{ "ticker": { "uuid": "c00cbcec-6d22-4ea2-b330-913d6824facf", "symbol": "EMMBI", "name": "Emmbi Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c00cbcec-6d22-4ea2-b330-913d6824facf/", "api_url": "https://sharemaestro.com/factors/api/tickers/c00cbcec-6d22-4ea2-b330-913d6824facf/" }, "ticker_metadata": { "id": 13413, "uuid": "c00cbcec-6d22-4ea2-b330-913d6824facf", "symbol": "EMMBI", "name": "Emmbi Industries Limited", "asset_type": "equity", "market_cap": 1603097600, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Emmbi Industries Limited engages in the manufacturing, trading, and selling of high-density polyethylene (HDPE) and polypropylene (PP) woven polymer-based products in India. The company provides various specialty packaging products, such as standard flexible intermediate bulk containers (FIBC), tunnel lift and hyperbolic FIBC, single and two loops, and ventilated and net FIBC products; woven sacks; garden waste, planter/hedge, skip, yard, leno, peanut, and back seam/centre seal woven bags; box bags, including bale bags, automobile covers, and lumber covers; woven fabrics, such as silt fence, sandwich fabric, roofing underlayment, and tarpaulin; BOPP coated sacks, quad ton FIBC, drum FIBC, and new rebar FIBC products; and lumber wraps and covers. It also offers space confinement, conductive type C, flame retardant, anti-corrosive, and rodent repellent packaging bags; de-watering, tamper evidence, type-D, and self-standing FIBCs; fall arrest systems; and carrier bags used for containing and transportation of asbestos. In addition, the company provides geo textile bags, canal and pond liner, flexi tank, and flood control bags. Further, it offers ground cover fabric, weed mats, and mulch films used for control of weed and conserve water; and crop covers to manage soil erosion, soil fertility, soil quality, water, weeds, pests, diseases, biodiversity, and wildlife in an agroecosystem. Additionally, the company provides industrial sling bags and protective furniture covers; and liners. It also exports its products. The company serves pharmaceuticals, FMCG, chemicals, food, construction, automobiles, water conservation agriculture, aquaculture, agri-packaging, and dairy industries. Emmbi Industries Limited was incorporated in 1994 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c00cbcec-6d22-4ea2-b330-913d6824facf", "symbol": "EMMBI", "name": "Emmbi Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c00cbcec-6d22-4ea2-b330-913d6824facf/", "api_url": "https://sharemaestro.com/factors/api/tickers/c00cbcec-6d22-4ea2-b330-913d6824facf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 85, "market_cap": 1635421250, "pe_ratio": 22.3785, "earnings_yield": 0.0447, "ebitda_to_ev": 0.1151, "shareholder_yield": -0.0617, "roe": 0.0372, "piotroski_f_score": 5, "momentum_12_1": -0.2712, "volatility_252d": 0.3708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.940987+00:00", "batch_id": "" }, "size": { "price_close": 85, "market_cap": 1635421250, "market_cap_usd": 1635421250, "enterprise_value": 3261371250, "shares_outstanding": 19240250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3785, "pb_ratio": 0.8327, "ptbv_ratio": 0.8327, "ps_ratio": 0.3666, "pcf_ratio": 6.5947, "pfcf_ratio": 27.0184, "ev_ebitda": 8.6889, "ev_ebit": 12.4356, "ev_sales": 0.731, "ev_fcf": 53.8802, "earnings_yield": 0.0447, "fcf_yield": 0.0186, "price_to_sales": 0.3666, "price_to_book": 0.8327, "price_to_cashflow": 6.5947, "ebitda_to_ev": 0.1151, "sales_yield": 1.368 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": -0.065, "shareholder_yield": -0.0617, "debt_paydown_yield": 0.0397, "total_yield": -0.022 }, "quality": { "gross_margin": 0.2732, "operating_margin": 0.0588, "net_margin": 0.0164, "ebitda_margin": 0.0841, "fcf_margin": 0.0136, "roe": 0.0372, "roa": 0.0167, "roic": 0.0548, "roc_greenblatt": null, "asset_turnover": 1.0225, "cash_conversion": 0.8283, "accruals_ratio": -0.0401, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.363, "revenue_stability_5y": 0.0741, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3318, "debt_to_assets": 0.3781, "interest_coverage": 1.757, "current_ratio": 1.2993, "quick_ratio": 1.2993, "net_debt": 1625950000, "local_beta": 1.3018, "volatility_252d": 0.3708, "volatility_60d": 0.9072, "max_drawdown_12m": -0.4504, "risk_adjusted_momentum": -0.7313 }, "growth": { "revenue_growth_1y": 0.0711, "revenue_growth_3y_cagr": -0.0246, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3638, "eps_growth_3y_cagr": -0.2971, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0489, "revenue_growth": 0.0711, "earnings_growth": -0.3638 }, "momentum": { "price_return_1m": 0.0261, "price_return_3m": 0.0387, "price_return_6m": -0.1529, "price_return_9m": -0.1767, "price_return_12m": -0.2522, "price_return_12m_ex1m": -0.2712, "momentum_6m": -0.1529, "momentum_12m": -0.2522, "momentum_12_1": -0.2712, "distance_from_52w_high": -0.2549, "distance_from_52w_low": 0.3557, "relative_strength": -0.1445 }, "raw_ttm": { "revenue_ttm": 4461420000, "gross_profit_ttm": 1218850000, "ebit_ttm": 262260000, "ebitda_ttm": 375350000, "net_income_ttm": 73080000, "eps_diluted_ttm": 3.7983, "operating_cash_flow_ttm": 247990000, "capital_expenditure_ttm": -187460000, "fcf_ttm": 60530000, "dividends_paid_ttm": -5310000, "share_repurchases_ttm": null, "shares_issued_ttm": 106270000, "interest_expense_ttm": 149270000, "cash_and_equivalents": 24000000, "total_current_assets": 2480400000, "total_current_liabilities": 1908980000, "net_ppe": null, "total_assets": 4363320000, "total_debt": 1649950000, "total_equity": 1963910000, "net_working_capital": 1893060000, "book_value_per_share": 102.073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.073 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.535, "os_score": 0.62, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5910, "ticker_id": 13413, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.940987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85, "market_cap": 1635421250, "market_cap_usd": 1635421250, "enterprise_value": 3261371250, "shares_outstanding": 19240250, "fx_rate_to_usd": null, "pe_ratio": 22.37850643, "pb_ratio": 0.83273737, "ptbv_ratio": 0.83273737, "ps_ratio": 0.36656967, "pcf_ratio": 6.59470644, "pfcf_ratio": 27.01835867, "ev_ebitda": 8.68888038, "ev_ebit": 12.43564116, "ev_sales": 0.73101641, "ev_fcf": 53.88024533, "earnings_yield": 0.04468573, "fcf_yield": 0.01855968, "dividend_yield": 0.00324687, "buyback_yield": -0.0649802, "shareholder_yield": -0.06173333, "debt_paydown_yield": 0.039739, "total_yield": -0.02199433, "gross_margin": 0.27319777, "operating_margin": 0.05878397, "net_margin": 0.01638043, "ebitda_margin": 0.08413241, "fcf_margin": 0.01356743, "roe": 0.03721148, "roa": 0.01674871, "roic": 0.05479183, "roc_greenblatt": null, "asset_turnover": 1.02248288, "cash_conversion": 0.82827039, "accruals_ratio": -0.04008645, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.33182363, "debt_to_assets": 0.37814096, "interest_coverage": 1.75695049, "current_ratio": 1.29933263, "quick_ratio": 1.29933263, "net_debt": 1625950000, "revenue_growth_1y": 0.07113051, "revenue_growth_3y_cagr": -0.02458114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36375194, "eps_growth_3y_cagr": -0.29712812, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04892417, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.362963, "revenue_stability_5y": 0.074123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02607441, "price_return_3m": 0.03873882, "price_return_6m": -0.15288017, "price_return_9m": -0.17670513, "price_return_12m": -0.25218042, "price_return_12m_ex1m": -0.27118387, "distance_from_52w_high": -0.25486056, "distance_from_52w_low": 0.35566186, "relative_strength": -0.14450068, "local_beta": 1.3018, "volatility_252d": 0.37081, "volatility_60d": 0.907229, "max_drawdown_12m": -0.45035007, "revenue_ttm": 4461420000, "gross_profit_ttm": 1218850000, "ebit_ttm": 262260000, "ebitda_ttm": 375350000, "net_income_ttm": 73080000, "eps_diluted_ttm": 3.79828744, "operating_cash_flow_ttm": 247990000, "capital_expenditure_ttm": -187460000, "fcf_ttm": 60530000, "dividends_paid_ttm": -5310000, "share_repurchases_ttm": null, "shares_issued_ttm": 106270000, "interest_expense_ttm": 149270000, "cash_and_equivalents": 24000000, "total_current_assets": 2480400000, "total_current_liabilities": 1908980000, "net_ppe": null, "total_assets": 4363320000, "total_debt": 1649950000, "total_equity": 1963910000, "net_working_capital": 1893060000, "book_value_per_share": 102.07299801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.07299801, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 22.3785, "earnings_yield": 0.0447, "shareholder_yield": -0.0617, "roe": 0.0372, "momentum_12_1": -0.2712, "complete_fields": { "id": 5910, "ticker_id": 13413, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.940987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85, "market_cap": 1635421250, "market_cap_usd": 1635421250, "enterprise_value": 3261371250, "shares_outstanding": 19240250, "fx_rate_to_usd": null, "pe_ratio": 22.37850643, "pb_ratio": 0.83273737, "ptbv_ratio": 0.83273737, "ps_ratio": 0.36656967, "pcf_ratio": 6.59470644, "pfcf_ratio": 27.01835867, "ev_ebitda": 8.68888038, "ev_ebit": 12.43564116, "ev_sales": 0.73101641, "ev_fcf": 53.88024533, "earnings_yield": 0.04468573, "fcf_yield": 0.01855968, "dividend_yield": 0.00324687, "buyback_yield": -0.0649802, "shareholder_yield": -0.06173333, "debt_paydown_yield": 0.039739, "total_yield": -0.02199433, "gross_margin": 0.27319777, "operating_margin": 0.05878397, "net_margin": 0.01638043, "ebitda_margin": 0.08413241, "fcf_margin": 0.01356743, "roe": 0.03721148, "roa": 0.01674871, "roic": 0.05479183, "roc_greenblatt": null, "asset_turnover": 1.02248288, "cash_conversion": 0.82827039, "accruals_ratio": -0.04008645, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.33182363, "debt_to_assets": 0.37814096, "interest_coverage": 1.75695049, "current_ratio": 1.29933263, "quick_ratio": 1.29933263, "net_debt": 1625950000, "revenue_growth_1y": 0.07113051, "revenue_growth_3y_cagr": -0.02458114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36375194, "eps_growth_3y_cagr": -0.29712812, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04892417, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.362963, "revenue_stability_5y": 0.074123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02607441, "price_return_3m": 0.03873882, "price_return_6m": -0.15288017, "price_return_9m": -0.17670513, "price_return_12m": -0.25218042, "price_return_12m_ex1m": -0.27118387, "distance_from_52w_high": -0.25486056, "distance_from_52w_low": 0.35566186, "relative_strength": -0.14450068, "local_beta": 1.3018, "volatility_252d": 0.37081, "volatility_60d": 0.907229, "max_drawdown_12m": -0.45035007, "revenue_ttm": 4461420000, "gross_profit_ttm": 1218850000, "ebit_ttm": 262260000, "ebitda_ttm": 375350000, "net_income_ttm": 73080000, "eps_diluted_ttm": 3.79828744, "operating_cash_flow_ttm": 247990000, "capital_expenditure_ttm": -187460000, "fcf_ttm": 60530000, "dividends_paid_ttm": -5310000, "share_repurchases_ttm": null, "shares_issued_ttm": 106270000, "interest_expense_ttm": 149270000, "cash_and_equivalents": 24000000, "total_current_assets": 2480400000, "total_current_liabilities": 1908980000, "net_ppe": null, "total_assets": 4363320000, "total_debt": 1649950000, "total_equity": 1963910000, "net_working_capital": 1893060000, "book_value_per_share": 102.07299801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.07299801, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 59, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 4042800000, "cost_of_revenue": 3139700000, "gross_profit": 903100000, "ebit": 224680000, "ebitda": 345290000, "pretax_income": null, "tax_provision": null, "net_income": 66090000, "net_income_to_common": 66090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17030000, "total_current_assets": 2234720000, "total_assets": 4115830000, "short_term_debt": 1234020000, "long_term_debt": 359500000, "total_debt": 1593520000, "total_liabilities": null, "total_equity": 1863500000, "shares_outstanding": 18473583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247990000, "capital_expenditure": -187460000, "free_cash_flow": 60530000, "dividends_paid": -5310000, "share_repurchases": null, "shares_issued": 106270000, "net_debt_issued": -64990000 }, "complete_fields": { "id": 365837, "ticker_id": 13413, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "345290000", "netIncome": "66090000", "grossProfit": "903100000", "totalRevenue": "4042800000", "costOfRevenue": "3139700000", "interestExpense": "137790000", "operatingIncome": "224680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "117720000" }, "balance": { "totalDebt": "1593520000", "totalAssets": "4115830000", "longTermDebt": "359500000", "shortTermDebt": "1234020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18473583", "totalCurrentAssets": "2234720000", "totalShareholderEquity": "1863500000", "totalCurrentLiabilities": "1723310000", "cashAndShortTermInvestments": "17030000" }, "cashflow": { "freeCashFlow": "60530000", "dividendsPaid": "-5310000", "issuanceOfDebt": "0", "issuanceOfStock": "106270000", "repaymentOfDebt": "-64990000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "247990000", "repurchaseOfStock": null, "capitalExpenditures": "-187460000" } }, "revenue": 4042800000, "cost_of_revenue": 3139700000, "gross_profit": 903100000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224680000, "depreciation_amortisation": 117720000, "ebitda": 345290000, "interest_expense": 137790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66090000, "net_income_continuing_ops": null, "net_income_to_common": 66090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2234720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4115830000, "short_term_debt": 1234020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723310000, "long_term_debt": 359500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1593520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1863500000, "shares_outstanding": 18473583, "operating_cash_flow": 247990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5310000, "share_repurchases": null, "shares_issued": 106270000, "net_debt_issued": -64990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "345290000", "netIncome": "66090000", "grossProfit": "903100000", "totalRevenue": "4042800000", "costOfRevenue": "3139700000", "interestExpense": "137790000", "operatingIncome": "224680000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "117720000" }, "balance": { "totalDebt": "1593520000", "totalAssets": "4115830000", "longTermDebt": "359500000", "shortTermDebt": "1234020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18473583", "totalCurrentAssets": "2234720000", "totalShareholderEquity": "1863500000", "totalCurrentLiabilities": "1723310000", "cashAndShortTermInvestments": "17030000" }, "cashflow": { "freeCashFlow": "60530000", "dividendsPaid": "-5310000", "issuanceOfDebt": "0", "issuanceOfStock": "106270000", "repaymentOfDebt": "-64990000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "247990000", "repurchaseOfStock": null, "capitalExpenditures": "-187460000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 3774330000, "cost_of_revenue": 2396110000, "gross_profit": 1378220000, "ebit": 265370000, "ebitda": 374880000, "pretax_income": null, "tax_provision": null, "net_income": 99470000, "net_income_to_common": 99470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11440000, "total_current_assets": 2067090000, "total_assets": 3884030000, "short_term_debt": 1139370000, "long_term_debt": 424490000, "total_debt": 1563860000, "total_liabilities": null, "total_equity": 1701250000, "shares_outstanding": 17690250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": -207370000, "free_cash_flow": 0, "dividends_paid": -5310000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365840, "ticker_id": 13413, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "374880000", "netIncome": "99470000", "grossProfit": "1378220000", "totalRevenue": "3774330000", "costOfRevenue": "2396110000", "interestExpense": "168970000", "operatingIncome": "265370000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1563860000", "totalAssets": "3884030000", "longTermDebt": "424490000", "shortTermDebt": "1139370000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "2067090000", "totalShareholderEquity": "1701250000", "totalCurrentLiabilities": "1584810000", "cashAndShortTermInvestments": "11440000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": "-5310000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "0", "repurchaseOfStock": null, "capitalExpenditures": "-207370000" } }, "revenue": 3774330000, "cost_of_revenue": 2396110000, "gross_profit": 1378220000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265370000, "depreciation_amortisation": 0, "ebitda": 374880000, "interest_expense": 168970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99470000, "net_income_continuing_ops": null, "net_income_to_common": 99470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2067090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3884030000, "short_term_debt": 1139370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584810000, "long_term_debt": 424490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1563860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1701250000, "shares_outstanding": 17690250, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5310000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "374880000", "netIncome": "99470000", "grossProfit": "1378220000", "totalRevenue": "3774330000", "costOfRevenue": "2396110000", "interestExpense": "168970000", "operatingIncome": "265370000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1563860000", "totalAssets": "3884030000", "longTermDebt": "424490000", "shortTermDebt": "1139370000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "2067090000", "totalShareholderEquity": "1701250000", "totalCurrentLiabilities": "1584810000", "cashAndShortTermInvestments": "11440000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": "-5310000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "0", "repurchaseOfStock": null, "capitalExpenditures": "-207370000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 3710820000, "cost_of_revenue": 2796400000, "gross_profit": 914420000, "ebit": 223590000, "ebitda": 338010000, "pretax_income": null, "tax_provision": null, "net_income": 82660000, "net_income_to_common": 82660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13160000, "total_current_assets": 1908450000, "total_assets": 3663000000, "short_term_debt": 924320000, "long_term_debt": 544140000, "total_debt": 1468460000, "total_liabilities": null, "total_equity": 1606840000, "shares_outstanding": 17690250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 384680000, "capital_expenditure": -244980000, "free_cash_flow": 139700000, "dividends_paid": -10610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365841, "ticker_id": 13413, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338010000", "netIncome": "82660000", "grossProfit": "914420000", "totalRevenue": "3710820000", "costOfRevenue": "2796400000", "interestExpense": "119180000", "operatingIncome": "223590000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "98970000" }, "balance": { "totalDebt": "1468460000", "totalAssets": "3663000000", "longTermDebt": "544140000", "shortTermDebt": "924320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "1908450000", "totalShareholderEquity": "1606840000", "totalCurrentLiabilities": "1293280000", "cashAndShortTermInvestments": "13160000" }, "cashflow": { "freeCashFlow": "139700000", "dividendsPaid": "-10610000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "384680000", "repurchaseOfStock": null, "capitalExpenditures": "-244980000" } }, "revenue": 3710820000, "cost_of_revenue": 2796400000, "gross_profit": 914420000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223590000, "depreciation_amortisation": 98970000, "ebitda": 338010000, "interest_expense": 119180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82660000, "net_income_continuing_ops": null, "net_income_to_common": 82660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1908450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3663000000, "short_term_debt": 924320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1293280000, "long_term_debt": 544140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1468460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1606840000, "shares_outstanding": 17690250, "operating_cash_flow": 384680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338010000", "netIncome": "82660000", "grossProfit": "914420000", "totalRevenue": "3710820000", "costOfRevenue": "2796400000", "interestExpense": "119180000", "operatingIncome": "223590000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "98970000" }, "balance": { "totalDebt": "1468460000", "totalAssets": "3663000000", "longTermDebt": "544140000", "shortTermDebt": "924320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "1908450000", "totalShareholderEquity": "1606840000", "totalCurrentLiabilities": "1293280000", "cashAndShortTermInvestments": "13160000" }, "cashflow": { "freeCashFlow": "139700000", "dividendsPaid": "-10610000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "384680000", "repurchaseOfStock": null, "capitalExpenditures": "-244980000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 4356210000, "cost_of_revenue": 3272280000, "gross_profit": 1083930000, "ebit": 355640000, "ebitda": 449970000, "pretax_income": null, "tax_provision": null, "net_income": 190330000, "net_income_to_common": 190330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9560000, "total_current_assets": 1903720000, "total_assets": 3546040000, "short_term_debt": 940090000, "long_term_debt": 500880000, "total_debt": 1440970000, "total_liabilities": null, "total_equity": 1534000000, "shares_outstanding": 17690250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274420000, "capital_expenditure": -197530000, "free_cash_flow": 76890000, "dividends_paid": -7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59300000 }, "complete_fields": { "id": 365842, "ticker_id": 13413, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "449970000", "netIncome": "190330000", "grossProfit": "1083930000", "totalRevenue": "4356210000", "costOfRevenue": "3272280000", "interestExpense": "104510000", "operatingIncome": "355640000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8700000", "depreciationAndAmortization": "87380000" }, "balance": { "totalDebt": "1440970000", "totalAssets": "3546040000", "longTermDebt": "500880000", "shortTermDebt": "940090000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "1903720000", "totalShareholderEquity": "1534000000", "totalCurrentLiabilities": "1275070000", "cashAndShortTermInvestments": "9560000" }, "cashflow": { "freeCashFlow": "76890000", "dividendsPaid": "-7080000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "274420000", "repurchaseOfStock": null, "capitalExpenditures": "-197530000" } }, "revenue": 4356210000, "cost_of_revenue": 3272280000, "gross_profit": 1083930000, "research_and_development": 8700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355640000, "depreciation_amortisation": 87380000, "ebitda": 449970000, "interest_expense": 104510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190330000, "net_income_continuing_ops": null, "net_income_to_common": 190330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1903720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3546040000, "short_term_debt": 940090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275070000, "long_term_debt": 500880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1440970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1534000000, "shares_outstanding": 17690250, "operating_cash_flow": 274420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -197530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "449970000", "netIncome": "190330000", "grossProfit": "1083930000", "totalRevenue": "4356210000", "costOfRevenue": "3272280000", "interestExpense": "104510000", "operatingIncome": "355640000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8700000", "depreciationAndAmortization": "87380000" }, "balance": { "totalDebt": "1440970000", "totalAssets": "3546040000", "longTermDebt": "500880000", "shortTermDebt": "940090000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "1903720000", "totalShareholderEquity": "1534000000", "totalCurrentLiabilities": "1275070000", "cashAndShortTermInvestments": "9560000" }, "cashflow": { "freeCashFlow": "76890000", "dividendsPaid": "-7080000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "274420000", "repurchaseOfStock": null, "capitalExpenditures": "-197530000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 1122370000, "cost_of_revenue": 639900000, "gross_profit": 482470000, "ebit": 80690000, "ebitda": 100410000, "pretax_income": null, "tax_provision": null, "net_income": 11170000, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365833, "ticker_id": 13413, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100410000", "netIncome": "11170000", "grossProfit": "482470000", "totalRevenue": "1122370000", "costOfRevenue": "639900000", "interestExpense": "49910000", "operatingIncome": "80690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30800000" } }, "revenue": 1122370000, "cost_of_revenue": 639900000, "gross_profit": 482470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80690000, "depreciation_amortisation": 30800000, "ebitda": 100410000, "interest_expense": 49910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11170000, "net_income_continuing_ops": null, "net_income_to_common": 11170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100410000", "netIncome": "11170000", "grossProfit": "482470000", "totalRevenue": "1122370000", "costOfRevenue": "639900000", "interestExpense": "49910000", "operatingIncome": "80690000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 1221320000, "cost_of_revenue": 726470000, "gross_profit": 494850000, "ebit": 86960000, "ebitda": 118280000, "pretax_income": null, "tax_provision": null, "net_income": 28630000, "net_income_to_common": 28630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24000000, "total_current_assets": 2480400000, "total_assets": 4363320000, "short_term_debt": 1345640000, "long_term_debt": 304310000, "total_debt": 1649950000, "total_liabilities": null, "total_equity": 1963910000, "shares_outstanding": 19240250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365834, "ticker_id": 13413, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118280000", "netIncome": "28630000", "grossProfit": "494850000", "totalRevenue": "1221320000", "costOfRevenue": "726470000", "interestExpense": "48260000", "operatingIncome": "86960000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30690000" }, "balance": { "totalDebt": "1649950000", "totalAssets": "4363320000", "longTermDebt": "304310000", "shortTermDebt": "1345640000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19240250", "totalCurrentAssets": "2480400000", "totalShareholderEquity": "1963910000", "totalCurrentLiabilities": "1908980000", "cashAndShortTermInvestments": "24000000" } }, "revenue": 1221320000, "cost_of_revenue": 726470000, "gross_profit": 494850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86960000, "depreciation_amortisation": 30690000, "ebitda": 118280000, "interest_expense": 48260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28630000, "net_income_continuing_ops": null, "net_income_to_common": 28630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2480400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4363320000, "short_term_debt": 1345640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908980000, "long_term_debt": 304310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1649950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1963910000, "shares_outstanding": 19240250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118280000", "netIncome": "28630000", "grossProfit": "494850000", "totalRevenue": "1221320000", "costOfRevenue": "726470000", "interestExpense": "48260000", "operatingIncome": "86960000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30690000" }, "balance": { "totalDebt": "1649950000", "totalAssets": "4363320000", "longTermDebt": "304310000", "shortTermDebt": "1345640000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19240250", "totalCurrentAssets": "2480400000", "totalShareholderEquity": "1963910000", "totalCurrentLiabilities": "1908980000", "cashAndShortTermInvestments": "24000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 1041560000, "cost_of_revenue": 592570000, "gross_profit": 448990000, "ebit": 66170000, "ebitda": 96880000, "pretax_income": null, "tax_provision": null, "net_income": 14810000, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365835, "ticker_id": 13413, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96880000", "netIncome": "14810000", "grossProfit": "448990000", "totalRevenue": "1041560000", "costOfRevenue": "592570000", "interestExpense": "46150000", "operatingIncome": "66170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30090000" } }, "revenue": 1041560000, "cost_of_revenue": 592570000, "gross_profit": 448990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66170000, "depreciation_amortisation": 30090000, "ebitda": 96880000, "interest_expense": 46150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14810000, "net_income_continuing_ops": null, "net_income_to_common": 14810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96880000", "netIncome": "14810000", "grossProfit": "448990000", "totalRevenue": "1041560000", "costOfRevenue": "592570000", "interestExpense": "46150000", "operatingIncome": "66170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30090000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 1076170000, "cost_of_revenue": 1283630000, "gross_profit": -207460000, "ebit": 28440000, "ebitda": 59780000, "pretax_income": null, "tax_provision": null, "net_income": 18470000, "net_income_to_common": 18470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17030000, "total_current_assets": 2234720000, "total_assets": 4115830000, "short_term_debt": 1234020000, "long_term_debt": 359500000, "total_debt": 1593520000, "total_liabilities": null, "total_equity": 1863500000, "shares_outstanding": 18473583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365836, "ticker_id": 13413, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59780000", "netIncome": "18470000", "grossProfit": "-207460000", "totalRevenue": "1076170000", "costOfRevenue": "1283630000", "interestExpense": "4950000", "operatingIncome": "28440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30110000" }, "balance": { "totalDebt": "1593520000", "totalAssets": "4115830000", "longTermDebt": "359500000", "shortTermDebt": "1234020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18473583", "totalCurrentAssets": "2234720000", "totalShareholderEquity": "1863500000", "totalCurrentLiabilities": "1723310000", "cashAndShortTermInvestments": "17030000" } }, "revenue": 1076170000, "cost_of_revenue": 1283630000, "gross_profit": -207460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28440000, "depreciation_amortisation": 30110000, "ebitda": 59780000, "interest_expense": 4950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18470000, "net_income_continuing_ops": null, "net_income_to_common": 18470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2234720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4115830000, "short_term_debt": 1234020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723310000, "long_term_debt": 359500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1593520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1863500000, "shares_outstanding": 18473583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59780000", "netIncome": "18470000", "grossProfit": "-207460000", "totalRevenue": "1076170000", "costOfRevenue": "1283630000", "interestExpense": "4950000", "operatingIncome": "28440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30110000" }, "balance": { "totalDebt": "1593520000", "totalAssets": "4115830000", "longTermDebt": "359500000", "shortTermDebt": "1234020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18473583", "totalCurrentAssets": "2234720000", "totalShareholderEquity": "1863500000", "totalCurrentLiabilities": "1723310000", "cashAndShortTermInvestments": "17030000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": 1028870000, "cost_of_revenue": 636430000, "gross_profit": 392440000, "ebit": 67680000, "ebitda": 97850000, "pretax_income": null, "tax_provision": null, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365838, "ticker_id": 13413, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97850000", "netIncome": "17000000", "grossProfit": "392440000", "totalRevenue": "1028870000", "costOfRevenue": "636430000", "interestExpense": "45290000", "operatingIncome": "67680000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29690000" } }, "revenue": 1028870000, "cost_of_revenue": 636430000, "gross_profit": 392440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67680000, "depreciation_amortisation": 29690000, "ebitda": 97850000, "interest_expense": 45290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": null, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97850000", "netIncome": "17000000", "grossProfit": "392440000", "totalRevenue": "1028870000", "costOfRevenue": "636430000", "interestExpense": "45290000", "operatingIncome": "67680000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29690000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13830000, "total_current_assets": 2130270000, "total_assets": 3959000000, "short_term_debt": 1136430000, "long_term_debt": 336460000, "total_debt": 1472890000, "total_liabilities": null, "total_equity": 1832170000, "shares_outstanding": 17690250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365839, "ticker_id": 13413, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:38.721169+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1472890000", "totalAssets": "3959000000", "longTermDebt": "336460000", "shortTermDebt": "1136430000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "2130270000", "totalShareholderEquity": "1832170000", "totalCurrentLiabilities": "1634420000", "cashAndShortTermInvestments": "13830000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2130270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3959000000, "short_term_debt": 1136430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634420000, "long_term_debt": 336460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1472890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1832170000, "shares_outstanding": 17690250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1472890000", "totalAssets": "3959000000", "longTermDebt": "336460000", "shortTermDebt": "1136430000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17690250", "totalCurrentAssets": "2130270000", "totalShareholderEquity": "1832170000", "totalCurrentLiabilities": "1634420000", "cashAndShortTermInvestments": "13830000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }