{ "ticker": { "uuid": "bfe67f6b-965a-4c23-a68f-d494e8aa296e", "symbol": "JAYKAY", "name": "Jaykay Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bfe67f6b-965a-4c23-a68f-d494e8aa296e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfe67f6b-965a-4c23-a68f-d494e8aa296e/" }, "ticker_metadata": { "id": 13815, "uuid": "bfe67f6b-965a-4c23-a68f-d494e8aa296e", "symbol": "JAYKAY", "name": "Jaykay Enterprises Limited", "asset_type": "equity", "market_cap": 22530541568, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Jaykay Enterprises Limited engages in additive manufacturing, prototyping, and 3D printing technology business in India. It operates through three segments: Defence and Aerospace, and Digital Manufacturing and Advance Systems, and Digital Services. The company is involved in powder metallurgy; large scale digital manufacturing; reverse engineering; plant modelling; and machining and manufacturing of precision-turned components in the areas of Defence, Aerospace and allied industries, as well as composite applications, under water mines, and machining for aerospace sector. It also engages in providing technical consultancy services; information technology services; and artificial intelligence/machine learning, data transformation, cloud engineering, enterprise solutions. The company was formerly known as J.K. Synthetics Ltd. and changed its name to Jaykay Enterprises Limited in October 2010. Jaykay Enterprises Limited was incorporated in 1943 and is based in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfe67f6b-965a-4c23-a68f-d494e8aa296e", "symbol": "JAYKAY", "name": "Jaykay Enterprises Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bfe67f6b-965a-4c23-a68f-d494e8aa296e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfe67f6b-965a-4c23-a68f-d494e8aa296e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.33, "quality": 0.39, "momentum": 0.51, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 179.74, "market_cap": 23417797894.28, "pe_ratio": 10.0706, "earnings_yield": 0.0993, "ebitda_to_ev": 0.1039, "shareholder_yield": -0.0003, "roe": 0.3372, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.558293+00:00", "batch_id": "" }, "size": { "price_close": 179.74, "market_cap": 23417797894.2753, "market_cap_usd": 23417797894.2753, "enterprise_value": 23516739894.2753, "shares_outstanding": 130287066, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0706, "pb_ratio": 3.396, "ptbv_ratio": 3.396, "ps_ratio": 9.7717, "pcf_ratio": 58.0724, "pfcf_ratio": 377.7247, "ev_ebitda": 9.6285, "ev_ebit": 279.9945, "ev_sales": 9.813, "ev_fcf": 379.3206, "earnings_yield": 0.0993, "fcf_yield": 0.0026, "price_to_sales": 9.7717, "price_to_book": 3.396, "price_to_cashflow": 58.0724, "ebitda_to_ev": 0.1039, "sales_yield": 0.1019 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": null, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.9282, "operating_margin": 0.035, "net_margin": 0.9703, "ebitda_margin": 1.0192, "fcf_margin": 0.0259, "roe": 0.3372, "roa": 0.279, "roic": 0.009, "roc_greenblatt": null, "asset_turnover": 0.2875, "cash_conversion": 0.0267, "accruals_ratio": 0.2306, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.8591, "revenue_stability_5y": 0.8667, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0405, "debt_to_assets": 0.0469, "interest_coverage": 1.2356, "current_ratio": 3.5115, "quick_ratio": 3.5115, "net_debt": 98942000, "local_beta": 1.9935, "volatility_252d": 0.5114, "volatility_60d": 0.5247, "max_drawdown_12m": -0.3819, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.9718, "revenue_growth_3y_cagr": 0.7217, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.2019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4115, "revenue_growth": 1.9718, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0222, "price_return_3m": 0.2542, "price_return_6m": -0.114, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.114, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1282, "distance_from_52w_low": 0.4105, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2396490000, "gross_profit_ttm": 2224521000, "ebit_ttm": 83990000, "ebitda_ttm": 2442409000, "net_income_ttm": 2325365000, "eps_diluted_ttm": 17.848, "operating_cash_flow_ttm": 403252000, "capital_expenditure_ttm": -341255000, "fcf_ttm": 61997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7918000, "interest_expense_ttm": 67976000, "cash_and_equivalents": 292259000, "total_current_assets": 2526652000, "total_current_liabilities": 719539000, "net_ppe": null, "total_assets": 8335469000, "total_debt": 391201000, "total_equity": 6895695000, "net_working_capital": 1594072000, "book_value_per_share": 52.9269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.9269 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 10, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 25, "rank_ev_ebit": 98, "rank_earnings_yield": 10, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 60, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 67, "quality_composite": 61, "momentum_composite": 49, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.3587, "os_score": 0.24, "value_percentile": 0.33, "quality_percentile": 0.39, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6312, "ticker_id": 13815, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.558293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.74, "market_cap": 23417797894.2753, "market_cap_usd": 23417797894.2753, "enterprise_value": 23516739894.2753, "shares_outstanding": 130287066, "fx_rate_to_usd": null, "pe_ratio": 10.07059016, "pb_ratio": 3.39600256, "ptbv_ratio": 3.39600256, "ps_ratio": 9.77170691, "pcf_ratio": 58.0723664, "pfcf_ratio": 377.72469465, "ev_ebitda": 9.62850198, "ev_ebit": 279.9945219, "ev_sales": 9.81299313, "ev_fcf": 379.32061058, "earnings_yield": 0.09929905, "fcf_yield": 0.00263629, "dividend_yield": 0, "buyback_yield": -0.00033812, "shareholder_yield": -0.00033812, "debt_paydown_yield": null, "total_yield": -0.00033812, "gross_margin": 0.9282413, "operating_margin": 0.03504709, "net_margin": 0.97032118, "ebitda_margin": 1.01916094, "fcf_margin": 0.02586992, "roe": 0.33721982, "roa": 0.2789723, "roic": 0.00900583, "roc_greenblatt": null, "asset_turnover": 0.28750512, "cash_conversion": 0.02666119, "accruals_ratio": 0.23059446, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04051, "debt_to_assets": 0.04693209, "interest_coverage": 1.23558315, "current_ratio": 3.51148722, "quick_ratio": 3.51148722, "net_debt": 98942000, "revenue_growth_1y": 1.97184517, "revenue_growth_3y_cagr": 0.72172453, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.2018892, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41146131, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.859073, "revenue_stability_5y": 0.866673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02223741, "price_return_3m": 0.25420423, "price_return_6m": -0.11397021, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12823741, "distance_from_52w_low": 0.41049992, "relative_strength": null, "local_beta": 1.9935, "volatility_252d": 0.511435, "volatility_60d": 0.524671, "max_drawdown_12m": -0.38194779, "revenue_ttm": 2396490000, "gross_profit_ttm": 2224521000, "ebit_ttm": 83990000, "ebitda_ttm": 2442409000, "net_income_ttm": 2325365000, "eps_diluted_ttm": 17.8480111, "operating_cash_flow_ttm": 403252000, "capital_expenditure_ttm": -341255000, "fcf_ttm": 61997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7918000, "interest_expense_ttm": 67976000, "cash_and_equivalents": 292259000, "total_current_assets": 2526652000, "total_current_liabilities": 719539000, "net_ppe": null, "total_assets": 8335469000, "total_debt": 391201000, "total_equity": 6895695000, "net_working_capital": 1594072000, "book_value_per_share": 52.92693444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.92693444, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 10, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 25, "rank_ev_ebit": 98, "rank_earnings_yield": 10, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 60, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 61, "momentum_composite": 49, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179.74, "os": 0.24, "value": 0.33, "quality": 0.39, "momentum": 0.51, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 10.0706, "earnings_yield": 0.0993, "shareholder_yield": -0.0003, "roe": 0.3372, "momentum_12_1": null, "complete_fields": { "id": 6312, "ticker_id": 13815, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.558293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.74, "market_cap": 23417797894.2753, "market_cap_usd": 23417797894.2753, "enterprise_value": 23516739894.2753, "shares_outstanding": 130287066, "fx_rate_to_usd": null, "pe_ratio": 10.07059016, "pb_ratio": 3.39600256, "ptbv_ratio": 3.39600256, "ps_ratio": 9.77170691, "pcf_ratio": 58.0723664, "pfcf_ratio": 377.72469465, "ev_ebitda": 9.62850198, "ev_ebit": 279.9945219, "ev_sales": 9.81299313, "ev_fcf": 379.32061058, "earnings_yield": 0.09929905, "fcf_yield": 0.00263629, "dividend_yield": 0, "buyback_yield": -0.00033812, "shareholder_yield": -0.00033812, "debt_paydown_yield": null, "total_yield": -0.00033812, "gross_margin": 0.9282413, "operating_margin": 0.03504709, "net_margin": 0.97032118, "ebitda_margin": 1.01916094, "fcf_margin": 0.02586992, "roe": 0.33721982, "roa": 0.2789723, "roic": 0.00900583, "roc_greenblatt": null, "asset_turnover": 0.28750512, "cash_conversion": 0.02666119, "accruals_ratio": 0.23059446, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04051, "debt_to_assets": 0.04693209, "interest_coverage": 1.23558315, "current_ratio": 3.51148722, "quick_ratio": 3.51148722, "net_debt": 98942000, "revenue_growth_1y": 1.97184517, "revenue_growth_3y_cagr": 0.72172453, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 2.2018892, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41146131, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.859073, "revenue_stability_5y": 0.866673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02223741, "price_return_3m": 0.25420423, "price_return_6m": -0.11397021, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12823741, "distance_from_52w_low": 0.41049992, "relative_strength": null, "local_beta": 1.9935, "volatility_252d": 0.511435, "volatility_60d": 0.524671, "max_drawdown_12m": -0.38194779, "revenue_ttm": 2396490000, "gross_profit_ttm": 2224521000, "ebit_ttm": 83990000, "ebitda_ttm": 2442409000, "net_income_ttm": 2325365000, "eps_diluted_ttm": 17.8480111, "operating_cash_flow_ttm": 403252000, "capital_expenditure_ttm": -341255000, "fcf_ttm": 61997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7918000, "interest_expense_ttm": 67976000, "cash_and_equivalents": 292259000, "total_current_assets": 2526652000, "total_current_liabilities": 719539000, "net_ppe": null, "total_assets": 8335469000, "total_debt": 391201000, "total_equity": 6895695000, "net_working_capital": 1594072000, "book_value_per_share": 52.92693444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.92693444, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 10, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 25, "rank_ev_ebit": 98, "rank_earnings_yield": 10, "rank_fcf_yield": 55, "rank_dividend_yield": 89, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 3, "rank_fcf_margin": 46, "rank_piotroski": 60, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 61, "momentum_composite": 49, "growth_composite": 14, "yield_composite": 91, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 2396490000, "cost_of_revenue": 171970000, "gross_profit": 2224520000, "ebit": 83988000, "ebitda": 2442407000, "pretax_income": null, "tax_provision": null, "net_income": 2325366000, "net_income_to_common": 2325366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292259000, "total_current_assets": 2526652000, "total_assets": 8335469000, "short_term_debt": 79218000, "long_term_debt": 257280000, "total_debt": 391201000, "total_liabilities": null, "total_equity": 6895695000, "shares_outstanding": 130287066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 403252000, "capital_expenditure": -341255000, "free_cash_flow": 61997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7918000, "net_debt_issued": null }, "complete_fields": { "id": 370075, "ticker_id": 13815, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2442407000", "netIncome": "2325366000", "grossProfit": "2224520000", "totalRevenue": "2396490000", "costOfRevenue": "171970000", "interestExpense": "67976000", "operatingIncome": "83988000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154939000" }, "balance": { "totalDebt": "391201000", "totalAssets": "8335469000", "longTermDebt": "257280000", "shortTermDebt": "79218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "2526652000", "totalShareholderEquity": "6895695000", "totalCurrentLiabilities": "719539000", "cashAndShortTermInvestments": "292259000" }, "cashflow": { "freeCashFlow": "61997000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7918000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "403252000", "repurchaseOfStock": null, "capitalExpenditures": "-341255000" } }, "revenue": 2396490000, "cost_of_revenue": 171970000, "gross_profit": 2224520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83988000, "depreciation_amortisation": 154939000, "ebitda": 2442407000, "interest_expense": 67976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2325366000, "net_income_continuing_ops": null, "net_income_to_common": 2325366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2526652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8335469000, "short_term_debt": 79218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719539000, "long_term_debt": 257280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6895695000, "shares_outstanding": 130287066, "operating_cash_flow": 403252000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -341255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7918000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2442407000", "netIncome": "2325366000", "grossProfit": "2224520000", "totalRevenue": "2396490000", "costOfRevenue": "171970000", "interestExpense": "67976000", "operatingIncome": "83988000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154939000" }, "balance": { "totalDebt": "391201000", "totalAssets": "8335469000", "longTermDebt": "257280000", "shortTermDebt": "79218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "2526652000", "totalShareholderEquity": "6895695000", "totalCurrentLiabilities": "719539000", "cashAndShortTermInvestments": "292259000" }, "cashflow": { "freeCashFlow": "61997000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7918000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "403252000", "repurchaseOfStock": null, "capitalExpenditures": "-341255000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 806398000, "cost_of_revenue": 493806000, "gross_profit": 312592000, "ebit": -51348000, "ebitda": 178429000, "pretax_income": null, "tax_provision": null, "net_income": 70162000, "net_income_to_common": 70162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248995000, "total_current_assets": 3829082000, "total_assets": 6070269000, "short_term_debt": 280267000, "long_term_debt": 29510000, "total_debt": 372151000, "total_liabilities": null, "total_equity": 4588594000, "shares_outstanding": 122369130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4855000, "capital_expenditure": -488528000, "free_cash_flow": -493383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1461443000, "net_debt_issued": -345644000 }, "complete_fields": { "id": 370080, "ticker_id": 13815, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178429000", "netIncome": "70162000", "grossProfit": "312592000", "totalRevenue": "806398000", "costOfRevenue": "493806000", "interestExpense": "60847000", "operatingIncome": "-51348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46718000" }, "balance": { "totalDebt": "372151000", "totalAssets": "6070269000", "longTermDebt": "29510000", "shortTermDebt": "280267000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122369130", "totalCurrentAssets": "3829082000", "totalShareholderEquity": "4588594000", "totalCurrentLiabilities": "1064579000", "cashAndShortTermInvestments": "248995000" }, "cashflow": { "freeCashFlow": "-493383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1461443000", "repaymentOfDebt": "-345644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4855000", "repurchaseOfStock": null, "capitalExpenditures": "-488528000" } }, "revenue": 806398000, "cost_of_revenue": 493806000, "gross_profit": 312592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51348000, "depreciation_amortisation": 46718000, "ebitda": 178429000, "interest_expense": 60847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70162000, "net_income_continuing_ops": null, "net_income_to_common": 70162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3829082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6070269000, "short_term_debt": 280267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064579000, "long_term_debt": 29510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4588594000, "shares_outstanding": 122369130, "operating_cash_flow": -4855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -488528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1461443000, "net_debt_issued": -345644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -493383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178429000", "netIncome": "70162000", "grossProfit": "312592000", "totalRevenue": "806398000", "costOfRevenue": "493806000", "interestExpense": "60847000", "operatingIncome": "-51348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46718000" }, "balance": { "totalDebt": "372151000", "totalAssets": "6070269000", "longTermDebt": "29510000", "shortTermDebt": "280267000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122369130", "totalCurrentAssets": "3829082000", "totalShareholderEquity": "4588594000", "totalCurrentLiabilities": "1064579000", "cashAndShortTermInvestments": "248995000" }, "cashflow": { "freeCashFlow": "-493383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1461443000", "repaymentOfDebt": "-345644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-4855000", "repurchaseOfStock": null, "capitalExpenditures": "-488528000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 526619000, "cost_of_revenue": 357852000, "gross_profit": 168767000, "ebit": 11834000, "ebitda": 173856000, "pretax_income": null, "tax_provision": null, "net_income": 85946000, "net_income_to_common": 85946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156096000, "total_current_assets": 1437430000, "total_assets": 2982004000, "short_term_debt": 221359000, "long_term_debt": 375155000, "total_debt": 631059000, "total_liabilities": null, "total_equity": 1792213000, "shares_outstanding": 103228256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -317792000, "capital_expenditure": -188730000, "free_cash_flow": -506522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 291980000, "net_debt_issued": 319167000 }, "complete_fields": { "id": 370082, "ticker_id": 13815, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173856000", "netIncome": "85946000", "grossProfit": "168767000", "totalRevenue": "526619000", "costOfRevenue": "357852000", "interestExpense": "44201000", "operatingIncome": "11834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "565000", "depreciationAndAmortization": "27088000" }, "balance": { "totalDebt": "631059000", "totalAssets": "2982004000", "longTermDebt": "375155000", "shortTermDebt": "221359000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103228256", "totalCurrentAssets": "1437430000", "totalShareholderEquity": "1792213000", "totalCurrentLiabilities": "569977000", "cashAndShortTermInvestments": "156096000" }, "cashflow": { "freeCashFlow": "-506522000", "dividendsPaid": null, "issuanceOfDebt": "319167000", "issuanceOfStock": "291980000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-317792000", "repurchaseOfStock": null, "capitalExpenditures": "-188730000" } }, "revenue": 526619000, "cost_of_revenue": 357852000, "gross_profit": 168767000, "research_and_development": 565000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11834000, "depreciation_amortisation": 27088000, "ebitda": 173856000, "interest_expense": 44201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85946000, "net_income_continuing_ops": null, "net_income_to_common": 85946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1437430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2982004000, "short_term_debt": 221359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569977000, "long_term_debt": 375155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 631059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1792213000, "shares_outstanding": 103228256, "operating_cash_flow": -317792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 291980000, "net_debt_issued": 319167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -506522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173856000", "netIncome": "85946000", "grossProfit": "168767000", "totalRevenue": "526619000", "costOfRevenue": "357852000", "interestExpense": "44201000", "operatingIncome": "11834000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "565000", "depreciationAndAmortization": "27088000" }, "balance": { "totalDebt": "631059000", "totalAssets": "2982004000", "longTermDebt": "375155000", "shortTermDebt": "221359000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103228256", "totalCurrentAssets": "1437430000", "totalShareholderEquity": "1792213000", "totalCurrentLiabilities": "569977000", "cashAndShortTermInvestments": "156096000" }, "cashflow": { "freeCashFlow": "-506522000", "dividendsPaid": null, "issuanceOfDebt": "319167000", "issuanceOfStock": "291980000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-317792000", "repurchaseOfStock": null, "capitalExpenditures": "-188730000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 469553000, "cost_of_revenue": 357863000, "gross_profit": 111690000, "ebit": 6549000, "ebitda": 136964000, "pretax_income": null, "tax_provision": null, "net_income": 70839000, "net_income_to_common": 70839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126427000, "total_current_assets": 1358537000, "total_assets": 2052642000, "short_term_debt": 199009000, "long_term_debt": 55988000, "total_debt": 262080000, "total_liabilities": null, "total_equity": 1459554000, "shares_outstanding": 92651921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245599000, "capital_expenditure": -105959000, "free_cash_flow": -351558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 133759000, "net_debt_issued": 55988000 }, "complete_fields": { "id": 370083, "ticker_id": 13815, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136964000", "netIncome": "70839000", "grossProfit": "111690000", "totalRevenue": "469553000", "costOfRevenue": "357863000", "interestExpense": "10566000", "operatingIncome": "6549000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1432000", "depreciationAndAmortization": "15843000" }, "balance": { "totalDebt": "262080000", "totalAssets": "2052642000", "longTermDebt": "55988000", "shortTermDebt": "199009000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92651921", "totalCurrentAssets": "1358537000", "totalShareholderEquity": "1459554000", "totalCurrentLiabilities": "485542000", "cashAndShortTermInvestments": "126427000" }, "cashflow": { "freeCashFlow": "-351558000", "dividendsPaid": null, "issuanceOfDebt": "55988000", "issuanceOfStock": "133759000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-245599000", "repurchaseOfStock": null, "capitalExpenditures": "-105959000" } }, "revenue": 469553000, "cost_of_revenue": 357863000, "gross_profit": 111690000, "research_and_development": 1432000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6549000, "depreciation_amortisation": 15843000, "ebitda": 136964000, "interest_expense": 10566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70839000, "net_income_continuing_ops": null, "net_income_to_common": 70839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1358537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2052642000, "short_term_debt": 199009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485542000, "long_term_debt": 55988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1459554000, "shares_outstanding": 92651921, "operating_cash_flow": -245599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 133759000, "net_debt_issued": 55988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -351558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136964000", "netIncome": "70839000", "grossProfit": "111690000", "totalRevenue": "469553000", "costOfRevenue": "357863000", "interestExpense": "10566000", "operatingIncome": "6549000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1432000", "depreciationAndAmortization": "15843000" }, "balance": { "totalDebt": "262080000", "totalAssets": "2052642000", "longTermDebt": "55988000", "shortTermDebt": "199009000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92651921", "totalCurrentAssets": "1358537000", "totalShareholderEquity": "1459554000", "totalCurrentLiabilities": "485542000", "cashAndShortTermInvestments": "126427000" }, "cashflow": { "freeCashFlow": "-351558000", "dividendsPaid": null, "issuanceOfDebt": "55988000", "issuanceOfStock": "133759000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-245599000", "repurchaseOfStock": null, "capitalExpenditures": "-105959000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58743000 }, "complete_fields": { "id": 370084, "ticker_id": 13815, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "187000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "58743000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 187000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "187000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "58743000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 611569000, "cost_of_revenue": 118358000, "gross_profit": 493211000, "ebit": -95952000, "ebitda": 1847141000, "pretax_income": null, "tax_provision": null, "net_income": 1971243000, "net_income_to_common": 1971243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292259000, "total_current_assets": 2526652000, "total_assets": 8335469000, "short_term_debt": 79218000, "long_term_debt": 257280000, "total_debt": 391201000, "total_liabilities": null, "total_equity": 6895695000, "shares_outstanding": 130287066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370074, "ticker_id": 13815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1847141000", "netIncome": "1971243000", "grossProfit": "493211000", "totalRevenue": "611569000", "costOfRevenue": "118358000", "interestExpense": "22688000", "operatingIncome": "-95952000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35454000" }, "balance": { "totalDebt": "391201000", "totalAssets": "8335469000", "longTermDebt": "257280000", "shortTermDebt": "79218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "2526652000", "totalShareholderEquity": "6895695000", "totalCurrentLiabilities": "719539000", "cashAndShortTermInvestments": "292259000" } }, "revenue": 611569000, "cost_of_revenue": 118358000, "gross_profit": 493211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95952000, "depreciation_amortisation": 35454000, "ebitda": 1847141000, "interest_expense": 22688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1971243000, "net_income_continuing_ops": null, "net_income_to_common": 1971243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292259000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2526652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8335469000, "short_term_debt": 79218000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719539000, "long_term_debt": 257280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6895695000, "shares_outstanding": 130287066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1847141000", "netIncome": "1971243000", "grossProfit": "493211000", "totalRevenue": "611569000", "costOfRevenue": "118358000", "interestExpense": "22688000", "operatingIncome": "-95952000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35454000" }, "balance": { "totalDebt": "391201000", "totalAssets": "8335469000", "longTermDebt": "257280000", "shortTermDebt": "79218000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "2526652000", "totalShareholderEquity": "6895695000", "totalCurrentLiabilities": "719539000", "cashAndShortTermInvestments": "292259000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 599730000, "cost_of_revenue": 9952000, "gross_profit": 589778000, "ebit": 80599000, "ebitda": 138871000, "pretax_income": null, "tax_provision": null, "net_income": 67030000, "net_income_to_common": 67030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370076, "ticker_id": 13815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138871000", "netIncome": "67030000", "grossProfit": "589778000", "totalRevenue": "599730000", "costOfRevenue": "9952000", "interestExpense": "11758000", "operatingIncome": "80599000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39663000" } }, "revenue": 599730000, "cost_of_revenue": 9952000, "gross_profit": 589778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80599000, "depreciation_amortisation": 39663000, "ebitda": 138871000, "interest_expense": 11758000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67030000, "net_income_continuing_ops": null, "net_income_to_common": 67030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138871000", "netIncome": "67030000", "grossProfit": "589778000", "totalRevenue": "599730000", "costOfRevenue": "9952000", "interestExpense": "11758000", "operatingIncome": "80599000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39663000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 630656000, "cost_of_revenue": 10743000, "gross_profit": 619913000, "ebit": 69737000, "ebitda": 167801000, "pretax_income": null, "tax_provision": null, "net_income": 84937000, "net_income_to_common": 84937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601379000, "total_current_assets": 4220770000, "total_assets": 6549965000, "short_term_debt": 662680000, "long_term_debt": 40627000, "total_debt": 733803000, "total_liabilities": null, "total_equity": 4767044000, "shares_outstanding": 130287066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370077, "ticker_id": 13815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167801000", "netIncome": "84937000", "grossProfit": "619913000", "totalRevenue": "630656000", "costOfRevenue": "10743000", "interestExpense": "20682000", "operatingIncome": "69737000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40554000" }, "balance": { "totalDebt": "733803000", "totalAssets": "6549965000", "longTermDebt": "40627000", "shortTermDebt": "662680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "4220770000", "totalShareholderEquity": "4767044000", "totalCurrentLiabilities": "1329955000", "cashAndShortTermInvestments": "601379000" } }, "revenue": 630656000, "cost_of_revenue": 10743000, "gross_profit": 619913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69737000, "depreciation_amortisation": 40554000, "ebitda": 167801000, "interest_expense": 20682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84937000, "net_income_continuing_ops": null, "net_income_to_common": 84937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4220770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6549965000, "short_term_debt": 662680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329955000, "long_term_debt": 40627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4767044000, "shares_outstanding": 130287066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167801000", "netIncome": "84937000", "grossProfit": "619913000", "totalRevenue": "630656000", "costOfRevenue": "10743000", "interestExpense": "20682000", "operatingIncome": "69737000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40554000" }, "balance": { "totalDebt": "733803000", "totalAssets": "6549965000", "longTermDebt": "40627000", "shortTermDebt": "662680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "130287066", "totalCurrentAssets": "4220770000", "totalShareholderEquity": "4767044000", "totalCurrentLiabilities": "1329955000", "cashAndShortTermInvestments": "601379000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 554535000, "cost_of_revenue": 32916000, "gross_profit": 521619000, "ebit": 29606000, "ebitda": 288596000, "pretax_income": null, "tax_provision": null, "net_income": 202155000, "net_income_to_common": 202155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370078, "ticker_id": 13815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288596000", "netIncome": "202155000", "grossProfit": "521619000", "totalRevenue": "554535000", "costOfRevenue": "32916000", "interestExpense": "12848000", "operatingIncome": "29606000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39267000" } }, "revenue": 554535000, "cost_of_revenue": 32916000, "gross_profit": 521619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29606000, "depreciation_amortisation": 39267000, "ebitda": 288596000, "interest_expense": 12848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202155000, "net_income_continuing_ops": null, "net_income_to_common": 202155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288596000", "netIncome": "202155000", "grossProfit": "521619000", "totalRevenue": "554535000", "costOfRevenue": "32916000", "interestExpense": "12848000", "operatingIncome": "29606000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39267000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": 109594000, "cost_of_revenue": 26735000, "gross_profit": 82859000, "ebit": -62272000, "ebitda": 9192000, "pretax_income": null, "tax_provision": null, "net_income": -37951000, "net_income_to_common": -37951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248995000, "total_current_assets": 3829082000, "total_assets": 6070269000, "short_term_debt": 280267000, "long_term_debt": 29510000, "total_debt": 372151000, "total_liabilities": null, "total_equity": 4588594000, "shares_outstanding": 122369130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370079, "ticker_id": 13815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9192000", "netIncome": "-37951000", "grossProfit": "82859000", "totalRevenue": "109594000", "costOfRevenue": "26735000", "interestExpense": "15867000", "operatingIncome": "-62272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14530000" }, "balance": { "totalDebt": "372151000", "totalAssets": "6070269000", "longTermDebt": "29510000", "shortTermDebt": "280267000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122369130", "totalCurrentAssets": "3829082000", "totalShareholderEquity": "4588594000", "totalCurrentLiabilities": "1064579000", "cashAndShortTermInvestments": "248995000" } }, "revenue": 109594000, "cost_of_revenue": 26735000, "gross_profit": 82859000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62272000, "depreciation_amortisation": 14530000, "ebitda": 9192000, "interest_expense": 15867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37951000, "net_income_continuing_ops": null, "net_income_to_common": -37951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3829082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6070269000, "short_term_debt": 280267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064579000, "long_term_debt": 29510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4588594000, "shares_outstanding": 122369130, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9192000", "netIncome": "-37951000", "grossProfit": "82859000", "totalRevenue": "109594000", "costOfRevenue": "26735000", "interestExpense": "15867000", "operatingIncome": "-62272000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14530000" }, "balance": { "totalDebt": "372151000", "totalAssets": "6070269000", "longTermDebt": "29510000", "shortTermDebt": "280267000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122369130", "totalCurrentAssets": "3829082000", "totalShareholderEquity": "4588594000", "totalCurrentLiabilities": "1064579000", "cashAndShortTermInvestments": "248995000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228014000, "total_current_assets": 2591326000, "total_assets": 4377695000, "short_term_debt": 337854000, "long_term_debt": 46596000, "total_debt": 415069000, "total_liabilities": null, "total_equity": 3206455000, "shares_outstanding": 116915376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370081, "ticker_id": 13815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:34.351527+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "415069000", "totalAssets": "4377695000", "longTermDebt": "46596000", "shortTermDebt": "337854000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "116915376", "totalCurrentAssets": "2591326000", "totalShareholderEquity": "3206455000", "totalCurrentLiabilities": "879225000", "cashAndShortTermInvestments": "228014000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2591326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4377695000, "short_term_debt": 337854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879225000, "long_term_debt": 46596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 415069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3206455000, "shares_outstanding": 116915376, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "415069000", "totalAssets": "4377695000", "longTermDebt": "46596000", "shortTermDebt": "337854000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "116915376", "totalCurrentAssets": "2591326000", "totalShareholderEquity": "3206455000", "totalCurrentLiabilities": "879225000", "cashAndShortTermInvestments": "228014000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }