{ "ticker": { "uuid": "c02045a7-5c3e-4400-a7b1-1a9b2fe59e96", "symbol": "GMG", "name": "Goodman Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/c02045a7-5c3e-4400-a7b1-1a9b2fe59e96/", "api_url": "https://sharemaestro.com/factors/api/tickers/c02045a7-5c3e-4400-a7b1-1a9b2fe59e96/" }, "ticker_metadata": { "id": 23356, "uuid": "c02045a7-5c3e-4400-a7b1-1a9b2fe59e96", "symbol": "GMG", "name": "Goodman Group", "asset_type": "equity", "market_cap": 64758595584, "stock_exchange_id": 9, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "Goodman Group is a provider of essential infrastructure. It owns, develops and manages high quality, sustainable logistics properties and data centres in major global cities, that are critical to the digital economy. Goodman has operations in key consumer markets across Australia, New Zealand, Asia, Europe, the United Kingdom, and the Americas. Goodman Group, comprised of the stapled entities Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited, is the largest property group on the Australian Securities Exchange, a top 20 entity by market capitalisation, and one of the largest listed specialist investment managers of industrial property globally The Group's property portfolio includes logistics and distribution centres, data centres, warehouses, light industrial, multi-storey industrial, and business parks. Goodman takes a long-term view, investing significantly alongside its capital Partners in its investment management platform and concentrating the portfolio where it can create the most value for customers and investors. Goodman Group was established on April 05, 2002 and incorporated in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c02045a7-5c3e-4400-a7b1-1a9b2fe59e96", "symbol": "GMG", "name": "Goodman Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/c02045a7-5c3e-4400-a7b1-1a9b2fe59e96/", "api_url": "https://sharemaestro.com/factors/api/tickers/c02045a7-5c3e-4400-a7b1-1a9b2fe59e96/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0.01, "quality": 0.85, "momentum": 0.12, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 31.1, "market_cap": 63168810592.6, "pe_ratio": 37.9074, "earnings_yield": 0.0078, "ebitda_to_ev": 0.0338, "shareholder_yield": -0.055, "roe": 0.0715, "piotroski_f_score": 4, "momentum_12_1": -0.0903, "volatility_252d": 0.2686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.129759+00:00", "batch_id": "" }, "size": { "price_close": 31.1, "market_cap": 63168810592.6, "market_cap_usd": 63168810592.6, "enterprise_value": 64486710592.6, "shares_outstanding": 2031151466, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.9074, "pb_ratio": 2.7099, "ptbv_ratio": 2.7099, "ps_ratio": 30.537, "pcf_ratio": null, "pfcf_ratio": 66.2703, "ev_ebitda": 29.5675, "ev_ebit": 127.9752, "ev_sales": 31.1741, "ev_fcf": 67.6529, "earnings_yield": 0.0078, "fcf_yield": 0.0148, "price_to_sales": 30.537, "price_to_book": 2.7099, "price_to_cashflow": null, "ebitda_to_ev": 0.0338, "sales_yield": 0.0321 }, "yield": { "dividend_yield": 0.009, "buyback_yield": -0.064, "shareholder_yield": -0.055, "debt_paydown_yield": 0, "total_yield": -0.055 }, "quality": { "gross_margin": 0.6181, "operating_margin": 0.2436, "net_margin": 0.8056, "ebitda_margin": 1.0543, "fcf_margin": 0.4608, "roe": 0.0715, "roa": 0.0528, "roic": 0.0153, "roc_greenblatt": null, "asset_turnover": 0.0655, "cash_conversion": 0.572, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0371, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6043, "debt_to_assets": 0.1671, "interest_coverage": 1.5791, "current_ratio": 2.6681, "quick_ratio": 2.6681, "net_debt": 1317900000, "local_beta": 1.5539, "volatility_252d": 0.2686, "volatility_60d": 0.6397, "max_drawdown_12m": -0.2886, "risk_adjusted_momentum": -0.3362 }, "growth": { "revenue_growth_1y": 0.0762, "revenue_growth_3y_cagr": 0.0034, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2126, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1909, "book_value_growth_1y": 0.2428, "revenue_growth": 0.0762, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0278, "price_return_3m": 0.1195, "price_return_6m": 0.059, "price_return_9m": -0.0666, "price_return_12m": -0.065, "price_return_12m_ex1m": -0.0903, "momentum_6m": 0.059, "momentum_12m": -0.065, "momentum_12_1": -0.0903, "distance_from_52w_high": -0.1293, "distance_from_52w_low": 0.2239, "relative_strength": -0.0779 }, "raw_ttm": { "revenue_ttm": 2068600000, "gross_profit_ttm": 1278500000, "ebit_ttm": 503900000, "ebitda_ttm": 2181000000, "net_income_ttm": 1666400000, "eps_diluted_ttm": 0.8204, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 953200000, "dividends_paid_ttm": -571600000, "share_repurchases_ttm": null, "shares_issued_ttm": 4044600000, "interest_expense_ttm": 319100000, "cash_and_equivalents": 3957100000, "total_current_assets": 6542600000, "total_current_liabilities": 2452200000, "net_ppe": null, "total_assets": 31565300000, "total_debt": 5275000000, "total_equity": 23310100000, "net_working_capital": 678400000, "book_value_per_share": 11.4763, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.4763 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 79, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 65, "rank_dividend_yield": 61, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63 }, "composites": { "value_composite": 99, "quality_composite": 15, "momentum_composite": 88, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0922, "os_score": 0.13, "value_percentile": 0.01, "quality_percentile": 0.85, "momentum_percentile": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10106, "ticker_id": 23356, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.129759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.1, "market_cap": 63168810592.6, "market_cap_usd": 63168810592.6, "enterprise_value": 64486710592.6, "shares_outstanding": 2031151466, "fx_rate_to_usd": null, "pe_ratio": 37.90735153, "pb_ratio": 2.70993306, "ptbv_ratio": 2.70993306, "ps_ratio": 30.53698665, "pcf_ratio": null, "pfcf_ratio": 66.2702587, "ev_ebitda": 29.56749683, "ev_ebit": 127.97521451, "ev_sales": 31.17408421, "ev_fcf": 67.65286466, "earnings_yield": 0.00781401, "fcf_yield": 0.01478134, "dividend_yield": 0.00904877, "buyback_yield": -0.06402843, "shareholder_yield": -0.05497966, "debt_paydown_yield": 0, "total_yield": -0.05497966, "gross_margin": 0.61805086, "operating_margin": 0.2435947, "net_margin": 0.80556898, "ebitda_margin": 1.05433627, "fcf_margin": 0.46079474, "roe": 0.07148832, "roa": 0.05279215, "roic": 0.01534534, "roc_greenblatt": null, "asset_turnover": 0.06553399, "cash_conversion": 0.57201152, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6042641, "debt_to_assets": 0.16711389, "interest_coverage": 1.5791288, "current_ratio": 2.66805318, "quick_ratio": 2.66805318, "net_debt": 1317900000, "revenue_growth_1y": 0.07616273, "revenue_growth_3y_cagr": 0.00342335, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2126426, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1909006, "book_value_growth_1y": 0.24277022, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02775942, "price_return_3m": 0.1195104, "price_return_6m": 0.05895167, "price_return_9m": -0.06661693, "price_return_12m": -0.06504126, "price_return_12m_ex1m": -0.09029417, "distance_from_52w_high": -0.12929331, "distance_from_52w_low": 0.22392759, "relative_strength": -0.07788805, "local_beta": 1.5539, "volatility_252d": 0.268607, "volatility_60d": 0.639731, "max_drawdown_12m": -0.28859624, "revenue_ttm": 2068600000, "gross_profit_ttm": 1278500000, "ebit_ttm": 503900000, "ebitda_ttm": 2181000000, "net_income_ttm": 1666400000, "eps_diluted_ttm": 0.82042134, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 953200000, "dividends_paid_ttm": -571600000, "share_repurchases_ttm": null, "shares_issued_ttm": 4044600000, "interest_expense_ttm": 319100000, "cash_and_equivalents": 3957100000, "total_current_assets": 6542600000, "total_current_liabilities": 2452200000, "net_ppe": null, "total_assets": 31565300000, "total_debt": 5275000000, "total_equity": 23310100000, "net_working_capital": 678400000, "book_value_per_share": 11.47629824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.47629824, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 65, "rank_dividend_yield": 61, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 99, "quality_composite": 15, "momentum_composite": 88, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.1, "os": 0.13, "value": 0.01, "quality": 0.85, "momentum": 0.12, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 37.9074, "earnings_yield": 0.0078, "shareholder_yield": -0.055, "roe": 0.0715, "momentum_12_1": -0.0903, "complete_fields": { "id": 10106, "ticker_id": 23356, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:43.129759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.1, "market_cap": 63168810592.6, "market_cap_usd": 63168810592.6, "enterprise_value": 64486710592.6, "shares_outstanding": 2031151466, "fx_rate_to_usd": null, "pe_ratio": 37.90735153, "pb_ratio": 2.70993306, "ptbv_ratio": 2.70993306, "ps_ratio": 30.53698665, "pcf_ratio": null, "pfcf_ratio": 66.2702587, "ev_ebitda": 29.56749683, "ev_ebit": 127.97521451, "ev_sales": 31.17408421, "ev_fcf": 67.65286466, "earnings_yield": 0.00781401, "fcf_yield": 0.01478134, "dividend_yield": 0.00904877, "buyback_yield": -0.06402843, "shareholder_yield": -0.05497966, "debt_paydown_yield": 0, "total_yield": -0.05497966, "gross_margin": 0.61805086, "operating_margin": 0.2435947, "net_margin": 0.80556898, "ebitda_margin": 1.05433627, "fcf_margin": 0.46079474, "roe": 0.07148832, "roa": 0.05279215, "roic": 0.01534534, "roc_greenblatt": null, "asset_turnover": 0.06553399, "cash_conversion": 0.57201152, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.6042641, "debt_to_assets": 0.16711389, "interest_coverage": 1.5791288, "current_ratio": 2.66805318, "quick_ratio": 2.66805318, "net_debt": 1317900000, "revenue_growth_1y": 0.07616273, "revenue_growth_3y_cagr": 0.00342335, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2126426, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1909006, "book_value_growth_1y": 0.24277022, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02775942, "price_return_3m": 0.1195104, "price_return_6m": 0.05895167, "price_return_9m": -0.06661693, "price_return_12m": -0.06504126, "price_return_12m_ex1m": -0.09029417, "distance_from_52w_high": -0.12929331, "distance_from_52w_low": 0.22392759, "relative_strength": -0.07788805, "local_beta": 1.5539, "volatility_252d": 0.268607, "volatility_60d": 0.639731, "max_drawdown_12m": -0.28859624, "revenue_ttm": 2068600000, "gross_profit_ttm": 1278500000, "ebit_ttm": 503900000, "ebitda_ttm": 2181000000, "net_income_ttm": 1666400000, "eps_diluted_ttm": 0.82042134, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -6400000, "fcf_ttm": 953200000, "dividends_paid_ttm": -571600000, "share_repurchases_ttm": null, "shares_issued_ttm": 4044600000, "interest_expense_ttm": 319100000, "cash_and_equivalents": 3957100000, "total_current_assets": 6542600000, "total_current_liabilities": 2452200000, "net_ppe": null, "total_assets": 31565300000, "total_debt": 5275000000, "total_equity": 23310100000, "net_working_capital": 678400000, "book_value_per_share": 11.47629824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.47629824, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 65, "rank_dividend_yield": 61, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 51, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 99, "quality_composite": 15, "momentum_composite": 88, "growth_composite": 17, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": 2068600000, "cost_of_revenue": 790100000, "gross_profit": 1278500000, "ebit": 503900000, "ebitda": 2181000000, "pretax_income": null, "tax_provision": null, "net_income": 1666400000, "net_income_to_common": 1666400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957100000, "total_current_assets": 6542600000, "total_assets": 31565300000, "short_term_debt": 545100000, "long_term_debt": 4690400000, "total_debt": 5275000000, "total_liabilities": null, "total_equity": 23310100000, "shares_outstanding": 2031151466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6400000, "free_cash_flow": 953200000, "dividends_paid": -571600000, "share_repurchases": null, "shares_issued": 4044600000, "net_debt_issued": 1304500000 }, "complete_fields": { "id": 412698, "ticker_id": 23356, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2181000000", "netIncome": "1666400000", "grossProfit": "1278500000", "totalRevenue": "2068600000", "costOfRevenue": "790100000", "interestExpense": "319100000", "operatingIncome": "503900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17600000" }, "balance": { "totalDebt": "5275000000", "totalAssets": "31565300000", "longTermDebt": "4690400000", "shortTermDebt": "545100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2031151466", "totalCurrentAssets": "6542600000", "totalShareholderEquity": "23310100000", "totalCurrentLiabilities": "2452200000", "propertyPlantEquipmentNet": "68800000", "cashAndShortTermInvestments": "3957100000" }, "cashflow": { "freeCashFlow": "953200000", "dividendsPaid": "-571600000", "issuanceOfDebt": "2755600000", "issuanceOfStock": "4044600000", "repaymentOfDebt": "-1451100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6400000" } }, "revenue": 2068600000, "cost_of_revenue": 790100000, "gross_profit": 1278500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503900000, "depreciation_amortisation": 17600000, "ebitda": 2181000000, "interest_expense": 319100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1666400000, "net_income_continuing_ops": null, "net_income_to_common": 1666400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6542600000, "net_ppe": 68800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31565300000, "short_term_debt": 545100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452200000, "long_term_debt": 4690400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23310100000, "shares_outstanding": 2031151466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -571600000, "share_repurchases": null, "shares_issued": 4044600000, "net_debt_issued": 1304500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 953200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2181000000", "netIncome": "1666400000", "grossProfit": "1278500000", "totalRevenue": "2068600000", "costOfRevenue": "790100000", "interestExpense": "319100000", "operatingIncome": "503900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17600000" }, "balance": { "totalDebt": "5275000000", "totalAssets": "31565300000", "longTermDebt": "4690400000", "shortTermDebt": "545100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2031151466", "totalCurrentAssets": "6542600000", "totalShareholderEquity": "23310100000", "totalCurrentLiabilities": "2452200000", "propertyPlantEquipmentNet": "68800000", "cashAndShortTermInvestments": "3957100000" }, "cashflow": { "freeCashFlow": "953200000", "dividendsPaid": "-571600000", "issuanceOfDebt": "2755600000", "issuanceOfStock": "4044600000", "repaymentOfDebt": "-1451100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6400000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": 1922200000, "cost_of_revenue": 556100000, "gross_profit": 1366100000, "ebit": 464500000, "ebitda": 22800000, "pretax_income": null, "tax_provision": null, "net_income": -98900000, "net_income_to_common": -98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1785300000, "total_current_assets": 2488900000, "total_assets": 23828100000, "short_term_debt": 1700000, "long_term_debt": 3685000000, "total_debt": 3723000000, "total_liabilities": null, "total_equity": 17537900000, "shares_outstanding": 1899182071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10500000, "free_cash_flow": 1178100000, "dividends_paid": -567400000, "share_repurchases": null, "shares_issued": 70300000, "net_debt_issued": 393800000 }, "complete_fields": { "id": 412699, "ticker_id": 23356, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22800000", "netIncome": "-98900000", "grossProfit": "1366100000", "totalRevenue": "1922200000", "costOfRevenue": "556100000", "interestExpense": "62300000", "operatingIncome": "464500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" }, "balance": { "totalDebt": "3723000000", "totalAssets": "23828100000", "longTermDebt": "3685000000", "shortTermDebt": "1700000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1899182071", "totalCurrentAssets": "2488900000", "totalShareholderEquity": "17537900000", "totalCurrentLiabilities": "1410000000", "propertyPlantEquipmentNet": "65200000", "cashAndShortTermInvestments": "1785300000" }, "cashflow": { "freeCashFlow": "1178100000", "dividendsPaid": "-567400000", "issuanceOfDebt": "849800000", "issuanceOfStock": "70300000", "repaymentOfDebt": "-456000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } }, "revenue": 1922200000, "cost_of_revenue": 556100000, "gross_profit": 1366100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464500000, "depreciation_amortisation": 17500000, "ebitda": 22800000, "interest_expense": 62300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98900000, "net_income_continuing_ops": null, "net_income_to_common": -98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1785300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2488900000, "net_ppe": 65200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23828100000, "short_term_debt": 1700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410000000, "long_term_debt": 3685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17537900000, "shares_outstanding": 1899182071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -567400000, "share_repurchases": null, "shares_issued": 70300000, "net_debt_issued": 393800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1178100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22800000", "netIncome": "-98900000", "grossProfit": "1366100000", "totalRevenue": "1922200000", "costOfRevenue": "556100000", "interestExpense": "62300000", "operatingIncome": "464500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17500000" }, "balance": { "totalDebt": "3723000000", "totalAssets": "23828100000", "longTermDebt": "3685000000", "shortTermDebt": "1700000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1899182071", "totalCurrentAssets": "2488900000", "totalShareholderEquity": "17537900000", "totalCurrentLiabilities": "1410000000", "propertyPlantEquipmentNet": "65200000", "cashAndShortTermInvestments": "1785300000" }, "cashflow": { "freeCashFlow": "1178100000", "dividendsPaid": "-567400000", "issuanceOfDebt": "849800000", "issuanceOfStock": "70300000", "repaymentOfDebt": "-456000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": 1940700000, "cost_of_revenue": 638400000, "gross_profit": 1302300000, "ebit": 627100000, "ebitda": 2016500000, "pretax_income": null, "tax_provision": null, "net_income": 1559900000, "net_income_to_common": 1559900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360100000, "total_current_assets": 2737700000, "total_assets": 24027200000, "short_term_debt": null, "long_term_debt": 3292900000, "total_debt": 3360600000, "total_liabilities": null, "total_equity": 18024800000, "shares_outstanding": 1883819883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13000000, "free_cash_flow": 1271200000, "dividends_paid": -562100000, "share_repurchases": null, "shares_issued": 67200000, "net_debt_issued": 257300000 }, "complete_fields": { "id": 412700, "ticker_id": 23356, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2016500000", "netIncome": "1559900000", "grossProfit": "1302300000", "totalRevenue": "1940700000", "costOfRevenue": "638400000", "interestExpense": "257700000", "operatingIncome": "627100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" }, "balance": { "totalDebt": "3360600000", "totalAssets": "24027200000", "longTermDebt": "3292900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1883819883", "totalCurrentAssets": "2737700000", "totalShareholderEquity": "18024800000", "totalCurrentLiabilities": "1904300000", "propertyPlantEquipmentNet": "71700000", "cashAndShortTermInvestments": "1360100000" }, "cashflow": { "freeCashFlow": "1271200000", "dividendsPaid": "-562100000", "issuanceOfDebt": "1029300000", "issuanceOfStock": "67200000", "repaymentOfDebt": "-772000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13000000" } }, "revenue": 1940700000, "cost_of_revenue": 638400000, "gross_profit": 1302300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627100000, "depreciation_amortisation": 16700000, "ebitda": 2016500000, "interest_expense": 257700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1559900000, "net_income_continuing_ops": null, "net_income_to_common": 1559900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2737700000, "net_ppe": 71700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24027200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904300000, "long_term_debt": 3292900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3360600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18024800000, "shares_outstanding": 1883819883, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -562100000, "share_repurchases": null, "shares_issued": 67200000, "net_debt_issued": 257300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1271200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2016500000", "netIncome": "1559900000", "grossProfit": "1302300000", "totalRevenue": "1940700000", "costOfRevenue": "638400000", "interestExpense": "257700000", "operatingIncome": "627100000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" }, "balance": { "totalDebt": "3360600000", "totalAssets": "24027200000", "longTermDebt": "3292900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1883819883", "totalCurrentAssets": "2737700000", "totalShareholderEquity": "18024800000", "totalCurrentLiabilities": "1904300000", "propertyPlantEquipmentNet": "71700000", "cashAndShortTermInvestments": "1360100000" }, "cashflow": { "freeCashFlow": "1271200000", "dividendsPaid": "-562100000", "issuanceOfDebt": "1029300000", "issuanceOfStock": "67200000", "repaymentOfDebt": "-772000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": 2047500000, "cost_of_revenue": 588600000, "gross_profit": 1458900000, "ebit": 834900000, "ebitda": 3986300000, "pretax_income": null, "tax_provision": null, "net_income": 3414000000, "net_income_to_common": 3414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056000000, "total_current_assets": 2350200000, "total_assets": 21432400000, "short_term_debt": 133300000, "long_term_debt": 2698900000, "total_debt": 2902800000, "total_liabilities": null, "total_equity": 16424800000, "shares_outstanding": 1868222609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5900000, "free_cash_flow": 835100000, "dividends_paid": -570600000, "share_repurchases": null, "shares_issued": 109700000, "net_debt_issued": 788600000 }, "complete_fields": { "id": 412701, "ticker_id": 23356, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3986300000", "netIncome": "3414000000", "grossProfit": "1458900000", "totalRevenue": "2047500000", "costOfRevenue": "588600000", "interestExpense": "231100000", "operatingIncome": "834900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17100000" }, "balance": { "totalDebt": "2902800000", "totalAssets": "21432400000", "longTermDebt": "2698900000", "shortTermDebt": "133300000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1868222609", "totalCurrentAssets": "2350200000", "totalShareholderEquity": "16424800000", "totalCurrentLiabilities": "1296100000", "propertyPlantEquipmentNet": "61400000", "cashAndShortTermInvestments": "1056000000" }, "cashflow": { "freeCashFlow": "835100000", "dividendsPaid": "-570600000", "issuanceOfDebt": "1577900000", "issuanceOfStock": "109700000", "repaymentOfDebt": "-789300000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } }, "revenue": 2047500000, "cost_of_revenue": 588600000, "gross_profit": 1458900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834900000, "depreciation_amortisation": 17100000, "ebitda": 3986300000, "interest_expense": 231100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3414000000, "net_income_continuing_ops": null, "net_income_to_common": 3414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2350200000, "net_ppe": 61400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21432400000, "short_term_debt": 133300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296100000, "long_term_debt": 2698900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2902800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16424800000, "shares_outstanding": 1868222609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -570600000, "share_repurchases": null, "shares_issued": 109700000, "net_debt_issued": 788600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 835100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3986300000", "netIncome": "3414000000", "grossProfit": "1458900000", "totalRevenue": "2047500000", "costOfRevenue": "588600000", "interestExpense": "231100000", "operatingIncome": "834900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17100000" }, "balance": { "totalDebt": "2902800000", "totalAssets": "21432400000", "longTermDebt": "2698900000", "shortTermDebt": "133300000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1868222609", "totalCurrentAssets": "2350200000", "totalShareholderEquity": "16424800000", "totalCurrentLiabilities": "1296100000", "propertyPlantEquipmentNet": "61400000", "cashAndShortTermInvestments": "1056000000" }, "cashflow": { "freeCashFlow": "835100000", "dividendsPaid": "-570600000", "issuanceOfDebt": "1577900000", "issuanceOfStock": "109700000", "repaymentOfDebt": "-789300000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5900000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412702, "ticker_id": 23356, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3957100000, "total_current_assets": 6542600000, "total_assets": 31565300000, "short_term_debt": 545100000, "long_term_debt": 4690400000, "total_debt": 5275000000, "total_liabilities": null, "total_equity": 23310100000, "shares_outstanding": 2031151466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412697, "ticker_id": 23356, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:07.261881+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5275000000", "totalAssets": "31565300000", "longTermDebt": "4690400000", "shortTermDebt": "545100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2031151466", "totalCurrentAssets": "6542600000", "totalShareholderEquity": "23310100000", "totalCurrentLiabilities": "2452200000", "propertyPlantEquipmentNet": "68800000", "cashAndShortTermInvestments": "3957100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3957100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6542600000, "net_ppe": 68800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31565300000, "short_term_debt": 545100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2452200000, "long_term_debt": 4690400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23310100000, "shares_outstanding": 2031151466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5275000000", "totalAssets": "31565300000", "longTermDebt": "4690400000", "shortTermDebt": "545100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2031151466", "totalCurrentAssets": "6542600000", "totalShareholderEquity": "23310100000", "totalCurrentLiabilities": "2452200000", "propertyPlantEquipmentNet": "68800000", "cashAndShortTermInvestments": "3957100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }