{ "ticker": { "uuid": "bff6040e-cdf7-4c8a-848b-c05fec7725af", "symbol": "PUMP", "name": "ProPetro Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/bff6040e-cdf7-4c8a-848b-c05fec7725af/", "api_url": "https://sharemaestro.com/factors/api/tickers/bff6040e-cdf7-4c8a-848b-c05fec7725af/" }, "latest_snapshot": { "ticker": { "uuid": "bff6040e-cdf7-4c8a-848b-c05fec7725af", "symbol": "PUMP", "name": "ProPetro Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/bff6040e-cdf7-4c8a-848b-c05fec7725af/", "api_url": "https://sharemaestro.com/factors/api/tickers/bff6040e-cdf7-4c8a-848b-c05fec7725af/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.83, "quality": 0.19, "momentum": 0.94, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 11.8, "market_cap": 1446880316.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1109, "shareholder_yield": 0.0006, "roe": -0.0126, "piotroski_f_score": 5, "momentum_12_1": 1.4667, "volatility_252d": 0.8518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.0197, "earnings_yield": null, "fcf_yield": 0.248, "shareholder_yield": 0.0006 }, "quality": { "roe": -0.0126, "roic": -0.0022, "gross_margin": 0.0827, "fcf_margin": 0.3104, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1555, "eps_growth_1y": null, "fcf_growth_1y": -0.0328 }, "momentum": { "price_return_12m": 0.9667, "momentum_12_1": 1.4667, "relative_strength": 0.7984 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.19, "momentum_percentile": 0.94, "growth_composite": 86, "yield_composite": 67, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.74, "os": 0.82, "value": 0.75, "quality": 0.21, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.6309 }, { "week_end_date": "2026-06-14", "price": 15.51, "os": 0.81, "value": 0.74, "quality": 0.22, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.7054 }, { "week_end_date": "2026-06-21", "price": 14.75, "os": 0.82, "value": 0.75, "quality": 0.21, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.5878 }, { "week_end_date": "2026-06-28", "price": 14.8, "os": 0.83, "value": 0.76, "quality": 0.22, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.5561 }, { "week_end_date": "2026-07-05", "price": 12.09, "os": 0.85, "value": 0.82, "quality": 0.23, "momentum": 0.93, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.0126, "momentum_12_1": 1.336 }, { "week_end_date": "2026-07-12", "price": 12.87, "os": 0.83, "value": 0.8, "quality": 0.2, "momentum": 0.88, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.3716 }, { "week_end_date": "2026-07-19", "price": 13, "os": 0.84, "value": 0.8, "quality": 0.19, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0005, "roe": -0.0126, "momentum_12_1": 1.6014 }, { "week_end_date": "2026-07-26", "price": 11.8, "os": 0.85, "value": 0.83, "quality": 0.19, "momentum": 0.94, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0006, "roe": -0.0126, "momentum_12_1": 1.4667 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 16059000, "ebitda": 190955000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1269158000, "cost_of_revenue": 1143071000, "gross_profit": 126087000, "ebit": 18529000, "ebitda": 193425000, "pretax_income": 7821000, "tax_provision": 6997000, "net_income": 824000, "net_income_to_common": 824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 105398000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 228800000, "capital_expenditure": 186316000, "free_cash_flow": 415116000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -22084000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1444286000, "cost_of_revenue": 1277247000, "gross_profit": 167039000, "ebit": -161429000, "ebitda": 50304000, "pretax_income": -169244000, "tax_provision": -31385000, "net_income": -137859000, "net_income_to_common": -137859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50443000, "total_current_assets": 292221000, "total_assets": 1223645000, "short_term_debt": 58380000, "long_term_debt": 45000000, "total_debt": 175416000, "total_liabilities": 407372000, "total_equity": 816273000, "shares_outstanding": 105469000, "goodwill_and_intangibles": 65825000 }, "cash_flow": { "operating_cash_flow": 252295000, "capital_expenditure": 140297000, "free_cash_flow": 392592000, "dividends_paid": null, "share_repurchases": -59108000, "shares_issued": 0, "net_debt_issued": -17676000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -6651000, "ebitda": 33963000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270685000, "cost_of_revenue": 252308000, "gross_profit": 18377000, "ebit": -8777000, "ebitda": 31837000, "pretax_income": -9315000, "tax_provision": -5672000, "net_income": -3643000, "net_income_to_common": -3643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156645000, "total_current_assets": 416528000, "total_assets": 1409410000, "short_term_debt": 81739000, "long_term_debt": 78573000, "total_debt": 187121000, "total_liabilities": 420737000, "total_equity": 988673000, "shares_outstanding": 116912000, "goodwill_and_intangibles": 54033000 }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": 43364000, "free_cash_flow": 46097000, "dividends_paid": null, "share_repurchases": -867000, "shares_issued": 164306000, "net_debt_issued": -53345000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289675000, "cost_of_revenue": 255892000, "gross_profit": 33783000, "ebit": 7546000, "ebitda": 48792000, "pretax_income": 4959000, "tax_provision": 4217000, "net_income": 742000, "net_income_to_common": 742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 106381000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 78991000, "capital_expenditure": 64232000, "free_cash_flow": 143223000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7279000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289675000, "cost_of_revenue": 255892000, "gross_profit": 33783000, "ebit": 7546000, "ebitda": 48792000, "pretax_income": 4959000, "tax_provision": 4217000, "net_income": 742000, "net_income_to_common": 742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 106381000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 78991000, "capital_expenditure": 64232000, "free_cash_flow": 143223000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7279000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289675000, "cost_of_revenue": 255892000, "gross_profit": 33783000, "ebit": 7546000, "ebitda": 48792000, "pretax_income": 4959000, "tax_provision": 4217000, "net_income": 742000, "net_income_to_common": 742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 106381000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 78991000, "capital_expenditure": 64232000, "free_cash_flow": 143223000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7279000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289675000, "cost_of_revenue": 255892000, "gross_profit": 33783000, "ebit": 7546000, "ebitda": 48792000, "pretax_income": 4959000, "tax_provision": 4217000, "net_income": 742000, "net_income_to_common": 742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 106381000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 78991000, "capital_expenditure": 64232000, "free_cash_flow": 143223000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7279000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289675000, "cost_of_revenue": 255892000, "gross_profit": 33783000, "ebit": 7546000, "ebitda": 48792000, "pretax_income": 4959000, "tax_provision": 4217000, "net_income": 742000, "net_income_to_common": 742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91334000, "total_current_assets": 326704000, "total_assets": 1290890000, "short_term_debt": 71971000, "long_term_debt": 105613000, "total_debt": 248866000, "total_liabilities": 461048000, "total_equity": 829842000, "shares_outstanding": 106381000, "goodwill_and_intangibles": 56396000 }, "cash_flow": { "operating_cash_flow": 78991000, "capital_expenditure": 64232000, "free_cash_flow": 143223000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7279000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }