53529733, "quick_ratio": 2.53529733, "net_debt": -12117594000, "revenue_growth_1y": -0.10050322, "revenue_growth_3y_cagr": 0.01739115, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -2.70084815, "earnings_stability_5y": 66.082606, "revenue_stability_5y": 0.275023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08235294, "price_return_3m": 0.04150943, "price_return_6m": -0.25606469, "price_return_9m": -0.35813953, "price_return_12m": -0.44129555, "price_return_12m_ex1m": -0.48380567, "distance_from_52w_high": -0.53140917, "distance_from_52w_low": 0.33333333, "relative_strength": -0.5992366, "local_beta": -0.0007, "volatility_252d": 0.854584, "volatility_60d": 1.944636, "max_drawdown_12m": -0.64855688, "revenue_ttm": 16171619, "gross_profit_ttm": 8628607, "ebit_ttm": -28818169, "ebitda_ttm": -28420766, "net_income_ttm": 4892759, "eps_diluted_ttm": 0.14230387, "operating_cash_flow_ttm": -5092496, "capital_expenditure_ttm": 14, "fcf_ttm": -5092482, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282786000, "cash_and_equivalents": 12567574000, "total_current_assets": 18256742000, "total_current_liabilities": 7201026000, "net_ppe": null, "total_assets": 19122834000, "total_debt": 449980000, "total_equity": -7201113000, "net_working_capital": -1061878000, "book_value_per_share": -209.44138575, "retained_earnings": -46340831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 51, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 51, "rank_fcf_yield": 91, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 41, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 93, "value_composite": 73, "quality_composite": 90, "momentum_composite": 96, "growth_composite": 85, "yield_composite": 73, "svqf_composite": 76, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 15321349, "cost_of_revenue": 7623583, "gross_profit": 7697766, "ebit": -7215786, "ebitda": -6837338, "pretax_income": 29321363, "tax_provision": null, "net_income": 29321363, "net_income_to_common": 29321363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11750021, "total_current_assets": 18506887, "total_assets": 19475330, "short_term_debt": 438635, "long_term_debt": null, "total_debt": 438635, "total_liabilities": 26624972, "total_equity": -7149642, "shares_outstanding": 38681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8004824, "capital_expenditure": 0, "free_cash_flow": -8004824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11727, "ticker_id": 4699, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7215786", "ebitda": "-6837338", "netIncome": "29321363", "grossProfit": "7697766", "depreciation": "None", "totalRevenue": "15321349", "costOfRevenue": "7623583", "interestIncome": "282786", "incomeBeforeTax": "29321363", "interestExpense": "282786000", "operatingIncome": "-7215786", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "282786", "nonInterestIncome": "None", "operatingExpenses": "14913552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3076466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7623583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378448", "sellingGeneralAndAdministrative": "11837086", "netIncomeFromContinuingOperations": "29321363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3434", "currentDebt": "None", "investments": "None", "totalAssets": "19475330", "longTermDebt": "None", "shortTermDebt": "438635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45620227", "totalLiabilities": "26624972", "otherCurrentAssets": "294191", "totalCurrentAssets": "18506887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6462675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968443", "currentAccountsPayable": "1149811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863744", "totalShareholderEquity": "-7149642", "capitalLeaseObligations": "863744", "otherCurrentLiabilities": "27966", "totalCurrentLiabilities": "6284517", "otherNonCurrentLiabilities": "2620933", "totalNonCurrentLiabilities": "20340455", "cashAndShortTermInvestments": "11750021", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11750021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29321363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8004824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8347424", "cashflowFromInvestment": "None", "stockBasedCompensation": "1629992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15321349, "cost_of_revenue": 7623583, "gross_profit": 7697766, "research_and_development": 3076466000, "selling_general_admin": 11837086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7215786, "depreciation_amortisation": 378448, "ebitda": -6837338, "interest_expense": 282786000, "interest_income": null, "other_non_operating": null, "pretax_income": 29321363, "tax_provision": null, "effective_tax_rate": null, "net_income": 29321363, "net_income_continuing_ops": 29321363, "net_income_to_common": 29321363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11750021, "short_term_investments": null, "net_receivables": 6462675, "inventory": null, "other_current_assets": null, "total_current_assets": 18506887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968443, "total_assets": 19475330, "short_term_debt": 438635, "accounts_payable": 1149811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6284517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20340455, "total_liabilities": 26624972, "total_debt": 438635, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45620227, "total_equity": -7149642, "shares_outstanding": 38681000, "operating_cash_flow": -8004824, "stock_based_compensation": 1629992, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8347424, "free_cash_flow": -8004824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7215786", "ebitda": "-6837338", "netIncome": "29321363", "grossProfit": "7697766", "depreciation": "None", "totalRevenue": "15321349", "costOfRevenue": "7623583", "interestIncome": "282786", "incomeBeforeTax": "29321363", "interestExpense": "282786000", "operatingIncome": "-7215786", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "282786", "nonInterestIncome": "None", "operatingExpenses": "14913552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3076466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7623583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378448", "sellingGeneralAndAdministrative": "11837086", "netIncomeFromContinuingOperations": "29321363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3434", "currentDebt": "None", "investments": "None", "totalAssets": "19475330", "longTermDebt": "None", "shortTermDebt": "438635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45620227", "totalLiabilities": "26624972", "otherCurrentAssets": "294191", "totalCurrentAssets": "18506887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6462675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968443", "currentAccountsPayable": "1149811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863744", "totalShareholderEquity": "-7149642", "capitalLeaseObligations": "863744", "otherCurrentLiabilities": "27966", "totalCurrentLiabilities": "6284517", "otherNonCurrentLiabilities": "2620933", "totalNonCurrentLiabilities": "20340455", "cashAndShortTermInvestments": "11750021", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11750021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29321363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8004824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8347424", "cashflowFromInvestment": "None", "stockBasedCompensation": "1629992", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 23050000, "cost_of_revenue": 12523000, "gross_profit": 10527000, "ebit": -56461641, "ebitda": -56237000, "pretax_income": -57465000, "tax_provision": -57407425110, "net_income": -57465000, "net_income_to_common": -57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11414830, "total_current_assets": 12659470, "total_assets": 13707454, "short_term_debt": 305178, "long_term_debt": null, "total_debt": 305178, "total_liabilities": 66730591, "total_equity": -53023137, "shares_outstanding": 30272000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6503968, "capital_expenditure": 0, "free_cash_flow": -6503968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11732, "ticker_id": 4699, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56461641", "ebitda": "-56237000", "netIncome": "-57465000", "grossProfit": "10527000", "depreciation": "None", "totalRevenue": "23050000", "costOfRevenue": "12523000", "interestIncome": "None", "incomeBeforeTax": "-57465000", "interestExpense": "1003000", "operatingIncome": "-3505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-57407425110", "reportedCurrency": "USD", "netInterestIncome": "-1003096", "nonInterestIncome": "None", "operatingExpenses": "14032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224641", "sellingGeneralAndAdministrative": "11226974", "netIncomeFromContinuingOperations": "-57464890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3056", "currentDebt": "None", "investments": "None", "totalAssets": "13707454", "longTermDebt": "None", "shortTermDebt": "305178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74941590", "totalLiabilities": "66730591", "otherCurrentAssets": "17883", "totalCurrentAssets": "12659470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11403415170", "currentNetReceivables": "1226757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047984", "currentAccountsPayable": "759480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943703", "totalShareholderEquity": "-53023137", "capitalLeaseObligations": "943703", "otherCurrentLiabilities": "1351649", "totalCurrentLiabilities": "5654790", "otherNonCurrentLiabilities": "23304808", "totalNonCurrentLiabilities": "61075801", "cashAndShortTermInvestments": "11414830", "commonStockSharesOutstanding": "30272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11414830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57464890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6503968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14785047", "cashflowFromInvestment": "None", "stockBasedCompensation": "1362822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23050000, "cost_of_revenue": 12523000, "gross_profit": 10527000, "research_and_development": 2805000, "selling_general_admin": 11226974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56461641, "depreciation_amortisation": 224641, "ebitda": -56237000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": -57465000, "tax_provision": -57407425110, "effective_tax_rate": null, "net_income": -57465000, "net_income_continuing_ops": -57464890, "net_income_to_common": -57465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11414830, "short_term_investments": 11403415170, "net_receivables": 1226757, "inventory": null, "other_current_assets": null, "total_current_assets": 12659470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047984, "total_assets": 13707454, "short_term_debt": 305178, "accounts_payable": 759480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61075801, "total_liabilities": 66730591, "total_debt": 305178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74941590, "total_equity": -53023137, "shares_outstanding": 30272000, "operating_cash_flow": -6503968, "stock_based_compensation": 1362822, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14785047, "free_cash_flow": -6503968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56461641", "ebitda": "-56237000", "netIncome": "-57465000", "grossProfit": "10527000", "depreciation": "None", "totalRevenue": "23050000", "costOfRevenue": "12523000", "interestIncome": "None", "incomeBeforeTax": "-57465000", "interestExpense": "1003000", "operatingIncome": "-3505000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-57407425110", "reportedCurrency": "USD", "netInterestIncome": "-1003096", "nonInterestIncome": "None", "operatingExpenses": "14032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224641", "sellingGeneralAndAdministrative": "11226974", "netIncomeFromContinuingOperations": "-57464890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3056", "currentDebt": "None", "investments": "None", "totalAssets": "13707454", "longTermDebt": "None", "shortTermDebt": "305178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74941590", "totalLiabilities": "66730591", "otherCurrentAssets": "17883", "totalCurrentAssets": "12659470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11403415170", "currentNetReceivables": "1226757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047984", "currentAccountsPayable": "759480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943703", "totalShareholderEquity": "-53023137", "capitalLeaseObligations": "943703", "otherCurrentLiabilities": "1351649", "totalCurrentLiabilities": "5654790", "otherNonCurrentLiabilities": "23304808", "totalNonCurrentLiabilities": "61075801", "cashAndShortTermInvestments": "11414830", "commonStockSharesOutstanding": "30272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11414830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57464890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6503968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14785047", "cashflowFromInvestment": "None", "stockBasedCompensation": "1362822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 12300000, "cost_of_revenue": 6550000, "gross_profit": 5749000, "ebit": 16426565, "ebitda": 17038000, "pretax_income": 16371000, "tax_provision": -5, "net_income": 16371000, "net_income_to_common": 16371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124413, "total_current_assets": 4798915, "total_assets": 6087913, "short_term_debt": 3000242, "long_term_debt": null, "total_debt": 3000242, "total_liabilities": 23575140, "total_equity": -17487227, "shares_outstanding": 20391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291333, "capital_expenditure": 3, "free_cash_flow": -3291330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11737, "ticker_id": 4699, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16426565", "ebitda": "17038000", "netIncome": "16371000", "grossProfit": "5749000", "depreciation": "None", "totalRevenue": "12300000", "costOfRevenue": "6550000", "interestIncome": "0", "incomeBeforeTax": "16371000", "interestExpense": "55685", "operatingIncome": "-6640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-55685", "nonInterestIncome": "None", "operatingExpenses": "12390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611435", "sellingGeneralAndAdministrative": "9675190", "netIncomeFromContinuingOperations": "16371134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2281", "currentDebt": "None", "investments": "None", "totalAssets": "6087913", "longTermDebt": "None", "shortTermDebt": "3000242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17476700", "totalLiabilities": "23575140", "otherCurrentAssets": "18368", "totalCurrentAssets": "4798915", "currentLongTermDebt": "2825366", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288998", "currentAccountsPayable": "2908472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3943944", "totalShareholderEquity": "-17487227", "capitalLeaseObligations": "1118578", "otherCurrentLiabilities": "1950531", "totalCurrentLiabilities": "11867899", "otherNonCurrentLiabilities": "5133428", "totalNonCurrentLiabilities": "11707241", "cashAndShortTermInvestments": "3124413", "commonStockSharesOutstanding": "20391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3124413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16371134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3291333", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6119834", "cashflowFromInvestment": "None", "stockBasedCompensation": "2851842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12300000, "cost_of_revenue": 6550000, "gross_profit": 5749000, "research_and_development": 2729000, "selling_general_admin": 9675190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16426565, "depreciation_amortisation": 611435, "ebitda": 17038000, "interest_expense": 55685, "interest_income": null, "other_non_operating": null, "pretax_income": 16371000, "tax_provision": -5, "effective_tax_rate": null, "net_income": 16371000, "net_income_continuing_ops": 16371134, "net_income_to_common": 16371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124413, "short_term_investments": null, "net_receivables": 1656134, "inventory": null, "other_current_assets": null, "total_current_assets": 4798915, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288998, "total_assets": 6087913, "short_term_debt": 3000242, "accounts_payable": 2908472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11867899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11707241, "total_liabilities": 23575140, "total_debt": 3000242, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17476700, "total_equity": -17487227, "shares_outstanding": 20391000, "operating_cash_flow": -3291333, "stock_based_compensation": 2851842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6119834, "free_cash_flow": -3291330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16426565", "ebitda": "17038000", "netIncome": "16371000", "grossProfit": "5749000", "depreciation": "None", "totalRevenue": "12300000", "costOfRevenue": "6550000", "interestIncome": "0", "incomeBeforeTax": "16371000", "interestExpense": "55685", "operatingIncome": "-6640000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-55685", "nonInterestIncome": "None", "operatingExpenses": "12390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611435", "sellingGeneralAndAdministrative": "9675190", "netIncomeFromContinuingOperations": "16371134" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2281", "currentDebt": "None", "investments": "None", "totalAssets": "6087913", "longTermDebt": "None", "shortTermDebt": "3000242", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17476700", "totalLiabilities": "23575140", "otherCurrentAssets": "18368", "totalCurrentAssets": "4798915", "currentLongTermDebt": "2825366", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1656134", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288998", "currentAccountsPayable": "2908472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3943944", "totalShareholderEquity": "-17487227", "capitalLeaseObligations": "1118578", "otherCurrentLiabilities": "1950531", "totalCurrentLiabilities": "11867899", "otherNonCurrentLiabilities": "5133428", "totalNonCurrentLiabilities": "11707241", "cashAndShortTermInvestments": "3124413", "commonStockSharesOutstanding": "20391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3124413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16371134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3291333", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6119834", "cashflowFromInvestment": "None", "stockBasedCompensation": "2851842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 14549000, "cost_of_revenue": 6128000, "gross_profit": 8421000, "ebit": -402237, "ebitda": 129874, "pretax_income": -477000, "tax_provision": 10000, "net_income": -487000, "net_income_to_common": -487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298614, "total_current_assets": 1988018, "total_assets": 3909096, "short_term_debt": 921303, "long_term_debt": 131608, "total_debt": 1052911, "total_liabilities": 12267507, "total_equity": -8358411, "shares_outstanding": 38991500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2902659, "capital_expenditure": 0, "free_cash_flow": -2902659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11742, "ticker_id": 4699, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-402237", "ebitda": "129874", "netIncome": "-487000", "grossProfit": "8421000", "depreciation": "None", "totalRevenue": "14549000", "costOfRevenue": "6128000", "interestIncome": "42565", "incomeBeforeTax": "-477000", "interestExpense": "75256", "operatingIncome": "-2824000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-32691", "nonInterestIncome": "None", "operatingExpenses": "11245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532111", "sellingGeneralAndAdministrative": "7630012", "netIncomeFromContinuingOperations": "-487493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1339", "currentDebt": "None", "investments": "None", "totalAssets": "3909096", "longTermDebt": "131608", "shortTermDebt": "921303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10314313", "totalLiabilities": "12267507", "otherCurrentAssets": "16039", "totalCurrentAssets": "1988018", "currentLongTermDebt": "292932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921078", "currentAccountsPayable": "216718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256680", "totalShareholderEquity": "-8358411", "capitalLeaseObligations": "832140", "otherCurrentLiabilities": "710662", "totalCurrentLiabilities": "6026699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6240808", "cashAndShortTermInvestments": "298614", "commonStockSharesOutstanding": "38991500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2902659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866457", "cashflowFromInvestment": "None", "stockBasedCompensation": "546460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14549000, "cost_of_revenue": 6128000, "gross_profit": 8421000, "research_and_development": 3615000, "selling_general_admin": 7630012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402237, "depreciation_amortisation": 532111, "ebitda": 129874, "interest_expense": 75256, "interest_income": null, "other_non_operating": null, "pretax_income": -477000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -487000, "net_income_continuing_ops": -487493, "net_income_to_common": -487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298614, "short_term_investments": null, "net_receivables": 1673365, "inventory": null, "other_current_assets": null, "total_current_assets": 1988018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1921078, "total_assets": 3909096, "short_term_debt": 921303, "accounts_payable": 216718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6026699, "long_term_debt": 131608, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6240808, "total_liabilities": 12267507, "total_debt": 1052911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10314313, "total_equity": -8358411, "shares_outstanding": 38991500, "operating_cash_flow": -2902659, "stock_based_compensation": 546460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1866457, "free_cash_flow": -2902659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-402237", "ebitda": "129874", "netIncome": "-487000", "grossProfit": "8421000", "depreciation": "None", "totalRevenue": "14549000", "costOfRevenue": "6128000", "interestIncome": "42565", "incomeBeforeTax": "-477000", "interestExpense": "75256", "operatingIncome": "-2824000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-32691", "nonInterestIncome": "None", "operatingExpenses": "11245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532111", "sellingGeneralAndAdministrative": "7630012", "netIncomeFromContinuingOperations": "-487493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1339", "currentDebt": "None", "investments": "None", "totalAssets": "3909096", "longTermDebt": "131608", "shortTermDebt": "921303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10314313", "totalLiabilities": "12267507", "otherCurrentAssets": "16039", "totalCurrentAssets": "1988018", "currentLongTermDebt": "292932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921078", "currentAccountsPayable": "216718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256680", "totalShareholderEquity": "-8358411", "capitalLeaseObligations": "832140", "otherCurrentLiabilities": "710662", "totalCurrentLiabilities": "6026699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6240808", "cashAndShortTermInvestments": "298614", "commonStockSharesOutstanding": "38991500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2902659", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1866457", "cashflowFromInvestment": "None", "stockBasedCompensation": "546460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 13039109, "cost_of_revenue": 6051976, "gross_profit": 6987133, "ebit": -5103108, "ebitda": -5049908, "pretax_income": -5124302, "tax_provision": 21194, "net_income": -5124302, "net_income_to_common": -5124302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1345000, "total_current_assets": 2234000, "total_assets": 4220000, "short_term_debt": null, "long_term_debt": 1141722, "total_debt": 1141722, "total_liabilities": 12628000, "total_equity": -8407000, "shares_outstanding": 41492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5132535, "capital_expenditure": 0, "free_cash_flow": -5132535, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11747, "ticker_id": 4699, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5103108", "ebitda": "-5049908", "netIncome": "-5124302", "grossProfit": "6987133", "depreciation": "None", "totalRevenue": "13039109", "costOfRevenue": "6051976", "interestIncome": "24790", "incomeBeforeTax": "-5124302", "interestExpense": "21194", "operatingIncome": "-6123732", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21194", "reportedCurrency": "USD", "netInterestIncome": "3596", "nonInterestIncome": "None", "operatingExpenses": "13110865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4215321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6051976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200", "sellingGeneralAndAdministrative": "8895544", "netIncomeFromContinuingOperations": "-5124302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44666", "currentDebt": "None", "investments": "None", "totalAssets": "4220000", "longTermDebt": "1141722", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9827000", "totalLiabilities": "12628000", "otherCurrentAssets": "30102", "totalCurrentAssets": "2234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986000", "currentAccountsPayable": "173694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142000", "totalShareholderEquity": "-8407000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252470", "totalCurrentLiabilities": "5020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7608000", "cashAndShortTermInvestments": "1345000", "commonStockSharesOutstanding": "41492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5124302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5132535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636544", "cashflowFromInvestment": "-323692510", "stockBasedCompensation": "898882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13039109, "cost_of_revenue": 6051976, "gross_profit": 6987133, "research_and_development": 4215321, "selling_general_admin": 8895544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5103108, "depreciation_amortisation": 53200, "ebitda": -5049908, "interest_expense": 21194, "interest_income": null, "other_non_operating": null, "pretax_income": -5124302, "tax_provision": 21194, "effective_tax_rate": null, "net_income": -5124302, "net_income_continuing_ops": -5124302, "net_income_to_common": -5124302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1345000, "short_term_investments": null, "net_receivables": 859116, "inventory": null, "other_current_assets": null, "total_current_assets": 2234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1986000, "total_assets": 4220000, "short_term_debt": null, "accounts_payable": 173694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5020000, "long_term_debt": 1141722, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7608000, "total_liabilities": 12628000, "total_debt": 1141722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9827000, "total_equity": -8407000, "shares_outstanding": 41492000, "operating_cash_flow": -5132535, "stock_based_compensation": 898882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323692510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3636544, "free_cash_flow": -5132535, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5103108", "ebitda": "-5049908", "netIncome": "-5124302", "grossProfit": "6987133", "depreciation": "None", "totalRevenue": "13039109", "costOfRevenue": "6051976", "interestIncome": "24790", "incomeBeforeTax": "-5124302", "interestExpense": "21194", "operatingIncome": "-6123732", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21194", "reportedCurrency": "USD", "netInterestIncome": "3596", "nonInterestIncome": "None", "operatingExpenses": "13110865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4215321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6051976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200", "sellingGeneralAndAdministrative": "8895544", "netIncomeFromContinuingOperations": "-5124302" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44666", "currentDebt": "None", "investments": "None", "totalAssets": "4220000", "longTermDebt": "1141722", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9827000", "totalLiabilities": "12628000", "otherCurrentAssets": "30102", "totalCurrentAssets": "2234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986000", "currentAccountsPayable": "173694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142000", "totalShareholderEquity": "-8407000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252470", "totalCurrentLiabilities": "5020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7608000", "cashAndShortTermInvestments": "1345000", "commonStockSharesOutstanding": "41492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5124302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5132535", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3636544", "cashflowFromInvestment": "-323692510", "stockBasedCompensation": "898882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 6353298, "cost_of_revenue": 3187453, "gross_profit": 3165845, "ebit": -1581570, "ebitda": -1479219, "pretax_income": -720604, "tax_provision": null, "net_income": -720604, "net_income_to_common": -720604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567574000, "total_current_assets": 18256742000, "total_assets": 19122834000, "short_term_debt": 449980000, "long_term_debt": null, "total_debt": 449980000, "total_liabilities": 26323947000, "total_equity": -7201113000, "shares_outstanding": 34382474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 814484, "capital_expenditure": 4, "free_cash_flow": 814488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11725, "ticker_id": 4699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1581570", "ebitda": "-1479219", "netIncome": "-720604", "grossProfit": "3165845", "depreciation": "None", "totalRevenue": "6353298", "costOfRevenue": "3187453", "interestIncome": "87751", "incomeBeforeTax": "-720604", "interestExpense": "None", "operatingIncome": "-1581570", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87751", "nonInterestIncome": "None", "operatingExpenses": "4747415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102351", "sellingGeneralAndAdministrative": "3903719", "netIncomeFromContinuingOperations": "-720604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3439000", "currentDebt": "None", "investments": "None", "totalAssets": "19122834000", "longTermDebt": "None", "shortTermDebt": "449980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46340831000", "totalLiabilities": "26323947000", "otherCurrentAssets": "309808000", "totalCurrentAssets": "18256742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5379360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866092000", "currentAccountsPayable": "1208951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758376000", "totalShareholderEquity": "-7201113000", "capitalLeaseObligations": "758376", "otherCurrentLiabilities": "53835000", "totalCurrentLiabilities": "7201026000", "otherNonCurrentLiabilities": "3347120", "totalNonCurrentLiabilities": "19122921000", "cashAndShortTermInvestments": "12567574000", "commonStockSharesOutstanding": "34382474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12567574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814484", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11361", "cashflowFromInvestment": "None", "stockBasedCompensation": "666064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6353298, "cost_of_revenue": 3187453, "gross_profit": 3165845, "research_and_development": 843696000, "selling_general_admin": 3903719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1581570, "depreciation_amortisation": 102351, "ebitda": -1479219, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -720604, "tax_provision": null, "effective_tax_rate": null, "net_income": -720604, "net_income_continuing_ops": -720604, "net_income_to_common": -720604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567574000, "short_term_investments": null, "net_receivables": 5379360000, "inventory": null, "other_current_assets": null, "total_current_assets": 18256742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866092000, "total_assets": 19122834000, "short_term_debt": 449980000, "accounts_payable": 1208951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19122921000, "total_liabilities": 26323947000, "total_debt": 449980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46340831000, "total_equity": -7201113000, "shares_outstanding": 34382474, "operating_cash_flow": 814484, "stock_based_compensation": 666064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11361, "free_cash_flow": 814488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1581570", "ebitda": "-1479219", "netIncome": "-720604", "grossProfit": "3165845", "depreciation": "None", "totalRevenue": "6353298", "costOfRevenue": "3187453", "interestIncome": "87751", "incomeBeforeTax": "-720604", "interestExpense": "None", "operatingIncome": "-1581570", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "87751", "nonInterestIncome": "None", "operatingExpenses": "4747415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102351", "sellingGeneralAndAdministrative": "3903719", "netIncomeFromContinuingOperations": "-720604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3439000", "currentDebt": "None", "investments": "None", "totalAssets": "19122834000", "longTermDebt": "None", "shortTermDebt": "449980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46340831000", "totalLiabilities": "26323947000", "otherCurrentAssets": "309808000", "totalCurrentAssets": "18256742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5379360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866092000", "currentAccountsPayable": "1208951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758376000", "totalShareholderEquity": "-7201113000", "capitalLeaseObligations": "758376", "otherCurrentLiabilities": "53835000", "totalCurrentLiabilities": "7201026000", "otherNonCurrentLiabilities": "3347120", "totalNonCurrentLiabilities": "19122921000", "cashAndShortTermInvestments": "12567574000", "commonStockSharesOutstanding": "34382474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12567574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814484", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11361", "cashflowFromInvestment": "None", "stockBasedCompensation": "666064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 6493981, "cost_of_revenue": 3167572, "gross_profit": 3326409, "ebit": -612767, "ebitda": -512653, "pretax_income": 22960556, "tax_provision": null, "net_income": 22960541, "net_income_to_common": 22960541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11750021, "total_current_assets": 18506887, "total_assets": 19475330, "short_term_debt": 438635, "long_term_debt": null, "total_debt": 438635, "total_liabilities": 26624972, "total_equity": -7149642, "shares_outstanding": 38681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3502403, "capital_expenditure": 3, "free_cash_flow": -3502400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11726, "ticker_id": 4699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-612767", "ebitda": "-512653", "netIncome": "22960541", "grossProfit": "3326409", "depreciation": "None", "totalRevenue": "6493981", "costOfRevenue": "3167572", "interestIncome": "92092", "incomeBeforeTax": "22960556", "interestExpense": "None", "operatingIncome": "-612767", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "92092", "nonInterestIncome": "None", "operatingExpenses": "3939176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3074252818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3167572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100114", "sellingGeneralAndAdministrative": "3075892", "netIncomeFromContinuingOperations": "22960556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3434", "currentDebt": "None", "investments": "None", "totalAssets": "19475330", "longTermDebt": "None", "shortTermDebt": "438635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45620227", "totalLiabilities": "26624972", "otherCurrentAssets": "294191", "totalCurrentAssets": "18506887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6462675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968443", "currentAccountsPayable": "1149811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863744", "totalShareholderEquity": "-7149642", "capitalLeaseObligations": "863744", "otherCurrentLiabilities": "27966", "totalCurrentLiabilities": "6284517", "otherNonCurrentLiabilities": "2620933", "totalNonCurrentLiabilities": "20340455", "cashAndShortTermInvestments": "11750021", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11750021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29364019142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3502403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9496763", "cashflowFromInvestment": "None", "stockBasedCompensation": "829211294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198345274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6493981, "cost_of_revenue": 3167572, "gross_profit": 3326409, "research_and_development": 3074252818, "selling_general_admin": 3075892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -612767, "depreciation_amortisation": 100114, "ebitda": -512653, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22960556, "tax_provision": null, "effective_tax_rate": null, "net_income": 22960541, "net_income_continuing_ops": 22960556, "net_income_to_common": 22960541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11750021, "short_term_investments": null, "net_receivables": 6462675, "inventory": null, "other_current_assets": null, "total_current_assets": 18506887, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968443, "total_assets": 19475330, "short_term_debt": 438635, "accounts_payable": 1149811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6284517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20340455, "total_liabilities": 26624972, "total_debt": 438635, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45620227, "total_equity": -7149642, "shares_outstanding": 38681000, "operating_cash_flow": -3502403, "stock_based_compensation": 829211294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9496763, "free_cash_flow": -3502400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-612767", "ebitda": "-512653", "netIncome": "22960541", "grossProfit": "3326409", "depreciation": "None", "totalRevenue": "6493981", "costOfRevenue": "3167572", "interestIncome": "92092", "incomeBeforeTax": "22960556", "interestExpense": "None", "operatingIncome": "-612767", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "92092", "nonInterestIncome": "None", "operatingExpenses": "3939176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3074252818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3167572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100114", "sellingGeneralAndAdministrative": "3075892", "netIncomeFromContinuingOperations": "22960556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3434", "currentDebt": "None", "investments": "None", "totalAssets": "19475330", "longTermDebt": "None", "shortTermDebt": "438635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45620227", "totalLiabilities": "26624972", "otherCurrentAssets": "294191", "totalCurrentAssets": "18506887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6462675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968443", "currentAccountsPayable": "1149811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863744", "totalShareholderEquity": "-7149642", "capitalLeaseObligations": "863744", "otherCurrentLiabilities": "27966", "totalCurrentLiabilities": "6284517", "otherNonCurrentLiabilities": "2620933", "totalNonCurrentLiabilities": "20340455", "cashAndShortTermInvestments": "11750021", "commonStockSharesOutstanding": "38681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11750021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29364019142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3502403", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9496763", "cashflowFromInvestment": "None", "stockBasedCompensation": "829211294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198345274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 1177450, "cost_of_revenue": 573614, "gross_profit": 603836, "ebit": -2866781, "ebitda": -2768451, "pretax_income": 6409873, "tax_provision": null, "net_income": 6409873, "net_income_to_common": 6409873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5755661, "total_current_assets": 7034413, "total_assets": 8102970, "short_term_debt": 427498, "long_term_debt": null, "total_debt": 427498, "total_liabilities": 48184078, "total_equity": -40081108, "shares_outstanding": 41972357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -583602, "capital_expenditure": 2, "free_cash_flow": -583600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11728, "ticker_id": 4699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2866781", "ebitda": "-2768451", "netIncome": "6409873", "grossProfit": "603836", "depreciation": "None", "totalRevenue": "1177450", "costOfRevenue": "573614", "interestIncome": "52541", "incomeBeforeTax": "6409873", "interestExpense": "52541000", "operatingIncome": "-2866781", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52541", "nonInterestIncome": "None", "operatingExpenses": "3470617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "753229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98330", "sellingGeneralAndAdministrative": "2717388", "netIncomeFromContinuingOperations": "6409873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3198", "currentDebt": "None", "investments": "None", "totalAssets": "8102970", "longTermDebt": "None", "shortTermDebt": "427498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68580783", "totalLiabilities": "48184078", "otherCurrentAssets": "31431", "totalCurrentAssets": "7034413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068557", "currentAccountsPayable": "339468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966873", "totalShareholderEquity": "-40081108", "capitalLeaseObligations": "966873", "otherCurrentLiabilities": "45819", "totalCurrentLiabilities": "5465270", "otherNonCurrentLiabilities": "11607790", "totalNonCurrentLiabilities": "42718808", "cashAndShortTermInvestments": "5755661", "commonStockSharesOutstanding": "41972357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5755661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6409873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-583602", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32989", "cashflowFromInvestment": "None", "stockBasedCompensation": "355420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1177450, "cost_of_revenue": 573614, "gross_profit": 603836, "research_and_development": 753229, "selling_general_admin": 2717388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2866781, "depreciation_amortisation": 98330, "ebitda": -2768451, "interest_expense": 52541000, "interest_income": null, "other_non_operating": null, "pretax_income": 6409873, "tax_provision": null, "effective_tax_rate": null, "net_income": 6409873, "net_income_continuing_ops": 6409873, "net_income_to_common": 6409873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5755661, "short_term_investments": null, "net_receivables": 1247321, "inventory": null, "other_current_assets": null, "total_current_assets": 7034413, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068557, "total_assets": 8102970, "short_term_debt": 427498, "accounts_payable": 339468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5465270, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42718808, "total_liabilities": 48184078, "total_debt": 427498, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68580783, "total_equity": -40081108, "shares_outstanding": 41972357, "operating_cash_flow": -583602, "stock_based_compensation": 355420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32989, "free_cash_flow": -583600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2866781", "ebitda": "-2768451", "netIncome": "6409873", "grossProfit": "603836", "depreciation": "None", "totalRevenue": "1177450", "costOfRevenue": "573614", "interestIncome": "52541", "incomeBeforeTax": "6409873", "interestExpense": "52541000", "operatingIncome": "-2866781", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52541", "nonInterestIncome": "None", "operatingExpenses": "3470617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "753229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98330", "sellingGeneralAndAdministrative": "2717388", "netIncomeFromContinuingOperations": "6409873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3198", "currentDebt": "None", "investments": "None", "totalAssets": "8102970", "longTermDebt": "None", "shortTermDebt": "427498", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68580783", "totalLiabilities": "48184078", "otherCurrentAssets": "31431", "totalCurrentAssets": "7034413", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1247321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068557", "currentAccountsPayable": "339468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966873", "totalShareholderEquity": "-40081108", "capitalLeaseObligations": "966873", "otherCurrentLiabilities": "45819", "totalCurrentLiabilities": "5465270", "otherNonCurrentLiabilities": "11607790", "totalNonCurrentLiabilities": "42718808", "cashAndShortTermInvestments": "5755661", "commonStockSharesOutstanding": "41972357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5755661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6409873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-583602", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32989", "cashflowFromInvestment": "None", "stockBasedCompensation": "355420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98330", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 2146890, "cost_of_revenue": 614373, "gross_profit": 1532517, "ebit": -23757051, "ebitda": -23660443, "pretax_income": -23757051, "tax_provision": null, "net_income": -23757051, "net_income_to_common": -23757051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6306274, "total_current_assets": 8913791, "total_assets": 10080678, "short_term_debt": 416583, "long_term_debt": null, "total_debt": 416583, "total_liabilities": 56960068, "total_equity": -46879390, "shares_outstanding": 31874000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1820975, "capital_expenditure": 5, "free_cash_flow": -1820970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11729, "ticker_id": 4699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23757051", "ebitda": "-23660443", "netIncome": "-23757051", "grossProfit": "1532517", "depreciation": "None", "totalRevenue": "2146890", "costOfRevenue": "614373", "interestIncome": "None", "incomeBeforeTax": "-23757051", "interestExpense": "60599000", "operatingIncome": "-2021881", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60599", "nonInterestIncome": "None", "operatingExpenses": "3554398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96608", "sellingGeneralAndAdministrative": "2813827", "netIncomeFromContinuingOperations": "-23757051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3188", "currentDebt": "None", "investments": "None", "totalAssets": "10080678", "longTermDebt": "None", "shortTermDebt": "416583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74990656", "totalLiabilities": "56960068", "otherCurrentAssets": "50090", "totalCurrentAssets": "8913791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166887", "currentAccountsPayable": "393341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067331", "totalShareholderEquity": "-46879390", "capitalLeaseObligations": "1067331", "otherCurrentLiabilities": "48731", "totalCurrentLiabilities": "5487730", "otherNonCurrentLiabilities": "15500664", "totalNonCurrentLiabilities": "51472338", "cashAndShortTermInvestments": "6306274", "commonStockSharesOutstanding": "31874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6306274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1820975", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684929", "cashflowFromInvestment": "None", "stockBasedCompensation": "799997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2146890, "cost_of_revenue": 614373, "gross_profit": 1532517, "research_and_development": 740571, "selling_general_admin": 2813827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23757051, "depreciation_amortisation": 96608, "ebitda": -23660443, "interest_expense": 60599000, "interest_income": null, "other_non_operating": null, "pretax_income": -23757051, "tax_provision": null, "effective_tax_rate": null, "net_income": -23757051, "net_income_continuing_ops": -23757051, "net_income_to_common": -23757051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6306274, "short_term_investments": null, "net_receivables": 2557427, "inventory": null, "other_current_assets": null, "total_current_assets": 8913791, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1166887, "total_assets": 10080678, "short_term_debt": 416583, "accounts_payable": 393341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5487730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51472338, "total_liabilities": 56960068, "total_debt": 416583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74990656, "total_equity": -46879390, "shares_outstanding": 31874000, "operating_cash_flow": -1820975, "stock_based_compensation": 799997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684929, "free_cash_flow": -1820970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23757051", "ebitda": "-23660443", "netIncome": "-23757051", "grossProfit": "1532517", "depreciation": "None", "totalRevenue": "2146890", "costOfRevenue": "614373", "interestIncome": "None", "incomeBeforeTax": "-23757051", "interestExpense": "60599000", "operatingIncome": "-2021881", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60599", "nonInterestIncome": "None", "operatingExpenses": "3554398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96608", "sellingGeneralAndAdministrative": "2813827", "netIncomeFromContinuingOperations": "-23757051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3188", "currentDebt": "None", "investments": "None", "totalAssets": "10080678", "longTermDebt": "None", "shortTermDebt": "416583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74990656", "totalLiabilities": "56960068", "otherCurrentAssets": "50090", "totalCurrentAssets": "8913791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2557427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1166887", "currentAccountsPayable": "393341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067331", "totalShareholderEquity": "-46879390", "capitalLeaseObligations": "1067331", "otherCurrentLiabilities": "48731", "totalCurrentLiabilities": "5487730", "otherNonCurrentLiabilities": "15500664", "totalNonCurrentLiabilities": "51472338", "cashAndShortTermInvestments": "6306274", "commonStockSharesOutstanding": "31874000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6306274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1820975", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684929", "cashflowFromInvestment": "None", "stockBasedCompensation": "799997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 5503000, "cost_of_revenue": 3268000, "gross_profit": 2235000, "ebit": -1714396, "ebitda": -1631000, "pretax_income": 23708000, "tax_provision": null, "net_income": 23708000, "net_income_to_common": 23708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8812178, "total_current_assets": 11662139, "total_assets": 12931066, "short_term_debt": 405916, "long_term_debt": null, "total_debt": 405916, "total_liabilities": 36440615, "total_equity": -23509549, "shares_outstanding": 38821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2097844, "capital_expenditure": 4, "free_cash_flow": -2097840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11730, "ticker_id": 4699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1714396", "ebitda": "-1631000", "netIncome": "23708000", "grossProfit": "2235000", "depreciation": "None", "totalRevenue": "5503000", "costOfRevenue": "3268000", "interestIncome": "77554", "incomeBeforeTax": "23708000", "interestExpense": "77554000", "operatingIncome": "-1714357", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77554", "nonInterestIncome": "None", "operatingExpenses": "3949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83396", "sellingGeneralAndAdministrative": "3229979", "netIncomeFromContinuingOperations": "23707985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3182", "currentDebt": "None", "investments": "None", "totalAssets": "12931066", "longTermDebt": "None", "shortTermDebt": "405916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51233605", "totalLiabilities": "36440615", "otherCurrentAssets": "67311", "totalCurrentAssets": "11662139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268927", "currentAccountsPayable": "2179847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164292", "totalShareholderEquity": "-23509549", "capitalLeaseObligations": "1164292", "otherCurrentLiabilities": "760551", "totalCurrentLiabilities": "6295009", "otherNonCurrentLiabilities": "8199079", "totalNonCurrentLiabilities": "30145606", "cashAndShortTermInvestments": "8812178", "commonStockSharesOutstanding": "38821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8812178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23707985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2097844", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497399", "cashflowFromInvestment": "None", "stockBasedCompensation": "428286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5503000, "cost_of_revenue": 3268000, "gross_profit": 2235000, "research_and_development": 719382, "selling_general_admin": 3229979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1714396, "depreciation_amortisation": 83396, "ebitda": -1631000, "interest_expense": 77554000, "interest_income": null, "other_non_operating": null, "pretax_income": 23708000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23708000, "net_income_continuing_ops": 23707985, "net_income_to_common": 23708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8812178, "short_term_investments": null, "net_receivables": 2782650, "inventory": null, "other_current_assets": null, "total_current_assets": 11662139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1268927, "total_assets": 12931066, "short_term_debt": 405916, "accounts_payable": 2179847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6295009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30145606, "total_liabilities": 36440615, "total_debt": 405916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51233605, "total_equity": -23509549, "shares_outstanding": 38821000, "operating_cash_flow": -2097844, "stock_based_compensation": 428286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497399, "free_cash_flow": -2097840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1714396", "ebitda": "-1631000", "netIncome": "23708000", "grossProfit": "2235000", "depreciation": "None", "totalRevenue": "5503000", "costOfRevenue": "3268000", "interestIncome": "77554", "incomeBeforeTax": "23708000", "interestExpense": "77554000", "operatingIncome": "-1714357", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77554", "nonInterestIncome": "None", "operatingExpenses": "3949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83396", "sellingGeneralAndAdministrative": "3229979", "netIncomeFromContinuingOperations": "23707985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3182", "currentDebt": "None", "investments": "None", "totalAssets": "12931066", "longTermDebt": "None", "shortTermDebt": "405916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51233605", "totalLiabilities": "36440615", "otherCurrentAssets": "67311", "totalCurrentAssets": "11662139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2782650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1268927", "currentAccountsPayable": "2179847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1164292", "totalShareholderEquity": "-23509549", "capitalLeaseObligations": "1164292", "otherCurrentLiabilities": "760551", "totalCurrentLiabilities": "6295009", "otherNonCurrentLiabilities": "8199079", "totalNonCurrentLiabilities": "30145606", "cashAndShortTermInvestments": "8812178", "commonStockSharesOutstanding": "38821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8812178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23707985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2097844", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497399", "cashflowFromInvestment": "None", "stockBasedCompensation": "428286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 3206518, "cost_of_revenue": 1967477, "gross_profit": 1239041, "ebit": -49760418, "ebitda": -49712552, "pretax_income": -50176370, "tax_provision": -6207742000, "net_income": -50176370, "net_income_to_common": -50176370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11414830, "total_current_assets": 12659470, "total_assets": 13707454, "short_term_debt": 305178, "long_term_debt": null, "total_debt": 305178, "total_liabilities": 66730591, "total_equity": -53023137, "shares_outstanding": 30588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2105683, "capital_expenditure": 3, "free_cash_flow": -2105680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11731, "ticker_id": 4699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49760418", "ebitda": "-49712552", "netIncome": "-50176370", "grossProfit": "1239041", "depreciation": "None", "totalRevenue": "3206518", "costOfRevenue": "1967477", "interestIncome": "None", "incomeBeforeTax": "-50176370", "interestExpense": "415948", "operatingIncome": "-1491411", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6207742000", "reportedCurrency": "USD", "netInterestIncome": "-415947", "nonInterestIncome": "None", "operatingExpenses": "2730452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47866", "sellingGeneralAndAdministrative": "2397430", "netIncomeFromContinuingOperations": "-50176370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3056", "currentDebt": "None", "investments": "None", "totalAssets": "13707454", "longTermDebt": "None", "shortTermDebt": "305178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74941590", "totalLiabilities": "66730591", "otherCurrentAssets": "17883", "totalCurrentAssets": "12659470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047984", "currentAccountsPayable": "759480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943703", "totalShareholderEquity": "-53023137", "capitalLeaseObligations": "943703", "otherCurrentLiabilities": "1351649", "totalCurrentLiabilities": "5654790", "otherNonCurrentLiabilities": "23304808", "totalNonCurrentLiabilities": "61075801", "cashAndShortTermInvestments": "11414830", "commonStockSharesOutstanding": "30588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11414830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50176370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2105683", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7004825", "cashflowFromInvestment": "None", "stockBasedCompensation": "274547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3206518, "cost_of_revenue": 1967477, "gross_profit": 1239041, "research_and_development": 333022, "selling_general_admin": 2397430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49760418, "depreciation_amortisation": 47866, "ebitda": -49712552, "interest_expense": 415948, "interest_income": null, "other_non_operating": null, "pretax_income": -50176370, "tax_provision": -6207742000, "effective_tax_rate": null, "net_income": -50176370, "net_income_continuing_ops": -50176370, "net_income_to_common": -50176370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11414830, "short_term_investments": null, "net_receivables": 1226757, "inventory": null, "other_current_assets": null, "total_current_assets": 12659470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047984, "total_assets": 13707454, "short_term_debt": 305178, "accounts_payable": 759480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61075801, "total_liabilities": 66730591, "total_debt": 305178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74941590, "total_equity": -53023137, "shares_outstanding": 30588000, "operating_cash_flow": -2105683, "stock_based_compensation": 274547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7004825, "free_cash_flow": -2105680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49760418", "ebitda": "-49712552", "netIncome": "-50176370", "grossProfit": "1239041", "depreciation": "None", "totalRevenue": "3206518", "costOfRevenue": "1967477", "interestIncome": "None", "incomeBeforeTax": "-50176370", "interestExpense": "415948", "operatingIncome": "-1491411", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6207742000", "reportedCurrency": "USD", "netInterestIncome": "-415947", "nonInterestIncome": "None", "operatingExpenses": "2730452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1967477", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47866", "sellingGeneralAndAdministrative": "2397430", "netIncomeFromContinuingOperations": "-50176370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3056", "currentDebt": "None", "investments": "None", "totalAssets": "13707454", "longTermDebt": "None", "shortTermDebt": "305178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74941590", "totalLiabilities": "66730591", "otherCurrentAssets": "17883", "totalCurrentAssets": "12659470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047984", "currentAccountsPayable": "759480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943703", "totalShareholderEquity": "-53023137", "capitalLeaseObligations": "943703", "otherCurrentLiabilities": "1351649", "totalCurrentLiabilities": "5654790", "otherNonCurrentLiabilities": "23304808", "totalNonCurrentLiabilities": "61075801", "cashAndShortTermInvestments": "11414830", "commonStockSharesOutstanding": "30588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11414830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50176370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2105683", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7004825", "cashflowFromInvestment": "None", "stockBasedCompensation": "274547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 2868000, "cost_of_revenue": 714268, "gross_profit": 2153000, "ebit": 6348177, "ebitda": 6372000, "pretax_income": 6213956000, "tax_provision": 6207742000, "net_income": 6214000, "net_income_to_common": 6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6515688, "total_current_assets": 8011048, "total_assets": 9096370, "short_term_debt": 2061020, "long_term_debt": null, "total_debt": 2061020, "total_liabilities": 22016953, "total_equity": -12920583, "shares_outstanding": 35446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251417, "capital_expenditure": 0, "free_cash_flow": -251417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11733, "ticker_id": 4699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6348177", "ebitda": "6372000", "netIncome": "6214000", "grossProfit": "2153000", "depreciation": "None", "totalRevenue": "2868000", "costOfRevenue": "714268", "interestIncome": "None", "incomeBeforeTax": "6213956000", "interestExpense": "133824", "operatingIncome": "-1587484", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6207742000", "reportedCurrency": "USD", "netInterestIncome": "-133824", "nonInterestIncome": "None", "operatingExpenses": "3741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23823", "sellingGeneralAndAdministrative": "2667130", "netIncomeFromContinuingOperations": "6213956" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2692", "currentDebt": "None", "investments": "None", "totalAssets": "9096370", "longTermDebt": "None", "shortTermDebt": "2061020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24765218", "totalLiabilities": "22016953", "otherCurrentAssets": "373498", "totalCurrentAssets": "8011048", "currentLongTermDebt": "1793360", "longTermInvestments": "None", "shortTermInvestments": "6509172312", "currentNetReceivables": "1121862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085322", "currentAccountsPayable": "722742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2779413", "totalShareholderEquity": "-12920583", "capitalLeaseObligations": "986053", "otherCurrentLiabilities": "1871978", "totalCurrentLiabilities": "7982283", "otherNonCurrentLiabilities": "6229390", "totalNonCurrentLiabilities": "14034670", "cashAndShortTermInvestments": "6515688", "commonStockSharesOutstanding": "35446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6515688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251417", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "557650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2868000, "cost_of_revenue": 714268, "gross_profit": 2153000, "research_and_development": 1074000, "selling_general_admin": 2667130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6348177, "depreciation_amortisation": 23823, "ebitda": 6372000, "interest_expense": 133824, "interest_income": null, "other_non_operating": null, "pretax_income": 6213956000, "tax_provision": 6207742000, "effective_tax_rate": null, "net_income": 6214000, "net_income_continuing_ops": 6213956, "net_income_to_common": 6214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6515688, "short_term_investments": 6509172312, "net_receivables": 1121862, "inventory": null, "other_current_assets": null, "total_current_assets": 8011048, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085322, "total_assets": 9096370, "short_term_debt": 2061020, "accounts_payable": 722742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7982283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14034670, "total_liabilities": 22016953, "total_debt": 2061020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24765218, "total_equity": -12920583, "shares_outstanding": 35446000, "operating_cash_flow": -251417, "stock_based_compensation": 557650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6540000, "free_cash_flow": -251417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6348177", "ebitda": "6372000", "netIncome": "6214000", "grossProfit": "2153000", "depreciation": "None", "totalRevenue": "2868000", "costOfRevenue": "714268", "interestIncome": "None", "incomeBeforeTax": "6213956000", "interestExpense": "133824", "operatingIncome": "-1587484", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6207742000", "reportedCurrency": "USD", "netInterestIncome": "-133824", "nonInterestIncome": "None", "operatingExpenses": "3741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23823", "sellingGeneralAndAdministrative": "2667130", "netIncomeFromContinuingOperations": "6213956" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2692", "currentDebt": "None", "investments": "None", "totalAssets": "9096370", "longTermDebt": "None", "shortTermDebt": "2061020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24765218", "totalLiabilities": "22016953", "otherCurrentAssets": "373498", "totalCurrentAssets": "8011048", "currentLongTermDebt": "1793360", "longTermInvestments": "None", "shortTermInvestments": "6509172312", "currentNetReceivables": "1121862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085322", "currentAccountsPayable": "722742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2779413", "totalShareholderEquity": "-12920583", "capitalLeaseObligations": "986053", "otherCurrentLiabilities": "1871978", "totalCurrentLiabilities": "7982283", "otherNonCurrentLiabilities": "6229390", "totalNonCurrentLiabilities": "14034670", "cashAndShortTermInvestments": "6515688", "commonStockSharesOutstanding": "35446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6515688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251417", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "557650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 6401000, "cost_of_revenue": 1895000, "gross_profit": 4506000, "ebit": 18883200, "ebitda": 18954000, "pretax_income": 18462000, "tax_provision": null, "net_income": 18462000, "net_income_to_common": 18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226750, "total_current_assets": 4171127, "total_assets": 5305272, "short_term_debt": 2873921, "long_term_debt": null, "total_debt": 2873921, "total_liabilities": 33271809, "total_equity": -27966537, "shares_outstanding": 30272000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2452000, "capital_expenditure": 0, "free_cash_flow": -2452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11734, "ticker_id": 4699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18883200", "ebitda": "18954000", "netIncome": "18462000", "grossProfit": "4506000", "depreciation": "None", "totalRevenue": "6401000", "costOfRevenue": "1895000", "interestIncome": "None", "incomeBeforeTax": "18462000", "interestExpense": "421500", "operatingIncome": "976316", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-421500", "nonInterestIncome": "None", "operatingExpenses": "3530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70800", "sellingGeneralAndAdministrative": "2827120", "netIncomeFromContinuingOperations": "18461995" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2372", "currentDebt": "None", "investments": "None", "totalAssets": "5305272", "longTermDebt": "None", "shortTermDebt": "2873921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30979174", "totalLiabilities": "33271809", "otherCurrentAssets": "494616", "totalCurrentAssets": "4171127", "currentLongTermDebt": "2675919", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3449761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134145", "currentAccountsPayable": "1505442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669914", "totalShareholderEquity": "-27966537", "capitalLeaseObligations": "993995", "otherCurrentLiabilities": "2711406", "totalCurrentLiabilities": "10882739", "otherNonCurrentLiabilities": "11741351", "totalNonCurrentLiabilities": "22389070", "cashAndShortTermInvestments": "226750", "commonStockSharesOutstanding": "30272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946972", "cashflowFromInvestment": "None", "stockBasedCompensation": "261636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6401000, "cost_of_revenue": 1895000, "gross_profit": 4506000, "research_and_development": 702771, "selling_general_admin": 2827120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18883200, "depreciation_amortisation": 70800, "ebitda": 18954000, "interest_expense": 421500, "interest_income": null, "other_non_operating": null, "pretax_income": 18462000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18462000, "net_income_continuing_ops": 18461995, "net_income_to_common": 18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226750, "short_term_investments": null, "net_receivables": 3449761, "inventory": null, "other_current_assets": null, "total_current_assets": 4171127, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134145, "total_assets": 5305272, "short_term_debt": 2873921, "accounts_payable": 1505442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10882739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22389070, "total_liabilities": 33271809, "total_debt": 2873921, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30979174, "total_equity": -27966537, "shares_outstanding": 30272000, "operating_cash_flow": -2452000, "stock_based_compensation": 261636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 946972, "free_cash_flow": -2452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18883200", "ebitda": "18954000", "netIncome": "18462000", "grossProfit": "4506000", "depreciation": "None", "totalRevenue": "6401000", "costOfRevenue": "1895000", "interestIncome": "None", "incomeBeforeTax": "18462000", "interestExpense": "421500", "operatingIncome": "976316", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-421500", "nonInterestIncome": "None", "operatingExpenses": "3530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "702771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70800", "sellingGeneralAndAdministrative": "2827120", "netIncomeFromContinuingOperations": "18461995" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2372", "currentDebt": "None", "investments": "None", "totalAssets": "5305272", "longTermDebt": "None", "shortTermDebt": "2873921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30979174", "totalLiabilities": "33271809", "otherCurrentAssets": "494616", "totalCurrentAssets": "4171127", "currentLongTermDebt": "2675919", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3449761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134145", "currentAccountsPayable": "1505442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3669914", "totalShareholderEquity": "-27966537", "capitalLeaseObligations": "993995", "otherCurrentLiabilities": "2711406", "totalCurrentLiabilities": "10882739", "otherNonCurrentLiabilities": "11741351", "totalNonCurrentLiabilities": "22389070", "cashAndShortTermInvestments": "226750", "commonStockSharesOutstanding": "30272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2452000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946972", "cashflowFromInvestment": "None", "stockBasedCompensation": "261636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 10575000, "cost_of_revenue": 7947000, "gross_profit": 2628000, "ebit": -31932152, "ebitda": -31850000, "pretax_income": -31964000, "tax_provision": -2, "net_income": -31964000, "net_income_to_common": -31964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1726000, "total_current_assets": 3456000, "total_assets": 4661000, "short_term_debt": 4385875, "long_term_debt": null, "total_debt": 4385875, "total_liabilities": 52712000, "total_equity": -48051000, "shares_outstanding": 22898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1695084, "capital_expenditure": 0, "free_cash_flow": -1695084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11735, "ticker_id": 4699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31932152", "ebitda": "-31850000", "netIncome": "-31964000", "grossProfit": "2628000", "depreciation": "None", "totalRevenue": "10575000", "costOfRevenue": "7947000", "interestIncome": "None", "incomeBeforeTax": "-31964000", "interestExpense": "31824", "operatingIncome": "-1403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-31824", "nonInterestIncome": "None", "operatingExpenses": "4031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82152", "sellingGeneralAndAdministrative": "3335294", "netIncomeFromContinuingOperations": "-31964469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2314", "currentDebt": "None", "investments": "None", "totalAssets": "4661000", "longTermDebt": "None", "shortTermDebt": "4385875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49441000", "totalLiabilities": "52712000", "otherCurrentAssets": "16358", "totalCurrentAssets": "3456000", "currentLongTermDebt": "4204743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5256000", "totalShareholderEquity": "-48051000", "capitalLeaseObligations": "1051367", "otherCurrentLiabilities": "1918902", "totalCurrentLiabilities": "13403000", "otherNonCurrentLiabilities": "26618278", "totalNonCurrentLiabilities": "39308000", "cashAndShortTermInvestments": "1726000", "commonStockSharesOutstanding": "22898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31964469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1695084", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293249", "cashflowFromInvestment": "None", "stockBasedCompensation": "268989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10575000, "cost_of_revenue": 7947000, "gross_profit": 2628000, "research_and_development": 695366, "selling_general_admin": 3335294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31932152, "depreciation_amortisation": 82152, "ebitda": -31850000, "interest_expense": 31824, "interest_income": null, "other_non_operating": null, "pretax_income": -31964000, "tax_provision": -2, "effective_tax_rate": null, "net_income": -31964000, "net_income_continuing_ops": -31964469, "net_income_to_common": -31964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1726000, "short_term_investments": null, "net_receivables": 1714000, "inventory": null, "other_current_assets": null, "total_current_assets": 3456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205000, "total_assets": 4661000, "short_term_debt": 4385875, "accounts_payable": 3357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39308000, "total_liabilities": 52712000, "total_debt": 4385875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49441000, "total_equity": -48051000, "shares_outstanding": 22898000, "operating_cash_flow": -1695084, "stock_based_compensation": 268989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293249, "free_cash_flow": -1695084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31932152", "ebitda": "-31850000", "netIncome": "-31964000", "grossProfit": "2628000", "depreciation": "None", "totalRevenue": "10575000", "costOfRevenue": "7947000", "interestIncome": "None", "incomeBeforeTax": "-31964000", "interestExpense": "31824", "operatingIncome": "-1403000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-31824", "nonInterestIncome": "None", "operatingExpenses": "4031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82152", "sellingGeneralAndAdministrative": "3335294", "netIncomeFromContinuingOperations": "-31964469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2314", "currentDebt": "None", "investments": "None", "totalAssets": "4661000", "longTermDebt": "None", "shortTermDebt": "4385875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49441000", "totalLiabilities": "52712000", "otherCurrentAssets": "16358", "totalCurrentAssets": "3456000", "currentLongTermDebt": "4204743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205000", "currentAccountsPayable": "3357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5256000", "totalShareholderEquity": "-48051000", "capitalLeaseObligations": "1051367", "otherCurrentLiabilities": "1918902", "totalCurrentLiabilities": "13403000", "otherNonCurrentLiabilities": "26618278", "totalNonCurrentLiabilities": "39308000", "cashAndShortTermInvestments": "1726000", "commonStockSharesOutstanding": "22898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31964469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1695084", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293249", "cashflowFromInvestment": "None", "stockBasedCompensation": "268989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 4206613, "cost_of_revenue": 2521834, "gross_profit": 1684779, "ebit": 22851051, "ebitda": 23203222, "pretax_income": 22853196, "tax_provision": 326048, "net_income": 22853196, "net_income_to_common": 22853196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1725817, "total_current_assets": 3456244, "total_assets": 4661189, "short_term_debt": 4385618, "long_term_debt": null, "total_debt": 4385618, "total_liabilities": 52711798, "total_equity": -48050609, "shares_outstanding": 20391000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -767294, "capital_expenditure": 0, "free_cash_flow": -767294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11736, "ticker_id": 4699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22851051", "ebitda": "23203222", "netIncome": "22853196", "grossProfit": "1684779", "depreciation": "None", "totalRevenue": "4206613", "costOfRevenue": "2521834", "interestIncome": "None", "incomeBeforeTax": "22853196", "interestExpense": "36680", "operatingIncome": "-624479", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "326048", "reportedCurrency": "USD", "netInterestIncome": "-31824", "nonInterestIncome": "None", "operatingExpenses": "2309258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352171", "sellingGeneralAndAdministrative": "3335294", "netIncomeFromContinuingOperations": "-31964469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2314", "currentDebt": "None", "investments": "None", "totalAssets": "4661189", "longTermDebt": "None", "shortTermDebt": "4385618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49441169", "totalLiabilities": "52711798", "otherCurrentAssets": "16358", "totalCurrentAssets": "3456244", "currentLongTermDebt": "4204743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204945", "currentAccountsPayable": "3356700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5256110", "totalShareholderEquity": "-48050609", "capitalLeaseObligations": "1051367", "otherCurrentLiabilities": "1918902", "totalCurrentLiabilities": "13403365", "otherNonCurrentLiabilities": "26618278", "totalNonCurrentLiabilities": "39308433", "cashAndShortTermInvestments": "1725817", "commonStockSharesOutstanding": "20391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1725817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22853196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767294", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3409792", "cashflowFromInvestment": "None", "stockBasedCompensation": "235814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4206613, "cost_of_revenue": 2521834, "gross_profit": 1684779, "research_and_development": 701411, "selling_general_admin": 3335294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22851051, "depreciation_amortisation": 352171, "ebitda": 23203222, "interest_expense": 36680, "interest_income": null, "other_non_operating": null, "pretax_income": 22853196, "tax_provision": 326048, "effective_tax_rate": null, "net_income": 22853196, "net_income_continuing_ops": -31964469, "net_income_to_common": 22853196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1725817, "short_term_investments": null, "net_receivables": 1714069, "inventory": null, "other_current_assets": null, "total_current_assets": 3456244, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204945, "total_assets": 4661189, "short_term_debt": 4385618, "accounts_payable": 3356700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13403365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39308433, "total_liabilities": 52711798, "total_debt": 4385618, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49441169, "total_equity": -48050609, "shares_outstanding": 20391000, "operating_cash_flow": -767294, "stock_based_compensation": 235814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3409792, "free_cash_flow": -767294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22851051", "ebitda": "23203222", "netIncome": "22853196", "grossProfit": "1684779", "depreciation": "None", "totalRevenue": "4206613", "costOfRevenue": "2521834", "interestIncome": "None", "incomeBeforeTax": "22853196", "interestExpense": "36680", "operatingIncome": "-624479", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "326048", "reportedCurrency": "USD", "netInterestIncome": "-31824", "nonInterestIncome": "None", "operatingExpenses": "2309258", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352171", "sellingGeneralAndAdministrative": "3335294", "netIncomeFromContinuingOperations": "-31964469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2314", "currentDebt": "None", "investments": "None", "totalAssets": "4661189", "longTermDebt": "None", "shortTermDebt": "4385618", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49441169", "totalLiabilities": "52711798", "otherCurrentAssets": "16358", "totalCurrentAssets": "3456244", "currentLongTermDebt": "4204743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204945", "currentAccountsPayable": "3356700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5256110", "totalShareholderEquity": "-48050609", "capitalLeaseObligations": "1051367", "otherCurrentLiabilities": "1918902", "totalCurrentLiabilities": "13403365", "otherNonCurrentLiabilities": "26618278", "totalNonCurrentLiabilities": "39308433", "cashAndShortTermInvestments": "1725817", "commonStockSharesOutstanding": "20391000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1725817", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22853196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767294", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3409792", "cashflowFromInvestment": "None", "stockBasedCompensation": "235814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 2384356, "cost_of_revenue": 782434, "gross_profit": 1601922, "ebit": -1632846, "ebitda": -1474091, "pretax_income": -1666607, "tax_provision": 39586, "net_income": -1666607, "net_income_to_common": -1666607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18752, "total_current_assets": 38942, "total_assets": 25294000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23825000, "total_equity": 1469000, "shares_outstanding": 28441000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1786937, "capital_expenditure": 0, "free_cash_flow": -1786937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11738, "ticker_id": 4699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1632846", "ebitda": "-1474091", "netIncome": "-1666607", "grossProfit": "1601922", "depreciation": "None", "totalRevenue": "2384356", "costOfRevenue": "782434", "interestIncome": "None", "incomeBeforeTax": "-1666607", "interestExpense": "33761", "operatingIncome": "-1229203", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "-33761", "nonInterestIncome": "None", "operatingExpenses": "2831125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158755", "sellingGeneralAndAdministrative": "2142327", "netIncomeFromContinuingOperations": "-1666607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19568000", "currentDebt": "None", "investments": "None", "totalAssets": "25294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18099000", "totalLiabilities": "23825000", "otherCurrentAssets": "20190", "totalCurrentAssets": "38942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067059", "totalCurrentLiabilities": "3067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20758000", "cashAndShortTermInvestments": "18752", "commonStockSharesOutstanding": "28441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "206495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306691945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2384356, "cost_of_revenue": 782434, "gross_profit": 1601922, "research_and_development": 688798, "selling_general_admin": 2142327, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1632846, "depreciation_amortisation": 158755, "ebitda": -1474091, "interest_expense": 33761, "interest_income": null, "other_non_operating": null, "pretax_income": -1666607, "tax_provision": 39586, "effective_tax_rate": null, "net_income": -1666607, "net_income_continuing_ops": -1666607, "net_income_to_common": -1666607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18752, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38942, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25255000, "total_assets": 25294000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20758000, "total_liabilities": 23825000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18099000, "total_equity": 1469000, "shares_outstanding": 28441000, "operating_cash_flow": -1786937, "stock_based_compensation": 206495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -1786937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1632846", "ebitda": "-1474091", "netIncome": "-1666607", "grossProfit": "1601922", "depreciation": "None", "totalRevenue": "2384356", "costOfRevenue": "782434", "interestIncome": "None", "incomeBeforeTax": "-1666607", "interestExpense": "33761", "operatingIncome": "-1229203", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "-33761", "nonInterestIncome": "None", "operatingExpenses": "2831125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "688798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "782434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158755", "sellingGeneralAndAdministrative": "2142327", "netIncomeFromContinuingOperations": "-1666607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19568000", "currentDebt": "None", "investments": "None", "totalAssets": "25294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18099000", "totalLiabilities": "23825000", "otherCurrentAssets": "20190", "totalCurrentAssets": "38942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25255000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3067059", "totalCurrentLiabilities": "3067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20758000", "cashAndShortTermInvestments": "18752", "commonStockSharesOutstanding": "28441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786937", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "206495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306691945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "income_statement": { "revenue": 2770018, "cost_of_revenue": 1096681, "gross_profit": 1673337, "ebit": -3084274, "ebitda": -2928261, "pretax_income": -3103279, "tax_provision": -156000, "net_income": -3103279, "net_income_to_common": -3103279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213892, "total_current_assets": 254271, "total_assets": 25201701, "short_term_debt": 2514907, "long_term_debt": null, "total_debt": 2514907, "total_liabilities": 16631824, "total_equity": 8569877, "shares_outstanding": 28441000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253011, "capital_expenditure": 4, "free_cash_flow": 253015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11739, "ticker_id": 4699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:31.228189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3084274", "ebitda": "-2928261", "netIncome": "-3103279", "grossProfit": "1673337", "depreciation": "None", "totalRevenue": "2770018", "costOfRevenue": "1096681", "interestIncome": "None", "incomeBeforeTax": "-3103279", "interestExpense": "19005", "operatingIncome": "-3084512", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-13941", "nonInterestIncome": "None", "operatingExpenses": "4757849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156013", "sellingGeneralAndAdministrative": "4092646", "netIncomeFromContinuingOperations": "-3103279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24848342", "currentDebt": "None", "investments": "None", "totalAssets": "25201701", "longTermDebt": "None", "shortTermDebt": "2514907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16278465", "totalLiabilities": "16631824", "otherCurrentAssets": "40379", "totalCurrentAssets": "254271", "currentLongTermDebt": "1984582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24947430", "currentAccountsPayable": "223174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514000", "totalShareholderEquity": "8569877", "capitalLeaseObligations": "529907", "otherCurrentLiabilities": "2463650", "totalCurrentLiabilities": "2463650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14168174", "cashAndShortTermInvestments": "213892", "commonStockSharesOutstanding": "28441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3103279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253011", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794513", "cashflowFromInvestment": "584958", "stockBasedCompensation": "2272824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306691945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2770018, "cost_of_revenue": 1096681, "gross_profit": 1673337, "research_and_development": 665203, "selling_general_admin": 4092646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3084274, "depreciation_amortisation": 156013, "ebitda": -2928261, "interest_expense": 19005, "interest_income": null, "other_non_operating": null, "pretax_income": -3103279, "tax_provision": -156000, "effective_tax_rate": null, "net_income": -3103279, "net_income_continuing_ops": -3103279, "net_income_to_common": -3103279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213892, "short_term_investments": null, "net_receivables": 670018, "inventory": null, "other_current_assets": null, "total_current_assets": 254271, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24947430, "total_assets": 25201701, "short_term_debt": 2514907, "accounts_payable": 223174, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14168174, "total_liabilities": 16631824, "total_debt": 2514907, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16278465, "total_equity": 8569877, "shares_outstanding": 28441000, "operating_cash_flow": 253011, "stock_based_compensation": 2272824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 584958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1794513, "free_cash_flow": 253015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3084274", "ebitda": "-2928261", "netIncome": "-3103279", "grossProfit": "1673337", "depreciation": "None", "totalRevenue": "2770018", "costOfRevenue": "1096681", "interestIncome": "None", "incomeBeforeTax": "-3103279", "interestExpense": "19005", "operatingIncome": "-3084512", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-156000", "reportedCurrency": "USD", "netInterestIncome": "-13941", "nonInterestIncome": "None", "operatingExpenses": "4757849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665203", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156013", "sellingGeneralAndAdministrative": "4092646", "netIncomeFromContinuingOperations": "-3103279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24848342", "currentDebt": "None", "investments": "None", "totalAssets": "25201701", "longTermDebt": "None", "shortTermDebt": "2514907", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16278465", "totalLiabilities": "16631824", "otherCurrentAssets": "40379", "totalCurrentAssets": "254271", "currentLongTermDebt": "1984582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "670018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24947430", "currentAccountsPayable": "223174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2514000", "totalShareholderEquity": "8569877", "capitalLeaseObligations": "529907", "otherCurrentLiabilities": "2463650", "totalCurrentLiabilities": "2463650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14168174", "cashAndShortTermInvestments": "213892", "commonStockSharesOutstanding": "28441000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "213892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3103279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253011", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794513", "cashflowFromInvestment": "584958", "stockBasedCompensation": "2272824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306691945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }