{ "ticker": { "uuid": "c007ef0d-9f08-4ded-9000-15267928c500", "symbol": "GMRAIRPORT", "name": "GMR Airports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/c007ef0d-9f08-4ded-9000-15267928c500/", "api_url": "https://sharemaestro.com/factors/api/tickers/c007ef0d-9f08-4ded-9000-15267928c500/" }, "ticker_metadata": { "id": 13550, "uuid": "c007ef0d-9f08-4ded-9000-15267928c500", "symbol": "GMRAIRPORT", "name": "GMR Airports Limited", "asset_type": "equity", "market_cap": 1059804479488, "stock_exchange_id": 7, "industry": "Airports & Air Services", "sector": "Industrials", "description": "GMR Airports Limited development, maintenance, and operation of airports in India. It is also involved in operation of international airports on build, own, operate, and transfer basis. In addition, the company engages in construction business, including engineering, procurement, and construction contracting activities; and provides security services, as well as engages in maintenance, repairing, and overhauling of aircrafts. The company was formerly known as GMR Airports Infrastructure Limited and changed its name to GMR Airports Limited in September 2024. GMR Airports Limited was incorporated in 1996 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c007ef0d-9f08-4ded-9000-15267928c500", "symbol": "GMRAIRPORT", "name": "GMR Airports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/c007ef0d-9f08-4ded-9000-15267928c500/", "api_url": "https://sharemaestro.com/factors/api/tickers/c007ef0d-9f08-4ded-9000-15267928c500/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.15, "quality": 0.81, "momentum": 0.83, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 102.03, "market_cap": 1077332305823.58, "pe_ratio": 613.8646, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0295, "shareholder_yield": -0.0, "roe": -0.0708, "piotroski_f_score": 9, "momentum_12_1": 0.1746, "volatility_252d": 0.2724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.232905+00:00", "batch_id": "" }, "size": { "price_close": 102.03, "market_cap": 1077332305823.584, "market_cap_usd": 1077332305823.584, "enterprise_value": 1504055105823.584, "shares_outstanding": 10558975952, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 613.8646, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.2756, "pcf_ratio": 22.0605, "pfcf_ratio": 69.2894, "ev_ebitda": 33.8567, "ev_ebit": 36.0161, "ev_sales": 10.1574, "ev_fcf": 96.7344, "earnings_yield": 0.0016, "fcf_yield": 0.0103, "price_to_sales": 7.2756, "price_to_book": null, "price_to_cashflow": 22.0605, "ebitda_to_ev": 0.0295, "sales_yield": 0.0984 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4546, "operating_margin": 0.282, "net_margin": 0.0119, "ebitda_margin": 0.3, "fcf_margin": 0.105, "roe": -0.0708, "roa": 0.0032, "roic": 0.0779, "roc_greenblatt": null, "asset_turnover": 0.2704, "cash_conversion": 8.8594, "accruals_ratio": -0.086, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 18.3669, "revenue_stability_5y": 0.4066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.6056, "debt_to_assets": 0.7903, "interest_coverage": 1.0829, "current_ratio": 0.7705, "quick_ratio": 0.7705, "net_debt": 426722800000, "local_beta": 1.4993, "volatility_252d": 0.2724, "volatility_60d": 0.6365, "max_drawdown_12m": -0.1798, "risk_adjusted_momentum": 0.6408 }, "growth": { "revenue_growth_1y": 0.4218, "revenue_growth_3y_cagr": 0.3642, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.4218, "earnings_growth": null }, "momentum": { "price_return_1m": 0.007, "price_return_3m": 0.0733, "price_return_6m": -0.0143, "price_return_9m": 0.1871, "price_return_12m": 0.1828, "price_return_12m_ex1m": 0.1746, "momentum_6m": -0.0143, "momentum_12m": 0.1828, "momentum_12_1": 0.1746, "distance_from_52w_high": -0.0583, "distance_from_52w_low": 0.2612, "relative_strength": 0.2905 }, "raw_ttm": { "revenue_ttm": 148074100000, "gross_profit_ttm": 67313600000, "ebit_ttm": 41760600000, "ebitda_ttm": 44424200000, "net_income_ttm": 1755000000, "eps_diluted_ttm": 0.1662, "operating_cash_flow_ttm": 48835300000, "capital_expenditure_ttm": -33287000000, "fcf_ttm": 15548300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18200000, "interest_expense_ttm": 38563200000, "cash_and_equivalents": 6102400000, "total_current_assets": 97923700000, "total_current_liabilities": 127084900000, "net_ppe": null, "total_assets": 547642700000, "total_debt": 432825200000, "total_equity": -24797600000, "net_working_capital": 41712500000, "book_value_per_share": -2.3485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 74, "rank_earnings_yield": 99, "rank_fcf_yield": 47, "rank_dividend_yield": 80, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 96, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 40, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 23 }, "composites": { "value_composite": 85, "quality_composite": 19, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3486, "os_score": 0.48, "value_percentile": 0.15, "quality_percentile": 0.81, "momentum_percentile": 0.83, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5996, "ticker_id": 13550, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.232905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.03, "market_cap": 1077332305823.584, "market_cap_usd": 1077332305823.584, "enterprise_value": 1504055105823.584, "shares_outstanding": 10558975952, "fx_rate_to_usd": null, "pe_ratio": 613.86456172, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.27562961, "pcf_ratio": 22.06052396, "pfcf_ratio": 69.28939536, "ev_ebitda": 33.85666159, "ev_ebit": 36.01612778, "ev_sales": 10.15744891, "ev_fcf": 96.73437648, "earnings_yield": 0.00162902, "fcf_yield": 0.01033759, "dividend_yield": 0, "buyback_yield": -1.689e-05, "shareholder_yield": -1.689e-05, "debt_paydown_yield": 0, "total_yield": -1.689e-05, "gross_margin": 0.45459402, "operating_margin": 0.28202501, "net_margin": 0.01185217, "ebitda_margin": 0.3000133, "fcf_margin": 0.10500351, "roe": -0.07077298, "roa": 0.00320464, "roic": 0.07792607, "roc_greenblatt": null, "asset_turnover": 0.2703845, "cash_conversion": 8.8594302, "accruals_ratio": -0.08596901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.60563837, "debt_to_assets": 0.79034232, "interest_coverage": 1.08291324, "current_ratio": 0.77053765, "quick_ratio": 0.77053765, "net_debt": 426722800000, "revenue_growth_1y": 0.42184259, "revenue_growth_3y_cagr": 0.36424356, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 18.366891, "revenue_stability_5y": 0.406554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00700749, "price_return_3m": 0.07332212, "price_return_6m": -0.01429816, "price_return_9m": 0.18708554, "price_return_12m": 0.18281934, "price_return_12m_ex1m": 0.17458843, "distance_from_52w_high": -0.05832948, "distance_from_52w_low": 0.26118661, "relative_strength": 0.29049908, "local_beta": 1.4993, "volatility_252d": 0.272439, "volatility_60d": 0.636503, "max_drawdown_12m": -0.17978768, "revenue_ttm": 148074100000, "gross_profit_ttm": 67313600000, "ebit_ttm": 41760600000, "ebitda_ttm": 44424200000, "net_income_ttm": 1755000000, "eps_diluted_ttm": 0.1662093, "operating_cash_flow_ttm": 48835300000, "capital_expenditure_ttm": -33287000000, "fcf_ttm": 15548300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18200000, "interest_expense_ttm": 38563200000, "cash_and_equivalents": 6102400000, "total_current_assets": 97923700000, "total_current_liabilities": 127084900000, "net_ppe": null, "total_assets": 547642700000, "total_debt": 432825200000, "total_equity": -24797600000, "net_working_capital": 41712500000, "book_value_per_share": -2.34848532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 99, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 74, "rank_earnings_yield": 99, "rank_fcf_yield": 47, "rank_dividend_yield": 80, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 96, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 40, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 23, "value_composite": 85, "quality_composite": 19, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.03, "os": 0.48, "value": 0.15, "quality": 0.81, "momentum": 0.83, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 613.8646, "earnings_yield": 0.0016, "shareholder_yield": -0.0, "roe": -0.0708, "momentum_12_1": 0.1746, "complete_fields": { "id": 5996, "ticker_id": 13550, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.232905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.03, "market_cap": 1077332305823.584, "market_cap_usd": 1077332305823.584, "enterprise_value": 1504055105823.584, "shares_outstanding": 10558975952, "fx_rate_to_usd": null, "pe_ratio": 613.86456172, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.27562961, "pcf_ratio": 22.06052396, "pfcf_ratio": 69.28939536, "ev_ebitda": 33.85666159, "ev_ebit": 36.01612778, "ev_sales": 10.15744891, "ev_fcf": 96.73437648, "earnings_yield": 0.00162902, "fcf_yield": 0.01033759, "dividend_yield": 0, "buyback_yield": -1.689e-05, "shareholder_yield": -1.689e-05, "debt_paydown_yield": 0, "total_yield": -1.689e-05, "gross_margin": 0.45459402, "operating_margin": 0.28202501, "net_margin": 0.01185217, "ebitda_margin": 0.3000133, "fcf_margin": 0.10500351, "roe": -0.07077298, "roa": 0.00320464, "roic": 0.07792607, "roc_greenblatt": null, "asset_turnover": 0.2703845, "cash_conversion": 8.8594302, "accruals_ratio": -0.08596901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.60563837, "debt_to_assets": 0.79034232, "interest_coverage": 1.08291324, "current_ratio": 0.77053765, "quick_ratio": 0.77053765, "net_debt": 426722800000, "revenue_growth_1y": 0.42184259, "revenue_growth_3y_cagr": 0.36424356, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 18.366891, "revenue_stability_5y": 0.406554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00700749, "price_return_3m": 0.07332212, "price_return_6m": -0.01429816, "price_return_9m": 0.18708554, "price_return_12m": 0.18281934, "price_return_12m_ex1m": 0.17458843, "distance_from_52w_high": -0.05832948, "distance_from_52w_low": 0.26118661, "relative_strength": 0.29049908, "local_beta": 1.4993, "volatility_252d": 0.272439, "volatility_60d": 0.636503, "max_drawdown_12m": -0.17978768, "revenue_ttm": 148074100000, "gross_profit_ttm": 67313600000, "ebit_ttm": 41760600000, "ebitda_ttm": 44424200000, "net_income_ttm": 1755000000, "eps_diluted_ttm": 0.1662093, "operating_cash_flow_ttm": 48835300000, "capital_expenditure_ttm": -33287000000, "fcf_ttm": 15548300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18200000, "interest_expense_ttm": 38563200000, "cash_and_equivalents": 6102400000, "total_current_assets": 97923700000, "total_current_liabilities": 127084900000, "net_ppe": null, "total_assets": 547642700000, "total_debt": 432825200000, "total_equity": -24797600000, "net_working_capital": 41712500000, "book_value_per_share": -2.34848532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 99, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 85, "rank_pcf": 54, "rank_ev_ebitda": 85, "rank_ev_ebit": 74, "rank_earnings_yield": 99, "rank_fcf_yield": 47, "rank_dividend_yield": 80, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 96, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 40, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 23, "value_composite": 85, "quality_composite": 19, "momentum_composite": 17, "growth_composite": 18, "yield_composite": 84, "svqf_composite": 99, "vc1_composite": 86, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 148074100000, "cost_of_revenue": 80765600000, "gross_profit": 67308500000, "ebit": 41755500000, "ebitda": 62812800000, "pretax_income": null, "tax_provision": null, "net_income": 1754900000, "net_income_to_common": 1754900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6102400000, "total_current_assets": 97923700000, "total_assets": 547642700000, "short_term_debt": 76976100000, "long_term_debt": 344982700000, "total_debt": 432825200000, "total_liabilities": null, "total_equity": -24797600000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48835300000, "capital_expenditure": -33287000000, "free_cash_flow": 15548300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18200000, "net_debt_issued": 23327600000 }, "complete_fields": { "id": 367250, "ticker_id": 13550, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62812800000", "netIncome": "1754900000", "grossProfit": "67308500000", "totalRevenue": "148074100000", "costOfRevenue": "80765600000", "interestExpense": "38585300000", "operatingIncome": "41755500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18366600000" }, "balance": { "totalDebt": "432825200000", "totalAssets": "547642700000", "longTermDebt": "344982700000", "shortTermDebt": "76976100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "97923700000", "totalShareholderEquity": "-24797600000", "totalCurrentLiabilities": "127084900000", "cashAndShortTermInvestments": "6102400000" }, "cashflow": { "freeCashFlow": "15548300000", "dividendsPaid": null, "issuanceOfDebt": "117770800000", "issuanceOfStock": "18200000", "repaymentOfDebt": "-94443200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "48835300000", "repurchaseOfStock": null, "capitalExpenditures": "-33287000000" } }, "revenue": 148074100000, "cost_of_revenue": 80765600000, "gross_profit": 67308500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41755500000, "depreciation_amortisation": 18366600000, "ebitda": 62812800000, "interest_expense": 38585300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1754900000, "net_income_continuing_ops": null, "net_income_to_common": 1754900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6102400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97923700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547642700000, "short_term_debt": 76976100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127084900000, "long_term_debt": 344982700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432825200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -24797600000, "shares_outstanding": 10558975952, "operating_cash_flow": 48835300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18200000, "net_debt_issued": 23327600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15548300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62812800000", "netIncome": "1754900000", "grossProfit": "67308500000", "totalRevenue": "148074100000", "costOfRevenue": "80765600000", "interestExpense": "38585300000", "operatingIncome": "41755500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18366600000" }, "balance": { "totalDebt": "432825200000", "totalAssets": "547642700000", "longTermDebt": "344982700000", "shortTermDebt": "76976100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "97923700000", "totalShareholderEquity": "-24797600000", "totalCurrentLiabilities": "127084900000", "cashAndShortTermInvestments": "6102400000" }, "cashflow": { "freeCashFlow": "15548300000", "dividendsPaid": null, "issuanceOfDebt": "117770800000", "issuanceOfStock": "18200000", "repaymentOfDebt": "-94443200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "48835300000", "repurchaseOfStock": null, "capitalExpenditures": "-33287000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 104142400000, "cost_of_revenue": 64456400000, "gross_profit": 39686000000, "ebit": 18580400000, "ebitda": 49797900000, "pretax_income": null, "tax_provision": null, "net_income": -3928500000, "net_income_to_common": -3928500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5556600000, "total_current_assets": 58484000000, "total_assets": 487567600000, "short_term_debt": 39097000000, "long_term_debt": 337115400000, "total_debt": 382052200000, "total_liabilities": null, "total_equity": -25034200000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34425600000, "capital_expenditure": -41288800000, "free_cash_flow": -6863200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20842500000 }, "complete_fields": { "id": 367255, "ticker_id": 13550, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49797900000", "netIncome": "-3928500000", "grossProfit": "39686000000", "totalRevenue": "104142400000", "costOfRevenue": "64456400000", "interestExpense": "37046700000", "operatingIncome": "18580400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19104300000" }, "balance": { "totalDebt": "382052200000", "totalAssets": "487567600000", "longTermDebt": "337115400000", "shortTermDebt": "39097000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "58484000000", "totalShareholderEquity": "-25034200000", "totalCurrentLiabilities": "88597900000", "cashAndShortTermInvestments": "5556600000" }, "cashflow": { "freeCashFlow": "-6863200000", "dividendsPaid": null, "issuanceOfDebt": "55726900000", "issuanceOfStock": "0", "repaymentOfDebt": "-34884400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34425600000", "repurchaseOfStock": null, "capitalExpenditures": "-41288800000" } }, "revenue": 104142400000, "cost_of_revenue": 64456400000, "gross_profit": 39686000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18580400000, "depreciation_amortisation": 19104300000, "ebitda": 49797900000, "interest_expense": 37046700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3928500000, "net_income_continuing_ops": null, "net_income_to_common": -3928500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5556600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58484000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 487567600000, "short_term_debt": 39097000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88597900000, "long_term_debt": 337115400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 382052200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -25034200000, "shares_outstanding": 10558975952, "operating_cash_flow": 34425600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41288800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20842500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6863200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49797900000", "netIncome": "-3928500000", "grossProfit": "39686000000", "totalRevenue": "104142400000", "costOfRevenue": "64456400000", "interestExpense": "37046700000", "operatingIncome": "18580400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19104300000" }, "balance": { "totalDebt": "382052200000", "totalAssets": "487567600000", "longTermDebt": "337115400000", "shortTermDebt": "39097000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "58484000000", "totalShareholderEquity": "-25034200000", "totalCurrentLiabilities": "88597900000", "cashAndShortTermInvestments": "5556600000" }, "cashflow": { "freeCashFlow": "-6863200000", "dividendsPaid": null, "issuanceOfDebt": "55726900000", "issuanceOfStock": "0", "repaymentOfDebt": "-34884400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34425600000", "repurchaseOfStock": null, "capitalExpenditures": "-41288800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 75481200000, "cost_of_revenue": 56294300000, "gross_profit": 19186900000, "ebit": 13665800000, "ebitda": 36730200000, "pretax_income": null, "tax_provision": null, "net_income": -5592700000, "net_income_to_common": -5592700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17948600000, "total_current_assets": 80418400000, "total_assets": 486830600000, "short_term_debt": 9519900000, "long_term_debt": 343142800000, "total_debt": 358865900000, "total_liabilities": null, "total_equity": -21641600000, "shares_outstanding": 6035945275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38801000000, "capital_expenditure": -45245800000, "free_cash_flow": -6444800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81000000, "net_debt_issued": 40271300000 }, "complete_fields": { "id": 367258, "ticker_id": 13550, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36730200000", "netIncome": "-5592700000", "grossProfit": "19186900000", "totalRevenue": "75481200000", "costOfRevenue": "56294300000", "interestExpense": "28433600000", "operatingIncome": "13665800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14659200000" }, "balance": { "totalDebt": "358865900000", "totalAssets": "486830600000", "longTermDebt": "343142800000", "shortTermDebt": "9519900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6035945275", "totalCurrentAssets": "80418400000", "totalShareholderEquity": "-21641600000", "totalCurrentLiabilities": "75619300000", "cashAndShortTermInvestments": "17948600000" }, "cashflow": { "freeCashFlow": "-6444800000", "dividendsPaid": null, "issuanceOfDebt": "123258200000", "issuanceOfStock": "81000000", "repaymentOfDebt": "-82986900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "38801000000", "repurchaseOfStock": null, "capitalExpenditures": "-45245800000" } }, "revenue": 75481200000, "cost_of_revenue": 56294300000, "gross_profit": 19186900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13665800000, "depreciation_amortisation": 14659200000, "ebitda": 36730200000, "interest_expense": 28433600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5592700000, "net_income_continuing_ops": null, "net_income_to_common": -5592700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17948600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80418400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 486830600000, "short_term_debt": 9519900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75619300000, "long_term_debt": 343142800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358865900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -21641600000, "shares_outstanding": 6035945275, "operating_cash_flow": 38801000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45245800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81000000, "net_debt_issued": 40271300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6444800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36730200000", "netIncome": "-5592700000", "grossProfit": "19186900000", "totalRevenue": "75481200000", "costOfRevenue": "56294300000", "interestExpense": "28433600000", "operatingIncome": "13665800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14659200000" }, "balance": { "totalDebt": "358865900000", "totalAssets": "486830600000", "longTermDebt": "343142800000", "shortTermDebt": "9519900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6035945275", "totalCurrentAssets": "80418400000", "totalShareholderEquity": "-21641600000", "totalCurrentLiabilities": "75619300000", "cashAndShortTermInvestments": "17948600000" }, "cashflow": { "freeCashFlow": "-6444800000", "dividendsPaid": null, "issuanceOfDebt": "123258200000", "issuanceOfStock": "81000000", "repaymentOfDebt": "-82986900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "38801000000", "repurchaseOfStock": null, "capitalExpenditures": "-45245800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 58318100000, "cost_of_revenue": 44562700000, "gross_profit": 13755400000, "ebit": 6694400000, "ebitda": 26145400000, "pretax_income": null, "tax_provision": null, "net_income": -1792600000, "net_income_to_common": -1792600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32777100000, "total_current_assets": 88780600000, "total_assets": 441114300000, "short_term_debt": 37670000000, "long_term_debt": 293257500000, "total_debt": 333063300000, "total_liabilities": null, "total_equity": -7927800000, "shares_outstanding": 6035945275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21992300000, "capital_expenditure": -39213500000, "free_cash_flow": -17221200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": 45859600000 }, "complete_fields": { "id": 367259, "ticker_id": 13550, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26145400000", "netIncome": "-1792600000", "grossProfit": "13755400000", "totalRevenue": "58318100000", "costOfRevenue": "44562700000", "interestExpense": "23071900000", "operatingIncome": "6694400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10424400000" }, "balance": { "totalDebt": "333063300000", "totalAssets": "441114300000", "longTermDebt": "293257500000", "shortTermDebt": "37670000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6035945275", "totalCurrentAssets": "88780600000", "totalShareholderEquity": "-7927800000", "totalCurrentLiabilities": "90787300000", "cashAndShortTermInvestments": "32777100000" }, "cashflow": { "freeCashFlow": "-17221200000", "dividendsPaid": null, "issuanceOfDebt": "89573000000", "issuanceOfStock": "24300000", "repaymentOfDebt": "-43713400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "21992300000", "repurchaseOfStock": null, "capitalExpenditures": "-39213500000" } }, "revenue": 58318100000, "cost_of_revenue": 44562700000, "gross_profit": 13755400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6694400000, "depreciation_amortisation": 10424400000, "ebitda": 26145400000, "interest_expense": 23071900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1792600000, "net_income_continuing_ops": null, "net_income_to_common": -1792600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32777100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88780600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 441114300000, "short_term_debt": 37670000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90787300000, "long_term_debt": 293257500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 333063300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7927800000, "shares_outstanding": 6035945275, "operating_cash_flow": 21992300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39213500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": 45859600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17221200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26145400000", "netIncome": "-1792600000", "grossProfit": "13755400000", "totalRevenue": "58318100000", "costOfRevenue": "44562700000", "interestExpense": "23071900000", "operatingIncome": "6694400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10424400000" }, "balance": { "totalDebt": "333063300000", "totalAssets": "441114300000", "longTermDebt": "293257500000", "shortTermDebt": "37670000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6035945275", "totalCurrentAssets": "88780600000", "totalShareholderEquity": "-7927800000", "totalCurrentLiabilities": "90787300000", "cashAndShortTermInvestments": "32777100000" }, "cashflow": { "freeCashFlow": "-17221200000", "dividendsPaid": null, "issuanceOfDebt": "89573000000", "issuanceOfStock": "24300000", "repaymentOfDebt": "-43713400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "21992300000", "repurchaseOfStock": null, "capitalExpenditures": "-39213500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367260, "ticker_id": 13550, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 39381600000, "cost_of_revenue": 21497000000, "gross_profit": 17884600000, "ebit": 10315100000, "ebitda": 12522200000, "pretax_income": null, "tax_provision": null, "net_income": 3023500000, "net_income_to_common": 3023500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6102400000, "total_current_assets": 97923700000, "total_assets": 547642700000, "short_term_debt": 76976100000, "long_term_debt": 344982700000, "total_debt": 432825200000, "total_liabilities": null, "total_equity": -24797600000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367249, "ticker_id": 13550, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12522200000", "netIncome": "3023500000", "grossProfit": "17884600000", "totalRevenue": "39381600000", "costOfRevenue": "21497000000", "interestExpense": "9499100000", "operatingIncome": "10315100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "432825200000", "totalAssets": "547642700000", "longTermDebt": "344982700000", "shortTermDebt": "76976100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "97923700000", "totalShareholderEquity": "-24797600000", "totalCurrentLiabilities": "127084900000", "cashAndShortTermInvestments": "6102400000" } }, "revenue": 39381600000, "cost_of_revenue": 21497000000, "gross_profit": 17884600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10315100000, "depreciation_amortisation": null, "ebitda": 12522200000, "interest_expense": 9499100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3023500000, "net_income_continuing_ops": null, "net_income_to_common": 3023500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6102400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97923700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547642700000, "short_term_debt": 76976100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127084900000, "long_term_debt": 344982700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432825200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -24797600000, "shares_outstanding": 10558975952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12522200000", "netIncome": "3023500000", "grossProfit": "17884600000", "totalRevenue": "39381600000", "costOfRevenue": "21497000000", "interestExpense": "9499100000", "operatingIncome": "10315100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "432825200000", "totalAssets": "547642700000", "longTermDebt": "344982700000", "shortTermDebt": "76976100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "97923700000", "totalShareholderEquity": "-24797600000", "totalCurrentLiabilities": "127084900000", "cashAndShortTermInvestments": "6102400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 39940300000, "cost_of_revenue": 21048900000, "gross_profit": 18891400000, "ebit": 12507300000, "ebitda": 11626300000, "pretax_income": null, "tax_provision": null, "net_income": 1218300000, "net_income_to_common": 1218300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367251, "ticker_id": 13550, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11626300000", "netIncome": "1218300000", "grossProfit": "18891400000", "totalRevenue": "39940300000", "costOfRevenue": "21048900000", "interestExpense": "9169400000", "operatingIncome": "12507300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 39940300000, "cost_of_revenue": 21048900000, "gross_profit": 18891400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12507300000, "depreciation_amortisation": null, "ebitda": 11626300000, "interest_expense": 9169400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1218300000, "net_income_continuing_ops": null, "net_income_to_common": 1218300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11626300000", "netIncome": "1218300000", "grossProfit": "18891400000", "totalRevenue": "39940300000", "costOfRevenue": "21048900000", "interestExpense": "9169400000", "operatingIncome": "12507300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 36699900000, "cost_of_revenue": 19787300000, "gross_profit": 16912600000, "ebit": 10769100000, "ebitda": 11457200000, "pretax_income": null, "tax_provision": null, "net_income": -370900000, "net_income_to_common": -370900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4442800000, "total_current_assets": 73161700000, "total_assets": 520902500000, "short_term_debt": 40916400000, "long_term_debt": 368218000000, "total_debt": 414652300000, "total_liabilities": null, "total_equity": -27335400000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367252, "ticker_id": 13550, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11457200000", "netIncome": "-370900000", "grossProfit": "16912600000", "totalRevenue": "36699900000", "costOfRevenue": "19787300000", "interestExpense": "10425800000", "operatingIncome": "10769100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "414652300000", "totalAssets": "520902500000", "longTermDebt": "368218000000", "shortTermDebt": "40916400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "73161700000", "totalShareholderEquity": "-27335400000", "totalCurrentLiabilities": "92062700000", "cashAndShortTermInvestments": "4442800000" } }, "revenue": 36699900000, "cost_of_revenue": 19787300000, "gross_profit": 16912600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10769100000, "depreciation_amortisation": null, "ebitda": 11457200000, "interest_expense": 10425800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -370900000, "net_income_continuing_ops": null, "net_income_to_common": -370900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4442800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73161700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 520902500000, "short_term_debt": 40916400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92062700000, "long_term_debt": 368218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414652300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -27335400000, "shares_outstanding": 10558975952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11457200000", "netIncome": "-370900000", "grossProfit": "16912600000", "totalRevenue": "36699900000", "costOfRevenue": "19787300000", "interestExpense": "10425800000", "operatingIncome": "10769100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "414652300000", "totalAssets": "520902500000", "longTermDebt": "368218000000", "shortTermDebt": "40916400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "73161700000", "totalShareholderEquity": "-27335400000", "totalCurrentLiabilities": "92062700000", "cashAndShortTermInvestments": "4442800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 32052300000, "cost_of_revenue": 18427300000, "gross_profit": 13625000000, "ebit": 8169100000, "ebitda": 8818500000, "pretax_income": null, "tax_provision": null, "net_income": -2115900000, "net_income_to_common": -2115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367253, "ticker_id": 13550, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8818500000", "netIncome": "-2115900000", "grossProfit": "13625000000", "totalRevenue": "32052300000", "costOfRevenue": "18427300000", "interestExpense": "9468900000", "operatingIncome": "8169100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 32052300000, "cost_of_revenue": 18427300000, "gross_profit": 13625000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8169100000, "depreciation_amortisation": null, "ebitda": 8818500000, "interest_expense": 9468900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2115900000, "net_income_continuing_ops": null, "net_income_to_common": -2115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8818500000", "netIncome": "-2115900000", "grossProfit": "13625000000", "totalRevenue": "32052300000", "costOfRevenue": "18427300000", "interestExpense": "9468900000", "operatingIncome": "8169100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": 28633400000, "cost_of_revenue": 17560800000, "gross_profit": 11072600000, "ebit": 5206300000, "ebitda": 7593200000, "pretax_income": null, "tax_provision": null, "net_income": -2375900000, "net_income_to_common": -2375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5556600000, "total_current_assets": 58484000000, "total_assets": 487567600000, "short_term_debt": 39097000000, "long_term_debt": 337115400000, "total_debt": 382052200000, "total_liabilities": null, "total_equity": -25034200000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367254, "ticker_id": 13550, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7593200000", "netIncome": "-2375900000", "grossProfit": "11072600000", "totalRevenue": "28633400000", "costOfRevenue": "17560800000", "interestExpense": "9551600000", "operatingIncome": "5206300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "382052200000", "totalAssets": "487567600000", "longTermDebt": "337115400000", "shortTermDebt": "39097000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "58484000000", "totalShareholderEquity": "-25034200000", "totalCurrentLiabilities": "88597900000", "cashAndShortTermInvestments": "5556600000" } }, "revenue": 28633400000, "cost_of_revenue": 17560800000, "gross_profit": 11072600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5206300000, "depreciation_amortisation": null, "ebitda": 7593200000, "interest_expense": 9551600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2375900000, "net_income_continuing_ops": null, "net_income_to_common": -2375900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5556600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58484000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 487567600000, "short_term_debt": 39097000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88597900000, "long_term_debt": 337115400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 382052200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -25034200000, "shares_outstanding": 10558975952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7593200000", "netIncome": "-2375900000", "grossProfit": "11072600000", "totalRevenue": "28633400000", "costOfRevenue": "17560800000", "interestExpense": "9551600000", "operatingIncome": "5206300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "382052200000", "totalAssets": "487567600000", "longTermDebt": "337115400000", "shortTermDebt": "39097000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "58484000000", "totalShareholderEquity": "-25034200000", "totalCurrentLiabilities": "88597900000", "cashAndShortTermInvestments": "5556600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367256, "ticker_id": 13550, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3886700000, "total_current_assets": 62221600000, "total_assets": 484218200000, "short_term_debt": 7239500000, "long_term_debt": 345578100000, "total_debt": 358821700000, "total_liabilities": null, "total_equity": -16988100000, "shares_outstanding": 10558975952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367257, "ticker_id": 13550, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:27.837553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "358821700000", "totalAssets": "484218200000", "longTermDebt": "345578100000", "shortTermDebt": "7239500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "62221600000", "totalShareholderEquity": "-16988100000", "totalCurrentLiabilities": "70917900000", "cashAndShortTermInvestments": "3886700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3886700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62221600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 484218200000, "short_term_debt": 7239500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70917900000, "long_term_debt": 345578100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358821700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -16988100000, "shares_outstanding": 10558975952, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "358821700000", "totalAssets": "484218200000", "longTermDebt": "345578100000", "shortTermDebt": "7239500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10558975952", "totalCurrentAssets": "62221600000", "totalShareholderEquity": "-16988100000", "totalCurrentLiabilities": "70917900000", "cashAndShortTermInvestments": "3886700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }