{ "ticker": { "uuid": "c014b0bf-2487-493d-b5b7-7d4c5141e2d0", "symbol": "ADCT", "name": "ADC Therapeutics SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c014b0bf-2487-493d-b5b7-7d4c5141e2d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c014b0bf-2487-493d-b5b7-7d4c5141e2d0/" }, "ticker_metadata": { "id": 86, "uuid": "c014b0bf-2487-493d-b5b7-7d4c5141e2d0", "symbol": "ADCT", "name": "ADC Therapeutics SA", "asset_type": "equity", "market_cap": 432450000, "stock_exchange_id": 3, "industry": "Biotechnology", "sector": "Healthcare", "description": "ADC Therapeutics SA, a biotechnology company focused on clinical stage oncology, develops Antibody Drug Conjugates (ADC) for patients suffering from hematologic malignancies and solid tumors. The company is headquartered in Epalinges, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c014b0bf-2487-493d-b5b7-7d4c5141e2d0", "symbol": "ADCT", "name": "ADC Therapeutics SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c014b0bf-2487-493d-b5b7-7d4c5141e2d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c014b0bf-2487-493d-b5b7-7d4c5141e2d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 130980069.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.6331, "piotroski_f_score": 6, "momentum_12_1": -0.0463, "volatility_252d": 0.9764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.643414+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 130980069.48, "market_cap_usd": 130980069.48, "enterprise_value": null, "shares_outstanding": 127165116, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.1431, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": -0.6587 }, "quality": { "gross_margin": 0.9071, "operating_margin": -1.3169, "net_margin": -1.7302, "ebitda_margin": -1.0465, "fcf_margin": -1.4472, "roe": 0.6331, "roa": -0.47, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2716, "cash_conversion": 0.8364, "accruals_ratio": -0.077, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5209, "revenue_stability_5y": 0.632, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.38, "debt_to_assets": 0.4002, "interest_coverage": -2.0148, "current_ratio": 4.0925, "quick_ratio": 4.0925, "net_debt": -114340000, "local_beta": 0.003, "volatility_252d": 0.9764, "volatility_60d": 2.2619, "max_drawdown_12m": -0.7691, "risk_adjusted_momentum": -0.0474 }, "growth": { "revenue_growth_1y": 0.1485, "revenue_growth_3y_cagr": -0.2709, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1485, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7057, "price_return_3m": -0.7494, "price_return_6m": -0.6869, "price_return_9m": -0.709, "price_return_12m": -0.7193, "price_return_12m_ex1m": -0.0463, "momentum_6m": -0.6869, "momentum_12m": -0.7193, "momentum_12_1": -0.0463, "distance_from_52w_high": -0.7691, "distance_from_52w_low": 0, "relative_strength": -0.8193 }, "raw_ttm": { "revenue_ttm": 79175000, "gross_profit_ttm": 71823000, "ebit_ttm": -104269000, "ebitda_ttm": -82856000, "net_income_ttm": -136989000, "eps_diluted_ttm": -1.0773, "operating_cash_flow_ttm": -114550000, "capital_expenditure_ttm": -264000, "fcf_ttm": -114582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 86282000, "interest_expense_ttm": 51752000, "cash_and_equivalents": 231008000, "total_current_assets": 276768000, "total_current_liabilities": 67628000, "net_ppe": null, "total_assets": 291496000, "total_debt": 116668000, "total_equity": -216377000, "net_working_capital": -17233000, "book_value_per_share": -1.7015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.655, "os_score": 0.83, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3401, "ticker_id": 86, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.643414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 130980069.48, "market_cap_usd": 130980069.48, "enterprise_value": null, "shares_outstanding": 127165116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.14311209, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": -0.65874144, "gross_margin": 0.90714241, "operating_margin": -1.31694348, "net_margin": -1.73020524, "ebitda_margin": -1.04649195, "fcf_margin": -1.44719924, "roe": 0.63310333, "roa": -0.46995156, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.27161608, "cash_conversion": 0.83643212, "accruals_ratio": -0.07697876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37998455, "debt_to_assets": 0.40023877, "interest_coverage": -2.01478204, "current_ratio": 4.09250606, "quick_ratio": 4.09250606, "net_debt": -114340000, "revenue_growth_1y": 0.14850996, "revenue_growth_3y_cagr": -0.2708974, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.520915, "revenue_stability_5y": 0.631984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.70571429, "price_return_3m": -0.74939173, "price_return_6m": -0.68693009, "price_return_9m": -0.70903955, "price_return_12m": -0.71934605, "price_return_12m_ex1m": -0.04632153, "distance_from_52w_high": -0.7690583, "distance_from_52w_low": 0, "relative_strength": -0.81930963, "local_beta": 0.003, "volatility_252d": 0.976363, "volatility_60d": 2.26192, "max_drawdown_12m": -0.7690583, "revenue_ttm": 79175000, "gross_profit_ttm": 71823000, "ebit_ttm": -104269000, "ebitda_ttm": -82856000, "net_income_ttm": -136989000, "eps_diluted_ttm": -1.07725298, "operating_cash_flow_ttm": -114550000, "capital_expenditure_ttm": -264000, "fcf_ttm": -114582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 86282000, "interest_expense_ttm": 51752000, "cash_and_equivalents": 231008000, "total_current_assets": 276768000, "total_current_liabilities": 67628000, "net_ppe": null, "total_assets": 291496000, "total_debt": 116668000, "total_equity": -216377000, "net_working_capital": -17233000, "book_value_per_share": -1.70154368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.83, "value": 0.66, "quality": 0.65, "momentum": 0.67, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.6331, "momentum_12_1": -0.0463, "complete_fields": { "id": 3401, "ticker_id": 86, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.643414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 130980069.48, "market_cap_usd": 130980069.48, "enterprise_value": null, "shares_outstanding": 127165116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.14311209, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": -0.65874144, "gross_margin": 0.90714241, "operating_margin": -1.31694348, "net_margin": -1.73020524, "ebitda_margin": -1.04649195, "fcf_margin": -1.44719924, "roe": 0.63310333, "roa": -0.46995156, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.27161608, "cash_conversion": 0.83643212, "accruals_ratio": -0.07697876, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37998455, "debt_to_assets": 0.40023877, "interest_coverage": -2.01478204, "current_ratio": 4.09250606, "quick_ratio": 4.09250606, "net_debt": -114340000, "revenue_growth_1y": 0.14850996, "revenue_growth_3y_cagr": -0.2708974, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.520915, "revenue_stability_5y": 0.631984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.70571429, "price_return_3m": -0.74939173, "price_return_6m": -0.68693009, "price_return_9m": -0.70903955, "price_return_12m": -0.71934605, "price_return_12m_ex1m": -0.04632153, "distance_from_52w_high": -0.7690583, "distance_from_52w_low": 0, "relative_strength": -0.81930963, "local_beta": 0.003, "volatility_252d": 0.976363, "volatility_60d": 2.26192, "max_drawdown_12m": -0.7690583, "revenue_ttm": 79175000, "gross_profit_ttm": 71823000, "ebit_ttm": -104269000, "ebitda_ttm": -82856000, "net_income_ttm": -136989000, "eps_diluted_ttm": -1.07725298, "operating_cash_flow_ttm": -114550000, "capital_expenditure_ttm": -264000, "fcf_ttm": -114582000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 86282000, "interest_expense_ttm": 51752000, "cash_and_equivalents": 231008000, "total_current_assets": 276768000, "total_current_liabilities": 67628000, "net_ppe": null, "total_assets": 291496000, "total_debt": 116668000, "total_equity": -216377000, "net_working_capital": -17233000, "book_value_per_share": -1.70154368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 81357000, "cost_of_revenue": 5798000, "gross_profit": 75559000, "ebit": -107207000, "ebitda": -88099000, "pretax_income": null, "tax_provision": null, "net_income": -142623000, "net_income_to_common": -142623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261338000, "total_current_assets": 306335000, "total_assets": 323150000, "short_term_debt": 3000000, "long_term_debt": 112452000, "total_debt": 117024000, "total_liabilities": null, "total_equity": -185834000, "shares_outstanding": 125748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -141174000, "capital_expenditure": -264000, "free_cash_flow": -141438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86282000, "net_debt_issued": null }, "complete_fields": { "id": 209973, "ticker_id": 86, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88099000", "netIncome": "-142623000", "grossProfit": "75559000", "totalRevenue": "81357000", "costOfRevenue": "5798000", "interestExpense": "51633000", "operatingIncome": "-107207000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "104005000", "depreciationAndAmortization": "1876000" }, "balance": { "totalDebt": "117024000", "totalAssets": "323150000", "longTermDebt": "112452000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "125748762", "totalCurrentAssets": "306335000", "totalShareholderEquity": "-185834000", "totalCurrentLiabilities": "70163000", "cashAndShortTermInvestments": "261338000" }, "cashflow": { "freeCashFlow": "-141438000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "86282000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-141174000", "repurchaseOfStock": null, "capitalExpenditures": "-264000" } }, "revenue": 81357000, "cost_of_revenue": 5798000, "gross_profit": 75559000, "research_and_development": 104005000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107207000, "depreciation_amortisation": 1876000, "ebitda": -88099000, "interest_expense": 51633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -142623000, "net_income_continuing_ops": null, "net_income_to_common": -142623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323150000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70163000, "long_term_debt": 112452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -185834000, "shares_outstanding": 125748762, "operating_cash_flow": -141174000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 86282000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88099000", "netIncome": "-142623000", "grossProfit": "75559000", "totalRevenue": "81357000", "costOfRevenue": "5798000", "interestExpense": "51633000", "operatingIncome": "-107207000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "104005000", "depreciationAndAmortization": "1876000" }, "balance": { "totalDebt": "117024000", "totalAssets": "323150000", "longTermDebt": "112452000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "125748762", "totalCurrentAssets": "306335000", "totalShareholderEquity": "-185834000", "totalCurrentLiabilities": "70163000", "cashAndShortTermInvestments": "261338000" }, "cashflow": { "freeCashFlow": "-141438000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "86282000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-141174000", "repurchaseOfStock": null, "capitalExpenditures": "-264000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 70837000, "cost_of_revenue": 5949000, "gross_profit": 64888000, "ebit": -129591000, "ebitda": -102649000, "pretax_income": null, "tax_provision": null, "net_income": -157846000, "net_income_to_common": -157846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250867000, "total_current_assets": 291254000, "total_assets": 321980000, "short_term_debt": null, "long_term_debt": 113632000, "total_debt": 122998000, "total_liabilities": null, "total_equity": -202642000, "shares_outstanding": 98861402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123835000, "capital_expenditure": -867000, "free_cash_flow": -124702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60506000, "net_debt_issued": null }, "complete_fields": { "id": 209978, "ticker_id": 86, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-102649000", "netIncome": "-157846000", "grossProfit": "64888000", "totalRevenue": "70837000", "costOfRevenue": "5949000", "interestExpense": "50211000", "operatingIncome": "-129591000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "109633000", "depreciationAndAmortization": "3276000" }, "balance": { "totalDebt": "122998000", "totalAssets": "321980000", "longTermDebt": "113632000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "98861402", "totalCurrentAssets": "291254000", "totalShareholderEquity": "-202642000", "totalCurrentLiabilities": "80469000", "cashAndShortTermInvestments": "250867000" }, "cashflow": { "freeCashFlow": "-124702000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60506000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-123835000", "repurchaseOfStock": null, "capitalExpenditures": "-867000" } }, "revenue": 70837000, "cost_of_revenue": 5949000, "gross_profit": 64888000, "research_and_development": 109633000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129591000, "depreciation_amortisation": 3276000, "ebitda": -102649000, "interest_expense": 50211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157846000, "net_income_continuing_ops": null, "net_income_to_common": -157846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 321980000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80469000, "long_term_debt": 113632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -202642000, "shares_outstanding": 98861402, "operating_cash_flow": -123835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60506000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-102649000", "netIncome": "-157846000", "grossProfit": "64888000", "totalRevenue": "70837000", "costOfRevenue": "5949000", "interestExpense": "50211000", "operatingIncome": "-129591000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "109633000", "depreciationAndAmortization": "3276000" }, "balance": { "totalDebt": "122998000", "totalAssets": "321980000", "longTermDebt": "113632000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "98861402", "totalCurrentAssets": "291254000", "totalShareholderEquity": "-202642000", "totalCurrentLiabilities": "80469000", "cashAndShortTermInvestments": "250867000" }, "cashflow": { "freeCashFlow": "-124702000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60506000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-123835000", "repurchaseOfStock": null, "capitalExpenditures": "-867000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 69558000, "cost_of_revenue": 2529000, "gross_profit": 67029000, "ebit": -165051000, "ebitda": -145827000, "pretax_income": null, "tax_provision": null, "net_income": -240053000, "net_income_to_common": -240053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278598000, "total_current_assets": 336291000, "total_assets": 354782000, "short_term_debt": null, "long_term_debt": 112730000, "total_debt": 124377000, "total_liabilities": null, "total_equity": -148249000, "shares_outstanding": 82293137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118686000, "capital_expenditure": -3216000, "free_cash_flow": -121902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 209980, "ticker_id": 86, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-145827000", "netIncome": "-240053000", "grossProfit": "67029000", "totalRevenue": "69558000", "costOfRevenue": "2529000", "interestExpense": "46325000", "operatingIncome": "-165051000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "127127000", "depreciationAndAmortization": "3267000" }, "balance": { "totalDebt": "124377000", "totalAssets": "354782000", "longTermDebt": "112730000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "82293137", "totalCurrentAssets": "336291000", "totalShareholderEquity": "-148249000", "totalCurrentLiabilities": "67670000", "cashAndShortTermInvestments": "278598000" }, "cashflow": { "freeCashFlow": "-121902000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-118686000", "repurchaseOfStock": null, "capitalExpenditures": "-3216000" } }, "revenue": 69558000, "cost_of_revenue": 2529000, "gross_profit": 67029000, "research_and_development": 127127000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165051000, "depreciation_amortisation": 3267000, "ebitda": -145827000, "interest_expense": 46325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -240053000, "net_income_continuing_ops": null, "net_income_to_common": -240053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 354782000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67670000, "long_term_debt": 112730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -148249000, "shares_outstanding": 82293137, "operating_cash_flow": -118686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -121902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-145827000", "netIncome": "-240053000", "grossProfit": "67029000", "totalRevenue": "69558000", "costOfRevenue": "2529000", "interestExpense": "46325000", "operatingIncome": "-165051000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "127127000", "depreciationAndAmortization": "3267000" }, "balance": { "totalDebt": "124377000", "totalAssets": "354782000", "longTermDebt": "112730000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "82293137", "totalCurrentAssets": "336291000", "totalShareholderEquity": "-148249000", "totalCurrentLiabilities": "67670000", "cashAndShortTermInvestments": "278598000" }, "cashflow": { "freeCashFlow": "-121902000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-118686000", "repurchaseOfStock": null, "capitalExpenditures": "-3216000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 209908000, "cost_of_revenue": 3301000, "gross_profit": 206607000, "ebit": -122987000, "ebitda": -107698000, "pretax_income": null, "tax_provision": null, "net_income": -157128000, "net_income_to_common": -157128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326441000, "total_current_assets": 434980000, "total_assets": 490859000, "short_term_debt": 12474000, "long_term_debt": 109714000, "total_debt": 117375000, "total_liabilities": null, "total_equity": 79451000, "shares_outstanding": 80642527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -138311000, "capital_expenditure": -687000, "free_cash_flow": -138998000, "dividends_paid": null, "share_repurchases": -221000, "shares_issued": 6130000, "net_debt_issued": 114586000 }, "complete_fields": { "id": 209981, "ticker_id": 86, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-107698000", "netIncome": "-157128000", "grossProfit": "206607000", "totalRevenue": "209908000", "costOfRevenue": "3301000", "interestExpense": "36731000", "operatingIncome": "-122987000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "186457000", "depreciationAndAmortization": "2388000" }, "balance": { "totalDebt": "117375000", "totalAssets": "490859000", "longTermDebt": "109714000", "shortTermDebt": "12474000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "80642527", "totalCurrentAssets": "434980000", "totalShareholderEquity": "79451000", "totalCurrentLiabilities": "81939000", "cashAndShortTermInvestments": "326441000" }, "cashflow": { "freeCashFlow": "-138998000", "dividendsPaid": null, "issuanceOfDebt": "115597000", "issuanceOfStock": "6130000", "repaymentOfDebt": "-1011000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-138311000", "repurchaseOfStock": "-221000", "capitalExpenditures": "-687000" } }, "revenue": 209908000, "cost_of_revenue": 3301000, "gross_profit": 206607000, "research_and_development": 186457000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122987000, "depreciation_amortisation": 2388000, "ebitda": -107698000, "interest_expense": 36731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -157128000, "net_income_continuing_ops": null, "net_income_to_common": -157128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 434980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 490859000, "short_term_debt": 12474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81939000, "long_term_debt": 109714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79451000, "shares_outstanding": 80642527, "operating_cash_flow": -138311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -221000, "shares_issued": 6130000, "net_debt_issued": 114586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -138998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-107698000", "netIncome": "-157128000", "grossProfit": "206607000", "totalRevenue": "209908000", "costOfRevenue": "3301000", "interestExpense": "36731000", "operatingIncome": "-122987000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "186457000", "depreciationAndAmortization": "2388000" }, "balance": { "totalDebt": "117375000", "totalAssets": "490859000", "longTermDebt": "109714000", "shortTermDebt": "12474000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "80642527", "totalCurrentAssets": "434980000", "totalShareholderEquity": "79451000", "totalCurrentLiabilities": "81939000", "cashAndShortTermInvestments": "326441000" }, "cashflow": { "freeCashFlow": "-138998000", "dividendsPaid": null, "issuanceOfDebt": "115597000", "issuanceOfStock": "6130000", "repaymentOfDebt": "-1011000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-138311000", "repurchaseOfStock": "-221000", "capitalExpenditures": "-687000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6575000, "long_term_debt": null, "total_debt": 6575000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48614000 }, "complete_fields": { "id": 209982, "ticker_id": 86, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6575000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "49591000", "issuanceOfStock": null, "repaymentOfDebt": "-977000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6575000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "49591000", "issuanceOfStock": null, "repaymentOfDebt": "-977000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 20851000, "cost_of_revenue": 3615000, "gross_profit": 17236000, "ebit": -25245000, "ebitda": -20505000, "pretax_income": null, "tax_provision": null, "net_income": -32968000, "net_income_to_common": -32968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231008000, "total_current_assets": 276768000, "total_assets": 291496000, "short_term_debt": 4635000, "long_term_debt": 111042000, "total_debt": 116668000, "total_liabilities": null, "total_equity": -216377000, "shares_outstanding": 127165116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29710000, "capital_expenditure": -32000, "free_cash_flow": -29742000, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209971, "ticker_id": 86, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20505000", "netIncome": "-32968000", "grossProfit": "17236000", "totalRevenue": "20851000", "costOfRevenue": "3615000", "interestExpense": "12349000", "operatingIncome": "-25245000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "19877000", "depreciationAndAmortization": "114000" }, "balance": { "totalDebt": "116668000", "totalAssets": "291496000", "longTermDebt": "111042000", "shortTermDebt": "4635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127165116", "totalCurrentAssets": "276768000", "totalShareholderEquity": "-216377000", "totalCurrentLiabilities": "67628000", "cashAndShortTermInvestments": "231008000" }, "cashflow": { "freeCashFlow": "-29742000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-29710000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-32000" } }, "revenue": 20851000, "cost_of_revenue": 3615000, "gross_profit": 17236000, "research_and_development": 19877000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25245000, "depreciation_amortisation": 114000, "ebitda": -20505000, "interest_expense": 12349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32968000, "net_income_continuing_ops": null, "net_income_to_common": -32968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291496000, "short_term_debt": 4635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67628000, "long_term_debt": 111042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -216377000, "shares_outstanding": 127165116, "operating_cash_flow": -29710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20505000", "netIncome": "-32968000", "grossProfit": "17236000", "totalRevenue": "20851000", "costOfRevenue": "3615000", "interestExpense": "12349000", "operatingIncome": "-25245000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "19877000", "depreciationAndAmortization": "114000" }, "balance": { "totalDebt": "116668000", "totalAssets": "291496000", "longTermDebt": "111042000", "shortTermDebt": "4635000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "127165116", "totalCurrentAssets": "276768000", "totalShareholderEquity": "-216377000", "totalCurrentLiabilities": "67628000", "cashAndShortTermInvestments": "231008000" }, "cashflow": { "freeCashFlow": "-29742000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-29710000", "repurchaseOfStock": "-20000", "capitalExpenditures": "-32000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 23058000, "cost_of_revenue": 1699000, "gross_profit": 21359000, "ebit": -18123000, "ebitda": 6314000, "pretax_income": null, "tax_provision": null, "net_income": -6409000, "net_income_to_common": -6409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261338000, "total_current_assets": 306335000, "total_assets": 323150000, "short_term_debt": 3000000, "long_term_debt": 112452000, "total_debt": 117024000, "total_liabilities": null, "total_equity": -185834000, "shares_outstanding": 125748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31123000, "capital_expenditure": null, "free_cash_flow": -31123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43522000, "net_debt_issued": null }, "complete_fields": { "id": 209972, "ticker_id": 86, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6314000", "netIncome": "-6409000", "grossProfit": "21359000", "totalRevenue": "23058000", "costOfRevenue": "1699000", "interestExpense": "13014000", "operatingIncome": "-18123000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18184000", "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "117024000", "totalAssets": "323150000", "longTermDebt": "112452000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "125748762", "totalCurrentAssets": "306335000", "totalShareholderEquity": "-185834000", "totalCurrentLiabilities": "70163000", "cashAndShortTermInvestments": "261338000" }, "cashflow": { "freeCashFlow": "-31123000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "43522000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-31123000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 23058000, "cost_of_revenue": 1699000, "gross_profit": 21359000, "research_and_development": 18184000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18123000, "depreciation_amortisation": 113000, "ebitda": 6314000, "interest_expense": 13014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6409000, "net_income_continuing_ops": null, "net_income_to_common": -6409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323150000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70163000, "long_term_debt": 112452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -185834000, "shares_outstanding": 125748762, "operating_cash_flow": -31123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43522000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6314000", "netIncome": "-6409000", "grossProfit": "21359000", "totalRevenue": "23058000", "costOfRevenue": "1699000", "interestExpense": "13014000", "operatingIncome": "-18123000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18184000", "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "117024000", "totalAssets": "323150000", "longTermDebt": "112452000", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "125748762", "totalCurrentAssets": "306335000", "totalShareholderEquity": "-185834000", "totalCurrentLiabilities": "70163000", "cashAndShortTermInvestments": "261338000" }, "cashflow": { "freeCashFlow": "-31123000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "43522000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-31123000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 16427000, "cost_of_revenue": 1202000, "gross_profit": 15225000, "ebit": -30326000, "ebitda": -27452000, "pretax_income": null, "tax_provision": null, "net_income": -40966000, "net_income_to_common": -40966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234738000, "total_current_assets": 287149000, "total_assets": 289758000, "short_term_debt": null, "long_term_debt": 115206000, "total_debt": 117266000, "total_liabilities": null, "total_equity": -238183000, "shares_outstanding": 112626731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29630000, "capital_expenditure": null, "free_cash_flow": -29630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -479000, "net_debt_issued": null }, "complete_fields": { "id": 209974, "ticker_id": 86, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27452000", "netIncome": "-40966000", "grossProfit": "15225000", "totalRevenue": "16427000", "costOfRevenue": "1202000", "interestExpense": "13392000", "operatingIncome": "-30326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "26803000", "depreciationAndAmortization": "122000" }, "balance": { "totalDebt": "117266000", "totalAssets": "289758000", "longTermDebt": "115206000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112626731", "totalCurrentAssets": "287149000", "totalShareholderEquity": "-238183000", "totalCurrentLiabilities": "62044000", "cashAndShortTermInvestments": "234738000" }, "cashflow": { "freeCashFlow": "-29630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-479000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-29630000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16427000, "cost_of_revenue": 1202000, "gross_profit": 15225000, "research_and_development": 26803000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30326000, "depreciation_amortisation": 122000, "ebitda": -27452000, "interest_expense": 13392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40966000, "net_income_continuing_ops": null, "net_income_to_common": -40966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234738000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 287149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289758000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62044000, "long_term_debt": 115206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -238183000, "shares_outstanding": 112626731, "operating_cash_flow": -29630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -479000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27452000", "netIncome": "-40966000", "grossProfit": "15225000", "totalRevenue": "16427000", "costOfRevenue": "1202000", "interestExpense": "13392000", "operatingIncome": "-30326000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "26803000", "depreciationAndAmortization": "122000" }, "balance": { "totalDebt": "117266000", "totalAssets": "289758000", "longTermDebt": "115206000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112626731", "totalCurrentAssets": "287149000", "totalShareholderEquity": "-238183000", "totalCurrentLiabilities": "62044000", "cashAndShortTermInvestments": "234738000" }, "cashflow": { "freeCashFlow": "-29630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-479000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-29630000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 18839000, "cost_of_revenue": 836000, "gross_profit": 18003000, "ebit": -30575000, "ebitda": -41213000, "pretax_income": null, "tax_provision": null, "net_income": -56646000, "net_income_to_common": -56646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264560000, "total_current_assets": 318755000, "total_assets": 321561000, "short_term_debt": null, "long_term_debt": 114473000, "total_debt": 117523000, "total_liabilities": null, "total_equity": -199184000, "shares_outstanding": 112499083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24087000, "capital_expenditure": null, "free_cash_flow": -24087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209975, "ticker_id": 86, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41213000", "netIncome": "-56646000", "grossProfit": "18003000", "totalRevenue": "18839000", "costOfRevenue": "836000", "interestExpense": "12997000", "operatingIncome": "-30575000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "30090000", "depreciationAndAmortization": "1182000" }, "balance": { "totalDebt": "117523000", "totalAssets": "321561000", "longTermDebt": "114473000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "112499083", "totalCurrentAssets": "318755000", "totalShareholderEquity": "-199184000", "totalCurrentLiabilities": "64600000", "cashAndShortTermInvestments": "264560000" }, "cashflow": { "freeCashFlow": "-24087000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-24087000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 18839000, "cost_of_revenue": 836000, "gross_profit": 18003000, "research_and_development": 30090000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30575000, "depreciation_amortisation": 1182000, "ebitda": -41213000, "interest_expense": 12997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56646000, "net_income_continuing_ops": null, "net_income_to_common": -56646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 321561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64600000, "long_term_debt": 114473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -199184000, "shares_outstanding": 112499083, "operating_cash_flow": -24087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41213000", "netIncome": "-56646000", "grossProfit": "18003000", "totalRevenue": "18839000", "costOfRevenue": "836000", "interestExpense": "12997000", "operatingIncome": "-30575000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "30090000", "depreciationAndAmortization": "1182000" }, "balance": { "totalDebt": "117523000", "totalAssets": "321561000", "longTermDebt": "114473000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "112499083", "totalCurrentAssets": "318755000", "totalShareholderEquity": "-199184000", "totalCurrentLiabilities": "64600000", "cashAndShortTermInvestments": "264560000" }, "cashflow": { "freeCashFlow": "-24087000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-24087000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": 23033000, "cost_of_revenue": 2061000, "gross_profit": 20972000, "ebit": -28183000, "ebitda": -25748000, "pretax_income": null, "tax_provision": null, "net_income": -38602000, "net_income_to_common": -38602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194701000, "total_current_assets": 257989000, "total_assets": 272539000, "short_term_debt": null, "long_term_debt": 113823000, "total_debt": 123098000, "total_liabilities": null, "total_equity": -238223000, "shares_outstanding": 99178286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56334000, "capital_expenditure": -264000, "free_cash_flow": -56598000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209976, "ticker_id": 86, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25748000", "netIncome": "-38602000", "grossProfit": "20972000", "totalRevenue": "23033000", "costOfRevenue": "2061000", "interestExpense": "12230000", "operatingIncome": "-28183000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "28928000", "depreciationAndAmortization": "459000" }, "balance": { "totalDebt": "123098000", "totalAssets": "272539000", "longTermDebt": "113823000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "99178286", "totalCurrentAssets": "257989000", "totalShareholderEquity": "-238223000", "totalCurrentLiabilities": "57794000", "cashAndShortTermInvestments": "194701000" }, "cashflow": { "freeCashFlow": "-56598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-56334000", "repurchaseOfStock": "0", "capitalExpenditures": "-264000" } }, "revenue": 23033000, "cost_of_revenue": 2061000, "gross_profit": 20972000, "research_and_development": 28928000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28183000, "depreciation_amortisation": 459000, "ebitda": -25748000, "interest_expense": 12230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38602000, "net_income_continuing_ops": null, "net_income_to_common": -38602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272539000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57794000, "long_term_debt": 113823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -238223000, "shares_outstanding": 99178286, "operating_cash_flow": -56334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25748000", "netIncome": "-38602000", "grossProfit": "20972000", "totalRevenue": "23033000", "costOfRevenue": "2061000", "interestExpense": "12230000", "operatingIncome": "-28183000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "28928000", "depreciationAndAmortization": "459000" }, "balance": { "totalDebt": "123098000", "totalAssets": "272539000", "longTermDebt": "113823000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "99178286", "totalCurrentAssets": "257989000", "totalShareholderEquity": "-238223000", "totalCurrentLiabilities": "57794000", "cashAndShortTermInvestments": "194701000" }, "cashflow": { "freeCashFlow": "-56598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-56334000", "repurchaseOfStock": "0", "capitalExpenditures": "-264000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -90000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 209977, "ticker_id": 86, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-90000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -216000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1225000, "net_debt_issued": null }, "complete_fields": { "id": 209979, "ticker_id": 86, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:06.357087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1225000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-216000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -1225000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1225000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-216000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }