{ "ticker": { "uuid": "bff23931-5386-4597-bf2d-658be13633bb", "symbol": "SCWO", "name": "374Water Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/bff23931-5386-4597-bf2d-658be13633bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bff23931-5386-4597-bf2d-658be13633bb/" }, "ticker_metadata": { "id": 8151, "uuid": "bff23931-5386-4597-bf2d-658be13633bb", "symbol": "SCWO", "name": "374Water Inc. Common Stock", "asset_type": "equity", "market_cap": 45838200, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "374Water, Inc. is focused on providing technology that addresses the challenges of environmental pollution. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bff23931-5386-4597-bf2d-658be13633bb", "symbol": "SCWO", "name": "374Water Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/bff23931-5386-4597-bf2d-658be13633bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bff23931-5386-4597-bf2d-658be13633bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.42, "market_cap": 42228881.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.9703, "piotroski_f_score": 1, "momentum_12_1": -0.4076, "volatility_252d": 1.6887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.659785+00:00", "batch_id": "" }, "size": { "price_close": 2.42, "market_cap": 42228881.42, "market_cap_usd": 42228881.42, "enterprise_value": 42730643.42, "shares_outstanding": 17449951, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.5396, "ptbv_ratio": 15.4425, "ps_ratio": 189.2891, "pcf_ratio": null, "pfcf_ratio": -3.7065, "ev_ebitda": null, "ev_ebit": -1.9712, "ev_sales": 191.5382, "ev_fcf": -3.7505, "earnings_yield": null, "fcf_yield": -0.2666, "price_to_sales": 189.2891, "price_to_book": 11.5396, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0052 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -21.8371, "operating_margin": -97.168, "net_margin": -97.9339, "ebitda_margin": -94.3291, "fcf_margin": -51.0697, "roe": -5.9703, "roa": -1.985, "roic": -3.907, "roc_greenblatt": null, "asset_turnover": 0.0203, "cash_conversion": 0.5215, "accruals_ratio": -0.773, "sbc_to_revenue": 18.6677, "piotroski_f_score": 1, "altman_z_score": -9.7978, "earnings_stability_5y": 0.3876, "revenue_stability_5y": 1.6637, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.4426, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0077, "net_debt_to_ebitda": -0.0238, "debt_to_assets": 0.0862, "interest_coverage": -526.0099, "current_ratio": 1.4172, "quick_ratio": 0.9313, "net_debt": 501762, "local_beta": -0.0026, "volatility_252d": 1.6887, "volatility_60d": 3.8168, "max_drawdown_12m": -0.6694, "risk_adjusted_momentum": -0.2414 }, "growth": { "revenue_growth_1y": -0.6686, "revenue_growth_3y_cagr": -0.5853, "revenue_growth_5y_cagr": 0.3999, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6163, "revenue_growth": -0.6686, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0211, "price_return_3m": -0.0359, "price_return_6m": -0.103, "price_return_9m": -0.3856, "price_return_12m": -0.3952, "price_return_12m_ex1m": -0.4076, "momentum_6m": -0.103, "momentum_12m": -0.3952, "momentum_12_1": -0.4076, "distance_from_52w_high": -0.646, "distance_from_52w_low": 0.2872, "relative_strength": -0.5531 }, "raw_ttm": { "revenue_ttm": 223092, "gross_profit_ttm": -4871678, "ebit_ttm": -21677395, "ebitda_ttm": -21044062, "net_income_ttm": -21848261, "eps_diluted_ttm": -1.2521, "operating_cash_flow_ttm": -13340069, "capital_expenditure_ttm": 1946837, "fcf_ttm": -11393232, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41211, "cash_and_equivalents": 447453, "total_current_assets": 5170175, "total_current_liabilities": 3648220, "net_ppe": null, "total_assets": 11006484, "total_debt": 949215, "total_equity": 3659477, "net_working_capital": 1362178, "book_value_per_share": 0.2097, "retained_earnings": -54508221, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2734595, "tangible_book_per_share": 0.1567 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 15, "ticker_id": 8151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.659785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 42228881.42, "market_cap_usd": 42228881.42, "enterprise_value": 42730643.42, "shares_outstanding": 17449951, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.53959471, "ptbv_ratio": 15.44246275, "ps_ratio": 189.2890889, "pcf_ratio": null, "pfcf_ratio": -3.70648833, "ev_ebitda": null, "ev_ebit": -1.97120749, "ev_sales": 191.53821482, "ev_fcf": -3.75052868, "earnings_yield": null, "fcf_yield": -0.26662908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -21.83708067, "operating_margin": -97.1679621, "net_margin": -97.93386137, "ebitda_margin": -94.329075, "fcf_margin": -51.06965736, "roe": -5.97032335, "roa": -1.98503546, "roic": -3.90702054, "roc_greenblatt": null, "asset_turnover": 0.02026914, "cash_conversion": 0.52147089, "accruals_ratio": -0.77301634, "sbc_to_revenue": 18.66767522, "debt_to_equity": 2.00766585, "net_debt_to_ebitda": -0.0238434, "debt_to_assets": 0.08624144, "interest_coverage": -526.00992453, "current_ratio": 1.41717742, "quick_ratio": 0.93130458, "net_debt": 501762, "revenue_growth_1y": -0.6686426, "revenue_growth_3y_cagr": -0.58531632, "revenue_growth_5y_cagr": 0.39987946, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61627165, "piotroski_f_score": 1, "altman_z_score": -9.79784773, "earnings_stability_5y": 0.387603, "revenue_stability_5y": 1.663746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02109705, "price_return_3m": -0.03585657, "price_return_6m": -0.10303929, "price_return_9m": -0.38563087, "price_return_12m": -0.39515121, "price_return_12m_ex1m": -0.40764809, "distance_from_52w_high": -0.64599181, "distance_from_52w_low": 0.28723404, "relative_strength": -0.55309226, "local_beta": -0.0026, "volatility_252d": 1.688714, "volatility_60d": 3.816757, "max_drawdown_12m": -0.66939731, "revenue_ttm": 223092, "gross_profit_ttm": -4871678, "ebit_ttm": -21677395, "ebitda_ttm": -21044062, "net_income_ttm": -21848261, "eps_diluted_ttm": -1.25205286, "operating_cash_flow_ttm": -13340069, "capital_expenditure_ttm": 1946837, "fcf_ttm": -11393232, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41211, "cash_and_equivalents": 447453, "total_current_assets": 5170175, "total_current_liabilities": 3648220, "net_ppe": null, "total_assets": 11006484, "total_debt": 949215, "total_equity": 3659477, "net_working_capital": 1362178, "book_value_per_share": 0.20971274, "retained_earnings": -54508221, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2734595, "tangible_book_per_share": 0.15671076, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.42, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.9703, "momentum_12_1": -0.4076, "complete_fields": { "id": 15, "ticker_id": 8151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:41.659785+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.42, "market_cap": 42228881.42, "market_cap_usd": 42228881.42, "enterprise_value": 42730643.42, "shares_outstanding": 17449951, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.53959471, "ptbv_ratio": 15.44246275, "ps_ratio": 189.2890889, "pcf_ratio": null, "pfcf_ratio": -3.70648833, "ev_ebitda": null, "ev_ebit": -1.97120749, "ev_sales": 191.53821482, "ev_fcf": -3.75052868, "earnings_yield": null, "fcf_yield": -0.26662908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -21.83708067, "operating_margin": -97.1679621, "net_margin": -97.93386137, "ebitda_margin": -94.329075, "fcf_margin": -51.06965736, "roe": -5.97032335, "roa": -1.98503546, "roic": -3.90702054, "roc_greenblatt": null, "asset_turnover": 0.02026914, "cash_conversion": 0.52147089, "accruals_ratio": -0.77301634, "sbc_to_revenue": 18.66767522, "debt_to_equity": 2.00766585, "net_debt_to_ebitda": -0.0238434, "debt_to_assets": 0.08624144, "interest_coverage": -526.00992453, "current_ratio": 1.41717742, "quick_ratio": 0.93130458, "net_debt": 501762, "revenue_growth_1y": -0.6686426, "revenue_growth_3y_cagr": -0.58531632, "revenue_growth_5y_cagr": 0.39987946, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61627165, "piotroski_f_score": 1, "altman_z_score": -9.79784773, "earnings_stability_5y": 0.387603, "revenue_stability_5y": 1.663746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02109705, "price_return_3m": -0.03585657, "price_return_6m": -0.10303929, "price_return_9m": -0.38563087, "price_return_12m": -0.39515121, "price_return_12m_ex1m": -0.40764809, "distance_from_52w_high": -0.64599181, "distance_from_52w_low": 0.28723404, "relative_strength": -0.55309226, "local_beta": -0.0026, "volatility_252d": 1.688714, "volatility_60d": 3.816757, "max_drawdown_12m": -0.66939731, "revenue_ttm": 223092, "gross_profit_ttm": -4871678, "ebit_ttm": -21677395, "ebitda_ttm": -21044062, "net_income_ttm": -21848261, "eps_diluted_ttm": -1.25205286, "operating_cash_flow_ttm": -13340069, "capital_expenditure_ttm": 1946837, "fcf_ttm": -11393232, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41211, "cash_and_equivalents": 447453, "total_current_assets": 5170175, "total_current_liabilities": 3648220, "net_ppe": null, "total_assets": 11006484, "total_debt": 949215, "total_equity": 3659477, "net_working_capital": 1362178, "book_value_per_share": 0.20971274, "retained_earnings": -54508221, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2734595, "tangible_book_per_share": 0.15671076, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 215037, "cost_of_revenue": 2566421, "gross_profit": -2351384, "ebit": -20933841, "ebitda": -20181815, "pretax_income": -20975052, "tax_provision": null, "net_income": -20975052, "net_income_to_common": -20975052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3198682, "total_current_assets": 5852962, "total_assets": 11405348, "short_term_debt": 757963, "long_term_debt": 34879, "total_debt": 792842, "total_liabilities": 4680441, "total_equity": 6724907, "shares_outstanding": 15231134, "goodwill_and_intangibles": 943224 }, "cash_flow": { "operating_cash_flow": -14326205, "capital_expenditure": 1898212, "free_cash_flow": -12427993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166126, "ticker_id": 8151, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20933841", "ebitda": "-20181815", "netIncome": "-20975052", "grossProfit": "-2351384", "depreciation": "None", "totalRevenue": "215037", "costOfRevenue": "2566421", "interestIncome": "194174", "incomeBeforeTax": "-20975052", "interestExpense": "41211", "operatingIncome": "-21147064", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152963", "nonInterestIncome": "None", "operatingExpenses": "18795680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2524519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752026", "sellingGeneralAndAdministrative": "16271161", "netIncomeFromContinuingOperations": "-20975052" }, "balance": { "goodwill": "None", "inventory": "1471893", "commonStock": "1715", "currentDebt": "None", "investments": "None", "totalAssets": "11405348", "longTermDebt": "34879", "shortTermDebt": "757963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "943224", "reportedCurrency": "USD", "retainedEarnings": "-49936598", "totalLiabilities": "4680441", "otherCurrentAssets": "395807", "totalCurrentAssets": "5852962", "currentLongTermDebt": "638270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552386", "currentAccountsPayable": "1250285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224525", "totalShareholderEquity": "6724907", "capitalLeaseObligations": "551376", "otherCurrentLiabilities": "1862726", "totalCurrentLiabilities": "4183879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496562", "cashAndShortTermInvestments": "3198682", "commonStockSharesOutstanding": "15231134", "intangibleAssetsExcludingGoodwill": "943224", "cashAndCashEquivalentsAtCarryingValue": "3198682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20975052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "229581", "operatingCashflow": "-14326205", "capitalExpenditures": "1898212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8771455", "cashflowFromInvestment": "-1898212", "stockBasedCompensation": "3546646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215037, "cost_of_revenue": 2566421, "gross_profit": -2351384, "research_and_development": 2524519, "selling_general_admin": 16271161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20933841, "depreciation_amortisation": 752026, "ebitda": -20181815, "interest_expense": 41211, "interest_income": null, "other_non_operating": null, "pretax_income": -20975052, "tax_provision": null, "effective_tax_rate": null, "net_income": -20975052, "net_income_continuing_ops": -20975052, "net_income_to_common": -20975052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3198682, "short_term_investments": null, "net_receivables": 786580, "inventory": 1471893, "other_current_assets": null, "total_current_assets": 5852962, "net_ppe": null, "goodwill": null, "intangible_assets": 943224, "goodwill_and_intangibles": 943224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5552386, "total_assets": 11405348, "short_term_debt": 757963, "accounts_payable": 1250285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4183879, "long_term_debt": 34879, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496562, "total_liabilities": 4680441, "total_debt": 792842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49936598, "total_equity": 6724907, "shares_outstanding": 15231134, "operating_cash_flow": -14326205, "stock_based_compensation": 3546646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1898212, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1898212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8771455, "free_cash_flow": -12427993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20933841", "ebitda": "-20181815", "netIncome": "-20975052", "grossProfit": "-2351384", "depreciation": "None", "totalRevenue": "215037", "costOfRevenue": "2566421", "interestIncome": "194174", "incomeBeforeTax": "-20975052", "interestExpense": "41211", "operatingIncome": "-21147064", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "152963", "nonInterestIncome": "None", "operatingExpenses": "18795680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2524519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752026", "sellingGeneralAndAdministrative": "16271161", "netIncomeFromContinuingOperations": "-20975052" }, "balance": { "goodwill": "None", "inventory": "1471893", "commonStock": "1715", "currentDebt": "None", "investments": "None", "totalAssets": "11405348", "longTermDebt": "34879", "shortTermDebt": "757963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "943224", "reportedCurrency": "USD", "retainedEarnings": "-49936598", "totalLiabilities": "4680441", "otherCurrentAssets": "395807", "totalCurrentAssets": "5852962", "currentLongTermDebt": "638270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552386", "currentAccountsPayable": "1250285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224525", "totalShareholderEquity": "6724907", "capitalLeaseObligations": "551376", "otherCurrentLiabilities": "1862726", "totalCurrentLiabilities": "4183879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496562", "cashAndShortTermInvestments": "3198682", "commonStockSharesOutstanding": "15231134", "intangibleAssetsExcludingGoodwill": "943224", "cashAndCashEquivalentsAtCarryingValue": "3198682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20975052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "229581", "operatingCashflow": "-14326205", "capitalExpenditures": "1898212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8771455", "cashflowFromInvestment": "-1898212", "stockBasedCompensation": "3546646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 445445, "cost_of_revenue": 1358152, "gross_profit": -912707, "ebit": -12825561, "ebitda": -12599522, "pretax_income": -12434114, "tax_provision": null, "net_income": -12434114, "net_income_to_common": -12434114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10651644, "total_current_assets": 14887807, "total_assets": 19183833, "short_term_debt": 101320, "long_term_debt": null, "total_debt": 101320, "total_liabilities": 3709052, "total_equity": 15474781, "shares_outstanding": 13449135, "goodwill_and_intangibles": 1016594 }, "cash_flow": { "operating_cash_flow": -10589735, "capital_expenditure": 653544, "free_cash_flow": -9936191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166131, "ticker_id": 8151, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12825561", "ebitda": "-12599522", "netIncome": "-12434114", "grossProfit": "-912707", "depreciation": "None", "totalRevenue": "445445", "costOfRevenue": "1358152", "interestIncome": "281117", "incomeBeforeTax": "-12434114", "interestExpense": "0", "operatingIncome": "-12803258", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281117", "nonInterestIncome": "None", "operatingExpenses": "11890551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226039", "sellingGeneralAndAdministrative": "6021376", "netIncomeFromContinuingOperations": "-12434114" }, "balance": { "goodwill": "None", "inventory": "1701474", "commonStock": "14429", "currentDebt": "None", "investments": "None", "totalAssets": "19183833", "longTermDebt": "None", "shortTermDebt": "101320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1016594", "reportedCurrency": "USD", "retainedEarnings": "-28387618", "totalLiabilities": "3709052", "otherCurrentAssets": "431412", "totalCurrentAssets": "14887807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10651633348356", "currentNetReceivables": "2103277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296026", "currentAccountsPayable": "906394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652696", "totalShareholderEquity": "15474781", "capitalLeaseObligations": "652696", "otherCurrentLiabilities": "1922279", "totalCurrentLiabilities": "3127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581376", "cashAndShortTermInvestments": "10651644", "commonStockSharesOutstanding": "13449135", "intangibleAssetsExcludingGoodwill": "1016594", "cashAndCashEquivalentsAtCarryingValue": "10651644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12434114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1294081", "operatingCashflow": "-10589735", "capitalExpenditures": "653544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11449519", "cashflowFromInvestment": "-653544", "stockBasedCompensation": "1215624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445445, "cost_of_revenue": 1358152, "gross_profit": -912707, "research_and_development": 2143471, "selling_general_admin": 6021376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12825561, "depreciation_amortisation": 226039, "ebitda": -12599522, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12434114, "tax_provision": null, "effective_tax_rate": null, "net_income": -12434114, "net_income_continuing_ops": -12434114, "net_income_to_common": -12434114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10651644, "short_term_investments": 10651633348356, "net_receivables": 2103277, "inventory": 1701474, "other_current_assets": null, "total_current_assets": 14887807, "net_ppe": null, "goodwill": null, "intangible_assets": 1016594, "goodwill_and_intangibles": 1016594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4296026, "total_assets": 19183833, "short_term_debt": 101320, "accounts_payable": 906394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3127676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581376, "total_liabilities": 3709052, "total_debt": 101320, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28387618, "total_equity": 15474781, "shares_outstanding": 13449135, "operating_cash_flow": -10589735, "stock_based_compensation": 1215624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653544, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11449519, "free_cash_flow": -9936191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12825561", "ebitda": "-12599522", "netIncome": "-12434114", "grossProfit": "-912707", "depreciation": "None", "totalRevenue": "445445", "costOfRevenue": "1358152", "interestIncome": "281117", "incomeBeforeTax": "-12434114", "interestExpense": "0", "operatingIncome": "-12803258", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281117", "nonInterestIncome": "None", "operatingExpenses": "11890551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1358152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226039", "sellingGeneralAndAdministrative": "6021376", "netIncomeFromContinuingOperations": "-12434114" }, "balance": { "goodwill": "None", "inventory": "1701474", "commonStock": "14429", "currentDebt": "None", "investments": "None", "totalAssets": "19183833", "longTermDebt": "None", "shortTermDebt": "101320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1016594", "reportedCurrency": "USD", "retainedEarnings": "-28387618", "totalLiabilities": "3709052", "otherCurrentAssets": "431412", "totalCurrentAssets": "14887807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10651633348356", "currentNetReceivables": "2103277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296026", "currentAccountsPayable": "906394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652696", "totalShareholderEquity": "15474781", "capitalLeaseObligations": "652696", "otherCurrentLiabilities": "1922279", "totalCurrentLiabilities": "3127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581376", "cashAndShortTermInvestments": "10651644", "commonStockSharesOutstanding": "13449135", "intangibleAssetsExcludingGoodwill": "1016594", "cashAndCashEquivalentsAtCarryingValue": "10651644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12434114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1294081", "operatingCashflow": "-10589735", "capitalExpenditures": "653544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11449519", "cashflowFromInvestment": "-653544", "stockBasedCompensation": "1215624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 743952, "cost_of_revenue": 1852208, "gross_profit": -1108256, "ebit": -8642876, "ebitda": -8557060, "pretax_income": -8103522, "tax_provision": 4, "net_income": -8103522, "net_income_to_common": -8103522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10445404, "total_current_assets": 14902260, "total_assets": 16121260, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1374084, "total_equity": 14747176, "shares_outstanding": 13036766, "goodwill_and_intangibles": 1139663 }, "cash_flow": { "operating_cash_flow": -9034987, "capital_expenditure": 111715, "free_cash_flow": -8923272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166136, "ticker_id": 8151, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8642876", "ebitda": "-8557060", "netIncome": "-8103522", "grossProfit": "-1108256", "depreciation": "None", "totalRevenue": "743952", "costOfRevenue": "1852208", "interestIncome": "327110", "incomeBeforeTax": "-8103522", "interestExpense": "None", "operatingIncome": "-8642876", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "327110", "nonInterestIncome": "None", "operatingExpenses": "7534620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85816", "sellingGeneralAndAdministrative": "3183997", "netIncomeFromContinuingOperations": "-6712359" }, "balance": { "goodwill": "151634", "inventory": "2276677", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "16121260", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988029", "reportedCurrency": "USD", "retainedEarnings": "-15953504", "totalLiabilities": "1374084", "otherCurrentAssets": "581085", "totalCurrentAssets": "14902260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1599094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219000", "currentAccountsPayable": "447015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14747176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "797069", "totalCurrentLiabilities": "1374084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-58100", "cashAndShortTermInvestments": "10445404", "commonStockSharesOutstanding": "13036766", "intangibleAssetsExcludingGoodwill": "988029", "cashAndCashEquivalentsAtCarryingValue": "10445404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8103522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-615967", "operatingCashflow": "-9034987", "capitalExpenditures": "111715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13578938", "cashflowFromInvestment": "1851717", "stockBasedCompensation": "925181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743952, "cost_of_revenue": 1852208, "gross_profit": -1108256, "research_and_development": 1496129, "selling_general_admin": 3183997, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8642876, "depreciation_amortisation": 85816, "ebitda": -8557060, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8103522, "tax_provision": 4, "effective_tax_rate": null, "net_income": -8103522, "net_income_continuing_ops": -6712359, "net_income_to_common": -8103522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10445404, "short_term_investments": 0, "net_receivables": 1599094, "inventory": 2276677, "other_current_assets": null, "total_current_assets": 14902260, "net_ppe": null, "goodwill": 151634, "intangible_assets": 988029, "goodwill_and_intangibles": 1139663, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219000, "total_assets": 16121260, "short_term_debt": null, "accounts_payable": 447015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -58100, "total_liabilities": 1374084, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15953504, "total_equity": 14747176, "shares_outstanding": 13036766, "operating_cash_flow": -9034987, "stock_based_compensation": 925181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111715, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1851717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13578938, "free_cash_flow": -8923272, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8642876", "ebitda": "-8557060", "netIncome": "-8103522", "grossProfit": "-1108256", "depreciation": "None", "totalRevenue": "743952", "costOfRevenue": "1852208", "interestIncome": "327110", "incomeBeforeTax": "-8103522", "interestExpense": "None", "operatingIncome": "-8642876", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "327110", "nonInterestIncome": "None", "operatingExpenses": "7534620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1496129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85816", "sellingGeneralAndAdministrative": "3183997", "netIncomeFromContinuingOperations": "-6712359" }, "balance": { "goodwill": "151634", "inventory": "2276677", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "16121260", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988029", "reportedCurrency": "USD", "retainedEarnings": "-15953504", "totalLiabilities": "1374084", "otherCurrentAssets": "581085", "totalCurrentAssets": "14902260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1599094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219000", "currentAccountsPayable": "447015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14747176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "797069", "totalCurrentLiabilities": "1374084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-58100", "cashAndShortTermInvestments": "10445404", "commonStockSharesOutstanding": "13036766", "intangibleAssetsExcludingGoodwill": "988029", "cashAndCashEquivalentsAtCarryingValue": "10445404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8103522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-615967", "operatingCashflow": "-9034987", "capitalExpenditures": "111715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13578938", "cashflowFromInvestment": "1851717", "stockBasedCompensation": "925181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 3015521, "cost_of_revenue": 2679020, "gross_profit": 336501, "ebit": -4756131, "ebitda": -4688558, "pretax_income": -4689967, "tax_provision": -66164, "net_income": -4689967, "net_income_to_common": -4689967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4046937, "total_current_assets": 8723730, "total_assets": 9916831, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1663219, "total_equity": 8253612, "shares_outstanding": 12664154, "goodwill_and_intangibles": 1218919 }, "cash_flow": { "operating_cash_flow": -4948668, "capital_expenditure": 196859, "free_cash_flow": -4751809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166141, "ticker_id": 8151, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4756131", "ebitda": "-4688558", "netIncome": "-4689967", "grossProfit": "336501", "depreciation": "None", "totalRevenue": "3015521", "costOfRevenue": "2679020", "interestIncome": "67067", "incomeBeforeTax": "-4689967", "interestExpense": "66164", "operatingIncome": "-4756131", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-66164", "reportedCurrency": "USD", "netInterestIncome": "67067", "nonInterestIncome": "None", "operatingExpenses": "5092632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113500", "otherNonOperatingIncome": "65836", "costofGoodsAndServicesSold": "2679020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67573", "sellingGeneralAndAdministrative": "3979132", "netIncomeFromContinuingOperations": "-4689967" }, "balance": { "goodwill": "168897", "inventory": "1660710", "commonStock": "12669", "currentDebt": "None", "investments": "None", "totalAssets": "9916831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1050022", "reportedCurrency": "USD", "retainedEarnings": "-7849982", "totalLiabilities": "1663219", "otherCurrentAssets": "153455", "totalCurrentAssets": "8723730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1944464", "currentNetReceivables": "918164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193101", "currentAccountsPayable": "1449582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143079", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8253612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13528", "totalCurrentLiabilities": "1663219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649691", "cashAndShortTermInvestments": "4046937", "commonStockSharesOutstanding": "12664154", "intangibleAssetsExcludingGoodwill": "1050022", "cashAndCashEquivalentsAtCarryingValue": "4046937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660710", "operatingCashflow": "-4948668", "capitalExpenditures": "196859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25049", "cashflowFromInvestment": "-2160291", "stockBasedCompensation": "610741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7084238", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3015521, "cost_of_revenue": 2679020, "gross_profit": 336501, "research_and_development": 1113500, "selling_general_admin": 3979132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4756131, "depreciation_amortisation": 67573, "ebitda": -4688558, "interest_expense": 66164, "interest_income": null, "other_non_operating": null, "pretax_income": -4689967, "tax_provision": -66164, "effective_tax_rate": null, "net_income": -4689967, "net_income_continuing_ops": -4689967, "net_income_to_common": -4689967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4046937, "short_term_investments": 1944464, "net_receivables": 918164, "inventory": 1660710, "other_current_assets": null, "total_current_assets": 8723730, "net_ppe": null, "goodwill": 168897, "intangible_assets": 1050022, "goodwill_and_intangibles": 1218919, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193101, "total_assets": 9916831, "short_term_debt": null, "accounts_payable": 1449582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649691, "total_liabilities": 1663219, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7849982, "total_equity": 8253612, "shares_outstanding": 12664154, "operating_cash_flow": -4948668, "stock_based_compensation": 610741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196859, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2160291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25049, "free_cash_flow": -4751809, "net_change_in_cash": -7084238 }, "raw_data": { "income": { "ebit": "-4756131", "ebitda": "-4688558", "netIncome": "-4689967", "grossProfit": "336501", "depreciation": "None", "totalRevenue": "3015521", "costOfRevenue": "2679020", "interestIncome": "67067", "incomeBeforeTax": "-4689967", "interestExpense": "66164", "operatingIncome": "-4756131", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-66164", "reportedCurrency": "USD", "netInterestIncome": "67067", "nonInterestIncome": "None", "operatingExpenses": "5092632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113500", "otherNonOperatingIncome": "65836", "costofGoodsAndServicesSold": "2679020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67573", "sellingGeneralAndAdministrative": "3979132", "netIncomeFromContinuingOperations": "-4689967" }, "balance": { "goodwill": "168897", "inventory": "1660710", "commonStock": "12669", "currentDebt": "None", "investments": "None", "totalAssets": "9916831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1050022", "reportedCurrency": "USD", "retainedEarnings": "-7849982", "totalLiabilities": "1663219", "otherCurrentAssets": "153455", "totalCurrentAssets": "8723730", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1944464", "currentNetReceivables": "918164", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193101", "currentAccountsPayable": "1449582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143079", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8253612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13528", "totalCurrentLiabilities": "1663219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649691", "cashAndShortTermInvestments": "4046937", "commonStockSharesOutstanding": "12664154", "intangibleAssetsExcludingGoodwill": "1050022", "cashAndCashEquivalentsAtCarryingValue": "4046937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4689967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660710", "operatingCashflow": "-4948668", "capitalExpenditures": "196859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25049", "cashflowFromInvestment": "-2160291", "stockBasedCompensation": "610741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7084238", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67573", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 48100, "cost_of_revenue": 46050, "gross_profit": 48100, "ebit": -3166008, "ebitda": -3119958, "pretax_income": -3164608, "tax_provision": -1066, "net_income": -3164608, "net_income_to_common": -3164608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11131175, "total_current_assets": 11349641, "total_assets": 12413456, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 86371, "total_equity": 12327085, "shares_outstanding": 9400289, "goodwill_and_intangibles": 1062856 }, "cash_flow": { "operating_cash_flow": -1840950, "capital_expenditure": 1190, "free_cash_flow": -1839760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166146, "ticker_id": 8151, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3166008", "ebitda": "-3119958", "netIncome": "-3164608", "grossProfit": "48100", "depreciation": "None", "totalRevenue": "48100", "costOfRevenue": "46050", "interestIncome": "1066", "incomeBeforeTax": "-3164608", "interestExpense": "1066", "operatingIncome": "-3166008", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1066", "reportedCurrency": "USD", "netInterestIncome": "1066", "nonInterestIncome": "None", "operatingExpenses": "3214108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774865", "otherNonOperatingIncome": "1400", "costofGoodsAndServicesSold": "46050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46050", "sellingGeneralAndAdministrative": "1439243", "netIncomeFromContinuingOperations": "-3164608" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12531", "currentDebt": "None", "investments": "None", "totalAssets": "12413456", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1062856", "reportedCurrency": "USD", "retainedEarnings": "-3160015", "totalLiabilities": "86371", "otherCurrentAssets": "218466", "totalCurrentAssets": "11349641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6987913", "currentNetReceivables": "242816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063815", "currentAccountsPayable": "62981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12327085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23390", "totalCurrentLiabilities": "86371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-128", "cashAndShortTermInvestments": "11131175", "commonStockSharesOutstanding": "9400289", "intangibleAssetsExcludingGoodwill": "1062856", "cashAndCashEquivalentsAtCarryingValue": "11131175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3164608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "142512", "operatingCashflow": "-1840950", "capitalExpenditures": "1190", "changeInReceivables": "-32330", "changeInExchangeRate": "None", "cashflowFromFinancing": "12871981", "cashflowFromInvestment": "28345", "stockBasedCompensation": "204217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11131175", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48100, "cost_of_revenue": 46050, "gross_profit": 48100, "research_and_development": 1774865, "selling_general_admin": 1439243, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3166008, "depreciation_amortisation": 46050, "ebitda": -3119958, "interest_expense": 1066, "interest_income": null, "other_non_operating": null, "pretax_income": -3164608, "tax_provision": -1066, "effective_tax_rate": null, "net_income": -3164608, "net_income_continuing_ops": -3164608, "net_income_to_common": -3164608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11131175, "short_term_investments": 6987913, "net_receivables": 242816, "inventory": 0, "other_current_assets": null, "total_current_assets": 11349641, "net_ppe": null, "goodwill": null, "intangible_assets": 1062856, "goodwill_and_intangibles": 1062856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063815, "total_assets": 12413456, "short_term_debt": null, "accounts_payable": 62981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86371, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -128, "total_liabilities": 86371, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3160015, "total_equity": 12327085, "shares_outstanding": 9400289, "operating_cash_flow": -1840950, "stock_based_compensation": 204217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12871981, "free_cash_flow": -1839760, "net_change_in_cash": 11131175 }, "raw_data": { "income": { "ebit": "-3166008", "ebitda": "-3119958", "netIncome": "-3164608", "grossProfit": "48100", "depreciation": "None", "totalRevenue": "48100", "costOfRevenue": "46050", "interestIncome": "1066", "incomeBeforeTax": "-3164608", "interestExpense": "1066", "operatingIncome": "-3166008", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1066", "reportedCurrency": "USD", "netInterestIncome": "1066", "nonInterestIncome": "None", "operatingExpenses": "3214108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774865", "otherNonOperatingIncome": "1400", "costofGoodsAndServicesSold": "46050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46050", "sellingGeneralAndAdministrative": "1439243", "netIncomeFromContinuingOperations": "-3164608" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "12531", "currentDebt": "None", "investments": "None", "totalAssets": "12413456", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1062856", "reportedCurrency": "USD", "retainedEarnings": "-3160015", "totalLiabilities": "86371", "otherCurrentAssets": "218466", "totalCurrentAssets": "11349641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6987913", "currentNetReceivables": "242816", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063815", "currentAccountsPayable": "62981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12327085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23390", "totalCurrentLiabilities": "86371", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-128", "cashAndShortTermInvestments": "11131175", "commonStockSharesOutstanding": "9400289", "intangibleAssetsExcludingGoodwill": "1062856", "cashAndCashEquivalentsAtCarryingValue": "11131175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3164608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "142512", "operatingCashflow": "-1840950", "capitalExpenditures": "1190", "changeInReceivables": "-32330", "changeInExchangeRate": "None", "cashflowFromFinancing": "12871981", "cashflowFromInvestment": "28345", "stockBasedCompensation": "204217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11131175", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": 14241, "gross_profit": 40000, "ebit": -398365, "ebitda": -398365, "pretax_income": -533660, "tax_provision": 135295, "net_income": -668955, "net_income_to_common": -668955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71799, "total_current_assets": 103129, "total_assets": 103807, "short_term_debt": 291598, "long_term_debt": 224387, "total_debt": 515985, "total_liabilities": 92557, "total_equity": 11250, "shares_outstanding": 2979233, "goodwill_and_intangibles": 275 }, "cash_flow": { "operating_cash_flow": 64759, "capital_expenditure": 275, "free_cash_flow": 65034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166151, "ticker_id": 8151, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398365", "ebitda": "-398365", "netIncome": "-668955", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "14241", "interestIncome": "0", "incomeBeforeTax": "-533660", "interestExpense": "135295", "operatingIncome": "-398365", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "135295", "reportedCurrency": "USD", "netInterestIncome": "-135295", "nonInterestIncome": "None", "operatingExpenses": "438365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911", "sellingGeneralAndAdministrative": "323806", "netIncomeFromContinuingOperations": "-533660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6241", "currentDebt": "None", "investments": "None", "totalAssets": "103807", "longTermDebt": "224387", "shortTermDebt": "291598", "treasuryStock": "-791139", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "275", "reportedCurrency": "USD", "retainedEarnings": "4593", "totalLiabilities": "92557", "otherCurrentAssets": "22000", "totalCurrentAssets": "103129", "currentLongTermDebt": "291598", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678", "currentAccountsPayable": "76249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403", "shortLongTermDebtTotal": "515985", "totalShareholderEquity": "11250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-275290", "totalCurrentLiabilities": "92557", "otherNonCurrentLiabilities": "224387", "totalNonCurrentLiabilities": "224387", "cashAndShortTermInvestments": "71799", "commonStockSharesOutstanding": "2979233", "intangibleAssetsExcludingGoodwill": "275", "cashAndCashEquivalentsAtCarryingValue": "71799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47488", "operatingCashflow": "64759", "capitalExpenditures": "275", "changeInReceivables": "-17540", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052", "cashflowFromInvestment": "-275", "stockBasedCompensation": "328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75353", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40000, "cost_of_revenue": 14241, "gross_profit": 40000, "research_and_development": 114559, "selling_general_admin": 323806, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398365, "depreciation_amortisation": 911, "ebitda": -398365, "interest_expense": 135295, "interest_income": null, "other_non_operating": null, "pretax_income": -533660, "tax_provision": 135295, "effective_tax_rate": null, "net_income": -668955, "net_income_continuing_ops": -533660, "net_income_to_common": -668955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71799, "short_term_investments": null, "net_receivables": 31330, "inventory": null, "other_current_assets": null, "total_current_assets": 103129, "net_ppe": null, "goodwill": null, "intangible_assets": 275, "goodwill_and_intangibles": 275, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678, "total_assets": 103807, "short_term_debt": 291598, "accounts_payable": 76249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92557, "long_term_debt": 224387, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224387, "total_liabilities": 92557, "total_debt": 515985, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4593, "total_equity": 11250, "shares_outstanding": 2979233, "operating_cash_flow": 64759, "stock_based_compensation": 328, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2052, "free_cash_flow": 65034, "net_change_in_cash": 75353 }, "raw_data": { "income": { "ebit": "-398365", "ebitda": "-398365", "netIncome": "-668955", "grossProfit": "40000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "14241", "interestIncome": "0", "incomeBeforeTax": "-533660", "interestExpense": "135295", "operatingIncome": "-398365", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "135295", "reportedCurrency": "USD", "netInterestIncome": "-135295", "nonInterestIncome": "None", "operatingExpenses": "438365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "911", "sellingGeneralAndAdministrative": "323806", "netIncomeFromContinuingOperations": "-533660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6241", "currentDebt": "None", "investments": "None", "totalAssets": "103807", "longTermDebt": "224387", "shortTermDebt": "291598", "treasuryStock": "-791139", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "275", "reportedCurrency": "USD", "retainedEarnings": "4593", "totalLiabilities": "92557", "otherCurrentAssets": "22000", "totalCurrentAssets": "103129", "currentLongTermDebt": "291598", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678", "currentAccountsPayable": "76249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403", "shortLongTermDebtTotal": "515985", "totalShareholderEquity": "11250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-275290", "totalCurrentLiabilities": "92557", "otherNonCurrentLiabilities": "224387", "totalNonCurrentLiabilities": "224387", "cashAndShortTermInvestments": "71799", "commonStockSharesOutstanding": "2979233", "intangibleAssetsExcludingGoodwill": "275", "cashAndCashEquivalentsAtCarryingValue": "71799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47488", "operatingCashflow": "64759", "capitalExpenditures": "275", "changeInReceivables": "-17540", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052", "cashflowFromInvestment": "-275", "stockBasedCompensation": "328", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75353", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": null, "gross_profit": 24000, "ebit": -481607, "ebitda": -475973, "pretax_income": -514916, "tax_provision": 33309, "net_income": -514916, "net_income_to_common": -514916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20033, "total_current_assets": 37493, "total_assets": 37493, "short_term_debt": 13055, "long_term_debt": 306254, "total_debt": 319309, "total_liabilities": 407385, "total_equity": -369892, "shares_outstanding": 3175011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -287449, "capital_expenditure": 439, "free_cash_flow": -287010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166156, "ticker_id": 8151, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-481607", "ebitda": "-475973", "netIncome": "-514916", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-514916", "interestExpense": "33309", "operatingIncome": "-412429", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33309", "reportedCurrency": "USD", "netInterestIncome": "-33309", "nonInterestIncome": "None", "operatingExpenses": "436429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634", "sellingGeneralAndAdministrative": "217510", "netIncomeFromContinuingOperations": "-514916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3981", "currentDebt": "None", "investments": "None", "totalAssets": "37493", "longTermDebt": "306254", "shortTermDebt": "13055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12572714", "totalLiabilities": "407385", "otherCurrentAssets": "11460", "totalCurrentAssets": "37493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314", "currentAccountsPayable": "101131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314", "shortLongTermDebtTotal": "306254", "totalShareholderEquity": "-369892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13559", "totalCurrentLiabilities": "101131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306254", "cashAndShortTermInvestments": "20033", "commonStockSharesOutstanding": "3175011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-61996", "operatingCashflow": "-287449", "capitalExpenditures": "439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299000", "cashflowFromInvestment": "-439", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": null, "gross_profit": 24000, "research_and_development": 218919, "selling_general_admin": 217510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -481607, "depreciation_amortisation": 5634, "ebitda": -475973, "interest_expense": 33309, "interest_income": null, "other_non_operating": null, "pretax_income": -514916, "tax_provision": 33309, "effective_tax_rate": null, "net_income": -514916, "net_income_continuing_ops": -514916, "net_income_to_common": -514916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20033, "short_term_investments": null, "net_receivables": 6000, "inventory": null, "other_current_assets": null, "total_current_assets": 37493, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314, "total_assets": 37493, "short_term_debt": 13055, "accounts_payable": 101131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101131, "long_term_debt": 306254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306254, "total_liabilities": 407385, "total_debt": 319309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12572714, "total_equity": -369892, "shares_outstanding": 3175011, "operating_cash_flow": -287449, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299000, "free_cash_flow": -287010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-481607", "ebitda": "-475973", "netIncome": "-514916", "grossProfit": "24000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-514916", "interestExpense": "33309", "operatingIncome": "-412429", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33309", "reportedCurrency": "USD", "netInterestIncome": "-33309", "nonInterestIncome": "None", "operatingExpenses": "436429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634", "sellingGeneralAndAdministrative": "217510", "netIncomeFromContinuingOperations": "-514916" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3981", "currentDebt": "None", "investments": "None", "totalAssets": "37493", "longTermDebt": "306254", "shortTermDebt": "13055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12572714", "totalLiabilities": "407385", "otherCurrentAssets": "11460", "totalCurrentAssets": "37493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314", "currentAccountsPayable": "101131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314", "shortLongTermDebtTotal": "306254", "totalShareholderEquity": "-369892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13559", "totalCurrentLiabilities": "101131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306254", "cashAndShortTermInvestments": "20033", "commonStockSharesOutstanding": "3175011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-61996", "operatingCashflow": "-287449", "capitalExpenditures": "439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299000", "cashflowFromInvestment": "-439", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 190094, "cost_of_revenue": null, "gross_profit": 190094, "ebit": -678379, "ebitda": -658416, "pretax_income": -679078, "tax_provision": -922, "net_income": -679078, "net_income_to_common": -679078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8482, "total_current_assets": 29348, "total_assets": 104160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39136, "total_equity": 65024, "shares_outstanding": 3175011, "goodwill_and_intangibles": 74178 }, "cash_flow": { "operating_cash_flow": 157146, "capital_expenditure": 0, "free_cash_flow": 157146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166161, "ticker_id": 8151, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678379", "ebitda": "-658416", "netIncome": "-679078", "grossProfit": "190094", "depreciation": "None", "totalRevenue": "190094", "costOfRevenue": "None", "interestIncome": "1621", "incomeBeforeTax": "-679078", "interestExpense": "699", "operatingIncome": "-680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922", "reportedCurrency": "USD", "netInterestIncome": "922", "nonInterestIncome": "None", "operatingExpenses": "870094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19963", "sellingGeneralAndAdministrative": "239352", "netIncomeFromContinuingOperations": "-679078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3981", "currentDebt": "None", "investments": "None", "totalAssets": "104160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74178", "reportedCurrency": "USD", "retainedEarnings": "-12057798", "totalLiabilities": "39136", "otherCurrentAssets": "10866", "totalCurrentAssets": "29348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74811", "currentAccountsPayable": "39136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39136", "cashAndShortTermInvestments": "8482", "commonStockSharesOutstanding": "3175011", "intangibleAssetsExcludingGoodwill": "74178", "cashAndCashEquivalentsAtCarryingValue": "8482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157146", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "480649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190094, "cost_of_revenue": null, "gross_profit": 190094, "research_and_development": 630742, "selling_general_admin": 239352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678379, "depreciation_amortisation": 19963, "ebitda": -658416, "interest_expense": 699, "interest_income": null, "other_non_operating": null, "pretax_income": -679078, "tax_provision": -922, "effective_tax_rate": null, "net_income": -679078, "net_income_continuing_ops": -679078, "net_income_to_common": -679078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8482, "short_term_investments": null, "net_receivables": 10000, "inventory": null, "other_current_assets": null, "total_current_assets": 29348, "net_ppe": null, "goodwill": null, "intangible_assets": 74178, "goodwill_and_intangibles": 74178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74811, "total_assets": 104160, "short_term_debt": null, "accounts_payable": 39136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39136, "total_liabilities": 39136, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12057798, "total_equity": 65024, "shares_outstanding": 3175011, "operating_cash_flow": 157146, "stock_based_compensation": 480649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 157146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-678379", "ebitda": "-658416", "netIncome": "-679078", "grossProfit": "190094", "depreciation": "None", "totalRevenue": "190094", "costOfRevenue": "None", "interestIncome": "1621", "incomeBeforeTax": "-679078", "interestExpense": "699", "operatingIncome": "-680000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-922", "reportedCurrency": "USD", "netInterestIncome": "922", "nonInterestIncome": "None", "operatingExpenses": "870094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19963", "sellingGeneralAndAdministrative": "239352", "netIncomeFromContinuingOperations": "-679078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3981", "currentDebt": "None", "investments": "None", "totalAssets": "104160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74178", "reportedCurrency": "USD", "retainedEarnings": "-12057798", "totalLiabilities": "39136", "otherCurrentAssets": "10866", "totalCurrentAssets": "29348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74811", "currentAccountsPayable": "39136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65024", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39136", "cashAndShortTermInvestments": "8482", "commonStockSharesOutstanding": "3175011", "intangibleAssetsExcludingGoodwill": "74178", "cashAndCashEquivalentsAtCarryingValue": "8482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157146", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "480649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 551155, "cost_of_revenue": 2933166, "gross_profit": -2382011, "ebit": -4598290, "ebitda": -4388975, "pretax_income": -4571623, "tax_provision": null, "net_income": -4571623, "net_income_to_common": -4571623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447453, "total_current_assets": 5170175, "total_assets": 11006484, "short_term_debt": 287676, "long_term_debt": 661539, "total_debt": 949215, "total_liabilities": 7347007, "total_equity": 3659477, "shares_outstanding": 17449951, "goodwill_and_intangibles": 924882 }, "cash_flow": { "operating_cash_flow": -2508341, "capital_expenditure": 345949, "free_cash_flow": -2162392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166124, "ticker_id": 8151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4598290", "ebitda": "-4388975", "netIncome": "-4571623", "grossProfit": "-2382011", "depreciation": "None", "totalRevenue": "551155", "costOfRevenue": "2933166", "interestIncome": "11594", "incomeBeforeTax": "-4571623", "interestExpense": "13059", "operatingIncome": "-4598290", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1465", "nonInterestIncome": "None", "operatingExpenses": "2216279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209315", "sellingGeneralAndAdministrative": "1957418", "netIncomeFromContinuingOperations": "-4571623" }, "balance": { "goodwill": "None", "inventory": "1772571", "commonStock": "1750", "currentDebt": "None", "investments": "None", "totalAssets": "11006484", "longTermDebt": "661539", "shortTermDebt": "287676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "924882", "reportedCurrency": "USD", "retainedEarnings": "-54508221", "totalLiabilities": "7347007", "otherCurrentAssets": "464287", "totalCurrentAssets": "5170175", "currentLongTermDebt": "8494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2485864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5836309", "currentAccountsPayable": "1384695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660213", "totalShareholderEquity": "3659477", "capitalLeaseObligations": "895792", "otherCurrentLiabilities": "1753611", "totalCurrentLiabilities": "3648220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698787", "cashAndShortTermInvestments": "447453", "commonStockSharesOutstanding": "17449951", "intangibleAssetsExcludingGoodwill": "924882", "cashAndCashEquivalentsAtCarryingValue": "447453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4571623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-300678", "operatingCashflow": "-2508341", "capitalExpenditures": "345949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103061", "cashflowFromInvestment": "-345949", "stockBasedCompensation": "1327426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551155, "cost_of_revenue": 2933166, "gross_profit": -2382011, "research_and_development": 449834, "selling_general_admin": 1957418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4598290, "depreciation_amortisation": 209315, "ebitda": -4388975, "interest_expense": 13059, "interest_income": null, "other_non_operating": null, "pretax_income": -4571623, "tax_provision": null, "effective_tax_rate": null, "net_income": -4571623, "net_income_continuing_ops": -4571623, "net_income_to_common": -4571623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447453, "short_term_investments": null, "net_receivables": 2485864, "inventory": 1772571, "other_current_assets": null, "total_current_assets": 5170175, "net_ppe": null, "goodwill": null, "intangible_assets": 924882, "goodwill_and_intangibles": 924882, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5836309, "total_assets": 11006484, "short_term_debt": 287676, "accounts_payable": 1384695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3648220, "long_term_debt": 661539, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698787, "total_liabilities": 7347007, "total_debt": 949215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54508221, "total_equity": 3659477, "shares_outstanding": 17449951, "operating_cash_flow": -2508341, "stock_based_compensation": 1327426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103061, "free_cash_flow": -2162392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4598290", "ebitda": "-4388975", "netIncome": "-4571623", "grossProfit": "-2382011", "depreciation": "None", "totalRevenue": "551155", "costOfRevenue": "2933166", "interestIncome": "11594", "incomeBeforeTax": "-4571623", "interestExpense": "13059", "operatingIncome": "-4598290", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1465", "nonInterestIncome": "None", "operatingExpenses": "2216279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2933166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209315", "sellingGeneralAndAdministrative": "1957418", "netIncomeFromContinuingOperations": "-4571623" }, "balance": { "goodwill": "None", "inventory": "1772571", "commonStock": "1750", "currentDebt": "None", "investments": "None", "totalAssets": "11006484", "longTermDebt": "661539", "shortTermDebt": "287676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "924882", "reportedCurrency": "USD", "retainedEarnings": "-54508221", "totalLiabilities": "7347007", "otherCurrentAssets": "464287", "totalCurrentAssets": "5170175", "currentLongTermDebt": "8494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2485864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5836309", "currentAccountsPayable": "1384695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1660213", "totalShareholderEquity": "3659477", "capitalLeaseObligations": "895792", "otherCurrentLiabilities": "1753611", "totalCurrentLiabilities": "3648220", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698787", "cashAndShortTermInvestments": "447453", "commonStockSharesOutstanding": "17449951", "intangibleAssetsExcludingGoodwill": "924882", "cashAndCashEquivalentsAtCarryingValue": "447453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4571623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-300678", "operatingCashflow": "-2508341", "capitalExpenditures": "345949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103061", "cashflowFromInvestment": "-345949", "stockBasedCompensation": "1327426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": -1683447, "cost_of_revenue": 742486, "gross_profit": -2425933, "ebit": -8149636, "ebitda": -7943237, "pretax_income": -8347166, "tax_provision": null, "net_income": -8347166, "net_income_to_common": -8347166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3198682, "total_current_assets": 5852962, "total_assets": 11405348, "short_term_debt": 757963, "long_term_debt": 34879, "total_debt": 792842, "total_liabilities": 4680441, "total_equity": 6724907, "shares_outstanding": 15231134, "goodwill_and_intangibles": 943224 }, "cash_flow": { "operating_cash_flow": -4121034, "capital_expenditure": 539418, "free_cash_flow": -3581616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166125, "ticker_id": 8151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8149636", "ebitda": "-7943237", "netIncome": "-8347166", "grossProfit": "-2425933", "depreciation": "None", "totalRevenue": "-1683447", "costOfRevenue": "742486", "interestIncome": "47021", "incomeBeforeTax": "-8347166", "interestExpense": "None", "operatingIncome": "-8362859", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5810", "nonInterestIncome": "None", "operatingExpenses": "5936926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206399", "sellingGeneralAndAdministrative": "5233108", "netIncomeFromContinuingOperations": "-8347166" }, "balance": { "goodwill": "None", "inventory": "1471893", "commonStock": "1715", "currentDebt": "None", "investments": "None", "totalAssets": "11405348", "longTermDebt": "34879", "shortTermDebt": "757963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "943224", "reportedCurrency": "USD", "retainedEarnings": "-49936598", "totalLiabilities": "4680441", "otherCurrentAssets": "395807", "totalCurrentAssets": "5852962", "currentLongTermDebt": "638270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552386", "currentAccountsPayable": "1250285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224525", "totalShareholderEquity": "6724907", "capitalLeaseObligations": "551376", "otherCurrentLiabilities": "1862726", "totalCurrentLiabilities": "4183879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496562", "cashAndShortTermInvestments": "3198682", "commonStockSharesOutstanding": "15231134", "intangibleAssetsExcludingGoodwill": "943224", "cashAndCashEquivalentsAtCarryingValue": "3198682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8347166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "425651", "operatingCashflow": "-4121034", "capitalExpenditures": "539418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6925806", "cashflowFromInvestment": "-539418", "stockBasedCompensation": "1474087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1683447, "cost_of_revenue": 742486, "gross_profit": -2425933, "research_and_development": 703818, "selling_general_admin": 5233108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8149636, "depreciation_amortisation": 206399, "ebitda": -7943237, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8347166, "tax_provision": null, "effective_tax_rate": null, "net_income": -8347166, "net_income_continuing_ops": -8347166, "net_income_to_common": -8347166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3198682, "short_term_investments": null, "net_receivables": 786580, "inventory": 1471893, "other_current_assets": null, "total_current_assets": 5852962, "net_ppe": null, "goodwill": null, "intangible_assets": 943224, "goodwill_and_intangibles": 943224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5552386, "total_assets": 11405348, "short_term_debt": 757963, "accounts_payable": 1250285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4183879, "long_term_debt": 34879, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496562, "total_liabilities": 4680441, "total_debt": 792842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49936598, "total_equity": 6724907, "shares_outstanding": 15231134, "operating_cash_flow": -4121034, "stock_based_compensation": 1474087, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539418, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6925806, "free_cash_flow": -3581616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8149636", "ebitda": "-7943237", "netIncome": "-8347166", "grossProfit": "-2425933", "depreciation": "None", "totalRevenue": "-1683447", "costOfRevenue": "742486", "interestIncome": "47021", "incomeBeforeTax": "-8347166", "interestExpense": "None", "operatingIncome": "-8362859", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5810", "nonInterestIncome": "None", "operatingExpenses": "5936926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206399", "sellingGeneralAndAdministrative": "5233108", "netIncomeFromContinuingOperations": "-8347166" }, "balance": { "goodwill": "None", "inventory": "1471893", "commonStock": "1715", "currentDebt": "None", "investments": "None", "totalAssets": "11405348", "longTermDebt": "34879", "shortTermDebt": "757963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "943224", "reportedCurrency": "USD", "retainedEarnings": "-49936598", "totalLiabilities": "4680441", "otherCurrentAssets": "395807", "totalCurrentAssets": "5852962", "currentLongTermDebt": "638270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5552386", "currentAccountsPayable": "1250285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224525", "totalShareholderEquity": "6724907", "capitalLeaseObligations": "551376", "otherCurrentLiabilities": "1862726", "totalCurrentLiabilities": "4183879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "496562", "cashAndShortTermInvestments": "3198682", "commonStockSharesOutstanding": "15231134", "intangibleAssetsExcludingGoodwill": "943224", "cashAndCashEquivalentsAtCarryingValue": "3198682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8347166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "425651", "operatingCashflow": "-4121034", "capitalExpenditures": "539418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6925806", "cashflowFromInvestment": "-539418", "stockBasedCompensation": "1474087", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 760417, "cost_of_revenue": 547785, "gross_profit": 212632, "ebit": -4349024, "ebitda": -4316775, "pretax_income": -4349024, "tax_provision": null, "net_income": -4349024, "net_income_to_common": -4349024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933328, "total_current_assets": 6237788, "total_assets": 11362173, "short_term_debt": 893386, "long_term_debt": 37735, "total_debt": 931121, "total_liabilities": 4865112, "total_equity": 6497061, "shares_outstanding": 14506743, "goodwill_and_intangibles": 961566 }, "cash_flow": { "operating_cash_flow": -2584101, "capital_expenditure": 456969, "free_cash_flow": -2127132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166127, "ticker_id": 8151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4349024", "ebitda": "-4316775", "netIncome": "-4349024", "grossProfit": "212632", "depreciation": "None", "totalRevenue": "760417", "costOfRevenue": "547785", "interestIncome": "11088", "incomeBeforeTax": "-4349024", "interestExpense": "None", "operatingIncome": "-4360745", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11088", "nonInterestIncome": "None", "operatingExpenses": "4573377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32249", "sellingGeneralAndAdministrative": "1719853", "netIncomeFromContinuingOperations": "-4349024" }, "balance": { "goodwill": "None", "inventory": "1897544", "commonStock": "15424", "currentDebt": "None", "investments": "None", "totalAssets": "11362173", "longTermDebt": "37735", "shortTermDebt": "893386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "961566", "reportedCurrency": "USD", "retainedEarnings": "-41015504", "totalLiabilities": "4865112", "otherCurrentAssets": "439324", "totalCurrentAssets": "6237788", "currentLongTermDebt": "607347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124385", "currentAccountsPayable": "1241839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394969", "totalShareholderEquity": "6497061", "capitalLeaseObligations": "578714", "otherCurrentLiabilities": "1837841", "totalCurrentLiabilities": "4333529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531582", "cashAndShortTermInvestments": "933328", "commonStockSharesOutstanding": "14506743", "intangibleAssetsExcludingGoodwill": "961566", "cashAndCashEquivalentsAtCarryingValue": "933328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4349024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-75732", "operatingCashflow": "-2584101", "capitalExpenditures": "456969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1825385", "cashflowFromInvestment": "-456971", "stockBasedCompensation": "814017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760417, "cost_of_revenue": 547785, "gross_profit": 212632, "research_and_development": 755944, "selling_general_admin": 1719853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4349024, "depreciation_amortisation": 32249, "ebitda": -4316775, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4349024, "tax_provision": null, "effective_tax_rate": null, "net_income": -4349024, "net_income_continuing_ops": -4349024, "net_income_to_common": -4349024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933328, "short_term_investments": null, "net_receivables": 2967592, "inventory": 1897544, "other_current_assets": null, "total_current_assets": 6237788, "net_ppe": null, "goodwill": null, "intangible_assets": 961566, "goodwill_and_intangibles": 961566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5124385, "total_assets": 11362173, "short_term_debt": 893386, "accounts_payable": 1241839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4333529, "long_term_debt": 37735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531582, "total_liabilities": 4865112, "total_debt": 931121, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41015504, "total_equity": 6497061, "shares_outstanding": 14506743, "operating_cash_flow": -2584101, "stock_based_compensation": 814017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1825385, "free_cash_flow": -2127132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4349024", "ebitda": "-4316775", "netIncome": "-4349024", "grossProfit": "212632", "depreciation": "None", "totalRevenue": "760417", "costOfRevenue": "547785", "interestIncome": "11088", "incomeBeforeTax": "-4349024", "interestExpense": "None", "operatingIncome": "-4360745", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11088", "nonInterestIncome": "None", "operatingExpenses": "4573377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32249", "sellingGeneralAndAdministrative": "1719853", "netIncomeFromContinuingOperations": "-4349024" }, "balance": { "goodwill": "None", "inventory": "1897544", "commonStock": "15424", "currentDebt": "None", "investments": "None", "totalAssets": "11362173", "longTermDebt": "37735", "shortTermDebt": "893386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "961566", "reportedCurrency": "USD", "retainedEarnings": "-41015504", "totalLiabilities": "4865112", "otherCurrentAssets": "439324", "totalCurrentAssets": "6237788", "currentLongTermDebt": "607347", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2967592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124385", "currentAccountsPayable": "1241839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394969", "totalShareholderEquity": "6497061", "capitalLeaseObligations": "578714", "otherCurrentLiabilities": "1837841", "totalCurrentLiabilities": "4333529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531582", "cashAndShortTermInvestments": "933328", "commonStockSharesOutstanding": "14506743", "intangibleAssetsExcludingGoodwill": "961566", "cashAndCashEquivalentsAtCarryingValue": "933328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4349024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-75732", "operatingCashflow": "-2584101", "capitalExpenditures": "456969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1825385", "cashflowFromInvestment": "-456971", "stockBasedCompensation": "814017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 594967, "cost_of_revenue": 871333, "gross_profit": -276366, "ebit": -4580445, "ebitda": -4395075, "pretax_income": -4580448, "tax_provision": null, "net_income": -4580448, "net_income_to_common": -4580448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2149015, "total_current_assets": 7525267, "total_assets": 12358804, "short_term_debt": 119845, "long_term_debt": 36598, "total_debt": 156443, "total_liabilities": 3442091, "total_equity": 8916713, "shares_outstanding": 14506743, "goodwill_and_intangibles": 979909 }, "cash_flow": { "operating_cash_flow": -4126593, "capital_expenditure": 604501, "free_cash_flow": -3522092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166128, "ticker_id": 8151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4580445", "ebitda": "-4395075", "netIncome": "-4580448", "grossProfit": "-276366", "depreciation": "None", "totalRevenue": "594967", "costOfRevenue": "871333", "interestIncome": "46355", "incomeBeforeTax": "-4580448", "interestExpense": "None", "operatingIncome": "-4637950", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46355", "nonInterestIncome": "None", "operatingExpenses": "4361584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185370", "sellingGeneralAndAdministrative": "1834027", "netIncomeFromContinuingOperations": "-4580448" }, "balance": { "goodwill": "None", "inventory": "1821812", "commonStock": "14647", "currentDebt": "None", "investments": "None", "totalAssets": "12358804", "longTermDebt": "36598", "shortTermDebt": "119845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "979909", "reportedCurrency": "USD", "retainedEarnings": "-36666480", "totalLiabilities": "3442091", "otherCurrentAssets": "659397", "totalCurrentAssets": "7525267", "currentLongTermDebt": "9638", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2895043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4833537", "currentAccountsPayable": "1052529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650634", "totalShareholderEquity": "8916713", "capitalLeaseObligations": "604398", "otherCurrentLiabilities": "1708928", "totalCurrentLiabilities": "2881302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560789", "cashAndShortTermInvestments": "2149015", "commonStockSharesOutstanding": "14506743", "intangibleAssetsExcludingGoodwill": "979909", "cashAndCashEquivalentsAtCarryingValue": "2149015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4580448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "54742", "operatingCashflow": "-4126593", "capitalExpenditures": "604501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3736", "cashflowFromInvestment": "-604501", "stockBasedCompensation": "549079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594967, "cost_of_revenue": 871333, "gross_profit": -276366, "research_and_development": 531170, "selling_general_admin": 1834027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4580445, "depreciation_amortisation": 185370, "ebitda": -4395075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4580448, "tax_provision": null, "effective_tax_rate": null, "net_income": -4580448, "net_income_continuing_ops": -4580448, "net_income_to_common": -4580448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2149015, "short_term_investments": null, "net_receivables": 2895043, "inventory": 1821812, "other_current_assets": null, "total_current_assets": 7525267, "net_ppe": null, "goodwill": null, "intangible_assets": 979909, "goodwill_and_intangibles": 979909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4833537, "total_assets": 12358804, "short_term_debt": 119845, "accounts_payable": 1052529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2881302, "long_term_debt": 36598, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560789, "total_liabilities": 3442091, "total_debt": 156443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36666480, "total_equity": 8916713, "shares_outstanding": 14506743, "operating_cash_flow": -4126593, "stock_based_compensation": 549079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3736, "free_cash_flow": -3522092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4580445", "ebitda": "-4395075", "netIncome": "-4580448", "grossProfit": "-276366", "depreciation": "None", "totalRevenue": "594967", "costOfRevenue": "871333", "interestIncome": "46355", "incomeBeforeTax": "-4580448", "interestExpense": "None", "operatingIncome": "-4637950", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46355", "nonInterestIncome": "None", "operatingExpenses": "4361584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "531170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185370", "sellingGeneralAndAdministrative": "1834027", "netIncomeFromContinuingOperations": "-4580448" }, "balance": { "goodwill": "None", "inventory": "1821812", "commonStock": "14647", "currentDebt": "None", "investments": "None", "totalAssets": "12358804", "longTermDebt": "36598", "shortTermDebt": "119845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "979909", "reportedCurrency": "USD", "retainedEarnings": "-36666480", "totalLiabilities": "3442091", "otherCurrentAssets": "659397", "totalCurrentAssets": "7525267", "currentLongTermDebt": "9638", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2895043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4833537", "currentAccountsPayable": "1052529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650634", "totalShareholderEquity": "8916713", "capitalLeaseObligations": "604398", "otherCurrentLiabilities": "1708928", "totalCurrentLiabilities": "2881302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "560789", "cashAndShortTermInvestments": "2149015", "commonStockSharesOutstanding": "14506743", "intangibleAssetsExcludingGoodwill": "979909", "cashAndCashEquivalentsAtCarryingValue": "2149015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4580448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "54742", "operatingCashflow": "-4126593", "capitalExpenditures": "604501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3736", "cashflowFromInvestment": "-604501", "stockBasedCompensation": "549079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 543100, "cost_of_revenue": 404817, "gross_profit": 138283, "ebit": -3698410, "ebitda": -3534406, "pretax_income": -3698414, "tax_provision": null, "net_income": -3698414, "net_income_to_common": -3698414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6883845, "total_current_assets": 11582523, "total_assets": 15978163, "short_term_debt": 105697, "long_term_debt": null, "total_debt": 105697, "total_liabilities": 3401433, "total_equity": 12576730, "shares_outstanding": 14460744, "goodwill_and_intangibles": 998251 }, "cash_flow": { "operating_cash_flow": -3494477, "capital_expenditure": 297323, "free_cash_flow": -3197154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166129, "ticker_id": 8151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3698410", "ebitda": "-3534406", "netIncome": "-3698414", "grossProfit": "138283", "depreciation": "None", "totalRevenue": "543100", "costOfRevenue": "404817", "interestIncome": "89710", "incomeBeforeTax": "-3698414", "interestExpense": "0", "operatingIncome": "-3785510", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "89710", "nonInterestIncome": "None", "operatingExpenses": "3923793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164004", "sellingGeneralAndAdministrative": "1714341", "netIncomeFromContinuingOperations": "-3698414" }, "balance": { "goodwill": "None", "inventory": "1876554", "commonStock": "14467", "currentDebt": "None", "investments": "None", "totalAssets": "15978163", "longTermDebt": "None", "shortTermDebt": "105697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "998251", "reportedCurrency": "USD", "retainedEarnings": "-32086032", "totalLiabilities": "3401433", "otherCurrentAssets": "367561", "totalCurrentAssets": "11582523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2454563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395640", "currentAccountsPayable": "819528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628906", "totalShareholderEquity": "12576730", "capitalLeaseObligations": "628907", "otherCurrentLiabilities": "1922998", "totalCurrentLiabilities": "2848223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553210", "cashAndShortTermInvestments": "6883845", "commonStockSharesOutstanding": "14460744", "intangibleAssetsExcludingGoodwill": "998251", "cashAndCashEquivalentsAtCarryingValue": "6883845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3698414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175080", "operatingCashflow": "-3494477", "capitalExpenditures": "297323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-297322", "stockBasedCompensation": "709463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543100, "cost_of_revenue": 404817, "gross_profit": 138283, "research_and_development": 533587, "selling_general_admin": 1714341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3698410, "depreciation_amortisation": 164004, "ebitda": -3534406, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3698414, "tax_provision": null, "effective_tax_rate": null, "net_income": -3698414, "net_income_continuing_ops": -3698414, "net_income_to_common": -3698414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6883845, "short_term_investments": null, "net_receivables": 2454563, "inventory": 1876554, "other_current_assets": null, "total_current_assets": 11582523, "net_ppe": null, "goodwill": null, "intangible_assets": 998251, "goodwill_and_intangibles": 998251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4395640, "total_assets": 15978163, "short_term_debt": 105697, "accounts_payable": 819528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2848223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553210, "total_liabilities": 3401433, "total_debt": 105697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32086032, "total_equity": 12576730, "shares_outstanding": 14460744, "operating_cash_flow": -3494477, "stock_based_compensation": 709463, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -3197154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3698410", "ebitda": "-3534406", "netIncome": "-3698414", "grossProfit": "138283", "depreciation": "None", "totalRevenue": "543100", "costOfRevenue": "404817", "interestIncome": "89710", "incomeBeforeTax": "-3698414", "interestExpense": "0", "operatingIncome": "-3785510", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "89710", "nonInterestIncome": "None", "operatingExpenses": "3923793", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164004", "sellingGeneralAndAdministrative": "1714341", "netIncomeFromContinuingOperations": "-3698414" }, "balance": { "goodwill": "None", "inventory": "1876554", "commonStock": "14467", "currentDebt": "None", "investments": "None", "totalAssets": "15978163", "longTermDebt": "None", "shortTermDebt": "105697", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "998251", "reportedCurrency": "USD", "retainedEarnings": "-32086032", "totalLiabilities": "3401433", "otherCurrentAssets": "367561", "totalCurrentAssets": "11582523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2454563", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395640", "currentAccountsPayable": "819528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628906", "totalShareholderEquity": "12576730", "capitalLeaseObligations": "628907", "otherCurrentLiabilities": "1922998", "totalCurrentLiabilities": "2848223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553210", "cashAndShortTermInvestments": "6883845", "commonStockSharesOutstanding": "14460744", "intangibleAssetsExcludingGoodwill": "998251", "cashAndCashEquivalentsAtCarryingValue": "6883845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3698414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175080", "operatingCashflow": "-3494477", "capitalExpenditures": "297323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "-297322", "stockBasedCompensation": "709463", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 11856, "cost_of_revenue": 654907, "gross_profit": -643051, "ebit": -4841216, "ebitda": -4694217, "pretax_income": -4775512, "tax_provision": 1, "net_income": -4775512, "net_income_to_common": -4775512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10651644, "total_current_assets": 14887807, "total_assets": 19183833, "short_term_debt": 101320, "long_term_debt": null, "total_debt": 101320, "total_liabilities": 3709052, "total_equity": 15474781, "shares_outstanding": 13643391, "goodwill_and_intangibles": 1016594 }, "cash_flow": { "operating_cash_flow": -3092000, "capital_expenditure": 358471, "free_cash_flow": -2733529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166130, "ticker_id": 8151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4841216", "ebitda": "-4694217", "netIncome": "-4775512", "grossProfit": "-643051", "depreciation": "None", "totalRevenue": "11856", "costOfRevenue": "654907", "interestIncome": "65679", "incomeBeforeTax": "-4775512", "interestExpense": "None", "operatingIncome": "-4841216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "65679", "nonInterestIncome": "None", "operatingExpenses": "4198165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146999", "sellingGeneralAndAdministrative": "2097362", "netIncomeFromContinuingOperations": "-4775512" }, "balance": { "goodwill": "None", "inventory": "1701474", "commonStock": "14429", "currentDebt": "None", "investments": "None", "totalAssets": "19183833", "longTermDebt": "None", "shortTermDebt": "101320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1016594", "reportedCurrency": "USD", "retainedEarnings": "-28387618", "totalLiabilities": "3709052", "otherCurrentAssets": "431412", "totalCurrentAssets": "14887807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296026", "currentAccountsPayable": "906394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652696", "totalShareholderEquity": "15474781", "capitalLeaseObligations": "652696", "otherCurrentLiabilities": "1922279", "totalCurrentLiabilities": "3127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581376", "cashAndShortTermInvestments": "10651644", "commonStockSharesOutstanding": "13643391", "intangibleAssetsExcludingGoodwill": "1016594", "cashAndCashEquivalentsAtCarryingValue": "10651644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4775512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-357147", "operatingCashflow": "-3092000", "capitalExpenditures": "358471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11437607", "cashflowFromInvestment": "345663", "stockBasedCompensation": "336631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11856, "cost_of_revenue": 654907, "gross_profit": -643051, "research_and_development": 617177, "selling_general_admin": 2097362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4841216, "depreciation_amortisation": 146999, "ebitda": -4694217, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4775512, "tax_provision": 1, "effective_tax_rate": null, "net_income": -4775512, "net_income_continuing_ops": -4775512, "net_income_to_common": -4775512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10651644, "short_term_investments": null, "net_receivables": 2103277, "inventory": 1701474, "other_current_assets": null, "total_current_assets": 14887807, "net_ppe": null, "goodwill": null, "intangible_assets": 1016594, "goodwill_and_intangibles": 1016594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4296026, "total_assets": 19183833, "short_term_debt": 101320, "accounts_payable": 906394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3127676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581376, "total_liabilities": 3709052, "total_debt": 101320, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28387618, "total_equity": 15474781, "shares_outstanding": 13643391, "operating_cash_flow": -3092000, "stock_based_compensation": 336631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358471, "acquisitions": null, "other_investing": null, "investing_cash_flow": 345663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11437607, "free_cash_flow": -2733529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4841216", "ebitda": "-4694217", "netIncome": "-4775512", "grossProfit": "-643051", "depreciation": "None", "totalRevenue": "11856", "costOfRevenue": "654907", "interestIncome": "65679", "incomeBeforeTax": "-4775512", "interestExpense": "None", "operatingIncome": "-4841216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "65679", "nonInterestIncome": "None", "operatingExpenses": "4198165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617177", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146999", "sellingGeneralAndAdministrative": "2097362", "netIncomeFromContinuingOperations": "-4775512" }, "balance": { "goodwill": "None", "inventory": "1701474", "commonStock": "14429", "currentDebt": "None", "investments": "None", "totalAssets": "19183833", "longTermDebt": "None", "shortTermDebt": "101320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1016594", "reportedCurrency": "USD", "retainedEarnings": "-28387618", "totalLiabilities": "3709052", "otherCurrentAssets": "431412", "totalCurrentAssets": "14887807", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2103277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296026", "currentAccountsPayable": "906394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652696", "totalShareholderEquity": "15474781", "capitalLeaseObligations": "652696", "otherCurrentLiabilities": "1922279", "totalCurrentLiabilities": "3127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581376", "cashAndShortTermInvestments": "10651644", "commonStockSharesOutstanding": "13643391", "intangibleAssetsExcludingGoodwill": "1016594", "cashAndCashEquivalentsAtCarryingValue": "10651644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4775512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-357147", "operatingCashflow": "-3092000", "capitalExpenditures": "358471", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11437607", "cashflowFromInvestment": "345663", "stockBasedCompensation": "336631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 81490, "cost_of_revenue": 42404, "gross_profit": 39086, "ebit": -2741739, "ebitda": -2713652, "pretax_income": -2701817, "tax_provision": 1, "net_income": -2701817, "net_income_to_common": -2701817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960375, "total_current_assets": 6078816, "total_assets": 10060059, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1594652, "total_equity": 8465407, "shares_outstanding": 13280114, "goodwill_and_intangibles": 1021971 }, "cash_flow": { "operating_cash_flow": -2563690, "capital_expenditure": 867320, "free_cash_flow": -1696370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166132, "ticker_id": 8151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2741739", "ebitda": "-2713652", "netIncome": "-2701817", "grossProfit": "39086", "depreciation": "None", "totalRevenue": "81490", "costOfRevenue": "42404", "interestIncome": "36626", "incomeBeforeTax": "-2701817", "interestExpense": "None", "operatingIncome": "-2741739", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "36626", "nonInterestIncome": "None", "operatingExpenses": "2780825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28087", "sellingGeneralAndAdministrative": "1521294", "netIncomeFromContinuingOperations": "-2701817" }, "balance": { "goodwill": "None", "inventory": "1344327", "commonStock": "13315", "currentDebt": "None", "investments": "None", "totalAssets": "10060059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1021971", "reportedCurrency": "USD", "retainedEarnings": "-23612106", "totalLiabilities": "1594652", "otherCurrentAssets": "654853", "totalCurrentAssets": "6078816", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3981243", "currentAccountsPayable": "735862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8465407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "656022", "totalCurrentLiabilities": "1594652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1960375", "commonStockSharesOutstanding": "13280114", "intangibleAssetsExcludingGoodwill": "1021971", "cashAndCashEquivalentsAtCarryingValue": "1960375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-328096", "operatingCashflow": "-2563690", "capitalExpenditures": "867320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37570", "cashflowFromInvestment": "-596987", "stockBasedCompensation": "420409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81490, "cost_of_revenue": 42404, "gross_profit": 39086, "research_and_development": 424579, "selling_general_admin": 1521294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2741739, "depreciation_amortisation": 28087, "ebitda": -2713652, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2701817, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2701817, "net_income_continuing_ops": -2701817, "net_income_to_common": -2701817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960375, "short_term_investments": null, "net_receivables": 2119261, "inventory": 1344327, "other_current_assets": null, "total_current_assets": 6078816, "net_ppe": null, "goodwill": null, "intangible_assets": 1021971, "goodwill_and_intangibles": 1021971, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3981243, "total_assets": 10060059, "short_term_debt": null, "accounts_payable": 735862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1594652, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23612106, "total_equity": 8465407, "shares_outstanding": 13280114, "operating_cash_flow": -2563690, "stock_based_compensation": 420409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37570, "free_cash_flow": -1696370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2741739", "ebitda": "-2713652", "netIncome": "-2701817", "grossProfit": "39086", "depreciation": "None", "totalRevenue": "81490", "costOfRevenue": "42404", "interestIncome": "36626", "incomeBeforeTax": "-2701817", "interestExpense": "None", "operatingIncome": "-2741739", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "36626", "nonInterestIncome": "None", "operatingExpenses": "2780825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28087", "sellingGeneralAndAdministrative": "1521294", "netIncomeFromContinuingOperations": "-2701817" }, "balance": { "goodwill": "None", "inventory": "1344327", "commonStock": "13315", "currentDebt": "None", "investments": "None", "totalAssets": "10060059", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1021971", "reportedCurrency": "USD", "retainedEarnings": "-23612106", "totalLiabilities": "1594652", "otherCurrentAssets": "654853", "totalCurrentAssets": "6078816", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3981243", "currentAccountsPayable": "735862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8465407", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "656022", "totalCurrentLiabilities": "1594652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1960375", "commonStockSharesOutstanding": "13280114", "intangibleAssetsExcludingGoodwill": "1021971", "cashAndCashEquivalentsAtCarryingValue": "1960375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-328096", "operatingCashflow": "-2563690", "capitalExpenditures": "867320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37570", "cashflowFromInvestment": "-596987", "stockBasedCompensation": "420409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 36821, "cost_of_revenue": 43543, "gross_profit": -6722, "ebit": -3019100, "ebitda": -2992707, "pretax_income": -2932320, "tax_provision": -3, "net_income": -2932320, "net_income_to_common": -2932320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5083482, "total_current_assets": 8810140, "total_assets": 12215400, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 1536786, "total_equity": 10678614, "shares_outstanding": 13280114, "goodwill_and_intangibles": 981335 }, "cash_flow": { "operating_cash_flow": -2425391, "capital_expenditure": 401630, "free_cash_flow": -2023761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166133, "ticker_id": 8151, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3019100", "ebitda": "-2992707", "netIncome": "-2932320", "grossProfit": "-6722", "depreciation": "None", "totalRevenue": "36821", "costOfRevenue": "43543", "interestIncome": "74192", "incomeBeforeTax": "-2932320", "interestExpense": "None", "operatingIncome": "-3019100", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "74192", "nonInterestIncome": "None", "operatingExpenses": "3012378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26393", "sellingGeneralAndAdministrative": "1667985", "netIncomeFromContinuingOperations": "-2932320" }, "balance": { "goodwill": "None", "inventory": "1016231", "commonStock": "13292", "currentDebt": "None", "investments": "None", "totalAssets": "12215400", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "981335", "reportedCurrency": "USD", "retainedEarnings": "-20910289", "totalLiabilities": "1536786", "otherCurrentAssets": "856580", "totalCurrentAssets": "8810140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1853847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405260", "currentAccountsPayable": "823584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10678614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680434", "totalCurrentLiabilities": "1536786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5083482", "commonStockSharesOutstanding": "13280114", "intangibleAssetsExcludingGoodwill": "981335", "cashAndCashEquivalentsAtCarryingValue": "5083482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-233857", "operatingCashflow": "-2425391", "capitalExpenditures": "401630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25658", "cashflowFromInvestment": "-401630", "stockBasedCompensation": "275384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36821, "cost_of_revenue": 43543, "gross_profit": -6722, "research_and_development": 566568, "selling_general_admin": 1667985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3019100, "depreciation_amortisation": 26393, "ebitda": -2992707, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2932320, "tax_provision": -3, "effective_tax_rate": null, "net_income": -2932320, "net_income_continuing_ops": -2932320, "net_income_to_common": -2932320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5083482, "short_term_investments": null, "net_receivables": 1853847, "inventory": 1016231, "other_current_assets": null, "total_current_assets": 8810140, "net_ppe": null, "goodwill": null, "intangible_assets": 981335, "goodwill_and_intangibles": 981335, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3405260, "total_assets": 12215400, "short_term_debt": 1, "accounts_payable": 823584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536786, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1536786, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20910289, "total_equity": 10678614, "shares_outstanding": 13280114, "operating_cash_flow": -2425391, "stock_based_compensation": 275384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25658, "free_cash_flow": -2023761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3019100", "ebitda": "-2992707", "netIncome": "-2932320", "grossProfit": "-6722", "depreciation": "None", "totalRevenue": "36821", "costOfRevenue": "43543", "interestIncome": "74192", "incomeBeforeTax": "-2932320", "interestExpense": "None", "operatingIncome": "-3019100", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "74192", "nonInterestIncome": "None", "operatingExpenses": "3012378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26393", "sellingGeneralAndAdministrative": "1667985", "netIncomeFromContinuingOperations": "-2932320" }, "balance": { "goodwill": "None", "inventory": "1016231", "commonStock": "13292", "currentDebt": "None", "investments": "None", "totalAssets": "12215400", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "981335", "reportedCurrency": "USD", "retainedEarnings": "-20910289", "totalLiabilities": "1536786", "otherCurrentAssets": "856580", "totalCurrentAssets": "8810140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1853847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405260", "currentAccountsPayable": "823584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10678614", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "680434", "totalCurrentLiabilities": "1536786", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5083482", "commonStockSharesOutstanding": "13280114", "intangibleAssetsExcludingGoodwill": "981335", "cashAndCashEquivalentsAtCarryingValue": "5083482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2932320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-233857", "operatingCashflow": "-2425391", "capitalExpenditures": "401630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25658", "cashflowFromInvestment": "-401630", "stockBasedCompensation": "275384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 315278, "cost_of_revenue": 617298, "gross_profit": -302020, "ebit": -2201203, "ebitda": -2176643, "pretax_income": -2024465, "tax_provision": -1, "net_income": -2024465, "net_income_to_common": -2024465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7936161, "total_current_assets": 13349278, "total_assets": 14544308, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1633897, "total_equity": 12910411, "shares_outstanding": 13266878, "goodwill_and_intangibles": 971691 }, "cash_flow": { "operating_cash_flow": -2508653, "capital_expenditure": 590, "free_cash_flow": -2508063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166134, "ticker_id": 8151, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2201203", "ebitda": "-2176643", "netIncome": "-2024465", "grossProfit": "-302020", "depreciation": "None", "totalRevenue": "315278", "costOfRevenue": "617298", "interestIncome": "104620", "incomeBeforeTax": "-2024465", "interestExpense": "None", "operatingIncome": "-2201203", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "104620", "nonInterestIncome": "None", "operatingExpenses": "1899183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24560", "sellingGeneralAndAdministrative": "1364036", "netIncomeFromContinuingOperations": "-2024465" }, "balance": { "goodwill": "None", "inventory": "2601658", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "14544308", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "971691", "reportedCurrency": "USD", "retainedEarnings": "-17977969", "totalLiabilities": "1633897", "otherCurrentAssets": "921365", "totalCurrentAssets": "13349278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1890094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195030", "currentAccountsPayable": "755721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12910411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745408", "totalCurrentLiabilities": "1633897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7936161", "commonStockSharesOutstanding": "13266878", "intangibleAssetsExcludingGoodwill": "971691", "cashAndCashEquivalentsAtCarryingValue": "7936161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2024465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-374981", "operatingCashflow": "-2508653", "capitalExpenditures": "590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-590", "stockBasedCompensation": "183200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315278, "cost_of_revenue": 617298, "gross_profit": -302020, "research_and_development": 535147, "selling_general_admin": 1364036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2201203, "depreciation_amortisation": 24560, "ebitda": -2176643, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2024465, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2024465, "net_income_continuing_ops": -2024465, "net_income_to_common": -2024465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7936161, "short_term_investments": null, "net_receivables": 1890094, "inventory": 2601658, "other_current_assets": null, "total_current_assets": 13349278, "net_ppe": null, "goodwill": null, "intangible_assets": 971691, "goodwill_and_intangibles": 971691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195030, "total_assets": 14544308, "short_term_debt": null, "accounts_payable": 755721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1633897, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1633897, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17977969, "total_equity": 12910411, "shares_outstanding": 13266878, "operating_cash_flow": -2508653, "stock_based_compensation": 183200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2508063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2201203", "ebitda": "-2176643", "netIncome": "-2024465", "grossProfit": "-302020", "depreciation": "None", "totalRevenue": "315278", "costOfRevenue": "617298", "interestIncome": "104620", "incomeBeforeTax": "-2024465", "interestExpense": "None", "operatingIncome": "-2201203", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "104620", "nonInterestIncome": "None", "operatingExpenses": "1899183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "535147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "617298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24560", "sellingGeneralAndAdministrative": "1364036", "netIncomeFromContinuingOperations": "-2024465" }, "balance": { "goodwill": "None", "inventory": "2601658", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "14544308", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "971691", "reportedCurrency": "USD", "retainedEarnings": "-17977969", "totalLiabilities": "1633897", "otherCurrentAssets": "921365", "totalCurrentAssets": "13349278", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1890094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195030", "currentAccountsPayable": "755721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12910411", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745408", "totalCurrentLiabilities": "1633897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7936161", "commonStockSharesOutstanding": "13266878", "intangibleAssetsExcludingGoodwill": "971691", "cashAndCashEquivalentsAtCarryingValue": "7936161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2024465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-374981", "operatingCashflow": "-2508653", "capitalExpenditures": "590", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-590", "stockBasedCompensation": "183200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": -119659, "cost_of_revenue": 908126, "gross_profit": -1027785, "ebit": -3312812, "ebitda": -3290578, "pretax_income": -3081171, "tax_provision": -185009, "net_income": -3081171, "net_income_to_common": -3081171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10445404, "total_current_assets": 14902260, "total_assets": 16121260, "short_term_debt": 635000, "long_term_debt": null, "total_debt": 635000, "total_liabilities": 1374084, "total_equity": 14747176, "shares_outstanding": 13273442, "goodwill_and_intangibles": 1139663 }, "cash_flow": { "operating_cash_flow": -2335358, "capital_expenditure": 54177, "free_cash_flow": -2281181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166135, "ticker_id": 8151, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3312812", "ebitda": "-3290578", "netIncome": "-3081171", "grossProfit": "-1027785", "depreciation": "None", "totalRevenue": "-119659", "costOfRevenue": "908126", "interestIncome": "185009", "incomeBeforeTax": "-3081171", "interestExpense": "38241", "operatingIncome": "-3312812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185009", "reportedCurrency": "USD", "netInterestIncome": "185009", "nonInterestIncome": "None", "operatingExpenses": "2285027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22234", "sellingGeneralAndAdministrative": "1734341", "netIncomeFromContinuingOperations": "-3081171" }, "balance": { "goodwill": "151634", "inventory": "2276677", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "16121260", "longTermDebt": "None", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988029", "reportedCurrency": "USD", "retainedEarnings": "-15953504", "totalLiabilities": "1374084", "otherCurrentAssets": "581085", "totalCurrentAssets": "14902260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1599094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219000", "currentAccountsPayable": "447015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14747176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "797069", "totalCurrentLiabilities": "1374084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-58100", "cashAndShortTermInvestments": "10445404", "commonStockSharesOutstanding": "13273442", "intangibleAssetsExcludingGoodwill": "988029", "cashAndCashEquivalentsAtCarryingValue": "10445404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-366554", "operatingCashflow": "-2335358", "capitalExpenditures": "54177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30049", "cashflowFromInvestment": "-54177", "stockBasedCompensation": "328431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -119659, "cost_of_revenue": 908126, "gross_profit": -1027785, "research_and_development": 550686, "selling_general_admin": 1734341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3312812, "depreciation_amortisation": 22234, "ebitda": -3290578, "interest_expense": 38241, "interest_income": null, "other_non_operating": null, "pretax_income": -3081171, "tax_provision": -185009, "effective_tax_rate": null, "net_income": -3081171, "net_income_continuing_ops": -3081171, "net_income_to_common": -3081171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10445404, "short_term_investments": 0, "net_receivables": 1599094, "inventory": 2276677, "other_current_assets": null, "total_current_assets": 14902260, "net_ppe": null, "goodwill": 151634, "intangible_assets": 988029, "goodwill_and_intangibles": 1139663, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219000, "total_assets": 16121260, "short_term_debt": 635000, "accounts_payable": 447015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -58100, "total_liabilities": 1374084, "total_debt": 635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15953504, "total_equity": 14747176, "shares_outstanding": 13273442, "operating_cash_flow": -2335358, "stock_based_compensation": 328431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30049, "free_cash_flow": -2281181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3312812", "ebitda": "-3290578", "netIncome": "-3081171", "grossProfit": "-1027785", "depreciation": "None", "totalRevenue": "-119659", "costOfRevenue": "908126", "interestIncome": "185009", "incomeBeforeTax": "-3081171", "interestExpense": "38241", "operatingIncome": "-3312812", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-185009", "reportedCurrency": "USD", "netInterestIncome": "185009", "nonInterestIncome": "None", "operatingExpenses": "2285027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22234", "sellingGeneralAndAdministrative": "1734341", "netIncomeFromContinuingOperations": "-3081171" }, "balance": { "goodwill": "151634", "inventory": "2276677", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "16121260", "longTermDebt": "None", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "988029", "reportedCurrency": "USD", "retainedEarnings": "-15953504", "totalLiabilities": "1374084", "otherCurrentAssets": "581085", "totalCurrentAssets": "14902260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1599094", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219000", "currentAccountsPayable": "447015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14747176", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "797069", "totalCurrentLiabilities": "1374084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-58100", "cashAndShortTermInvestments": "10445404", "commonStockSharesOutstanding": "13273442", "intangibleAssetsExcludingGoodwill": "988029", "cashAndCashEquivalentsAtCarryingValue": "10445404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3081171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-366554", "operatingCashflow": "-2335358", "capitalExpenditures": "54177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30049", "cashflowFromInvestment": "-54177", "stockBasedCompensation": "328431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 12290, "cost_of_revenue": 178680, "gross_profit": -166390, "ebit": -1882384, "ebitda": -1863083, "pretax_income": -1731431, "tax_provision": -148834, "net_income": -1731431, "net_income_to_common": -1731431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12802091, "total_current_assets": 16843015, "total_assets": 18030071, "short_term_debt": 314983, "long_term_debt": null, "total_debt": 314983, "total_liabilities": 565087, "total_equity": 17464984, "shares_outstanding": 132145497, "goodwill_and_intangibles": 1004957 }, "cash_flow": { "operating_cash_flow": -1822590, "capital_expenditure": 44510, "free_cash_flow": -1778080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166137, "ticker_id": 8151, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1882384", "ebitda": "-1863083", "netIncome": "-1731431", "grossProfit": "-166390", "depreciation": "None", "totalRevenue": "12290", "costOfRevenue": "178680", "interestIncome": "148834", "incomeBeforeTax": "-1731431", "interestExpense": "None", "operatingIncome": "-1882384", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-148834", "reportedCurrency": "USD", "netInterestIncome": "148834", "nonInterestIncome": "None", "operatingExpenses": "1715994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19301", "sellingGeneralAndAdministrative": "1398421", "netIncomeFromContinuingOperations": "-1731431" }, "balance": { "goodwill": "None", "inventory": "1910123", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "18030071", "longTermDebt": "None", "shortTermDebt": "314983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1004957", "reportedCurrency": "USD", "retainedEarnings": "-12872333", "totalLiabilities": "565087", "otherCurrentAssets": "416464", "totalCurrentAssets": "16843015", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1714337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187056", "currentAccountsPayable": "382027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17464984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314983", "totalCurrentLiabilities": "565087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12802091", "commonStockSharesOutstanding": "132145497", "intangibleAssetsExcludingGoodwill": "1004957", "cashAndCashEquivalentsAtCarryingValue": "12802091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-105628", "operatingCashflow": "-1822590", "capitalExpenditures": "44510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69931", "cashflowFromInvestment": "-44611", "stockBasedCompensation": "153016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12290, "cost_of_revenue": 178680, "gross_profit": -166390, "research_and_development": 317573, "selling_general_admin": 1398421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1882384, "depreciation_amortisation": 19301, "ebitda": -1863083, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1731431, "tax_provision": -148834, "effective_tax_rate": null, "net_income": -1731431, "net_income_continuing_ops": -1731431, "net_income_to_common": -1731431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12802091, "short_term_investments": 0, "net_receivables": 1714337, "inventory": 1910123, "other_current_assets": null, "total_current_assets": 16843015, "net_ppe": null, "goodwill": null, "intangible_assets": 1004957, "goodwill_and_intangibles": 1004957, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187056, "total_assets": 18030071, "short_term_debt": 314983, "accounts_payable": 382027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 565087, "total_debt": 314983, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12872333, "total_equity": 17464984, "shares_outstanding": 132145497, "operating_cash_flow": -1822590, "stock_based_compensation": 153016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69931, "free_cash_flow": -1778080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1882384", "ebitda": "-1863083", "netIncome": "-1731431", "grossProfit": "-166390", "depreciation": "None", "totalRevenue": "12290", "costOfRevenue": "178680", "interestIncome": "148834", "incomeBeforeTax": "-1731431", "interestExpense": "None", "operatingIncome": "-1882384", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-148834", "reportedCurrency": "USD", "netInterestIncome": "148834", "nonInterestIncome": "None", "operatingExpenses": "1715994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317573", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19301", "sellingGeneralAndAdministrative": "1398421", "netIncomeFromContinuingOperations": "-1731431" }, "balance": { "goodwill": "None", "inventory": "1910123", "commonStock": "13266", "currentDebt": "None", "investments": "None", "totalAssets": "18030071", "longTermDebt": "None", "shortTermDebt": "314983", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1004957", "reportedCurrency": "USD", "retainedEarnings": "-12872333", "totalLiabilities": "565087", "otherCurrentAssets": "416464", "totalCurrentAssets": "16843015", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1714337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187056", "currentAccountsPayable": "382027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17464984", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "314983", "totalCurrentLiabilities": "565087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12802091", "commonStockSharesOutstanding": "132145497", "intangibleAssetsExcludingGoodwill": "1004957", "cashAndCashEquivalentsAtCarryingValue": "12802091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-105628", "operatingCashflow": "-1822590", "capitalExpenditures": "44510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69931", "cashflowFromInvestment": "-44611", "stockBasedCompensation": "153016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "income_statement": { "revenue": 49863, "cost_of_revenue": 45257, "gross_profit": 4606, "ebit": -1769097, "ebitda": -1753921, "pretax_income": -1650577, "tax_provision": -74967, "net_income": -1650577, "net_income_to_common": -1650577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14599361, "total_current_assets": 18336862, "total_assets": 19498608, "short_term_debt": 212354, "long_term_debt": null, "total_debt": 212354, "total_liabilities": 517290, "total_equity": 18981318, "shares_outstanding": 129389097, "goodwill_and_intangibles": 1021781 }, "cash_flow": { "operating_cash_flow": -1698563, "capital_expenditure": 3, "free_cash_flow": -1698560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166138, "ticker_id": 8151, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:28.590660+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1769097", "ebitda": "-1753921", "netIncome": "-1650577", "grossProfit": "4606", "depreciation": "None", "totalRevenue": "49863", "costOfRevenue": "45257", "interestIncome": "74967", "incomeBeforeTax": "-1650577", "interestExpense": "None", "operatingIncome": "-1769097", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74967", "reportedCurrency": "USD", "netInterestIncome": "74967", "nonInterestIncome": "None", "operatingExpenses": "1773703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271964", "otherNonOperatingIncome": "118520", "costofGoodsAndServicesSold": "45257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15176", "sellingGeneralAndAdministrative": "1501739", "netIncomeFromContinuingOperations": "-1650577" }, "balance": { "goodwill": "None", "inventory": "1804495", "commonStock": "13067", "currentDebt": "None", "investments": "None", "totalAssets": "19498608", "longTermDebt": "None", "shortTermDebt": "212354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1021781", "reportedCurrency": "USD", "retainedEarnings": "-11140902", "totalLiabilities": "517290", "otherCurrentAssets": "206453", "totalCurrentAssets": "18336862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1726553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161746", "currentAccountsPayable": "334229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139965", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18981318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212354", "totalCurrentLiabilities": "517290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14599361", "commonStockSharesOutstanding": "129389097", "intangibleAssetsExcludingGoodwill": "1021781", "cashAndCashEquivalentsAtCarryingValue": "14599361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1650577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16476", "operatingCashflow": "-1698563", "capitalExpenditures": "3", "changeInReceivables": "280463", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147681", "cashflowFromInvestment": "-2918", "stockBasedCompensation": "300010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5446200", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5184251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49863, "cost_of_revenue": 45257, "gross_profit": 4606, "research_and_development": 271964, "selling_general_admin": 1501739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1769097, "depreciation_amortisation": 15176, "ebitda": -1753921, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1650577, "tax_provision": -74967, "effective_tax_rate": null, "net_income": -1650577, "net_income_continuing_ops": -1650577, "net_income_to_common": -1650577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14599361, "short_term_investments": 0, "net_receivables": 1726553, "inventory": 1804495, "other_current_assets": null, "total_current_assets": 18336862, "net_ppe": null, "goodwill": null, "intangible_assets": 1021781, "goodwill_and_intangibles": 1021781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161746, "total_assets": 19498608, "short_term_debt": 212354, "accounts_payable": 334229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 517290, "total_debt": 212354, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11140902, "total_equity": 18981318, "shares_outstanding": 129389097, "operating_cash_flow": -1698563, "stock_based_compensation": 300010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7147681, "free_cash_flow": -1698560, "net_change_in_cash": 5446200 }, "raw_data": { "income": { "ebit": "-1769097", "ebitda": "-1753921", "netIncome": "-1650577", "grossProfit": "4606", "depreciation": "None", "totalRevenue": "49863", "costOfRevenue": "45257", "interestIncome": "74967", "incomeBeforeTax": "-1650577", "interestExpense": "None", "operatingIncome": "-1769097", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74967", "reportedCurrency": "USD", "netInterestIncome": "74967", "nonInterestIncome": "None", "operatingExpenses": "1773703", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271964", "otherNonOperatingIncome": "118520", "costofGoodsAndServicesSold": "45257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15176", "sellingGeneralAndAdministrative": "1501739", "netIncomeFromContinuingOperations": "-1650577" }, "balance": { "goodwill": "None", "inventory": "1804495", "commonStock": "13067", "currentDebt": "None", "investments": "None", "totalAssets": "19498608", "longTermDebt": "None", "shortTermDebt": "212354", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1021781", "reportedCurrency": "USD", "retainedEarnings": "-11140902", "totalLiabilities": "517290", "otherCurrentAssets": "206453", "totalCurrentAssets": "18336862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1726553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161746", "currentAccountsPayable": "334229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139965", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18981318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212354", "totalCurrentLiabilities": "517290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14599361", "commonStockSharesOutstanding": "129389097", "intangibleAssetsExcludingGoodwill": "1021781", "cashAndCashEquivalentsAtCarryingValue": "14599361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1650577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16476", "operatingCashflow": "-1698563", "capitalExpenditures": "3", "changeInReceivables": "280463", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147681", "cashflowFromInvestment": "-2918", "stockBasedCompensation": "300010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5446200", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5184251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }