{ "ticker": { "uuid": "c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26", "symbol": "NVA", "name": "Nova Minerals Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26/", "api_url": "https://sharemaestro.com/factors/api/tickers/c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26/" }, "ticker_metadata": { "id": 7406, "uuid": "c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26", "symbol": "NVA", "name": "Nova Minerals Limited", "asset_type": "equity", "market_cap": 255424000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Nova Minerals Limited (NVA) is an emerging exploration and development company dedicated to the advancement of its gold assets, most notably the flagship Estelle Gold Project in Alaska, a region recognized for its rich mineral potential. Leveraging its strategic position within a burgeoning mining district, Nova is well-equipped to meet the rising global demand for gold, particularly during times of economic volatility. The company's strong commitment to environmentally responsible mining practices not only underscores its sustainability ethos but also enhances its appeal to institutional investors seeking ethical investment opportunities. With a robust exploration strategy and a proactive approach to resource expansion, Nova Minerals is strategically poised for significant growth in the precious metals sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26", "symbol": "NVA", "name": "Nova Minerals Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26/", "api_url": "https://sharemaestro.com/factors/api/tickers/c01f1e4d-0af4-4084-b3dc-0f1ed9ca8d26/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.02, "market_cap": 3914183.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2304, "piotroski_f_score": 3, "momentum_12_1": 1.3077, "volatility_252d": 1.6274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.960603+00:00", "batch_id": "" }, "size": { "price_close": 7.02, "market_cap": 3914183.52, "market_cap_usd": 3914183.52, "enterprise_value": 3914183.52, "shares_outstanding": 557576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0265, "ptbv_ratio": 0.0265, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7668, "ev_ebitda": null, "ev_ebit": -0.1132, "ev_sales": null, "ev_fcf": -0.7668, "earnings_yield": null, "fcf_yield": -1.3041, "price_to_sales": null, "price_to_book": 0.0265, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2385, "operating_margin": 5.4705, "net_margin": 5.3768, "ebitda_margin": 5.2552, "fcf_margin": 0.8075, "roe": -0.2304, "roa": -0.1832, "roic": -0.2896, "roc_greenblatt": null, "asset_turnover": -0.0341, "cash_conversion": 0.1502, "accruals_ratio": -0.1186, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.9335, "earnings_stability_5y": 3.9548, "revenue_stability_5y": 0.7481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2069, "net_debt_to_ebitda": 1.7443, "debt_to_assets": 0.0063, "interest_coverage": -57.1539, "current_ratio": 3.6278, "quick_ratio": 3.6278, "net_debt": -57950746, "local_beta": 0.005, "volatility_252d": 1.6274, "volatility_60d": 4.0477, "max_drawdown_12m": -0.5689, "risk_adjusted_momentum": 0.8036 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0169, "book_value_growth_1y": -0.2365, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0636, "price_return_3m": 0.0653, "price_return_6m": -0.2378, "price_return_9m": 2.0795, "price_return_12m": 1.4545, "price_return_12m_ex1m": 1.3077, "momentum_6m": -0.2378, "momentum_12m": 1.4545, "momentum_12_1": 1.3077, "distance_from_52w_high": -0.3947, "distance_from_52w_low": 2.734, "relative_strength": 1.2966 }, "raw_ttm": { "revenue_ttm": -6321833, "gross_profit_ttm": -1507626, "ebit_ttm": -34583845, "ebitda_ttm": -33222281, "net_income_ttm": -33991450, "eps_diluted_ttm": -60.9629, "operating_cash_flow_ttm": -11984796, "capital_expenditure_ttm": 6880174, "fcf_ttm": -5104622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605100, "cash_and_equivalents": 59117382, "total_current_assets": 65302361, "total_current_liabilities": 18000736, "net_ppe": null, "total_assets": 185511595, "total_debt": 1166636, "total_equity": 147524040, "net_working_capital": -10649121, "book_value_per_share": 264.581, "retained_earnings": -88407469, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 264.581 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2145, "ticker_id": 7406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.960603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.02, "market_cap": 3914183.52, "market_cap_usd": 3914183.52, "enterprise_value": 3914183.52, "shares_outstanding": 557576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02653251, "ptbv_ratio": 0.02653251, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.76679204, "ev_ebitda": null, "ev_ebit": -0.11317954, "ev_sales": null, "ev_fcf": -0.76679204, "earnings_yield": null, "fcf_yield": -1.30413456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23847925, "operating_margin": 5.47054074, "net_margin": 5.37683454, "ebitda_margin": 5.25516587, "fcf_margin": 0.80745917, "roe": -0.23041296, "roa": -0.18323086, "roic": -0.28957162, "roc_greenblatt": null, "asset_turnover": -0.03407783, "cash_conversion": 0.15017371, "accruals_ratio": -0.11862684, "sbc_to_revenue": null, "debt_to_equity": 0.20686157, "net_debt_to_ebitda": 1.74433375, "debt_to_assets": 0.00628875, "interest_coverage": -57.15393323, "current_ratio": 3.62776061, "quick_ratio": 3.62776061, "net_debt": -57950746, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01693855, "book_value_growth_1y": -0.23647294, "piotroski_f_score": 3, "altman_z_score": -0.93352956, "earnings_stability_5y": 3.954848, "revenue_stability_5y": 0.748072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06363636, "price_return_3m": 0.06525038, "price_return_6m": -0.23778502, "price_return_9m": 2.07948763, "price_return_12m": 1.45454545, "price_return_12m_ex1m": 1.30769231, "distance_from_52w_high": -0.39472323, "distance_from_52w_low": 2.73404255, "relative_strength": 1.2966044, "local_beta": 0.005, "volatility_252d": 1.627386, "volatility_60d": 4.047703, "max_drawdown_12m": -0.56889119, "revenue_ttm": -6321833, "gross_profit_ttm": -1507626, "ebit_ttm": -34583845, "ebitda_ttm": -33222281, "net_income_ttm": -33991450, "eps_diluted_ttm": -60.96290012, "operating_cash_flow_ttm": -11984796, "capital_expenditure_ttm": 6880174, "fcf_ttm": -5104622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605100, "cash_and_equivalents": 59117382, "total_current_assets": 65302361, "total_current_liabilities": 18000736, "net_ppe": null, "total_assets": 185511595, "total_debt": 1166636, "total_equity": 147524040, "net_working_capital": -10649121, "book_value_per_share": 264.58104366, "retained_earnings": -88407469, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 264.58104366, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.02, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2304, "momentum_12_1": 1.3077, "complete_fields": { "id": 2145, "ticker_id": 7406, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.960603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.02, "market_cap": 3914183.52, "market_cap_usd": 3914183.52, "enterprise_value": 3914183.52, "shares_outstanding": 557576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02653251, "ptbv_ratio": 0.02653251, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.76679204, "ev_ebitda": null, "ev_ebit": -0.11317954, "ev_sales": null, "ev_fcf": -0.76679204, "earnings_yield": null, "fcf_yield": -1.30413456, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23847925, "operating_margin": 5.47054074, "net_margin": 5.37683454, "ebitda_margin": 5.25516587, "fcf_margin": 0.80745917, "roe": -0.23041296, "roa": -0.18323086, "roic": -0.28957162, "roc_greenblatt": null, "asset_turnover": -0.03407783, "cash_conversion": 0.15017371, "accruals_ratio": -0.11862684, "sbc_to_revenue": null, "debt_to_equity": 0.20686157, "net_debt_to_ebitda": 1.74433375, "debt_to_assets": 0.00628875, "interest_coverage": -57.15393323, "current_ratio": 3.62776061, "quick_ratio": 3.62776061, "net_debt": -57950746, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01693855, "book_value_growth_1y": -0.23647294, "piotroski_f_score": 3, "altman_z_score": -0.93352956, "earnings_stability_5y": 3.954848, "revenue_stability_5y": 0.748072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06363636, "price_return_3m": 0.06525038, "price_return_6m": -0.23778502, "price_return_9m": 2.07948763, "price_return_12m": 1.45454545, "price_return_12m_ex1m": 1.30769231, "distance_from_52w_high": -0.39472323, "distance_from_52w_low": 2.73404255, "relative_strength": 1.2966044, "local_beta": 0.005, "volatility_252d": 1.627386, "volatility_60d": 4.047703, "max_drawdown_12m": -0.56889119, "revenue_ttm": -6321833, "gross_profit_ttm": -1507626, "ebit_ttm": -34583845, "ebitda_ttm": -33222281, "net_income_ttm": -33991450, "eps_diluted_ttm": -60.96290012, "operating_cash_flow_ttm": -11984796, "capital_expenditure_ttm": 6880174, "fcf_ttm": -5104622, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605100, "cash_and_equivalents": 59117382, "total_current_assets": 65302361, "total_current_liabilities": 18000736, "net_ppe": null, "total_assets": 185511595, "total_debt": 1166636, "total_equity": 147524040, "net_working_capital": -10649121, "book_value_per_share": 264.58104366, "retained_earnings": -88407469, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 264.58104366, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": -6321833, "cost_of_revenue": 460418, "gross_profit": -460418, "ebit": -9229310, "ebitda": -8768892, "pretax_income": -9834418.8, "tax_provision": null, "net_income": -9760401, "net_income_to_common": -9760401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9083315, "total_current_assets": 9374817, "total_assets": 112542132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2686276, "total_equity": 102162911, "shares_outstanding": 4793574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7640379, "capital_expenditure": 5748353, "free_cash_flow": -1892026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134362, "ticker_id": 7406, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9229310", "ebitda": "-8768892", "netIncome": "-9760401", "grossProfit": "-460418", "depreciation": "None", "totalRevenue": "-6321833", "costOfRevenue": "460418", "interestIncome": "175037", "incomeBeforeTax": "-9834418.80", "interestExpense": "605100", "operatingIncome": "-5750830.10", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-182921", "nonInterestIncome": "None", "operatingExpenses": "5290411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460418", "sellingGeneralAndAdministrative": "4546519", "netIncomeFromContinuingOperations": "-11099171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167036279", "currentDebt": "None", "investments": "None", "totalAssets": "112542132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-77283769", "totalLiabilities": "2686276", "otherCurrentAssets": "247846", "totalCurrentAssets": "9374817", "currentLongTermDebt": "None", "longTermInvestments": "786890", "shortTermInvestments": "None", "currentNetReceivables": "43656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103167315", "currentAccountsPayable": "2686276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102162911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2686276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9083315", "commonStockSharesOutstanding": "4793574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9083315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11015635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7640379", "capitalExpenditures": "5748353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9793856", "cashflowFromInvestment": "4121973", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6321833, "cost_of_revenue": 460418, "gross_profit": -460418, "research_and_development": null, "selling_general_admin": 4546519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9229310, "depreciation_amortisation": 460418, "ebitda": -8768892, "interest_expense": 605100, "interest_income": null, "other_non_operating": null, "pretax_income": -9834418.8, "tax_provision": null, "effective_tax_rate": null, "net_income": -9760401, "net_income_continuing_ops": -11099171, "net_income_to_common": -9760401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9083315, "short_term_investments": null, "net_receivables": 43656, "inventory": null, "other_current_assets": null, "total_current_assets": 9374817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103167315, "total_assets": 112542132, "short_term_debt": null, "accounts_payable": 2686276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2686276, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77283769, "total_equity": 102162911, "shares_outstanding": 4793574, "operating_cash_flow": -7640379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5748353, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4121973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9793856, "free_cash_flow": -1892026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9229310", "ebitda": "-8768892", "netIncome": "-9760401", "grossProfit": "-460418", "depreciation": "None", "totalRevenue": "-6321833", "costOfRevenue": "460418", "interestIncome": "175037", "incomeBeforeTax": "-9834418.80", "interestExpense": "605100", "operatingIncome": "-5750830.10", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-182921", "nonInterestIncome": "None", "operatingExpenses": "5290411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460418", "sellingGeneralAndAdministrative": "4546519", "netIncomeFromContinuingOperations": "-11099171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167036279", "currentDebt": "None", "investments": "None", "totalAssets": "112542132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-77283769", "totalLiabilities": "2686276", "otherCurrentAssets": "247846", "totalCurrentAssets": "9374817", "currentLongTermDebt": "None", "longTermInvestments": "786890", "shortTermInvestments": "None", "currentNetReceivables": "43656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103167315", "currentAccountsPayable": "2686276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102162911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2686276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9083315", "commonStockSharesOutstanding": "4793574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9083315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11015635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7640379", "capitalExpenditures": "5748353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9793856", "cashflowFromInvestment": "4121973", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 1262865000, "cost_of_revenue": 530889, "gross_profit": -530889, "ebit": -12794807, "ebitda": -12263918, "pretax_income": -14687940, "tax_provision": 108555000, "net_income": -14592783, "net_income_to_common": -14592783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149909, "total_current_assets": 3478703, "total_assets": 107246021, "short_term_debt": 1405990, "long_term_debt": 5652257, "total_debt": 7058247, "total_liabilities": 8862289, "total_equity": 98383732, "shares_outstanding": 3524633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3666768, "capital_expenditure": 12654451, "free_cash_flow": 8987683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134367, "ticker_id": 7406, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12794807", "ebitda": "-12263918", "netIncome": "-14592783", "grossProfit": "-530889", "depreciation": "None", "totalRevenue": "1262865000", "costOfRevenue": "530889", "interestIncome": "270626", "incomeBeforeTax": "-14687940", "interestExpense": "1141095", "operatingIncome": "-4603751", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108555000", "reportedCurrency": "AUD", "netInterestIncome": "-1002647", "nonInterestIncome": "None", "operatingExpenses": "4072860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530889", "sellingGeneralAndAdministrative": "27566000", "netIncomeFromContinuingOperations": "-16389292" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "143972570", "currentDebt": "None", "investments": "None", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-66268134", "totalLiabilities": "8862289", "otherCurrentAssets": "288987", "totalCurrentAssets": "3478703", "currentLongTermDebt": "1405990", "longTermInvestments": "9033488", "shortTermInvestments": "None", "currentNetReceivables": "39807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103767318", "currentAccountsPayable": "1804042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058247", "totalShareholderEquity": "98383732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7795239", "totalCurrentLiabilities": "3210032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652257", "cashAndShortTermInvestments": "3149909", "commonStockSharesOutstanding": "3524633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3149909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16389292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3666768", "capitalExpenditures": "12654451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986892", "cashflowFromInvestment": "-13321921", "stockBasedCompensation": "335669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1262865000, "cost_of_revenue": 530889, "gross_profit": -530889, "research_and_development": null, "selling_general_admin": 27566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12794807, "depreciation_amortisation": 530889, "ebitda": -12263918, "interest_expense": 1141095, "interest_income": null, "other_non_operating": null, "pretax_income": -14687940, "tax_provision": 108555000, "effective_tax_rate": null, "net_income": -14592783, "net_income_continuing_ops": -16389292, "net_income_to_common": -14592783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149909, "short_term_investments": null, "net_receivables": 39807, "inventory": 20705000, "other_current_assets": null, "total_current_assets": 3478703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103767318, "total_assets": 107246021, "short_term_debt": 1405990, "accounts_payable": 1804042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210032, "long_term_debt": 5652257, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5652257, "total_liabilities": 8862289, "total_debt": 7058247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66268134, "total_equity": 98383732, "shares_outstanding": 3524633, "operating_cash_flow": -3666768, "stock_based_compensation": 335669, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12654451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13321921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986892, "free_cash_flow": 8987683, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12794807", "ebitda": "-12263918", "netIncome": "-14592783", "grossProfit": "-530889", "depreciation": "None", "totalRevenue": "1262865000", "costOfRevenue": "530889", "interestIncome": "270626", "incomeBeforeTax": "-14687940", "interestExpense": "1141095", "operatingIncome": "-4603751", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108555000", "reportedCurrency": "AUD", "netInterestIncome": "-1002647", "nonInterestIncome": "None", "operatingExpenses": "4072860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530889", "sellingGeneralAndAdministrative": "27566000", "netIncomeFromContinuingOperations": "-16389292" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "143972570", "currentDebt": "None", "investments": "None", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-66268134", "totalLiabilities": "8862289", "otherCurrentAssets": "288987", "totalCurrentAssets": "3478703", "currentLongTermDebt": "1405990", "longTermInvestments": "9033488", "shortTermInvestments": "None", "currentNetReceivables": "39807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103767318", "currentAccountsPayable": "1804042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058247", "totalShareholderEquity": "98383732", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7795239", "totalCurrentLiabilities": "3210032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652257", "cashAndShortTermInvestments": "3149909", "commonStockSharesOutstanding": "3524633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3149909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16389292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3666768", "capitalExpenditures": "12654451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986892", "cashflowFromInvestment": "-13321921", "stockBasedCompensation": "335669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 1745975000, "cost_of_revenue": 407146, "gross_profit": -407146, "ebit": -3590385, "ebitda": -3183239, "pretax_income": -10311121, "tax_provision": 183346000, "net_income": -10233464, "net_income_to_common": -10233464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240707, "total_current_assets": 19735893, "total_assets": 122336782, "short_term_debt": 1179788, "long_term_debt": 5352544, "total_debt": 6532332, "total_liabilities": 8946817, "total_equity": 113389965, "shares_outstanding": 3316300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3083677, "capital_expenditure": 23860808, "free_cash_flow": 20777131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134372, "ticker_id": 7406, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3590385", "ebitda": "-3183239", "netIncome": "-10233464", "grossProfit": "-407146", "depreciation": "None", "totalRevenue": "1745975000", "costOfRevenue": "407146", "interestIncome": "12027", "incomeBeforeTax": "-10311121", "interestExpense": "1147121", "operatingIncome": "-3779051", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "183346000", "reportedCurrency": "AUD", "netInterestIncome": "-1275285", "nonInterestIncome": "None", "operatingExpenses": "3371904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407146", "sellingGeneralAndAdministrative": "35394000", "netIncomeFromContinuingOperations": "-11571240" }, "balance": { "goodwill": "None", "inventory": "9613000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-49985023", "totalLiabilities": "8946817", "otherCurrentAssets": "217351", "totalCurrentAssets": "19735893", "currentLongTermDebt": "1179788", "longTermInvestments": "18505644", "shortTermInvestments": "None", "currentNetReceivables": "277835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102600889", "currentAccountsPayable": "2414485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6532332", "totalShareholderEquity": "113389965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33691294", "totalCurrentLiabilities": "3594273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352544", "cashAndShortTermInvestments": "19240707", "commonStockSharesOutstanding": "3316300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11484091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3083677", "capitalExpenditures": "23860808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25158615", "cashflowFromInvestment": "-24139677", "stockBasedCompensation": "780235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745975000, "cost_of_revenue": 407146, "gross_profit": -407146, "research_and_development": null, "selling_general_admin": 35394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3590385, "depreciation_amortisation": 407146, "ebitda": -3183239, "interest_expense": 1147121, "interest_income": null, "other_non_operating": null, "pretax_income": -10311121, "tax_provision": 183346000, "effective_tax_rate": null, "net_income": -10233464, "net_income_continuing_ops": -11571240, "net_income_to_common": -10233464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240707, "short_term_investments": null, "net_receivables": 277835, "inventory": 9613000, "other_current_assets": null, "total_current_assets": 19735893, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102600889, "total_assets": 122336782, "short_term_debt": 1179788, "accounts_payable": 2414485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594273, "long_term_debt": 5352544, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5352544, "total_liabilities": 8946817, "total_debt": 6532332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49985023, "total_equity": 113389965, "shares_outstanding": 3316300, "operating_cash_flow": -3083677, "stock_based_compensation": 780235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23860808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24139677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25158615, "free_cash_flow": 20777131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3590385", "ebitda": "-3183239", "netIncome": "-10233464", "grossProfit": "-407146", "depreciation": "None", "totalRevenue": "1745975000", "costOfRevenue": "407146", "interestIncome": "12027", "incomeBeforeTax": "-10311121", "interestExpense": "1147121", "operatingIncome": "-3779051", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "183346000", "reportedCurrency": "AUD", "netInterestIncome": "-1275285", "nonInterestIncome": "None", "operatingExpenses": "3371904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407146", "sellingGeneralAndAdministrative": "35394000", "netIncomeFromContinuingOperations": "-11571240" }, "balance": { "goodwill": "None", "inventory": "9613000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-49985023", "totalLiabilities": "8946817", "otherCurrentAssets": "217351", "totalCurrentAssets": "19735893", "currentLongTermDebt": "1179788", "longTermInvestments": "18505644", "shortTermInvestments": "None", "currentNetReceivables": "277835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102600889", "currentAccountsPayable": "2414485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6532332", "totalShareholderEquity": "113389965", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33691294", "totalCurrentLiabilities": "3594273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352544", "cashAndShortTermInvestments": "19240707", "commonStockSharesOutstanding": "3316300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11484091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3083677", "capitalExpenditures": "23860808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25158615", "cashflowFromInvestment": "-24139677", "stockBasedCompensation": "780235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 885290000, "cost_of_revenue": 327621, "gross_profit": -327621, "ebit": 32095972, "ebitda": 32423593, "pretax_income": 32123137, "tax_provision": 80210000, "net_income": 32386201, "net_income_to_common": 32386201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21278936, "total_current_assets": 21521417, "total_assets": 108328908, "short_term_debt": 5300000, "long_term_debt": null, "total_debt": 5300000, "total_liabilities": 3999582, "total_equity": 104329326, "shares_outstanding": 3149950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2855761, "capital_expenditure": 25855055, "free_cash_flow": 22999294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134377, "ticker_id": 7406, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32095972", "ebitda": "32423593", "netIncome": "32386201", "grossProfit": "-327621", "depreciation": "None", "totalRevenue": "885290000", "costOfRevenue": "327621", "interestIncome": "20000", "incomeBeforeTax": "32123137", "interestExpense": "48086000", "operatingIncome": "-4751210", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "80210000", "reportedCurrency": "AUD", "netInterestIncome": "-122065", "nonInterestIncome": "None", "operatingExpenses": "4423587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327621", "sellingGeneralAndAdministrative": "133537000", "netIncomeFromContinuingOperations": "34402821" }, "balance": { "goodwill": "None", "inventory": "119522000", "commonStock": "125713259", "currentDebt": "None", "investments": "None", "totalAssets": "108328908", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-38500932", "totalLiabilities": "3999582", "otherCurrentAssets": "64575", "totalCurrentAssets": "21521417", "currentLongTermDebt": "None", "longTermInvestments": "26986057", "shortTermInvestments": "None", "currentNetReceivables": "177906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86807491", "currentAccountsPayable": "3999582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862371", "totalShareholderEquity": "104329326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278680000", "totalCurrentLiabilities": "3999582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763473000", "cashAndShortTermInvestments": "21278936", "commonStockSharesOutstanding": "3149950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21278936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34684554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2855761", "capitalExpenditures": "25855055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11153036", "cashflowFromInvestment": "-3957726", "stockBasedCompensation": "1200053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885290000, "cost_of_revenue": 327621, "gross_profit": -327621, "research_and_development": null, "selling_general_admin": 133537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32095972, "depreciation_amortisation": 327621, "ebitda": 32423593, "interest_expense": 48086000, "interest_income": null, "other_non_operating": null, "pretax_income": 32123137, "tax_provision": 80210000, "effective_tax_rate": null, "net_income": 32386201, "net_income_continuing_ops": 34402821, "net_income_to_common": 32386201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21278936, "short_term_investments": null, "net_receivables": 177906, "inventory": 119522000, "other_current_assets": null, "total_current_assets": 21521417, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86807491, "total_assets": 108328908, "short_term_debt": 5300000, "accounts_payable": 3999582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3999582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 763473000, "total_liabilities": 3999582, "total_debt": 5300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38500932, "total_equity": 104329326, "shares_outstanding": 3149950, "operating_cash_flow": -2855761, "stock_based_compensation": 1200053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25855055, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3957726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11153036, "free_cash_flow": 22999294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32095972", "ebitda": "32423593", "netIncome": "32386201", "grossProfit": "-327621", "depreciation": "None", "totalRevenue": "885290000", "costOfRevenue": "327621", "interestIncome": "20000", "incomeBeforeTax": "32123137", "interestExpense": "48086000", "operatingIncome": "-4751210", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "80210000", "reportedCurrency": "AUD", "netInterestIncome": "-122065", "nonInterestIncome": "None", "operatingExpenses": "4423587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327621", "sellingGeneralAndAdministrative": "133537000", "netIncomeFromContinuingOperations": "34402821" }, "balance": { "goodwill": "None", "inventory": "119522000", "commonStock": "125713259", "currentDebt": "None", "investments": "None", "totalAssets": "108328908", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-38500932", "totalLiabilities": "3999582", "otherCurrentAssets": "64575", "totalCurrentAssets": "21521417", "currentLongTermDebt": "None", "longTermInvestments": "26986057", "shortTermInvestments": "None", "currentNetReceivables": "177906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86807491", "currentAccountsPayable": "3999582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862371", "totalShareholderEquity": "104329326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278680000", "totalCurrentLiabilities": "3999582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "763473000", "cashAndShortTermInvestments": "21278936", "commonStockSharesOutstanding": "3149950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21278936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34684554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2855761", "capitalExpenditures": "25855055", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11153036", "cashflowFromInvestment": "-3957726", "stockBasedCompensation": "1200053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846964", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 424637000, "cost_of_revenue": 189801, "gross_profit": -189801, "ebit": -3084482, "ebitda": -2894681, "pretax_income": -3084484, "tax_provision": -56499000, "net_income": -2885586, "net_income_to_common": -2885586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15516112, "total_current_assets": 15711124, "total_assets": 56867252, "short_term_debt": 862371, "long_term_debt": null, "total_debt": 862371, "total_liabilities": 4287061, "total_equity": 52580191, "shares_outstanding": 2591016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2138336, "capital_expenditure": 21043700, "free_cash_flow": 18905364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134382, "ticker_id": 7406, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3084482", "ebitda": "-2894681", "netIncome": "-2885586", "grossProfit": "-189801", "depreciation": "None", "totalRevenue": "424637000", "costOfRevenue": "189801", "interestIncome": "2145", "incomeBeforeTax": "-3084484", "interestExpense": "43736000", "operatingIncome": "-3507181.70", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-56499000", "reportedCurrency": "AUD", "netInterestIncome": "-99865", "nonInterestIncome": "None", "operatingExpenses": "3317378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189801", "sellingGeneralAndAdministrative": "101564000", "netIncomeFromContinuingOperations": "-3343467" }, "balance": { "goodwill": "None", "inventory": "120488000", "commonStock": "114922698", "currentDebt": "None", "investments": "None", "totalAssets": "56867252", "longTermDebt": "None", "shortTermDebt": "862371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-74055061", "totalLiabilities": "4287061", "otherCurrentAssets": "152767", "totalCurrentAssets": "15711124", "currentLongTermDebt": "862371", "longTermInvestments": "2942087", "shortTermInvestments": "None", "currentNetReceivables": "42245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41156128", "currentAccountsPayable": "3424690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862371", "totalShareholderEquity": "52580191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32718318", "totalCurrentLiabilities": "4287061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892274000", "cashAndShortTermInvestments": "15516112", "commonStockSharesOutstanding": "2591016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15516112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3127870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2138336", "capitalExpenditures": "21043700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34883982", "cashflowFromInvestment": "-21055527", "stockBasedCompensation": "1470936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997018", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424637000, "cost_of_revenue": 189801, "gross_profit": -189801, "research_and_development": null, "selling_general_admin": 101564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3084482, "depreciation_amortisation": 189801, "ebitda": -2894681, "interest_expense": 43736000, "interest_income": null, "other_non_operating": null, "pretax_income": -3084484, "tax_provision": -56499000, "effective_tax_rate": null, "net_income": -2885586, "net_income_continuing_ops": -3343467, "net_income_to_common": -2885586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15516112, "short_term_investments": null, "net_receivables": 42245, "inventory": 120488000, "other_current_assets": null, "total_current_assets": 15711124, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41156128, "total_assets": 56867252, "short_term_debt": 862371, "accounts_payable": 3424690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4287061, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 892274000, "total_liabilities": 4287061, "total_debt": 862371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74055061, "total_equity": 52580191, "shares_outstanding": 2591016, "operating_cash_flow": -2138336, "stock_based_compensation": 1470936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21043700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21055527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34883982, "free_cash_flow": 18905364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3084482", "ebitda": "-2894681", "netIncome": "-2885586", "grossProfit": "-189801", "depreciation": "None", "totalRevenue": "424637000", "costOfRevenue": "189801", "interestIncome": "2145", "incomeBeforeTax": "-3084484", "interestExpense": "43736000", "operatingIncome": "-3507181.70", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-56499000", "reportedCurrency": "AUD", "netInterestIncome": "-99865", "nonInterestIncome": "None", "operatingExpenses": "3317378", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189801", "sellingGeneralAndAdministrative": "101564000", "netIncomeFromContinuingOperations": "-3343467" }, "balance": { "goodwill": "None", "inventory": "120488000", "commonStock": "114922698", "currentDebt": "None", "investments": "None", "totalAssets": "56867252", "longTermDebt": "None", "shortTermDebt": "862371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-74055061", "totalLiabilities": "4287061", "otherCurrentAssets": "152767", "totalCurrentAssets": "15711124", "currentLongTermDebt": "862371", "longTermInvestments": "2942087", "shortTermInvestments": "None", "currentNetReceivables": "42245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41156128", "currentAccountsPayable": "3424690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862371", "totalShareholderEquity": "52580191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32718318", "totalCurrentLiabilities": "4287061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "892274000", "cashAndShortTermInvestments": "15516112", "commonStockSharesOutstanding": "2591016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15516112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3127870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2138336", "capitalExpenditures": "21043700", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34883982", "cashflowFromInvestment": "-21055527", "stockBasedCompensation": "1470936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997018", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 561095000, "cost_of_revenue": 82354, "gross_profit": -82354, "ebit": -3888623, "ebitda": -3806269, "pretax_income": -3888629, "tax_provision": -39238000, "net_income": -3814433, "net_income_to_common": -3814433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4197221, "total_current_assets": 5010180, "total_assets": 21332136, "short_term_debt": 7846000, "long_term_debt": null, "total_debt": 7846000, "total_liabilities": 3295286, "total_equity": 18036850, "shares_outstanding": 1609566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2213021, "capital_expenditure": 5002353, "free_cash_flow": 2789332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134387, "ticker_id": 7406, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3888623", "ebitda": "-3806269", "netIncome": "-3814433", "grossProfit": "-82354", "depreciation": "None", "totalRevenue": "561095000", "costOfRevenue": "82354", "interestIncome": "None", "incomeBeforeTax": "-3888629", "interestExpense": "33018000", "operatingIncome": "-3572477", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-39238000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3490122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82354", "sellingGeneralAndAdministrative": "79385000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "119307000", "commonStock": "78401191", "currentDebt": "None", "investments": "None", "totalAssets": "21332136", "longTermDebt": "None", "shortTermDebt": "7846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67386819", "totalLiabilities": "3295286", "otherCurrentAssets": "15933", "totalCurrentAssets": "5010180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413325", "currentNetReceivables": "383701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321956", "currentAccountsPayable": "1981286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314000", "totalShareholderEquity": "18036850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "3295286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857470000", "cashAndShortTermInvestments": "4197221", "commonStockSharesOutstanding": "1609566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4197221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4195389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2213021", "capitalExpenditures": "5002353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10852785", "cashflowFromInvestment": "-5415678", "stockBasedCompensation": "1878750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561095000, "cost_of_revenue": 82354, "gross_profit": -82354, "research_and_development": null, "selling_general_admin": 79385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3888623, "depreciation_amortisation": 82354, "ebitda": -3806269, "interest_expense": 33018000, "interest_income": null, "other_non_operating": null, "pretax_income": -3888629, "tax_provision": -39238000, "effective_tax_rate": null, "net_income": -3814433, "net_income_continuing_ops": null, "net_income_to_common": -3814433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4197221, "short_term_investments": 413325, "net_receivables": 383701, "inventory": 119307000, "other_current_assets": null, "total_current_assets": 5010180, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16321956, "total_assets": 21332136, "short_term_debt": 7846000, "accounts_payable": 1981286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295286, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857470000, "total_liabilities": 3295286, "total_debt": 7846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67386819, "total_equity": 18036850, "shares_outstanding": 1609566, "operating_cash_flow": -2213021, "stock_based_compensation": 1878750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5002353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5415678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10852785, "free_cash_flow": 2789332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3888623", "ebitda": "-3806269", "netIncome": "-3814433", "grossProfit": "-82354", "depreciation": "None", "totalRevenue": "561095000", "costOfRevenue": "82354", "interestIncome": "None", "incomeBeforeTax": "-3888629", "interestExpense": "33018000", "operatingIncome": "-3572477", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-39238000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3490122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82354", "sellingGeneralAndAdministrative": "79385000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "119307000", "commonStock": "78401191", "currentDebt": "None", "investments": "None", "totalAssets": "21332136", "longTermDebt": "None", "shortTermDebt": "7846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67386819", "totalLiabilities": "3295286", "otherCurrentAssets": "15933", "totalCurrentAssets": "5010180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413325", "currentNetReceivables": "383701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321956", "currentAccountsPayable": "1981286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314000", "totalShareholderEquity": "18036850", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2628000", "totalCurrentLiabilities": "3295286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857470000", "cashAndShortTermInvestments": "4197221", "commonStockSharesOutstanding": "1609566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4197221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4195389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2213021", "capitalExpenditures": "5002353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10852785", "cashflowFromInvestment": "-5415678", "stockBasedCompensation": "1878750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285098", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 555849000, "cost_of_revenue": 61081, "gross_profit": -61081, "ebit": -2948718.4, "ebitda": -2887637.4, "pretax_income": -2952163, "tax_provision": 55478000, "net_income": -2457399, "net_income_to_common": -2457399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030734, "total_current_assets": 1314051, "total_assets": 11776958, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 657681, "total_equity": 11119277, "shares_outstanding": 1288766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1658732, "capital_expenditure": 2536448, "free_cash_flow": 877716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134392, "ticker_id": 7406, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2948718.40", "ebitda": "-2887637.40", "netIncome": "-2457399", "grossProfit": "-61081", "depreciation": "None", "totalRevenue": "555849000", "costOfRevenue": "61081", "interestIncome": "None", "incomeBeforeTax": "-2952163", "interestExpense": "3443", "operatingIncome": "-2953946", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "55478000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2892864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61081", "sellingGeneralAndAdministrative": "19252000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-40486000", "commonStock": "69483015", "currentDebt": "None", "investments": "None", "totalAssets": "11776958", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-62905896", "totalLiabilities": "657681", "otherCurrentAssets": "71296", "totalCurrentAssets": "1314051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40486000", "currentNetReceivables": "212021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10462907", "currentAccountsPayable": "657681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473287000", "totalShareholderEquity": "11119277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500000", "totalCurrentLiabilities": "657681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673283000", "cashAndShortTermInvestments": "1030734", "commonStockSharesOutstanding": "1288766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1030734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2619555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-123308", "operatingCashflow": "-1658732", "capitalExpenditures": "2536448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268402", "cashflowFromInvestment": "-2492798", "stockBasedCompensation": "1318825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555849000, "cost_of_revenue": 61081, "gross_profit": -61081, "research_and_development": null, "selling_general_admin": 19252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2948718.4, "depreciation_amortisation": 61081, "ebitda": -2887637.4, "interest_expense": 3443, "interest_income": null, "other_non_operating": null, "pretax_income": -2952163, "tax_provision": 55478000, "effective_tax_rate": null, "net_income": -2457399, "net_income_continuing_ops": null, "net_income_to_common": -2457399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030734, "short_term_investments": 40486000, "net_receivables": 212021, "inventory": -40486000, "other_current_assets": null, "total_current_assets": 1314051, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10462907, "total_assets": 11776958, "short_term_debt": null, "accounts_payable": 657681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673283000, "total_liabilities": 657681, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62905896, "total_equity": 11119277, "shares_outstanding": 1288766, "operating_cash_flow": -1658732, "stock_based_compensation": 1318825, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2536448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2492798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2268402, "free_cash_flow": 877716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2948718.40", "ebitda": "-2887637.40", "netIncome": "-2457399", "grossProfit": "-61081", "depreciation": "None", "totalRevenue": "555849000", "costOfRevenue": "61081", "interestIncome": "None", "incomeBeforeTax": "-2952163", "interestExpense": "3443", "operatingIncome": "-2953946", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "55478000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2892864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61081", "sellingGeneralAndAdministrative": "19252000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-40486000", "commonStock": "69483015", "currentDebt": "None", "investments": "None", "totalAssets": "11776958", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-62905896", "totalLiabilities": "657681", "otherCurrentAssets": "71296", "totalCurrentAssets": "1314051", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40486000", "currentNetReceivables": "212021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10462907", "currentAccountsPayable": "657681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473287000", "totalShareholderEquity": "11119277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500000", "totalCurrentLiabilities": "657681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673283000", "cashAndShortTermInvestments": "1030734", "commonStockSharesOutstanding": "1288766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1030734", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2619555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-123308", "operatingCashflow": "-1658732", "capitalExpenditures": "2536448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268402", "cashflowFromInvestment": "-2492798", "stockBasedCompensation": "1318825", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 377746000, "cost_of_revenue": 149164000, "gross_profit": 228582000, "ebit": 88794000, "ebitda": -1406396, "pretax_income": -1406771, "tax_provision": -17374000, "net_income": -1406771, "net_income_to_common": -1406771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864367, "total_current_assets": 3166696, "total_assets": 7743883, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 315828, "total_equity": 7428055, "shares_outstanding": 1128887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1121006, "capital_expenditure": 1631572, "free_cash_flow": 510566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134397, "ticker_id": 7406, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88794000", "ebitda": "-1406396", "netIncome": "-1406771", "grossProfit": "228582000", "depreciation": "None", "totalRevenue": "377746000", "costOfRevenue": "149164000", "interestIncome": "None", "incomeBeforeTax": "-1406771", "interestExpense": "375.61", "operatingIncome": "-1408254", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-17374000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1408254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137112000", "sellingGeneralAndAdministrative": "19015000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68631884", "currentDebt": "None", "investments": "None", "totalAssets": "7743883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-62124014", "totalLiabilities": "315828", "otherCurrentAssets": "260310", "totalCurrentAssets": "3166696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4577187", "currentAccountsPayable": "315828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228517000", "totalShareholderEquity": "7428055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50386000", "totalCurrentLiabilities": "315828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291834000", "cashAndShortTermInvestments": "2864367", "commonStockSharesOutstanding": "1128887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2864367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1370786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1121006", "capitalExpenditures": "1631572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4632410", "cashflowFromInvestment": "-1758802", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192363", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377746000, "cost_of_revenue": 149164000, "gross_profit": 228582000, "research_and_development": null, "selling_general_admin": 19015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88794000, "depreciation_amortisation": 137112000, "ebitda": -1406396, "interest_expense": 375.61, "interest_income": null, "other_non_operating": null, "pretax_income": -1406771, "tax_provision": -17374000, "effective_tax_rate": null, "net_income": -1406771, "net_income_continuing_ops": null, "net_income_to_common": -1406771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2864367, "short_term_investments": null, "net_receivables": 302329, "inventory": null, "other_current_assets": null, "total_current_assets": 3166696, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4577187, "total_assets": 7743883, "short_term_debt": null, "accounts_payable": 315828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291834000, "total_liabilities": 315828, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62124014, "total_equity": 7428055, "shares_outstanding": 1128887, "operating_cash_flow": -1121006, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631572, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1758802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4632410, "free_cash_flow": 510566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88794000", "ebitda": "-1406396", "netIncome": "-1406771", "grossProfit": "228582000", "depreciation": "None", "totalRevenue": "377746000", "costOfRevenue": "149164000", "interestIncome": "None", "incomeBeforeTax": "-1406771", "interestExpense": "375.61", "operatingIncome": "-1408254", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-17374000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1408254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137112000", "sellingGeneralAndAdministrative": "19015000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68631884", "currentDebt": "None", "investments": "None", "totalAssets": "7743883", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-62124014", "totalLiabilities": "315828", "otherCurrentAssets": "260310", "totalCurrentAssets": "3166696", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4577187", "currentAccountsPayable": "315828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228517000", "totalShareholderEquity": "7428055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50386000", "totalCurrentLiabilities": "315828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291834000", "cashAndShortTermInvestments": "2864367", "commonStockSharesOutstanding": "1128887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2864367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1370786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1121006", "capitalExpenditures": "1631572", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4632410", "cashflowFromInvestment": "-1758802", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192363", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 270125, "gross_profit": -270125, "ebit": -13689307, "ebitda": -13419182, "pretax_income": -11057165, "tax_provision": null, "net_income": -11005773, "net_income_to_common": -11005773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59117382, "total_current_assets": 65302361, "total_assets": 185511595, "short_term_debt": 1166636, "long_term_debt": null, "total_debt": 1166636, "total_liabilities": 30517055, "total_equity": 147524040, "shares_outstanding": 557576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4205277, "capital_expenditure": 2184493, "free_cash_flow": -2020784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134359, "ticker_id": 7406, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13689307", "ebitda": "-13419182", "netIncome": "-11005773", "grossProfit": "-270125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "270125", "interestIncome": "None", "incomeBeforeTax": "-11057165", "interestExpense": "83424", "operatingIncome": "-13689308", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13419181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215574375", "currentDebt": "None", "investments": "None", "totalAssets": "185511595", "longTermDebt": "None", "shortTermDebt": "1166636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-88407469", "totalLiabilities": "30517055", "otherCurrentAssets": "6136683", "totalCurrentAssets": "65302361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120209232", "currentAccountsPayable": "4544153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6086101", "totalShareholderEquity": "147524040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671834", "totalCurrentLiabilities": "18000736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12516316", "cashAndShortTermInvestments": "59117382", "commonStockSharesOutstanding": "557576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59117382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4205277", "capitalExpenditures": "2184493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51113727", "cashflowFromInvestment": "3223647", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 270125, "gross_profit": -270125, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13689307, "depreciation_amortisation": 270125, "ebitda": -13419182, "interest_expense": 83424, "interest_income": null, "other_non_operating": null, "pretax_income": -11057165, "tax_provision": null, "effective_tax_rate": null, "net_income": -11005773, "net_income_continuing_ops": null, "net_income_to_common": -11005773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59117382, "short_term_investments": null, "net_receivables": 48294, "inventory": null, "other_current_assets": null, "total_current_assets": 65302361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120209232, "total_assets": 185511595, "short_term_debt": 1166636, "accounts_payable": 4544153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18000736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12516316, "total_liabilities": 30517055, "total_debt": 1166636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88407469, "total_equity": 147524040, "shares_outstanding": 557576, "operating_cash_flow": -4205277, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2184493, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3223647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51113727, "free_cash_flow": -2020784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13689307", "ebitda": "-13419182", "netIncome": "-11005773", "grossProfit": "-270125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "270125", "interestIncome": "None", "incomeBeforeTax": "-11057165", "interestExpense": "83424", "operatingIncome": "-13689308", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13419181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215574375", "currentDebt": "None", "investments": "None", "totalAssets": "185511595", "longTermDebt": "None", "shortTermDebt": "1166636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-88407469", "totalLiabilities": "30517055", "otherCurrentAssets": "6136683", "totalCurrentAssets": "65302361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120209232", "currentAccountsPayable": "4544153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6086101", "totalShareholderEquity": "147524040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671834", "totalCurrentLiabilities": "18000736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12516316", "cashAndShortTermInvestments": "59117382", "commonStockSharesOutstanding": "557576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59117382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4205277", "capitalExpenditures": "2184493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51113727", "cashflowFromInvestment": "3223647", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 270125, "gross_profit": -270125, "ebit": -13689307, "ebitda": -13419182, "pretax_income": -11057165, "tax_provision": null, "net_income": -11005773, "net_income_to_common": -11005773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59117382, "total_current_assets": 65302361, "total_assets": 185511595, "short_term_debt": 1166636, "long_term_debt": 4924351, "total_debt": 6090987, "total_liabilities": 30517055, "total_equity": 147524040, "shares_outstanding": 557576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4205277, "capital_expenditure": 2184493, "free_cash_flow": -2020784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134360, "ticker_id": 7406, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13689307", "ebitda": "-13419182", "netIncome": "-11005773", "grossProfit": "-270125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "270125", "interestIncome": "None", "incomeBeforeTax": "-11057165", "interestExpense": "83424", "operatingIncome": "-13689308", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13419181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215574375", "currentDebt": "None", "investments": "None", "totalAssets": "185511595", "longTermDebt": "4924351", "shortTermDebt": "1166636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-88407469", "totalLiabilities": "30517055", "otherCurrentAssets": "6136683", "totalCurrentAssets": "65302361", "currentLongTermDebt": "1167795", "longTermInvestments": "3511281", "shortTermInvestments": "None", "currentNetReceivables": "48294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120209232", "currentAccountsPayable": "4544153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6086101", "totalShareholderEquity": "147524040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671834", "totalCurrentLiabilities": "18000736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12516316", "cashAndShortTermInvestments": "59117382", "commonStockSharesOutstanding": "557576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59117382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4205277", "capitalExpenditures": "2184493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51113727", "cashflowFromInvestment": "3223647", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 270125, "gross_profit": -270125, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13689307, "depreciation_amortisation": 270125, "ebitda": -13419182, "interest_expense": 83424, "interest_income": null, "other_non_operating": null, "pretax_income": -11057165, "tax_provision": null, "effective_tax_rate": null, "net_income": -11005773, "net_income_continuing_ops": null, "net_income_to_common": -11005773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59117382, "short_term_investments": null, "net_receivables": 48294, "inventory": null, "other_current_assets": null, "total_current_assets": 65302361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120209232, "total_assets": 185511595, "short_term_debt": 1166636, "accounts_payable": 4544153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18000736, "long_term_debt": 4924351, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12516316, "total_liabilities": 30517055, "total_debt": 6090987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88407469, "total_equity": 147524040, "shares_outstanding": 557576, "operating_cash_flow": -4205277, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2184493, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3223647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51113727, "free_cash_flow": -2020784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13689307", "ebitda": "-13419182", "netIncome": "-11005773", "grossProfit": "-270125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "270125", "interestIncome": "None", "incomeBeforeTax": "-11057165", "interestExpense": "83424", "operatingIncome": "-13689308", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13419181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "215574375", "currentDebt": "None", "investments": "None", "totalAssets": "185511595", "longTermDebt": "4924351", "shortTermDebt": "1166636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-88407469", "totalLiabilities": "30517055", "otherCurrentAssets": "6136683", "totalCurrentAssets": "65302361", "currentLongTermDebt": "1167795", "longTermInvestments": "3511281", "shortTermInvestments": "None", "currentNetReceivables": "48294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120209232", "currentAccountsPayable": "4544153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6086101", "totalShareholderEquity": "147524040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2671834", "totalCurrentLiabilities": "18000736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12516316", "cashAndShortTermInvestments": "59117382", "commonStockSharesOutstanding": "557576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59117382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11005773", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4205277", "capitalExpenditures": "2184493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51113727", "cashflowFromInvestment": "3223647", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": -6321833, "cost_of_revenue": 222731, "gross_profit": -222731, "ebit": -7901348, "ebitda": -7678617, "pretax_income": -7927937.6, "tax_provision": null, "net_income": -7891863, "net_income_to_common": -7891863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9083315, "total_current_assets": 9374817, "total_assets": 112542132, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2686276, "total_equity": 102162911, "shares_outstanding": 5312839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2084379, "capital_expenditure": 1489353, "free_cash_flow": -595026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134361, "ticker_id": 7406, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7901348", "ebitda": "-7678617", "netIncome": "-7891863", "grossProfit": "-222731", "depreciation": "None", "totalRevenue": "-6321833", "costOfRevenue": "222731", "interestIncome": "None", "incomeBeforeTax": "-7927937.60", "interestExpense": "26587", "operatingIncome": "-3237458", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3014726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222731", "sellingGeneralAndAdministrative": "1986015", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167036279", "currentDebt": "None", "investments": "None", "totalAssets": "112542132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-77283769", "totalLiabilities": "2686276", "otherCurrentAssets": "247846", "totalCurrentAssets": "9374817", "currentLongTermDebt": "None", "longTermInvestments": "786890", "shortTermInvestments": "None", "currentNetReceivables": "43656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103167315", "currentAccountsPayable": "2686276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102162911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2686276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9083315", "commonStockSharesOutstanding": "5312839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9083315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2084379", "capitalExpenditures": "1489353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45856", "cashflowFromInvestment": "-1490027", "stockBasedCompensation": "1122504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3091776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6321833, "cost_of_revenue": 222731, "gross_profit": -222731, "research_and_development": null, "selling_general_admin": 1986015, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7901348, "depreciation_amortisation": 222731, "ebitda": -7678617, "interest_expense": 26587, "interest_income": null, "other_non_operating": null, "pretax_income": -7927937.6, "tax_provision": null, "effective_tax_rate": null, "net_income": -7891863, "net_income_continuing_ops": null, "net_income_to_common": -7891863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9083315, "short_term_investments": null, "net_receivables": 43656, "inventory": null, "other_current_assets": null, "total_current_assets": 9374817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103167315, "total_assets": 112542132, "short_term_debt": null, "accounts_payable": 2686276, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2686276, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77283769, "total_equity": 102162911, "shares_outstanding": 5312839, "operating_cash_flow": -2084379, "stock_based_compensation": 1122504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1489353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1490027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45856, "free_cash_flow": -595026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7901348", "ebitda": "-7678617", "netIncome": "-7891863", "grossProfit": "-222731", "depreciation": "None", "totalRevenue": "-6321833", "costOfRevenue": "222731", "interestIncome": "None", "incomeBeforeTax": "-7927937.60", "interestExpense": "26587", "operatingIncome": "-3237458", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3014726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222731", "sellingGeneralAndAdministrative": "1986015", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167036279", "currentDebt": "None", "investments": "None", "totalAssets": "112542132", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-77283769", "totalLiabilities": "2686276", "otherCurrentAssets": "247846", "totalCurrentAssets": "9374817", "currentLongTermDebt": "None", "longTermInvestments": "786890", "shortTermInvestments": "None", "currentNetReceivables": "43656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103167315", "currentAccountsPayable": "2686276", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "102162911", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2686276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9083315", "commonStockSharesOutstanding": "5312839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9083315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2084379", "capitalExpenditures": "1489353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45856", "cashflowFromInvestment": "-1490027", "stockBasedCompensation": "1122504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3091776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": -744645, "cost_of_revenue": null, "gross_profit": -744645, "ebit": 696117, "ebitda": 1294700, "pretax_income": -4106727, "tax_provision": null, "net_income": -4088041, "net_income_to_common": -4088041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8167490, "total_current_assets": 8429602, "total_assets": 101195083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2415433, "total_equity": 91862346, "shares_outstanding": 26564199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1489863, "capital_expenditure": 1021835, "free_cash_flow": -468028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134363, "ticker_id": 7406, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "696117", "ebitda": "1294700", "netIncome": "-4088041", "grossProfit": "-744645", "depreciation": "None", "totalRevenue": "-744645", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4106727", "interestExpense": "None", "operatingIncome": "-2421672", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1677027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598583", "sellingGeneralAndAdministrative": "986391", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157360726", "currentDebt": "None", "investments": "None", "totalAssets": "101195083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69491640", "totalLiabilities": "2415433", "otherCurrentAssets": "262112", "totalCurrentAssets": "8429602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92765481", "currentAccountsPayable": "2415432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91862346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2415432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8167490", "commonStockSharesOutstanding": "26564199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8167490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4088041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1489863", "capitalExpenditures": "1021835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604229", "cashflowFromInvestment": "3415741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1328512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -744645, "cost_of_revenue": null, "gross_profit": -744645, "research_and_development": null, "selling_general_admin": 986391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696117, "depreciation_amortisation": 598583, "ebitda": 1294700, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4106727, "tax_provision": null, "effective_tax_rate": null, "net_income": -4088041, "net_income_continuing_ops": null, "net_income_to_common": -4088041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8167490, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8429602, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92765481, "total_assets": 101195083, "short_term_debt": null, "accounts_payable": 2415432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2415433, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69491640, "total_equity": 91862346, "shares_outstanding": 26564199, "operating_cash_flow": -1489863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021835, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3415741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604229, "free_cash_flow": -468028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "696117", "ebitda": "1294700", "netIncome": "-4088041", "grossProfit": "-744645", "depreciation": "None", "totalRevenue": "-744645", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4106727", "interestExpense": "None", "operatingIncome": "-2421672", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1677027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598583", "sellingGeneralAndAdministrative": "986391", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "157360726", "currentDebt": "None", "investments": "None", "totalAssets": "101195083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-69491640", "totalLiabilities": "2415433", "otherCurrentAssets": "262112", "totalCurrentAssets": "8429602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92765481", "currentAccountsPayable": "2415432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91862346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2415432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8167490", "commonStockSharesOutstanding": "26564199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8167490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4088041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1489863", "capitalExpenditures": "1021835", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604229", "cashflowFromInvestment": "3415741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1328512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 250010, "gross_profit": -250010, "ebit": -1247614, "ebitda": -997604, "pretax_income": -1867687, "tax_provision": null, "net_income": -1827789, "net_income_to_common": -1827789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4085606, "total_current_assets": 14698779, "total_assets": 120440280, "short_term_debt": 929850, "long_term_debt": 5808733, "total_debt": 6738583, "total_liabilities": 13396770, "total_equity": 98898345, "shares_outstanding": 4271566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4326534, "capital_expenditure": 3475525, "free_cash_flow": -851009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134364, "ticker_id": 7406, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1247614", "ebitda": "-997604", "netIncome": "-1827789", "grossProfit": "-250010", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250010", "interestIncome": "None", "incomeBeforeTax": "-1867687", "interestExpense": "620065", "operatingIncome": "-2623924", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250010", "sellingGeneralAndAdministrative": "2560504", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160392165", "currentDebt": "None", "investments": "None", "totalAssets": "120440280", "longTermDebt": "5808733", "shortTermDebt": "929850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-68190899", "totalLiabilities": "13396770", "otherCurrentAssets": "81077", "totalCurrentAssets": "14698779", "currentLongTermDebt": "6852514", "longTermInvestments": "1876848", "shortTermInvestments": "None", "currentNetReceivables": "10532096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105741501", "currentAccountsPayable": "735522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6738583", "totalShareholderEquity": "98898345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5922664", "totalCurrentLiabilities": "7588036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5808734", "cashAndShortTermInvestments": "4085606", "commonStockSharesOutstanding": "4271566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4085606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4326534", "capitalExpenditures": "3475525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8449892", "cashflowFromInvestment": "-3475525", "stockBasedCompensation": "-1261489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3474590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 250010, "gross_profit": -250010, "research_and_development": null, "selling_general_admin": 2560504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1247614, "depreciation_amortisation": 250010, "ebitda": -997604, "interest_expense": 620065, "interest_income": null, "other_non_operating": null, "pretax_income": -1867687, "tax_provision": null, "effective_tax_rate": null, "net_income": -1827789, "net_income_continuing_ops": null, "net_income_to_common": -1827789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4085606, "short_term_investments": null, "net_receivables": 10532096, "inventory": null, "other_current_assets": null, "total_current_assets": 14698779, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105741501, "total_assets": 120440280, "short_term_debt": 929850, "accounts_payable": 735522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7588036, "long_term_debt": 5808733, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5808734, "total_liabilities": 13396770, "total_debt": 6738583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68190899, "total_equity": 98898345, "shares_outstanding": 4271566, "operating_cash_flow": -4326534, "stock_based_compensation": -1261489, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3475525, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3475525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8449892, "free_cash_flow": -851009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1247614", "ebitda": "-997604", "netIncome": "-1827789", "grossProfit": "-250010", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "250010", "interestIncome": "None", "incomeBeforeTax": "-1867687", "interestExpense": "620065", "operatingIncome": "-2623924", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2373912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250010", "sellingGeneralAndAdministrative": "2560504", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160392165", "currentDebt": "None", "investments": "None", "totalAssets": "120440280", "longTermDebt": "5808733", "shortTermDebt": "929850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-68190899", "totalLiabilities": "13396770", "otherCurrentAssets": "81077", "totalCurrentAssets": "14698779", "currentLongTermDebt": "6852514", "longTermInvestments": "1876848", "shortTermInvestments": "None", "currentNetReceivables": "10532096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105741501", "currentAccountsPayable": "735522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6738583", "totalShareholderEquity": "98898345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5922664", "totalCurrentLiabilities": "7588036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5808734", "cashAndShortTermInvestments": "4085606", "commonStockSharesOutstanding": "4271566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4085606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4326534", "capitalExpenditures": "3475525", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8449892", "cashflowFromInvestment": "-3475525", "stockBasedCompensation": "-1261489", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3474590", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 301406000, "cost_of_revenue": 108168000, "gross_profit": 193238000, "ebit": 87148000, "ebitda": 159647000, "pretax_income": 77369000, "tax_provision": 17546000, "net_income": 59823000, "net_income_to_common": 59823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820096, "total_current_assets": 189904000, "total_assets": 3339971000, "short_term_debt": 8084422, "long_term_debt": null, "total_debt": 8084422, "total_liabilities": 1058819000, "total_equity": 2281152000, "shares_outstanding": 173466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2022683, "capital_expenditure": 118462000, "free_cash_flow": 116439317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134365, "ticker_id": 7406, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87148000", "ebitda": "159647000", "netIncome": "59823000", "grossProfit": "193238000", "depreciation": "None", "totalRevenue": "301406000", "costOfRevenue": "108168000", "interestIncome": "None", "incomeBeforeTax": "77369000", "interestExpense": "9779000", "operatingIncome": "-1290444", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17546000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72499000", "sellingGeneralAndAdministrative": "5171000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12080000", "commonStock": "1099201000", "currentDebt": "None", "investments": "None", "totalAssets": "3339971000", "longTermDebt": "None", "shortTermDebt": "8084422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1134529000", "totalLiabilities": "1058819000", "otherCurrentAssets": "83671904", "totalCurrentAssets": "189904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3150067000", "currentAccountsPayable": "687722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321824000", "totalShareholderEquity": "2281152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208670856", "totalCurrentLiabilities": "217443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841376000", "cashAndShortTermInvestments": "3820096", "commonStockSharesOutstanding": "173466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2022683", "capitalExpenditures": "118462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3950381", "cashflowFromInvestment": "-1624831", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301406000, "cost_of_revenue": 108168000, "gross_profit": 193238000, "research_and_development": null, "selling_general_admin": 5171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87148000, "depreciation_amortisation": 72499000, "ebitda": 159647000, "interest_expense": 9779000, "interest_income": null, "other_non_operating": null, "pretax_income": 77369000, "tax_provision": 17546000, "effective_tax_rate": null, "net_income": 59823000, "net_income_continuing_ops": null, "net_income_to_common": 59823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820096, "short_term_investments": null, "net_receivables": 90332000, "inventory": 12080000, "other_current_assets": null, "total_current_assets": 189904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3150067000, "total_assets": 3339971000, "short_term_debt": 8084422, "accounts_payable": 687722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 841376000, "total_liabilities": 1058819000, "total_debt": 8084422, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1134529000, "total_equity": 2281152000, "shares_outstanding": 173466, "operating_cash_flow": -2022683, "stock_based_compensation": 2472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1624831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3950381, "free_cash_flow": 116439317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87148000", "ebitda": "159647000", "netIncome": "59823000", "grossProfit": "193238000", "depreciation": "None", "totalRevenue": "301406000", "costOfRevenue": "108168000", "interestIncome": "None", "incomeBeforeTax": "77369000", "interestExpense": "9779000", "operatingIncome": "-1290444", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17546000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "193238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72499000", "sellingGeneralAndAdministrative": "5171000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12080000", "commonStock": "1099201000", "currentDebt": "None", "investments": "None", "totalAssets": "3339971000", "longTermDebt": "None", "shortTermDebt": "8084422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1134529000", "totalLiabilities": "1058819000", "otherCurrentAssets": "83671904", "totalCurrentAssets": "189904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3150067000", "currentAccountsPayable": "687722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321824000", "totalShareholderEquity": "2281152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "208670856", "totalCurrentLiabilities": "217443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "841376000", "cashAndShortTermInvestments": "3820096", "commonStockSharesOutstanding": "173466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2022683", "capitalExpenditures": "118462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3950381", "cashflowFromInvestment": "-1624831", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 285427000, "cost_of_revenue": 302951, "gross_profit": -302951, "ebit": -5614690, "ebitda": -5311739, "pretax_income": -6476059, "tax_provision": 32435000, "net_income": -6426595, "net_income_to_common": -6426595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149909, "total_current_assets": 3478703, "total_assets": 107246021, "short_term_debt": 1405990, "long_term_debt": 5652257, "total_debt": 7058247, "total_liabilities": 8862289, "total_equity": 90695247, "shares_outstanding": 3537266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2394412, "capital_expenditure": 17728, "free_cash_flow": -2376684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134366, "ticker_id": 7406, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5614690", "ebitda": "-5311739", "netIncome": "-6426595", "grossProfit": "-302951", "depreciation": "None", "totalRevenue": "285427000", "costOfRevenue": "302951", "interestIncome": "None", "incomeBeforeTax": "-6476059", "interestExpense": "882135", "operatingIncome": "-3189159", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32435000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2886206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302951", "sellingGeneralAndAdministrative": "6358000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8683000", "commonStock": "143972570", "currentDebt": "None", "investments": "None", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-66268134", "totalLiabilities": "8862289", "otherCurrentAssets": "288987", "totalCurrentAssets": "3478703", "currentLongTermDebt": "1405990", "longTermInvestments": "9033488", "shortTermInvestments": "None", "currentNetReceivables": "39807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103767318", "currentAccountsPayable": "1804042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058247", "totalShareholderEquity": "90695247", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33807000", "totalCurrentLiabilities": "3210032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652257", "cashAndShortTermInvestments": "3149909", "commonStockSharesOutstanding": "3537266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3149909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2394412", "capitalExpenditures": "17728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986892", "cashflowFromInvestment": "-1665990", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285427000, "cost_of_revenue": 302951, "gross_profit": -302951, "research_and_development": null, "selling_general_admin": 6358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5614690, "depreciation_amortisation": 302951, "ebitda": -5311739, "interest_expense": 882135, "interest_income": null, "other_non_operating": null, "pretax_income": -6476059, "tax_provision": 32435000, "effective_tax_rate": null, "net_income": -6426595, "net_income_continuing_ops": null, "net_income_to_common": -6426595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149909, "short_term_investments": null, "net_receivables": 39807, "inventory": 8683000, "other_current_assets": null, "total_current_assets": 3478703, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103767318, "total_assets": 107246021, "short_term_debt": 1405990, "accounts_payable": 1804042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210032, "long_term_debt": 5652257, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5652257, "total_liabilities": 8862289, "total_debt": 7058247, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66268134, "total_equity": 90695247, "shares_outstanding": 3537266, "operating_cash_flow": -2394412, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1665990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986892, "free_cash_flow": -2376684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5614690", "ebitda": "-5311739", "netIncome": "-6426595", "grossProfit": "-302951", "depreciation": "None", "totalRevenue": "285427000", "costOfRevenue": "302951", "interestIncome": "None", "incomeBeforeTax": "-6476059", "interestExpense": "882135", "operatingIncome": "-3189159", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32435000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2886206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302951", "sellingGeneralAndAdministrative": "6358000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8683000", "commonStock": "143972570", "currentDebt": "None", "investments": "None", "totalAssets": "107246021", "longTermDebt": "5652257", "shortTermDebt": "1405990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-66268134", "totalLiabilities": "8862289", "otherCurrentAssets": "288987", "totalCurrentAssets": "3478703", "currentLongTermDebt": "1405990", "longTermInvestments": "9033488", "shortTermInvestments": "None", "currentNetReceivables": "39807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103767318", "currentAccountsPayable": "1804042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058247", "totalShareholderEquity": "90695247", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33807000", "totalCurrentLiabilities": "3210032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5652257", "cashAndShortTermInvestments": "3149909", "commonStockSharesOutstanding": "3537266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3149909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2394412", "capitalExpenditures": "17728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986892", "cashflowFromInvestment": "-1665990", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 309024000, "cost_of_revenue": 102150000, "gross_profit": 206874000, "ebit": -3402331, "ebitda": -3253693, "pretax_income": -3177353, "tax_provision": 20217000, "net_income": 35769000, "net_income_to_common": 35769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -124441000, "total_current_assets": 165481000, "total_assets": 3134976000, "short_term_debt": 902222, "long_term_debt": null, "total_debt": 902222, "total_liabilities": 996046000, "total_equity": 2138930000, "shares_outstanding": 351113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1057422, "capital_expenditure": 189207000, "free_cash_flow": 188149578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134368, "ticker_id": 7406, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3402331", "ebitda": "-3253693", "netIncome": "35769000", "grossProfit": "206874000", "depreciation": "None", "totalRevenue": "309024000", "costOfRevenue": "102150000", "interestIncome": "None", "incomeBeforeTax": "-3177353", "interestExpense": "9085000", "operatingIncome": "-1564700", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20217000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148638", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9721000", "commonStock": "1104813000", "currentDebt": "None", "investments": "None", "totalAssets": "3134976000", "longTermDebt": "None", "shortTermDebt": "902222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "979879000", "totalLiabilities": "996046000", "otherCurrentAssets": "10218868", "totalCurrentAssets": "165481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969495000", "currentAccountsPayable": "176391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339441000", "totalShareholderEquity": "2138930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35993778", "totalCurrentLiabilities": "213287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782759000", "cashAndShortTermInvestments": "-124441000", "commonStockSharesOutstanding": "351113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-124441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3153085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1057422", "capitalExpenditures": "189207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18134000", "cashflowFromInvestment": "-166027000", "stockBasedCompensation": "105553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1910676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309024000, "cost_of_revenue": 102150000, "gross_profit": 206874000, "research_and_development": null, "selling_general_admin": 9487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3402331, "depreciation_amortisation": 148638, "ebitda": -3253693, "interest_expense": 9085000, "interest_income": null, "other_non_operating": null, "pretax_income": -3177353, "tax_provision": 20217000, "effective_tax_rate": null, "net_income": 35769000, "net_income_continuing_ops": null, "net_income_to_common": 35769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -124441000, "short_term_investments": null, "net_receivables": 152480000, "inventory": 9721000, "other_current_assets": null, "total_current_assets": 165481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2969495000, "total_assets": 3134976000, "short_term_debt": 902222, "accounts_payable": 176391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782759000, "total_liabilities": 996046000, "total_debt": 902222, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979879000, "total_equity": 2138930000, "shares_outstanding": 351113, "operating_cash_flow": -1057422, "stock_based_compensation": 105553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18134000, "free_cash_flow": 188149578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3402331", "ebitda": "-3253693", "netIncome": "35769000", "grossProfit": "206874000", "depreciation": "None", "totalRevenue": "309024000", "costOfRevenue": "102150000", "interestIncome": "None", "incomeBeforeTax": "-3177353", "interestExpense": "9085000", "operatingIncome": "-1564700", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20217000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148638", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9721000", "commonStock": "1104813000", "currentDebt": "None", "investments": "None", "totalAssets": "3134976000", "longTermDebt": "None", "shortTermDebt": "902222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "979879000", "totalLiabilities": "996046000", "otherCurrentAssets": "10218868", "totalCurrentAssets": "165481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2969495000", "currentAccountsPayable": "176391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339441000", "totalShareholderEquity": "2138930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35993778", "totalCurrentLiabilities": "213287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782759000", "cashAndShortTermInvestments": "-124441000", "commonStockSharesOutstanding": "351113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-124441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3153085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1057422", "capitalExpenditures": "189207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18134000", "cashflowFromInvestment": "-166027000", "stockBasedCompensation": "105553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1910676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 309024000, "cost_of_revenue": 221236, "gross_profit": -221236, "ebit": -6952546, "ebitda": -6731310, "pretax_income": -7951849, "tax_provision": 20217000, "net_income": -7907544, "net_income_to_common": -7907544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6228229, "total_current_assets": 6628763, "total_assets": 110698323, "short_term_debt": 6690484, "long_term_debt": null, "total_debt": 6690484, "total_liabilities": 7949140, "total_equity": 95248567, "shares_outstanding": 3514833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1272356, "capital_expenditure": 10761337, "free_cash_flow": 9488981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134369, "ticker_id": 7406, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6952546", "ebitda": "-6731310", "netIncome": "-7907544", "grossProfit": "-221236", "depreciation": "None", "totalRevenue": "309024000", "costOfRevenue": "221236", "interestIncome": "None", "incomeBeforeTax": "-7951849", "interestExpense": "253607", "operatingIncome": "-1378505", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20217000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1157269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221236", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "110698323", "longTermDebt": "None", "shortTermDebt": "6690484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-59128334", "totalLiabilities": "7949140", "otherCurrentAssets": "150226", "totalCurrentAssets": "6628763", "currentLongTermDebt": "6912438", "longTermInvestments": "13492211", "shortTermInvestments": "None", "currentNetReceivables": "250307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104069560", "currentAccountsPayable": "1036702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6690484", "totalShareholderEquity": "95248567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443908", "totalCurrentLiabilities": "7949140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750728000", "cashAndShortTermInvestments": "6228229", "commonStockSharesOutstanding": "3514833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9143311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1272356", "capitalExpenditures": "10761337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19240707", "cashflowFromInvestment": "-11655931", "stockBasedCompensation": "96655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309024000, "cost_of_revenue": 221236, "gross_profit": -221236, "research_and_development": null, "selling_general_admin": 9487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6952546, "depreciation_amortisation": 221236, "ebitda": -6731310, "interest_expense": 253607, "interest_income": null, "other_non_operating": null, "pretax_income": -7951849, "tax_provision": 20217000, "effective_tax_rate": null, "net_income": -7907544, "net_income_continuing_ops": null, "net_income_to_common": -7907544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6228229, "short_term_investments": null, "net_receivables": 250307, "inventory": 20705000, "other_current_assets": null, "total_current_assets": 6628763, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104069560, "total_assets": 110698323, "short_term_debt": 6690484, "accounts_payable": 1036702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7949140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750728000, "total_liabilities": 7949140, "total_debt": 6690484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59128334, "total_equity": 95248567, "shares_outstanding": 3514833, "operating_cash_flow": -1272356, "stock_based_compensation": 96655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10761337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11655931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19240707, "free_cash_flow": 9488981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6952546", "ebitda": "-6731310", "netIncome": "-7907544", "grossProfit": "-221236", "depreciation": "None", "totalRevenue": "309024000", "costOfRevenue": "221236", "interestIncome": "None", "incomeBeforeTax": "-7951849", "interestExpense": "253607", "operatingIncome": "-1378505", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20217000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1157269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221236", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221236", "sellingGeneralAndAdministrative": "9487000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "110698323", "longTermDebt": "None", "shortTermDebt": "6690484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-59128334", "totalLiabilities": "7949140", "otherCurrentAssets": "150226", "totalCurrentAssets": "6628763", "currentLongTermDebt": "6912438", "longTermInvestments": "13492211", "shortTermInvestments": "None", "currentNetReceivables": "250307", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104069560", "currentAccountsPayable": "1036702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6690484", "totalShareholderEquity": "95248567", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443908", "totalCurrentLiabilities": "7949140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750728000", "cashAndShortTermInvestments": "6228229", "commonStockSharesOutstanding": "3514833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9143311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1272356", "capitalExpenditures": "10761337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19240707", "cashflowFromInvestment": "-11655931", "stockBasedCompensation": "96655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 360373000, "cost_of_revenue": 84686000, "gross_profit": 275687000, "ebit": 150185000, "ebitda": 208896000, "pretax_income": 143962000, "tax_provision": 33639000, "net_income": 110323000, "net_income_to_common": 110323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -123184000, "total_current_assets": 214251000, "total_assets": 3009291000, "short_term_debt": 6649000, "long_term_debt": null, "total_debt": 6649000, "total_liabilities": 885910000, "total_equity": 2123381000, "shares_outstanding": 369428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160194000, "capital_expenditure": 110036000, "free_cash_flow": 270230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134370, "ticker_id": 7406, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150185000", "ebitda": "208896000", "netIncome": "110323000", "grossProfit": "275687000", "depreciation": "None", "totalRevenue": "360373000", "costOfRevenue": "84686000", "interestIncome": "None", "incomeBeforeTax": "143962000", "interestExpense": "8701000", "operatingIncome": "142517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58711000", "sellingGeneralAndAdministrative": "11021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123184000", "commonStock": "1146837000", "currentDebt": "None", "investments": "None", "totalAssets": "3009291000", "longTermDebt": "None", "shortTermDebt": "6649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "911515000", "totalLiabilities": "885910000", "otherCurrentAssets": "14855000", "totalCurrentAssets": "214251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795040000", "currentAccountsPayable": "159187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297215000", "totalShareholderEquity": "2123381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29336000", "totalCurrentLiabilities": "195172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690738000", "cashAndShortTermInvestments": "-123184000", "commonStockSharesOutstanding": "369428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-123184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "160194000", "capitalExpenditures": "110036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39481000", "cashflowFromInvestment": "-120713000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360373000, "cost_of_revenue": 84686000, "gross_profit": 275687000, "research_and_development": null, "selling_general_admin": 11021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150185000, "depreciation_amortisation": 58711000, "ebitda": 208896000, "interest_expense": 8701000, "interest_income": null, "other_non_operating": null, "pretax_income": 143962000, "tax_provision": 33639000, "effective_tax_rate": null, "net_income": 110323000, "net_income_continuing_ops": null, "net_income_to_common": 110323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -123184000, "short_term_investments": null, "net_receivables": 199396000, "inventory": 123184000, "other_current_assets": null, "total_current_assets": 214251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2795040000, "total_assets": 3009291000, "short_term_debt": 6649000, "accounts_payable": 159187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690738000, "total_liabilities": 885910000, "total_debt": 6649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911515000, "total_equity": 2123381000, "shares_outstanding": 369428, "operating_cash_flow": 160194000, "stock_based_compensation": 2319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39481000, "free_cash_flow": 270230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150185000", "ebitda": "208896000", "netIncome": "110323000", "grossProfit": "275687000", "depreciation": "None", "totalRevenue": "360373000", "costOfRevenue": "84686000", "interestIncome": "None", "incomeBeforeTax": "143962000", "interestExpense": "8701000", "operatingIncome": "142517000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58711000", "sellingGeneralAndAdministrative": "11021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "123184000", "commonStock": "1146837000", "currentDebt": "None", "investments": "None", "totalAssets": "3009291000", "longTermDebt": "None", "shortTermDebt": "6649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "911515000", "totalLiabilities": "885910000", "otherCurrentAssets": "14855000", "totalCurrentAssets": "214251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2795040000", "currentAccountsPayable": "159187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297215000", "totalShareholderEquity": "2123381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29336000", "totalCurrentLiabilities": "195172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690738000", "cashAndShortTermInvestments": "-123184000", "commonStockSharesOutstanding": "369428", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-123184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "160194000", "capitalExpenditures": "110036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39481000", "cashflowFromInvestment": "-120713000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 360373000, "cost_of_revenue": 219673, "gross_profit": -219673, "ebit": -694074, "ebitda": -474401, "pretax_income": -5072374.4, "tax_provision": 33639000, "net_income": -5035159, "net_income_to_common": -5035159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240707, "total_current_assets": 19735893, "total_assets": 122336782, "short_term_debt": 1179788, "long_term_debt": 5352544, "total_debt": 6532332, "total_liabilities": 8946817, "total_equity": 105603181, "shares_outstanding": 3514833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1650148, "capital_expenditure": 4691513, "free_cash_flow": 3041365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134371, "ticker_id": 7406, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-694074", "ebitda": "-474401", "netIncome": "-5035159", "grossProfit": "-219673", "depreciation": "None", "totalRevenue": "360373000", "costOfRevenue": "219673", "interestIncome": "None", "incomeBeforeTax": "-5072374.40", "interestExpense": "972586", "operatingIncome": "-1420391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1200716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219673", "sellingGeneralAndAdministrative": "11021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-49985023", "totalLiabilities": "8946817", "otherCurrentAssets": "217351", "totalCurrentAssets": "19735893", "currentLongTermDebt": "1179788", "longTermInvestments": "18505644", "shortTermInvestments": "None", "currentNetReceivables": "277835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102600889", "currentAccountsPayable": "2414485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6532332", "totalShareholderEquity": "105603181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21169562", "totalCurrentLiabilities": "3594273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352544", "cashAndShortTermInvestments": "19240707", "commonStockSharesOutstanding": "3514833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5626204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1650148", "capitalExpenditures": "4691513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751797", "cashflowFromInvestment": "-4833121", "stockBasedCompensation": "-28937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360373000, "cost_of_revenue": 219673, "gross_profit": -219673, "research_and_development": null, "selling_general_admin": 11021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -694074, "depreciation_amortisation": 219673, "ebitda": -474401, "interest_expense": 972586, "interest_income": null, "other_non_operating": null, "pretax_income": -5072374.4, "tax_provision": 33639000, "effective_tax_rate": null, "net_income": -5035159, "net_income_continuing_ops": null, "net_income_to_common": -5035159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240707, "short_term_investments": null, "net_receivables": 277835, "inventory": 20705000, "other_current_assets": null, "total_current_assets": 19735893, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102600889, "total_assets": 122336782, "short_term_debt": 1179788, "accounts_payable": 2414485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594273, "long_term_debt": 5352544, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5352544, "total_liabilities": 8946817, "total_debt": 6532332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49985023, "total_equity": 105603181, "shares_outstanding": 3514833, "operating_cash_flow": -1650148, "stock_based_compensation": -28937, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4691513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4833121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751797, "free_cash_flow": 3041365, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-694074", "ebitda": "-474401", "netIncome": "-5035159", "grossProfit": "-219673", "depreciation": "None", "totalRevenue": "360373000", "costOfRevenue": "219673", "interestIncome": "None", "incomeBeforeTax": "-5072374.40", "interestExpense": "972586", "operatingIncome": "-1420391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "33639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1200716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219673", "sellingGeneralAndAdministrative": "11021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20705000", "commonStock": "142986671", "currentDebt": "None", "investments": "None", "totalAssets": "122336782", "longTermDebt": "5352544", "shortTermDebt": "1179788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-49985023", "totalLiabilities": "8946817", "otherCurrentAssets": "217351", "totalCurrentAssets": "19735893", "currentLongTermDebt": "1179788", "longTermInvestments": "18505644", "shortTermInvestments": "None", "currentNetReceivables": "277835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102600889", "currentAccountsPayable": "2414485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6532332", "totalShareholderEquity": "105603181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21169562", "totalCurrentLiabilities": "3594273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352544", "cashAndShortTermInvestments": "19240707", "commonStockSharesOutstanding": "3514833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5626204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1650148", "capitalExpenditures": "4691513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751797", "cashflowFromInvestment": "-4833121", "stockBasedCompensation": "-28937", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "income_statement": { "revenue": 390163000, "cost_of_revenue": 113052000, "gross_profit": 277111000, "ebit": 116868000, "ebitda": 179179000, "pretax_income": 106344000, "tax_provision": 25635000, "net_income": 80709000, "net_income_to_common": 80709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65598000, "total_current_assets": 247152000, "total_assets": 2882228000, "short_term_debt": 6103000, "long_term_debt": null, "total_debt": 6103000, "total_liabilities": 875631000, "total_equity": 2006597000, "shares_outstanding": 378201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215221000, "capital_expenditure": 188501000, "free_cash_flow": 403722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134373, "ticker_id": 7406, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:44.851074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116868000", "ebitda": "179179000", "netIncome": "80709000", "grossProfit": "277111000", "depreciation": "None", "totalRevenue": "390163000", "costOfRevenue": "113052000", "interestIncome": "None", "incomeBeforeTax": "106344000", "interestExpense": "10524000", "operatingIncome": "167629000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "25635000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62311000", "sellingGeneralAndAdministrative": "33686000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1179915000", "currentDebt": "None", "investments": "None", "totalAssets": "2882228000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "759948000", "totalLiabilities": "875631000", "otherCurrentAssets": "24305000", "totalCurrentAssets": "247152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2635076000", "currentAccountsPayable": "193292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298997000", "totalShareholderEquity": "2006597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24409000", "totalCurrentLiabilities": "223804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651827000", "cashAndShortTermInvestments": "65598000", "commonStockSharesOutstanding": "378201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "215221000", "capitalExpenditures": "188501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47740000", "cashflowFromInvestment": "-143773000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390163000, "cost_of_revenue": 113052000, "gross_profit": 277111000, "research_and_development": null, "selling_general_admin": 33686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116868000, "depreciation_amortisation": 62311000, "ebitda": 179179000, "interest_expense": 10524000, "interest_income": null, "other_non_operating": null, "pretax_income": 106344000, "tax_provision": 25635000, "effective_tax_rate": null, "net_income": 80709000, "net_income_continuing_ops": null, "net_income_to_common": 80709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65598000, "short_term_investments": null, "net_receivables": 157249000, "inventory": 1, "other_current_assets": null, "total_current_assets": 247152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2635076000, "total_assets": 2882228000, "short_term_debt": 6103000, "accounts_payable": 193292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651827000, "total_liabilities": 875631000, "total_debt": 6103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759948000, "total_equity": 2006597000, "shares_outstanding": 378201, "operating_cash_flow": 215221000, "stock_based_compensation": 3529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47740000, "free_cash_flow": 403722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116868000", "ebitda": "179179000", "netIncome": "80709000", "grossProfit": "277111000", "depreciation": "None", "totalRevenue": "390163000", "costOfRevenue": "113052000", "interestIncome": "None", "incomeBeforeTax": "106344000", "interestExpense": "10524000", "operatingIncome": "167629000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "25635000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62311000", "sellingGeneralAndAdministrative": "33686000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1179915000", "currentDebt": "None", "investments": "None", "totalAssets": "2882228000", "longTermDebt": "None", "shortTermDebt": "6103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "759948000", "totalLiabilities": "875631000", "otherCurrentAssets": "24305000", "totalCurrentAssets": "247152000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2635076000", "currentAccountsPayable": "193292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298997000", "totalShareholderEquity": "2006597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24409000", "totalCurrentLiabilities": "223804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651827000", "cashAndShortTermInvestments": "65598000", "commonStockSharesOutstanding": "378201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "215221000", "capitalExpenditures": "188501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47740000", "cashflowFromInvestment": "-143773000", "stockBasedCompensation": "3529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }