{ "ticker": { "uuid": "c042c26b-ff92-4445-86f7-ad245c2352a1", "symbol": "TTEC", "name": "TTEC Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c042c26b-ff92-4445-86f7-ad245c2352a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c042c26b-ff92-4445-86f7-ad245c2352a1/" }, "ticker_metadata": { "id": 8653, "uuid": "c042c26b-ff92-4445-86f7-ad245c2352a1", "symbol": "TTEC", "name": "TTEC Holdings Inc", "asset_type": "equity", "market_cap": 128458000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "TTEC Holdings, Inc., a customer experience services and technology company, focuses on designing, implementing and delivering a transformative customer experience for various brands. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c042c26b-ff92-4445-86f7-ad245c2352a1", "symbol": "TTEC", "name": "TTEC Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c042c26b-ff92-4445-86f7-ad245c2352a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c042c26b-ff92-4445-86f7-ad245c2352a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.9, "quality": 0.16, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.18, "market_cap": 105904400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.4121, "piotroski_f_score": 6, "momentum_12_1": -0.4591, "volatility_252d": 0.9047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.359034+00:00", "batch_id": "" }, "size": { "price_close": 2.18, "market_cap": 105904400, "market_cap_usd": 105904400, "enterprise_value": 938201399, "shares_outstanding": 48580000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.268, "ptbv_ratio": null, "ps_ratio": 0.0505, "pcf_ratio": 0.8347, "pfcf_ratio": 0.638, "ev_ebitda": null, "ev_ebit": -8.3594, "ev_sales": 0.4472, "ev_fcf": 5.6523, "earnings_yield": null, "fcf_yield": 0.1769, "price_to_sales": 0.0505, "price_to_book": 1.268, "price_to_cashflow": 0.8347, "ebitda_to_ev": null, "sales_yield": 2.2363 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1954, "operating_margin": -0.0535, "net_margin": -0.096, "ebitda_margin": -0.0114, "fcf_margin": 0.0791, "roe": -2.4121, "roa": -0.1426, "roic": -0.0919, "roc_greenblatt": null, "asset_turnover": 1.4852, "cash_conversion": -0.8239, "accruals_ratio": -0.2324, "sbc_to_revenue": 0.0062, "piotroski_f_score": 6, "altman_z_score": 1.8809, "earnings_stability_5y": 1.7153, "revenue_stability_5y": 0.1335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.6953, "net_debt_to_ebitda": -34.8738, "debt_to_assets": 0.652, "interest_coverage": -1.6291, "current_ratio": 2.0131, "quick_ratio": 2.0131, "net_debt": 832296999, "local_beta": 0.0019, "volatility_252d": 0.9047, "volatility_60d": 1.9972, "max_drawdown_12m": -0.5863, "risk_adjusted_momentum": -0.5075 }, "growth": { "revenue_growth_1y": -0.0311, "revenue_growth_3y_cagr": -0.0437, "revenue_growth_5y_cagr": 0.0186, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.7026, "book_value_growth_1y": -0.6248, "revenue_growth": -0.0311, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1956, "price_return_3m": -0.1985, "price_return_6m": -0.3911, "price_return_9m": -0.4233, "price_return_12m": -0.5649, "price_return_12m_ex1m": -0.4591, "momentum_6m": -0.3911, "momentum_12m": -0.5649, "momentum_12_1": -0.4591, "distance_from_52w_high": -0.5863, "distance_from_52w_low": 0, "relative_strength": -0.7228 }, "raw_ttm": { "revenue_ttm": 2098078000, "gross_profit_ttm": 409879000, "ebit_ttm": -112233000, "ebitda_ttm": -23866000, "net_income_ttm": -201459000, "eps_diluted_ttm": -4.147, "operating_cash_flow_ttm": 126884000, "capital_expenditure_ttm": 39103000, "fcf_ttm": 165987000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68893000, "cash_and_equivalents": 88747000, "total_current_assets": 622034000, "total_current_liabilities": 309000000, "net_ppe": null, "total_assets": 1412615000, "total_debt": 921043999, "total_equity": 83519000, "net_working_capital": 256330999, "book_value_per_share": 1.7192, "retained_earnings": 346542000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410331000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 83, "rank_fcf_margin": 74, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 97 }, "composites": { "value_composite": 10, "quality_composite": 84, "momentum_composite": 98, "growth_composite": 81, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3795, "os_score": 0.53, "value_percentile": 0.9, "quality_percentile": 0.16, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 93, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2916, "ticker_id": 8653, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.359034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 105904400, "market_cap_usd": 105904400, "enterprise_value": 938201399, "shares_outstanding": 48580000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26802763, "ptbv_ratio": null, "ps_ratio": 0.05047687, "pcf_ratio": 0.83465528, "pfcf_ratio": 0.63802828, "ev_ebitda": null, "ev_ebit": -8.35940765, "ev_sales": 0.44717184, "ev_fcf": 5.6522583, "earnings_yield": null, "fcf_yield": 0.17692044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19535928, "operating_margin": -0.05349324, "net_margin": -0.09602074, "ebitda_margin": -0.01137517, "fcf_margin": 0.07911384, "roe": -2.41213377, "roa": -0.14261423, "roic": -0.09191229, "roc_greenblatt": null, "asset_turnover": 1.48524403, "cash_conversion": -0.82392447, "accruals_ratio": -0.2324363, "sbc_to_revenue": 0.00620425, "debt_to_equity": 15.69531484, "net_debt_to_ebitda": -34.87375341, "debt_to_assets": 0.65201346, "interest_coverage": -1.62909149, "current_ratio": 2.01305502, "quick_ratio": 2.01305502, "net_debt": 832296999, "revenue_growth_1y": -0.03106749, "revenue_growth_3y_cagr": -0.04373494, "revenue_growth_5y_cagr": 0.01855241, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.70262428, "book_value_growth_1y": -0.62482206, "piotroski_f_score": 6, "altman_z_score": 1.88089746, "earnings_stability_5y": 1.715296, "revenue_stability_5y": 0.133504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19557196, "price_return_3m": -0.19852941, "price_return_6m": -0.39106145, "price_return_9m": -0.42328042, "price_return_12m": -0.56487026, "price_return_12m_ex1m": -0.45908184, "distance_from_52w_high": -0.58633776, "distance_from_52w_low": 0, "relative_strength": -0.72281131, "local_beta": 0.0019, "volatility_252d": 0.904661, "volatility_60d": 1.997167, "max_drawdown_12m": -0.58633776, "revenue_ttm": 2098078000, "gross_profit_ttm": 409879000, "ebit_ttm": -112233000, "ebitda_ttm": -23866000, "net_income_ttm": -201459000, "eps_diluted_ttm": -4.14695348, "operating_cash_flow_ttm": 126884000, "capital_expenditure_ttm": 39103000, "fcf_ttm": 165987000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68893000, "cash_and_equivalents": 88747000, "total_current_assets": 622034000, "total_current_liabilities": 309000000, "net_ppe": null, "total_assets": 1412615000, "total_debt": 921043999, "total_equity": 83519000, "net_working_capital": 256330999, "book_value_per_share": 1.71920543, "retained_earnings": 346542000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410331000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 83, "rank_fcf_margin": 74, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 97, "value_composite": 10, "quality_composite": 84, "momentum_composite": 98, "growth_composite": 81, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 93, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.18, "os": 0.53, "value": 0.9, "quality": 0.16, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4121, "momentum_12_1": -0.4591, "complete_fields": { "id": 2916, "ticker_id": 8653, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.359034+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 105904400, "market_cap_usd": 105904400, "enterprise_value": 938201399, "shares_outstanding": 48580000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26802763, "ptbv_ratio": null, "ps_ratio": 0.05047687, "pcf_ratio": 0.83465528, "pfcf_ratio": 0.63802828, "ev_ebitda": null, "ev_ebit": -8.35940765, "ev_sales": 0.44717184, "ev_fcf": 5.6522583, "earnings_yield": null, "fcf_yield": 0.17692044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19535928, "operating_margin": -0.05349324, "net_margin": -0.09602074, "ebitda_margin": -0.01137517, "fcf_margin": 0.07911384, "roe": -2.41213377, "roa": -0.14261423, "roic": -0.09191229, "roc_greenblatt": null, "asset_turnover": 1.48524403, "cash_conversion": -0.82392447, "accruals_ratio": -0.2324363, "sbc_to_revenue": 0.00620425, "debt_to_equity": 15.69531484, "net_debt_to_ebitda": -34.87375341, "debt_to_assets": 0.65201346, "interest_coverage": -1.62909149, "current_ratio": 2.01305502, "quick_ratio": 2.01305502, "net_debt": 832296999, "revenue_growth_1y": -0.03106749, "revenue_growth_3y_cagr": -0.04373494, "revenue_growth_5y_cagr": 0.01855241, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 9.70262428, "book_value_growth_1y": -0.62482206, "piotroski_f_score": 6, "altman_z_score": 1.88089746, "earnings_stability_5y": 1.715296, "revenue_stability_5y": 0.133504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19557196, "price_return_3m": -0.19852941, "price_return_6m": -0.39106145, "price_return_9m": -0.42328042, "price_return_12m": -0.56487026, "price_return_12m_ex1m": -0.45908184, "distance_from_52w_high": -0.58633776, "distance_from_52w_low": 0, "relative_strength": -0.72281131, "local_beta": 0.0019, "volatility_252d": 0.904661, "volatility_60d": 1.997167, "max_drawdown_12m": -0.58633776, "revenue_ttm": 2098078000, "gross_profit_ttm": 409879000, "ebit_ttm": -112233000, "ebitda_ttm": -23866000, "net_income_ttm": -201459000, "eps_diluted_ttm": -4.14695348, "operating_cash_flow_ttm": 126884000, "capital_expenditure_ttm": 39103000, "fcf_ttm": 165987000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68893000, "cash_and_equivalents": 88747000, "total_current_assets": 622034000, "total_current_liabilities": 309000000, "net_ppe": null, "total_assets": 1412615000, "total_debt": 921043999, "total_equity": 83519000, "net_working_capital": 256330999, "book_value_per_share": 1.71920543, "retained_earnings": 346542000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410331000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 98, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 83, "rank_fcf_margin": 74, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 97, "value_composite": 10, "quality_composite": 84, "momentum_composite": 98, "growth_composite": 81, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 93, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 2136899000, "cost_of_revenue": 1670687000, "gross_profit": 466212000, "ebit": -98531000, "ebitda": -8771000, "pretax_income": -170237000, "tax_provision": 14835000, "net_income": -192466000, "net_income_to_common": -192466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82901000, "total_current_assets": 673351000, "total_assets": 1499082000, "short_term_debt": 34188000, "long_term_debt": 905000000, "total_debt": 939188000, "total_liabilities": 1386179000, "total_equity": 95067000, "shares_outstanding": 48211000, "goodwill_and_intangibles": 502366000 }, "cash_flow": { "operating_cash_flow": 119641000, "capital_expenditure": 38109000, "free_cash_flow": 157750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187970, "ticker_id": 8653, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98531000", "ebitda": "-8771000", "netIncome": "-192466000", "grossProfit": "466212000", "depreciation": "None", "totalRevenue": "2136899000", "costOfRevenue": "1670687000", "interestIncome": "9368000", "incomeBeforeTax": "-170237000", "interestExpense": "71706000", "operatingIncome": "96119000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14835000", "reportedCurrency": "USD", "netInterestIncome": "-62338000", "nonInterestIncome": "None", "operatingExpenses": "370093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89760000", "sellingGeneralAndAdministrative": "280333000", "netIncomeFromContinuingOperations": "-185072000" }, "balance": { "goodwill": "368678000", "inventory": "None", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "1499082000", "longTermDebt": "905000000", "shortTermDebt": "34188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133688000", "reportedCurrency": "USD", "retainedEarnings": "354151000", "totalLiabilities": "1386179000", "otherCurrentAssets": "124006000", "totalCurrentAssets": "673351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825731000", "currentAccountsPayable": "72637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000358000", "totalShareholderEquity": "95067000", "capitalLeaseObligations": "95358000", "otherCurrentLiabilities": "178340000", "totalCurrentLiabilities": "355952000", "otherNonCurrentLiabilities": "25177000", "totalNonCurrentLiabilities": "1030227000", "cashAndShortTermInvestments": "82901000", "commonStockSharesOutstanding": "48211000", "intangibleAssetsExcludingGoodwill": "133688000", "cashAndCashEquivalentsAtCarryingValue": "82901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192466000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119641000", "capitalExpenditures": "38109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73667000", "cashflowFromInvestment": "-41822000", "stockBasedCompensation": "13441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2136899000, "cost_of_revenue": 1670687000, "gross_profit": 466212000, "research_and_development": null, "selling_general_admin": 280333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98531000, "depreciation_amortisation": 89760000, "ebitda": -8771000, "interest_expense": 71706000, "interest_income": null, "other_non_operating": null, "pretax_income": -170237000, "tax_provision": 14835000, "effective_tax_rate": null, "net_income": -192466000, "net_income_continuing_ops": -185072000, "net_income_to_common": -192466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82901000, "short_term_investments": null, "net_receivables": 466444000, "inventory": null, "other_current_assets": null, "total_current_assets": 673351000, "net_ppe": null, "goodwill": 368678000, "intangible_assets": 133688000, "goodwill_and_intangibles": 502366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825731000, "total_assets": 1499082000, "short_term_debt": 34188000, "accounts_payable": 72637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355952000, "long_term_debt": 905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030227000, "total_liabilities": 1386179000, "total_debt": 939188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354151000, "total_equity": 95067000, "shares_outstanding": 48211000, "operating_cash_flow": 119641000, "stock_based_compensation": 13441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41822000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73667000, "free_cash_flow": 157750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98531000", "ebitda": "-8771000", "netIncome": "-192466000", "grossProfit": "466212000", "depreciation": "None", "totalRevenue": "2136899000", "costOfRevenue": "1670687000", "interestIncome": "9368000", "incomeBeforeTax": "-170237000", "interestExpense": "71706000", "operatingIncome": "96119000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14835000", "reportedCurrency": "USD", "netInterestIncome": "-62338000", "nonInterestIncome": "None", "operatingExpenses": "370093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89760000", "sellingGeneralAndAdministrative": "280333000", "netIncomeFromContinuingOperations": "-185072000" }, "balance": { "goodwill": "368678000", "inventory": "None", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "1499082000", "longTermDebt": "905000000", "shortTermDebt": "34188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133688000", "reportedCurrency": "USD", "retainedEarnings": "354151000", "totalLiabilities": "1386179000", "otherCurrentAssets": "124006000", "totalCurrentAssets": "673351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825731000", "currentAccountsPayable": "72637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000358000", "totalShareholderEquity": "95067000", "capitalLeaseObligations": "95358000", "otherCurrentLiabilities": "178340000", "totalCurrentLiabilities": "355952000", "otherNonCurrentLiabilities": "25177000", "totalNonCurrentLiabilities": "1030227000", "cashAndShortTermInvestments": "82901000", "commonStockSharesOutstanding": "48211000", "intangibleAssetsExcludingGoodwill": "133688000", "cashAndCashEquivalentsAtCarryingValue": "82901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192466000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119641000", "capitalExpenditures": "38109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73667000", "cashflowFromInvestment": "-41822000", "stockBasedCompensation": "13441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 2207587000, "cost_of_revenue": 1735865000, "gross_profit": 471722000, "ebit": -152202000, "ebitda": -54247000, "pretax_income": -236517000, "tax_provision": 74100000, "net_income": -320965000, "net_income_to_common": -320965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84991000, "total_current_assets": 652296000, "total_assets": 1753380000, "short_term_debt": 33358000, "long_term_debt": 975000000, "total_debt": 1008358000, "total_liabilities": 1485261000, "total_equity": 250254000, "shares_outstanding": 47614000, "goodwill_and_intangibles": 736005000 }, "cash_flow": { "operating_cash_flow": -58818000, "capital_expenditure": 45173000, "free_cash_flow": -13645000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187975, "ticker_id": 8653, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152202000", "ebitda": "-54247000", "netIncome": "-320965000", "grossProfit": "471722000", "depreciation": "None", "totalRevenue": "2207587000", "costOfRevenue": "1735865000", "interestIncome": "2732000", "incomeBeforeTax": "-236517000", "interestExpense": "84315000", "operatingIncome": "-173520000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74100000", "reportedCurrency": "USD", "netInterestIncome": "-81583000", "nonInterestIncome": "None", "operatingExpenses": "645242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97955000", "sellingGeneralAndAdministrative": "293042000", "netIncomeFromContinuingOperations": "-310617000" }, "balance": { "goodwill": "571197000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1753380000", "longTermDebt": "975000000", "shortTermDebt": "33358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164808000", "reportedCurrency": "USD", "retainedEarnings": "546617000", "totalLiabilities": "1485261000", "otherCurrentAssets": "92947000", "totalCurrentAssets": "652296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101084000", "currentAccountsPayable": "84180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079366000", "totalShareholderEquity": "250254000", "capitalLeaseObligations": "104366000", "otherCurrentLiabilities": "168639000", "totalCurrentLiabilities": "353936000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "1131325000", "cashAndShortTermInvestments": "84991000", "commonStockSharesOutstanding": "47614000", "intangibleAssetsExcludingGoodwill": "164808000", "cashAndCashEquivalentsAtCarryingValue": "84991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310617000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58818000", "capitalExpenditures": "45173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38296000", "cashflowFromInvestment": "477000", "stockBasedCompensation": "18690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207587000, "cost_of_revenue": 1735865000, "gross_profit": 471722000, "research_and_development": null, "selling_general_admin": 293042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152202000, "depreciation_amortisation": 97955000, "ebitda": -54247000, "interest_expense": 84315000, "interest_income": null, "other_non_operating": null, "pretax_income": -236517000, "tax_provision": 74100000, "effective_tax_rate": null, "net_income": -320965000, "net_income_continuing_ops": -310617000, "net_income_to_common": -320965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84991000, "short_term_investments": null, "net_receivables": 474358000, "inventory": null, "other_current_assets": null, "total_current_assets": 652296000, "net_ppe": null, "goodwill": 571197000, "intangible_assets": 164808000, "goodwill_and_intangibles": 736005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101084000, "total_assets": 1753380000, "short_term_debt": 33358000, "accounts_payable": 84180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353936000, "long_term_debt": 975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131325000, "total_liabilities": 1485261000, "total_debt": 1008358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546617000, "total_equity": 250254000, "shares_outstanding": 47614000, "operating_cash_flow": -58818000, "stock_based_compensation": 18690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 477000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38296000, "free_cash_flow": -13645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152202000", "ebitda": "-54247000", "netIncome": "-320965000", "grossProfit": "471722000", "depreciation": "None", "totalRevenue": "2207587000", "costOfRevenue": "1735865000", "interestIncome": "2732000", "incomeBeforeTax": "-236517000", "interestExpense": "84315000", "operatingIncome": "-173520000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74100000", "reportedCurrency": "USD", "netInterestIncome": "-81583000", "nonInterestIncome": "None", "operatingExpenses": "645242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97955000", "sellingGeneralAndAdministrative": "293042000", "netIncomeFromContinuingOperations": "-310617000" }, "balance": { "goodwill": "571197000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1753380000", "longTermDebt": "975000000", "shortTermDebt": "33358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164808000", "reportedCurrency": "USD", "retainedEarnings": "546617000", "totalLiabilities": "1485261000", "otherCurrentAssets": "92947000", "totalCurrentAssets": "652296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101084000", "currentAccountsPayable": "84180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079366000", "totalShareholderEquity": "250254000", "capitalLeaseObligations": "104366000", "otherCurrentLiabilities": "168639000", "totalCurrentLiabilities": "353936000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "1131325000", "cashAndShortTermInvestments": "84991000", "commonStockSharesOutstanding": "47614000", "intangibleAssetsExcludingGoodwill": "164808000", "cashAndCashEquivalentsAtCarryingValue": "84991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310617000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58818000", "capitalExpenditures": "45173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38296000", "cashflowFromInvestment": "477000", "stockBasedCompensation": "18690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 2462817000, "cost_of_revenue": 1932877000, "gross_profit": 529940000, "ebit": 119045000, "ebitda": 220317000, "pretax_income": 40724000, "tax_provision": 22460000, "net_income": 8428000, "net_income_to_common": 8428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172747000, "total_current_assets": 681203000, "total_assets": 2185598000, "short_term_debt": 38271000, "long_term_debt": 995000000, "total_debt": 1033271000, "total_liabilities": 1570056000, "total_equity": 598635000, "shares_outstanding": 47419000, "goodwill_and_intangibles": 1007421000 }, "cash_flow": { "operating_cash_flow": 144765000, "capital_expenditure": 67839000, "free_cash_flow": 212604000, "dividends_paid": 49232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187980, "ticker_id": 8653, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119045000", "ebitda": "220317000", "netIncome": "8428000", "grossProfit": "529940000", "depreciation": "None", "totalRevenue": "2462817000", "costOfRevenue": "1932877000", "interestIncome": "4453000", "incomeBeforeTax": "40724000", "interestExpense": "78321000", "operatingIncome": "118021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22460000", "reportedCurrency": "USD", "netInterestIncome": "-67798000", "nonInterestIncome": "None", "operatingExpenses": "411919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101272000", "sellingGeneralAndAdministrative": "296731000", "netIncomeFromContinuingOperations": "52020000" }, "balance": { "goodwill": "808988000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2185598000", "longTermDebt": "995000000", "shortTermDebt": "38271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198433000", "reportedCurrency": "USD", "retainedEarnings": "870429000", "totalLiabilities": "1570056000", "otherCurrentAssets": "95064000", "totalCurrentAssets": "681203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504395000", "currentAccountsPayable": "96577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130080000", "totalShareholderEquity": "598635000", "capitalLeaseObligations": "135080000", "otherCurrentLiabilities": "182099000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "36270000", "totalNonCurrentLiabilities": "1167029000", "cashAndShortTermInvestments": "172747000", "commonStockSharesOutstanding": "47419000", "intangibleAssetsExcludingGoodwill": "198433000", "cashAndCashEquivalentsAtCarryingValue": "172747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18264000", "profitLoss": "None", "dividendPayout": "49232000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144765000", "capitalExpenditures": "67839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68234000", "cashflowFromInvestment": "-67578000", "stockBasedCompensation": "22071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2462817000, "cost_of_revenue": 1932877000, "gross_profit": 529940000, "research_and_development": 100000, "selling_general_admin": 296731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119045000, "depreciation_amortisation": 101272000, "ebitda": 220317000, "interest_expense": 78321000, "interest_income": null, "other_non_operating": null, "pretax_income": 40724000, "tax_provision": 22460000, "effective_tax_rate": null, "net_income": 8428000, "net_income_continuing_ops": 52020000, "net_income_to_common": 8428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172747000, "short_term_investments": null, "net_receivables": 413392000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681203000, "net_ppe": null, "goodwill": 808988000, "intangible_assets": 198433000, "goodwill_and_intangibles": 1007421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504395000, "total_assets": 2185598000, "short_term_debt": 38271000, "accounts_payable": 96577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": 995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167029000, "total_liabilities": 1570056000, "total_debt": 1033271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870429000, "total_equity": 598635000, "shares_outstanding": 47419000, "operating_cash_flow": 144765000, "stock_based_compensation": 22071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67578000, "dividends_paid": 49232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68234000, "free_cash_flow": 212604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119045000", "ebitda": "220317000", "netIncome": "8428000", "grossProfit": "529940000", "depreciation": "None", "totalRevenue": "2462817000", "costOfRevenue": "1932877000", "interestIncome": "4453000", "incomeBeforeTax": "40724000", "interestExpense": "78321000", "operatingIncome": "118021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22460000", "reportedCurrency": "USD", "netInterestIncome": "-67798000", "nonInterestIncome": "None", "operatingExpenses": "411919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101272000", "sellingGeneralAndAdministrative": "296731000", "netIncomeFromContinuingOperations": "52020000" }, "balance": { "goodwill": "808988000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2185598000", "longTermDebt": "995000000", "shortTermDebt": "38271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198433000", "reportedCurrency": "USD", "retainedEarnings": "870429000", "totalLiabilities": "1570056000", "otherCurrentAssets": "95064000", "totalCurrentAssets": "681203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504395000", "currentAccountsPayable": "96577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130080000", "totalShareholderEquity": "598635000", "capitalLeaseObligations": "135080000", "otherCurrentLiabilities": "182099000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "36270000", "totalNonCurrentLiabilities": "1167029000", "cashAndShortTermInvestments": "172747000", "commonStockSharesOutstanding": "47419000", "intangibleAssetsExcludingGoodwill": "198433000", "cashAndCashEquivalentsAtCarryingValue": "172747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18264000", "profitLoss": "None", "dividendPayout": "49232000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144765000", "capitalExpenditures": "67839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68234000", "cashflowFromInvestment": "-67578000", "stockBasedCompensation": "22071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 2443707000, "cost_of_revenue": 1856518000, "gross_profit": 587189000, "ebit": 27119200, "ebitda": 138910200, "pretax_income": 144448000, "tax_provision": 27115000, "net_income": 103240000, "net_income_to_common": 103240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153435000, "total_current_assets": 749970000, "total_assets": 2153962000, "short_term_debt": 35271000, "long_term_debt": 960000000, "total_debt": 995271000, "total_liabilities": 1520212000, "total_equity": 559913000, "shares_outstanding": 47335000, "goodwill_and_intangibles": 1041754000 }, "cash_flow": { "operating_cash_flow": 137048000, "capital_expenditure": 84012000, "free_cash_flow": 221060000, "dividends_paid": 48072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187985, "ticker_id": 8653, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27119200", "ebitda": "138910200", "netIncome": "103240000", "grossProfit": "587189000", "depreciation": "None", "totalRevenue": "2443707000", "costOfRevenue": "1856518000", "interestIncome": "1811000", "incomeBeforeTax": "144448000", "interestExpense": "36067000", "operatingIncome": "168543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27115000", "reportedCurrency": "USD", "netInterestIncome": "-34256000", "nonInterestIncome": "None", "operatingExpenses": "418646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111791000", "sellingGeneralAndAdministrative": "287433000", "netIncomeFromContinuingOperations": "117333000" }, "balance": { "goodwill": "807845000", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2153962000", "longTermDebt": "960000000", "shortTermDebt": "35271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "233909000", "reportedCurrency": "USD", "retainedEarnings": "911233000", "totalLiabilities": "1520212000", "otherCurrentAssets": "133365000", "totalCurrentAssets": "749970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403992000", "currentAccountsPayable": "93937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275791000", "shortLongTermDebtTotal": "1064846000", "totalShareholderEquity": "559913000", "capitalLeaseObligations": "104846000", "otherCurrentLiabilities": "187144000", "totalCurrentLiabilities": "411364000", "otherNonCurrentLiabilities": "34655000", "totalNonCurrentLiabilities": "1108848000", "cashAndShortTermInvestments": "153435000", "commonStockSharesOutstanding": "47335000", "intangibleAssetsExcludingGoodwill": "233909000", "cashAndCashEquivalentsAtCarryingValue": "153435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117333000", "profitLoss": "None", "dividendPayout": "48072000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137048000", "capitalExpenditures": "84012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89036000", "cashflowFromInvestment": "-226203000", "stockBasedCompensation": "17571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2443707000, "cost_of_revenue": 1856518000, "gross_profit": 587189000, "research_and_development": 6000000, "selling_general_admin": 287433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27119200, "depreciation_amortisation": 111791000, "ebitda": 138910200, "interest_expense": 36067000, "interest_income": null, "other_non_operating": null, "pretax_income": 144448000, "tax_provision": 27115000, "effective_tax_rate": null, "net_income": 103240000, "net_income_continuing_ops": 117333000, "net_income_to_common": 103240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153435000, "short_term_investments": null, "net_receivables": 463170000, "inventory": null, "other_current_assets": null, "total_current_assets": 749970000, "net_ppe": null, "goodwill": 807845000, "intangible_assets": 233909000, "goodwill_and_intangibles": 1041754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403992000, "total_assets": 2153962000, "short_term_debt": 35271000, "accounts_payable": 93937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411364000, "long_term_debt": 960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108848000, "total_liabilities": 1520212000, "total_debt": 995271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911233000, "total_equity": 559913000, "shares_outstanding": 47335000, "operating_cash_flow": 137048000, "stock_based_compensation": 17571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226203000, "dividends_paid": 48072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89036000, "free_cash_flow": 221060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27119200", "ebitda": "138910200", "netIncome": "103240000", "grossProfit": "587189000", "depreciation": "None", "totalRevenue": "2443707000", "costOfRevenue": "1856518000", "interestIncome": "1811000", "incomeBeforeTax": "144448000", "interestExpense": "36067000", "operatingIncome": "168543000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27115000", "reportedCurrency": "USD", "netInterestIncome": "-34256000", "nonInterestIncome": "None", "operatingExpenses": "418646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111791000", "sellingGeneralAndAdministrative": "287433000", "netIncomeFromContinuingOperations": "117333000" }, "balance": { "goodwill": "807845000", "inventory": "None", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "2153962000", "longTermDebt": "960000000", "shortTermDebt": "35271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "233909000", "reportedCurrency": "USD", "retainedEarnings": "911233000", "totalLiabilities": "1520212000", "otherCurrentAssets": "133365000", "totalCurrentAssets": "749970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "463170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403992000", "currentAccountsPayable": "93937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275791000", "shortLongTermDebtTotal": "1064846000", "totalShareholderEquity": "559913000", "capitalLeaseObligations": "104846000", "otherCurrentLiabilities": "187144000", "totalCurrentLiabilities": "411364000", "otherNonCurrentLiabilities": "34655000", "totalNonCurrentLiabilities": "1108848000", "cashAndShortTermInvestments": "153435000", "commonStockSharesOutstanding": "47335000", "intangibleAssetsExcludingGoodwill": "233909000", "cashAndCashEquivalentsAtCarryingValue": "153435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117333000", "profitLoss": "None", "dividendPayout": "48072000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137048000", "capitalExpenditures": "84012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89036000", "cashflowFromInvestment": "-226203000", "stockBasedCompensation": "17571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 2273062000, "cost_of_revenue": 1704109000, "gross_profit": 568953000, "ebit": 220268000, "ebitda": 316974000, "pretax_income": 207884000, "tax_provision": 49695000, "net_income": 140970000, "net_income_to_common": 140970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158205000, "total_current_assets": 697987000, "total_assets": 1996804000, "short_term_debt": 44460000, "long_term_debt": 791000000, "total_debt": 835460000, "total_liabilities": 1402463000, "total_equity": 522213000, "shares_outstanding": 47386000, "goodwill_and_intangibles": 951830000 }, "cash_flow": { "operating_cash_flow": 251296000, "capital_expenditure": 60358000, "free_cash_flow": 311654000, "dividends_paid": 42217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187990, "ticker_id": 8653, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220268000", "ebitda": "316974000", "netIncome": "140970000", "grossProfit": "568953000", "depreciation": "None", "totalRevenue": "2273062000", "costOfRevenue": "1704109000", "interestIncome": "761000", "incomeBeforeTax": "207884000", "interestExpense": "12384000", "operatingIncome": "217192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49695000", "reportedCurrency": "USD", "netInterestIncome": "-11623000", "nonInterestIncome": "None", "operatingExpenses": "351761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "1704109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96706000", "sellingGeneralAndAdministrative": "239994000", "netIncomeFromContinuingOperations": "195817000" }, "balance": { "goodwill": "739481000", "inventory": "1", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "1996804000", "longTermDebt": "791000000", "shortTermDebt": "44460000", "treasuryStock": "-597031000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "212349000", "reportedCurrency": "USD", "retainedEarnings": "856065000", "totalLiabilities": "1402463000", "otherCurrentAssets": "134333000", "totalCurrentAssets": "697987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298817000", "currentAccountsPayable": "70415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258584000", "shortLongTermDebtTotal": "899879000", "totalShareholderEquity": "522213000", "capitalLeaseObligations": "108879000", "otherCurrentLiabilities": "224442000", "totalCurrentLiabilities": "444396000", "otherNonCurrentLiabilities": "161732000", "totalNonCurrentLiabilities": "958067000", "cashAndShortTermInvestments": "158205000", "commonStockSharesOutstanding": "47386000", "intangibleAssetsExcludingGoodwill": "212349000", "cashAndCashEquivalentsAtCarryingValue": "158205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158189000", "profitLoss": "None", "dividendPayout": "42217000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17209000", "operatingCashflow": "251296000", "capitalExpenditures": "60358000", "changeInReceivables": "40156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319645000", "cashflowFromInvestment": "-541983000", "stockBasedCompensation": "16425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2273062000, "cost_of_revenue": 1704109000, "gross_profit": 568953000, "research_and_development": 3200000, "selling_general_admin": 239994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220268000, "depreciation_amortisation": 96706000, "ebitda": 316974000, "interest_expense": 12384000, "interest_income": null, "other_non_operating": null, "pretax_income": 207884000, "tax_provision": 49695000, "effective_tax_rate": null, "net_income": 140970000, "net_income_continuing_ops": 195817000, "net_income_to_common": 140970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158205000, "short_term_investments": null, "net_receivables": 405449000, "inventory": 1, "other_current_assets": null, "total_current_assets": 697987000, "net_ppe": null, "goodwill": 739481000, "intangible_assets": 212349000, "goodwill_and_intangibles": 951830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298817000, "total_assets": 1996804000, "short_term_debt": 44460000, "accounts_payable": 70415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444396000, "long_term_debt": 791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958067000, "total_liabilities": 1402463000, "total_debt": 835460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 856065000, "total_equity": 522213000, "shares_outstanding": 47386000, "operating_cash_flow": 251296000, "stock_based_compensation": 16425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541983000, "dividends_paid": 42217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319645000, "free_cash_flow": 311654000, "net_change_in_cash": 28958000 }, "raw_data": { "income": { "ebit": "220268000", "ebitda": "316974000", "netIncome": "140970000", "grossProfit": "568953000", "depreciation": "None", "totalRevenue": "2273062000", "costOfRevenue": "1704109000", "interestIncome": "761000", "incomeBeforeTax": "207884000", "interestExpense": "12384000", "operatingIncome": "217192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49695000", "reportedCurrency": "USD", "netInterestIncome": "-11623000", "nonInterestIncome": "None", "operatingExpenses": "351761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "1704109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96706000", "sellingGeneralAndAdministrative": "239994000", "netIncomeFromContinuingOperations": "195817000" }, "balance": { "goodwill": "739481000", "inventory": "1", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "1996804000", "longTermDebt": "791000000", "shortTermDebt": "44460000", "treasuryStock": "-597031000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "212349000", "reportedCurrency": "USD", "retainedEarnings": "856065000", "totalLiabilities": "1402463000", "otherCurrentAssets": "134333000", "totalCurrentAssets": "697987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298817000", "currentAccountsPayable": "70415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258584000", "shortLongTermDebtTotal": "899879000", "totalShareholderEquity": "522213000", "capitalLeaseObligations": "108879000", "otherCurrentLiabilities": "224442000", "totalCurrentLiabilities": "444396000", "otherNonCurrentLiabilities": "161732000", "totalNonCurrentLiabilities": "958067000", "cashAndShortTermInvestments": "158205000", "commonStockSharesOutstanding": "47386000", "intangibleAssetsExcludingGoodwill": "212349000", "cashAndCashEquivalentsAtCarryingValue": "158205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158189000", "profitLoss": "None", "dividendPayout": "42217000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17209000", "operatingCashflow": "251296000", "capitalExpenditures": "60358000", "changeInReceivables": "40156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319645000", "cashflowFromInvestment": "-541983000", "stockBasedCompensation": "16425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 1949248000, "cost_of_revenue": 1452719000, "gross_profit": 496529000, "ebit": 187757000, "ebitda": 266619000, "pretax_income": 170268000, "tax_provision": 40937000, "net_income": 118648000, "net_income_to_common": 118648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132914000, "total_current_assets": 656802000, "total_assets": 1516408000, "short_term_debt": 43651000, "long_term_debt": 385000000, "total_debt": 428651000, "total_liabilities": 1005670000, "total_equity": 444702000, "shares_outstanding": 46993000, "goodwill_and_intangibles": 475561000 }, "cash_flow": { "operating_cash_flow": 271920000, "capital_expenditure": 59772000, "free_cash_flow": 331692000, "dividends_paid": 134554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187995, "ticker_id": 8653, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187757000", "ebitda": "266619000", "netIncome": "118648000", "grossProfit": "496529000", "depreciation": "None", "totalRevenue": "1949248000", "costOfRevenue": "1452719000", "interestIncome": "1656000", "incomeBeforeTax": "170268000", "interestExpense": "17489000", "operatingIncome": "204692000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40937000", "reportedCurrency": "USD", "netInterestIncome": "-15833000", "nonInterestIncome": "None", "operatingExpenses": "291837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1656000", "costofGoodsAndServicesSold": "1452719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78862000", "sellingGeneralAndAdministrative": "203902000", "netIncomeFromContinuingOperations": "161916000" }, "balance": { "goodwill": "363502000", "inventory": "1", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1516408000", "longTermDebt": "385000000", "shortTermDebt": "43651000", "treasuryStock": "-601214000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "112059000", "reportedCurrency": "USD", "retainedEarnings": "757312000", "totalLiabilities": "1005670000", "otherCurrentAssets": "104597000", "totalCurrentAssets": "656802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859606000", "currentAccountsPayable": "66658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299526000", "shortLongTermDebtTotal": "526928000", "totalShareholderEquity": "444702000", "capitalLeaseObligations": "141928000", "otherCurrentLiabilities": "226196000", "totalCurrentLiabilities": "396170000", "otherNonCurrentLiabilities": "216753000", "totalNonCurrentLiabilities": "609500000", "cashAndShortTermInvestments": "132914000", "commonStockSharesOutstanding": "46993000", "intangibleAssetsExcludingGoodwill": "112059000", "cashAndCashEquivalentsAtCarryingValue": "132914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129331000", "profitLoss": "None", "dividendPayout": "134554000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76726000", "operatingCashflow": "271920000", "capitalExpenditures": "59772000", "changeInReceivables": "-40625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112226000", "cashflowFromInvestment": "-112427000", "stockBasedCompensation": "12507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1949248000, "cost_of_revenue": 1452719000, "gross_profit": 496529000, "research_and_development": null, "selling_general_admin": 203902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187757000, "depreciation_amortisation": 78862000, "ebitda": 266619000, "interest_expense": 17489000, "interest_income": null, "other_non_operating": null, "pretax_income": 170268000, "tax_provision": 40937000, "effective_tax_rate": null, "net_income": 118648000, "net_income_continuing_ops": 161916000, "net_income_to_common": 118648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132914000, "short_term_investments": null, "net_receivables": 419291000, "inventory": 1, "other_current_assets": null, "total_current_assets": 656802000, "net_ppe": null, "goodwill": 363502000, "intangible_assets": 112059000, "goodwill_and_intangibles": 475561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859606000, "total_assets": 1516408000, "short_term_debt": 43651000, "accounts_payable": 66658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396170000, "long_term_debt": 385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609500000, "total_liabilities": 1005670000, "total_debt": 428651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757312000, "total_equity": 444702000, "shares_outstanding": 46993000, "operating_cash_flow": 271920000, "stock_based_compensation": 12507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112427000, "dividends_paid": 134554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112226000, "free_cash_flow": 331692000, "net_change_in_cash": 47267000 }, "raw_data": { "income": { "ebit": "187757000", "ebitda": "266619000", "netIncome": "118648000", "grossProfit": "496529000", "depreciation": "None", "totalRevenue": "1949248000", "costOfRevenue": "1452719000", "interestIncome": "1656000", "incomeBeforeTax": "170268000", "interestExpense": "17489000", "operatingIncome": "204692000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "40937000", "reportedCurrency": "USD", "netInterestIncome": "-15833000", "nonInterestIncome": "None", "operatingExpenses": "291837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1656000", "costofGoodsAndServicesSold": "1452719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78862000", "sellingGeneralAndAdministrative": "203902000", "netIncomeFromContinuingOperations": "161916000" }, "balance": { "goodwill": "363502000", "inventory": "1", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1516408000", "longTermDebt": "385000000", "shortTermDebt": "43651000", "treasuryStock": "-601214000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "112059000", "reportedCurrency": "USD", "retainedEarnings": "757312000", "totalLiabilities": "1005670000", "otherCurrentAssets": "104597000", "totalCurrentAssets": "656802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859606000", "currentAccountsPayable": "66658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299526000", "shortLongTermDebtTotal": "526928000", "totalShareholderEquity": "444702000", "capitalLeaseObligations": "141928000", "otherCurrentLiabilities": "226196000", "totalCurrentLiabilities": "396170000", "otherNonCurrentLiabilities": "216753000", "totalNonCurrentLiabilities": "609500000", "cashAndShortTermInvestments": "132914000", "commonStockSharesOutstanding": "46993000", "intangibleAssetsExcludingGoodwill": "112059000", "cashAndCashEquivalentsAtCarryingValue": "132914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129331000", "profitLoss": "None", "dividendPayout": "134554000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-76726000", "operatingCashflow": "271920000", "capitalExpenditures": "59772000", "changeInReceivables": "-40625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112226000", "cashflowFromInvestment": "-112427000", "stockBasedCompensation": "12507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 1643704000, "cost_of_revenue": 1242887000, "gross_profit": 400817000, "ebit": 129191000, "ebitda": 198277000, "pretax_income": 110411000, "tax_provision": 25677000, "net_income": 77164000, "net_income_to_common": 77164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82407000, "total_current_assets": 549825000, "total_assets": 1376788000, "short_term_debt": 45218000, "long_term_debt": 290000000, "total_debt": 335218000, "total_liabilities": 945058000, "total_equity": 418544000, "shares_outstanding": 46758000, "goodwill_and_intangibles": 417290000 }, "cash_flow": { "operating_cash_flow": 237989000, "capital_expenditure": 60776000, "free_cash_flow": 298765000, "dividends_paid": 28739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188000, "ticker_id": 8653, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129191000", "ebitda": "198277000", "netIncome": "77164000", "grossProfit": "400817000", "depreciation": "None", "totalRevenue": "1643704000", "costOfRevenue": "1242887000", "interestIncome": "1913000", "incomeBeforeTax": "110411000", "interestExpense": "19113000", "operatingIncome": "123709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25677000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "271626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1913000", "costofGoodsAndServicesSold": "1242887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69086000", "sellingGeneralAndAdministrative": "202540000", "netIncomeFromContinuingOperations": "102713000" }, "balance": { "goodwill": "301694000", "inventory": "None", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1376788000", "longTermDebt": "290000000", "shortTermDebt": "45218000", "treasuryStock": "-605314000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "115596000", "reportedCurrency": "USD", "retainedEarnings": "773218000", "totalLiabilities": "945058000", "otherCurrentAssets": "96287000", "totalCurrentAssets": "549825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826963000", "currentAccountsPayable": "64440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176633000", "shortLongTermDebtTotal": "462613000", "totalShareholderEquity": "418544000", "capitalLeaseObligations": "172613000", "otherCurrentLiabilities": "202877000", "totalCurrentLiabilities": "363289000", "otherNonCurrentLiabilities": "232244000", "totalNonCurrentLiabilities": "581769000", "cashAndShortTermInvestments": "82407000", "commonStockSharesOutstanding": "46758000", "intangibleAssetsExcludingGoodwill": "115596000", "cashAndCashEquivalentsAtCarryingValue": "82407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84734000", "profitLoss": "None", "dividendPayout": "28739000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97268000", "operatingCashflow": "237989000", "capitalExpenditures": "60776000", "changeInReceivables": "29608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47374000", "cashflowFromInvestment": "-162851000", "stockBasedCompensation": "12814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1643704000, "cost_of_revenue": 1242887000, "gross_profit": 400817000, "research_and_development": null, "selling_general_admin": 202540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129191000, "depreciation_amortisation": 69086000, "ebitda": 198277000, "interest_expense": 19113000, "interest_income": null, "other_non_operating": null, "pretax_income": 110411000, "tax_provision": 25677000, "effective_tax_rate": null, "net_income": 77164000, "net_income_continuing_ops": 102713000, "net_income_to_common": 77164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82407000, "short_term_investments": null, "net_receivables": 371131000, "inventory": null, "other_current_assets": null, "total_current_assets": 549825000, "net_ppe": null, "goodwill": 301694000, "intangible_assets": 115596000, "goodwill_and_intangibles": 417290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826963000, "total_assets": 1376788000, "short_term_debt": 45218000, "accounts_payable": 64440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363289000, "long_term_debt": 290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581769000, "total_liabilities": 945058000, "total_debt": 335218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 773218000, "total_equity": 418544000, "shares_outstanding": 46758000, "operating_cash_flow": 237989000, "stock_based_compensation": 12814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162851000, "dividends_paid": 28739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47374000, "free_cash_flow": 298765000, "net_change_in_cash": 27764000 }, "raw_data": { "income": { "ebit": "129191000", "ebitda": "198277000", "netIncome": "77164000", "grossProfit": "400817000", "depreciation": "None", "totalRevenue": "1643704000", "costOfRevenue": "1242887000", "interestIncome": "1913000", "incomeBeforeTax": "110411000", "interestExpense": "19113000", "operatingIncome": "123709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25677000", "reportedCurrency": "USD", "netInterestIncome": "-17200000", "nonInterestIncome": "None", "operatingExpenses": "271626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1913000", "costofGoodsAndServicesSold": "1242887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69086000", "sellingGeneralAndAdministrative": "202540000", "netIncomeFromContinuingOperations": "102713000" }, "balance": { "goodwill": "301694000", "inventory": "None", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1376788000", "longTermDebt": "290000000", "shortTermDebt": "45218000", "treasuryStock": "-605314000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "115596000", "reportedCurrency": "USD", "retainedEarnings": "773218000", "totalLiabilities": "945058000", "otherCurrentAssets": "96287000", "totalCurrentAssets": "549825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826963000", "currentAccountsPayable": "64440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176633000", "shortLongTermDebtTotal": "462613000", "totalShareholderEquity": "418544000", "capitalLeaseObligations": "172613000", "otherCurrentLiabilities": "202877000", "totalCurrentLiabilities": "363289000", "otherNonCurrentLiabilities": "232244000", "totalNonCurrentLiabilities": "581769000", "cashAndShortTermInvestments": "82407000", "commonStockSharesOutstanding": "46758000", "intangibleAssetsExcludingGoodwill": "115596000", "cashAndCashEquivalentsAtCarryingValue": "82407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84734000", "profitLoss": "None", "dividendPayout": "28739000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97268000", "operatingCashflow": "237989000", "capitalExpenditures": "60776000", "changeInReceivables": "29608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47374000", "cashflowFromInvestment": "-162851000", "stockBasedCompensation": "12814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 1509171000, "cost_of_revenue": 1157927000, "gross_profit": 351244000, "ebit": 84912000, "ebitda": 157106000, "pretax_income": 56238000, "tax_provision": 16483000, "net_income": 35817000, "net_income_to_common": 35817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78237000, "total_current_assets": 526477000, "total_assets": 1054508000, "short_term_debt": 111725000, "long_term_debt": 282000000, "total_debt": 393725000, "total_liabilities": 701659000, "total_equity": 352849000, "shares_outstanding": 46385000, "goodwill_and_intangibles": 285544000 }, "cash_flow": { "operating_cash_flow": 168345000, "capital_expenditure": 43450000, "free_cash_flow": 211795000, "dividends_paid": 25346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188005, "ticker_id": 8653, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84912000", "ebitda": "157106000", "netIncome": "35817000", "grossProfit": "351244000", "depreciation": "None", "totalRevenue": "1509171000", "costOfRevenue": "1157927000", "interestIncome": "4476000", "incomeBeforeTax": "56238000", "interestExpense": "28674000", "operatingIncome": "92054000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16483000", "reportedCurrency": "USD", "netInterestIncome": "-24198000", "nonInterestIncome": "None", "operatingExpenses": "251607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "4476000", "costofGoodsAndServicesSold": "1157927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72194000", "sellingGeneralAndAdministrative": "182428000", "netIncomeFromContinuingOperations": "52614000" }, "balance": { "goodwill": "204633000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "282000000", "shortTermDebt": "111725000", "treasuryStock": "-610177000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "80911000", "reportedCurrency": "USD", "retainedEarnings": "725551000", "totalLiabilities": "701659000", "otherCurrentAssets": "97278000", "totalCurrentAssets": "526477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528031000", "currentAccountsPayable": "59447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161523000", "shortLongTermDebtTotal": "393725000", "totalShareholderEquity": "352849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19320000", "totalCurrentLiabilities": "235418000", "otherNonCurrentLiabilities": "157286000", "totalNonCurrentLiabilities": "466241000", "cashAndShortTermInvestments": "78237000", "commonStockSharesOutstanding": "46385000", "intangibleAssetsExcludingGoodwill": "80911000", "cashAndCashEquivalentsAtCarryingValue": "78237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39755000", "profitLoss": "None", "dividendPayout": "25346000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30438000", "operatingCashflow": "168345000", "capitalExpenditures": "43450000", "changeInReceivables": "29985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102079000", "cashflowFromInvestment": "-47562000", "stockBasedCompensation": "12145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2167251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509171000, "cost_of_revenue": 1157927000, "gross_profit": 351244000, "research_and_development": 300000, "selling_general_admin": 182428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84912000, "depreciation_amortisation": 72194000, "ebitda": 157106000, "interest_expense": 28674000, "interest_income": null, "other_non_operating": null, "pretax_income": 56238000, "tax_provision": 16483000, "effective_tax_rate": null, "net_income": 35817000, "net_income_continuing_ops": 52614000, "net_income_to_common": 35817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78237000, "short_term_investments": null, "net_receivables": 350962000, "inventory": null, "other_current_assets": null, "total_current_assets": 526477000, "net_ppe": null, "goodwill": 204633000, "intangible_assets": 80911000, "goodwill_and_intangibles": 285544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528031000, "total_assets": 1054508000, "short_term_debt": 111725000, "accounts_payable": 59447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235418000, "long_term_debt": 282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466241000, "total_liabilities": 701659000, "total_debt": 393725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 725551000, "total_equity": 352849000, "shares_outstanding": 46385000, "operating_cash_flow": 168345000, "stock_based_compensation": 12145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47562000, "dividends_paid": 25346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102079000, "free_cash_flow": 211795000, "net_change_in_cash": 18704000 }, "raw_data": { "income": { "ebit": "84912000", "ebitda": "157106000", "netIncome": "35817000", "grossProfit": "351244000", "depreciation": "None", "totalRevenue": "1509171000", "costOfRevenue": "1157927000", "interestIncome": "4476000", "incomeBeforeTax": "56238000", "interestExpense": "28674000", "operatingIncome": "92054000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16483000", "reportedCurrency": "USD", "netInterestIncome": "-24198000", "nonInterestIncome": "None", "operatingExpenses": "251607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "4476000", "costofGoodsAndServicesSold": "1157927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72194000", "sellingGeneralAndAdministrative": "182428000", "netIncomeFromContinuingOperations": "52614000" }, "balance": { "goodwill": "204633000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "282000000", "shortTermDebt": "111725000", "treasuryStock": "-610177000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "80911000", "reportedCurrency": "USD", "retainedEarnings": "725551000", "totalLiabilities": "701659000", "otherCurrentAssets": "97278000", "totalCurrentAssets": "526477000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528031000", "currentAccountsPayable": "59447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161523000", "shortLongTermDebtTotal": "393725000", "totalShareholderEquity": "352849000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19320000", "totalCurrentLiabilities": "235418000", "otherNonCurrentLiabilities": "157286000", "totalNonCurrentLiabilities": "466241000", "cashAndShortTermInvestments": "78237000", "commonStockSharesOutstanding": "46385000", "intangibleAssetsExcludingGoodwill": "80911000", "cashAndCashEquivalentsAtCarryingValue": "78237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39755000", "profitLoss": "None", "dividendPayout": "25346000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30438000", "operatingCashflow": "168345000", "capitalExpenditures": "43450000", "changeInReceivables": "29985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102079000", "cashflowFromInvestment": "-47562000", "stockBasedCompensation": "12145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2167251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 496066000, "cost_of_revenue": 409171000, "gross_profit": 86895000, "ebit": 20356000, "ebitda": 41661000, "pretax_income": 2620000, "tax_provision": 7797000, "net_income": -7609000, "net_income_to_common": -7609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88747000, "total_current_assets": 622034000, "total_assets": 1412615000, "short_term_debt": 32043999, "long_term_debt": 889000000, "total_debt": 921043999, "total_liabilities": 1310857000, "total_equity": 83519000, "shares_outstanding": 48580000, "goodwill_and_intangibles": 493850000 }, "cash_flow": { "operating_cash_flow": 27401000, "capital_expenditure": 6400000, "free_cash_flow": 33801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187968, "ticker_id": 8653, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20356000", "ebitda": "41661000", "netIncome": "-7609000", "grossProfit": "86895000", "depreciation": "None", "totalRevenue": "496066000", "costOfRevenue": "409171000", "interestIncome": "451000", "incomeBeforeTax": "2620000", "interestExpense": "16984000", "operatingIncome": "20356000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7797000", "reportedCurrency": "USD", "netInterestIncome": "-16533000", "nonInterestIncome": "None", "operatingExpenses": "66539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21305000", "sellingGeneralAndAdministrative": "66539000", "netIncomeFromContinuingOperations": "-5177000" }, "balance": { "goodwill": "368185000", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1412615000", "longTermDebt": "889000000", "shortTermDebt": "32043999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125665000", "reportedCurrency": "USD", "retainedEarnings": "346542000", "totalLiabilities": "1310857000", "otherCurrentAssets": "95068000", "totalCurrentAssets": "622034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790581000", "currentAccountsPayable": "65753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973367999", "totalShareholderEquity": "83519000", "capitalLeaseObligations": "84368000", "otherCurrentLiabilities": "135033000", "totalCurrentLiabilities": "309000000", "otherNonCurrentLiabilities": "59360000", "totalNonCurrentLiabilities": "1001857000", "cashAndShortTermInvestments": "88747000", "commonStockSharesOutstanding": "48580000", "intangibleAssetsExcludingGoodwill": "125665000", "cashAndCashEquivalentsAtCarryingValue": "88747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27401000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16418000", "cashflowFromInvestment": "-6740000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496066000, "cost_of_revenue": 409171000, "gross_profit": 86895000, "research_and_development": null, "selling_general_admin": 66539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20356000, "depreciation_amortisation": 21305000, "ebitda": 41661000, "interest_expense": 16984000, "interest_income": null, "other_non_operating": null, "pretax_income": 2620000, "tax_provision": 7797000, "effective_tax_rate": null, "net_income": -7609000, "net_income_continuing_ops": -5177000, "net_income_to_common": -7609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88747000, "short_term_investments": null, "net_receivables": 438219000, "inventory": null, "other_current_assets": null, "total_current_assets": 622034000, "net_ppe": null, "goodwill": 368185000, "intangible_assets": 125665000, "goodwill_and_intangibles": 493850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790581000, "total_assets": 1412615000, "short_term_debt": 32043999, "accounts_payable": 65753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309000000, "long_term_debt": 889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001857000, "total_liabilities": 1310857000, "total_debt": 921043999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346542000, "total_equity": 83519000, "shares_outstanding": 48580000, "operating_cash_flow": 27401000, "stock_based_compensation": 2826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16418000, "free_cash_flow": 33801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20356000", "ebitda": "41661000", "netIncome": "-7609000", "grossProfit": "86895000", "depreciation": "None", "totalRevenue": "496066000", "costOfRevenue": "409171000", "interestIncome": "451000", "incomeBeforeTax": "2620000", "interestExpense": "16984000", "operatingIncome": "20356000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7797000", "reportedCurrency": "USD", "netInterestIncome": "-16533000", "nonInterestIncome": "None", "operatingExpenses": "66539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21305000", "sellingGeneralAndAdministrative": "66539000", "netIncomeFromContinuingOperations": "-5177000" }, "balance": { "goodwill": "368185000", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1412615000", "longTermDebt": "889000000", "shortTermDebt": "32043999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125665000", "reportedCurrency": "USD", "retainedEarnings": "346542000", "totalLiabilities": "1310857000", "otherCurrentAssets": "95068000", "totalCurrentAssets": "622034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790581000", "currentAccountsPayable": "65753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973367999", "totalShareholderEquity": "83519000", "capitalLeaseObligations": "84368000", "otherCurrentLiabilities": "135033000", "totalCurrentLiabilities": "309000000", "otherNonCurrentLiabilities": "59360000", "totalNonCurrentLiabilities": "1001857000", "cashAndShortTermInvestments": "88747000", "commonStockSharesOutstanding": "48580000", "intangibleAssetsExcludingGoodwill": "125665000", "cashAndCashEquivalentsAtCarryingValue": "88747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27401000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16418000", "cashflowFromInvestment": "-6740000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 569957000, "cost_of_revenue": 443232000, "gross_profit": 126725000, "ebit": -169364000, "ebitda": -147216000, "pretax_income": -186413000, "tax_provision": -15885000, "net_income": -172492000, "net_income_to_common": -172492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82901000, "total_current_assets": 673351000, "total_assets": 1499082000, "short_term_debt": 35287000, "long_term_debt": 905000000, "total_debt": 940287000, "total_liabilities": 1386179000, "total_equity": 95067000, "shares_outstanding": 48211000, "goodwill_and_intangibles": 502366000 }, "cash_flow": { "operating_cash_flow": 2570000, "capital_expenditure": 11728000, "free_cash_flow": 14298000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187969, "ticker_id": 8653, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169364000", "ebitda": "-147216000", "netIncome": "-172492000", "grossProfit": "126725000", "depreciation": "None", "totalRevenue": "569957000", "costOfRevenue": "443232000", "interestIncome": "1070000", "incomeBeforeTax": "-186413000", "interestExpense": "17049000", "operatingIncome": "33876000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15885000", "reportedCurrency": "USD", "netInterestIncome": "-15979000", "nonInterestIncome": "None", "operatingExpenses": "92849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22148000", "sellingGeneralAndAdministrative": "70701000", "netIncomeFromContinuingOperations": "-170528000" }, "balance": { "goodwill": "368678000", "inventory": "None", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "1499082000", "longTermDebt": "905000000", "shortTermDebt": "35287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133688000", "reportedCurrency": "USD", "retainedEarnings": "354151000", "totalLiabilities": "1386179000", "otherCurrentAssets": "124006000", "totalCurrentAssets": "673351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825731000", "currentAccountsPayable": "72637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062901000", "totalShareholderEquity": "95067000", "capitalLeaseObligations": "95358000", "otherCurrentLiabilities": "177241000", "totalCurrentLiabilities": "355952000", "otherNonCurrentLiabilities": "25177000", "totalNonCurrentLiabilities": "1030227000", "cashAndShortTermInvestments": "82901000", "commonStockSharesOutstanding": "48211000", "intangibleAssetsExcludingGoodwill": "133688000", "cashAndCashEquivalentsAtCarryingValue": "82901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2570000", "capitalExpenditures": "11728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19601000", "cashflowFromInvestment": "-11721000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569957000, "cost_of_revenue": 443232000, "gross_profit": 126725000, "research_and_development": null, "selling_general_admin": 70701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169364000, "depreciation_amortisation": 22148000, "ebitda": -147216000, "interest_expense": 17049000, "interest_income": null, "other_non_operating": null, "pretax_income": -186413000, "tax_provision": -15885000, "effective_tax_rate": null, "net_income": -172492000, "net_income_continuing_ops": -170528000, "net_income_to_common": -172492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82901000, "short_term_investments": null, "net_receivables": 466444000, "inventory": null, "other_current_assets": null, "total_current_assets": 673351000, "net_ppe": null, "goodwill": 368678000, "intangible_assets": 133688000, "goodwill_and_intangibles": 502366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825731000, "total_assets": 1499082000, "short_term_debt": 35287000, "accounts_payable": 72637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355952000, "long_term_debt": 905000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030227000, "total_liabilities": 1386179000, "total_debt": 940287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354151000, "total_equity": 95067000, "shares_outstanding": 48211000, "operating_cash_flow": 2570000, "stock_based_compensation": 3063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11721000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19601000, "free_cash_flow": 14298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-169364000", "ebitda": "-147216000", "netIncome": "-172492000", "grossProfit": "126725000", "depreciation": "None", "totalRevenue": "569957000", "costOfRevenue": "443232000", "interestIncome": "1070000", "incomeBeforeTax": "-186413000", "interestExpense": "17049000", "operatingIncome": "33876000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15885000", "reportedCurrency": "USD", "netInterestIncome": "-15979000", "nonInterestIncome": "None", "operatingExpenses": "92849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22148000", "sellingGeneralAndAdministrative": "70701000", "netIncomeFromContinuingOperations": "-170528000" }, "balance": { "goodwill": "368678000", "inventory": "None", "commonStock": "486000", "currentDebt": "None", "investments": "None", "totalAssets": "1499082000", "longTermDebt": "905000000", "shortTermDebt": "35287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133688000", "reportedCurrency": "USD", "retainedEarnings": "354151000", "totalLiabilities": "1386179000", "otherCurrentAssets": "124006000", "totalCurrentAssets": "673351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "466444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825731000", "currentAccountsPayable": "72637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1062901000", "totalShareholderEquity": "95067000", "capitalLeaseObligations": "95358000", "otherCurrentLiabilities": "177241000", "totalCurrentLiabilities": "355952000", "otherNonCurrentLiabilities": "25177000", "totalNonCurrentLiabilities": "1030227000", "cashAndShortTermInvestments": "82901000", "commonStockSharesOutstanding": "48211000", "intangibleAssetsExcludingGoodwill": "133688000", "cashAndCashEquivalentsAtCarryingValue": "82901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2570000", "capitalExpenditures": "11728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19601000", "cashflowFromInvestment": "-11721000", "stockBasedCompensation": "3063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 519143000, "cost_of_revenue": 413635000, "gross_profit": 105508000, "ebit": 16678000, "ebitda": 38704000, "pretax_income": 51000, "tax_provision": 11117000, "net_income": -13371000, "net_income_to_common": -13371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73508000, "total_current_assets": 635619000, "total_assets": 1681648000, "short_term_debt": 34178000, "long_term_debt": 882500000, "total_debt": 916678000, "total_liabilities": 1400842000, "total_equity": 263394999, "shares_outstanding": 48460000, "goodwill_and_intangibles": 715241000 }, "cash_flow": { "operating_cash_flow": 4204000, "capital_expenditure": 13794000, "free_cash_flow": 17998000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187971, "ticker_id": 8653, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16678000", "ebitda": "38704000", "netIncome": "-13371000", "grossProfit": "105508000", "depreciation": "None", "totalRevenue": "519143000", "costOfRevenue": "413635000", "interestIncome": "501000", "incomeBeforeTax": "51000", "interestExpense": "16627000", "operatingIncome": "14541000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-16126000", "nonInterestIncome": "None", "operatingExpenses": "90967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22026000", "sellingGeneralAndAdministrative": "68941000", "netIncomeFromContinuingOperations": "-11066000" }, "balance": { "goodwill": "573790000", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "1681648000", "longTermDebt": "882500000", "shortTermDebt": "34178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "141451000", "reportedCurrency": "USD", "retainedEarnings": "526643000", "totalLiabilities": "1400842000", "otherCurrentAssets": "110393000", "totalCurrentAssets": "635619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046029000", "currentAccountsPayable": "78067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983510000", "totalShareholderEquity": "263394999", "capitalLeaseObligations": "101010000", "otherCurrentLiabilities": "181494000", "totalCurrentLiabilities": "363139000", "otherNonCurrentLiabilities": "65746000", "totalNonCurrentLiabilities": "1037703000", "cashAndShortTermInvestments": "73508000", "commonStockSharesOutstanding": "48460000", "intangibleAssetsExcludingGoodwill": "141451000", "cashAndCashEquivalentsAtCarryingValue": "73508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13371000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4204000", "capitalExpenditures": "13794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3971000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519143000, "cost_of_revenue": 413635000, "gross_profit": 105508000, "research_and_development": null, "selling_general_admin": 68941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16678000, "depreciation_amortisation": 22026000, "ebitda": 38704000, "interest_expense": 16627000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000, "tax_provision": 11117000, "effective_tax_rate": null, "net_income": -13371000, "net_income_continuing_ops": -11066000, "net_income_to_common": -13371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73508000, "short_term_investments": null, "net_receivables": 451718000, "inventory": null, "other_current_assets": null, "total_current_assets": 635619000, "net_ppe": null, "goodwill": 573790000, "intangible_assets": 141451000, "goodwill_and_intangibles": 715241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046029000, "total_assets": 1681648000, "short_term_debt": 34178000, "accounts_payable": 78067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363139000, "long_term_debt": 882500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1037703000, "total_liabilities": 1400842000, "total_debt": 916678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 526643000, "total_equity": 263394999, "shares_outstanding": 48460000, "operating_cash_flow": 4204000, "stock_based_compensation": 3077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9494000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3971000, "free_cash_flow": 17998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16678000", "ebitda": "38704000", "netIncome": "-13371000", "grossProfit": "105508000", "depreciation": "None", "totalRevenue": "519143000", "costOfRevenue": "413635000", "interestIncome": "501000", "incomeBeforeTax": "51000", "interestExpense": "16627000", "operatingIncome": "14541000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11117000", "reportedCurrency": "USD", "netInterestIncome": "-16126000", "nonInterestIncome": "None", "operatingExpenses": "90967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22026000", "sellingGeneralAndAdministrative": "68941000", "netIncomeFromContinuingOperations": "-11066000" }, "balance": { "goodwill": "573790000", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "1681648000", "longTermDebt": "882500000", "shortTermDebt": "34178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "141451000", "reportedCurrency": "USD", "retainedEarnings": "526643000", "totalLiabilities": "1400842000", "otherCurrentAssets": "110393000", "totalCurrentAssets": "635619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046029000", "currentAccountsPayable": "78067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983510000", "totalShareholderEquity": "263394999", "capitalLeaseObligations": "101010000", "otherCurrentLiabilities": "181494000", "totalCurrentLiabilities": "363139000", "otherNonCurrentLiabilities": "65746000", "totalNonCurrentLiabilities": "1037703000", "cashAndShortTermInvestments": "73508000", "commonStockSharesOutstanding": "48460000", "intangibleAssetsExcludingGoodwill": "141451000", "cashAndCashEquivalentsAtCarryingValue": "73508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13371000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4204000", "capitalExpenditures": "13794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3971000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 512912000, "cost_of_revenue": 422161000, "gross_profit": 90751000, "ebit": 20097000, "ebitda": 42985000, "pretax_income": 3564000, "tax_provision": 10288000, "net_income": -7987000, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82559000, "total_current_assets": 627713000, "total_assets": 1695030000, "short_term_debt": 34006000, "long_term_debt": 882500000, "total_debt": 916506000, "total_liabilities": 1399854000, "total_equity": 277886000, "shares_outstanding": 48064000, "goodwill_and_intangibles": 723931000 }, "cash_flow": { "operating_cash_flow": 92709000, "capital_expenditure": 7181000, "free_cash_flow": 99890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187972, "ticker_id": 8653, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20097000", "ebitda": "42985000", "netIncome": "-7987000", "grossProfit": "90751000", "depreciation": "None", "totalRevenue": "512912000", "costOfRevenue": "422161000", "interestIncome": "3217000", "incomeBeforeTax": "3564000", "interestExpense": "18233000", "operatingIncome": "20097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10288000", "reportedCurrency": "USD", "netInterestIncome": "-15016000", "nonInterestIncome": "None", "operatingExpenses": "70654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22888000", "sellingGeneralAndAdministrative": "70654000", "netIncomeFromContinuingOperations": "-6724000" }, "balance": { "goodwill": "574383000", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "1695030000", "longTermDebt": "882500000", "shortTermDebt": "34006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "149548000", "reportedCurrency": "USD", "retainedEarnings": "540014000", "totalLiabilities": "1399854000", "otherCurrentAssets": "101632000", "totalCurrentAssets": "627713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067317000", "currentAccountsPayable": "71623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994561000", "totalShareholderEquity": "277886000", "capitalLeaseObligations": "112061000", "otherCurrentLiabilities": "165643000", "totalCurrentLiabilities": "355289000", "otherNonCurrentLiabilities": "64139000", "totalNonCurrentLiabilities": "1044565000", "cashAndShortTermInvestments": "82559000", "commonStockSharesOutstanding": "48064000", "intangibleAssetsExcludingGoodwill": "149548000", "cashAndCashEquivalentsAtCarryingValue": "82559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92709000", "capitalExpenditures": "7181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83302000", "cashflowFromInvestment": "-9022000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512912000, "cost_of_revenue": 422161000, "gross_profit": 90751000, "research_and_development": null, "selling_general_admin": 70654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20097000, "depreciation_amortisation": 22888000, "ebitda": 42985000, "interest_expense": 18233000, "interest_income": null, "other_non_operating": null, "pretax_income": 3564000, "tax_provision": 10288000, "effective_tax_rate": null, "net_income": -7987000, "net_income_continuing_ops": -6724000, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82559000, "short_term_investments": null, "net_receivables": 443522000, "inventory": null, "other_current_assets": null, "total_current_assets": 627713000, "net_ppe": null, "goodwill": 574383000, "intangible_assets": 149548000, "goodwill_and_intangibles": 723931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067317000, "total_assets": 1695030000, "short_term_debt": 34006000, "accounts_payable": 71623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355289000, "long_term_debt": 882500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044565000, "total_liabilities": 1399854000, "total_debt": 916506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540014000, "total_equity": 277886000, "shares_outstanding": 48064000, "operating_cash_flow": 92709000, "stock_based_compensation": 4051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83302000, "free_cash_flow": 99890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20097000", "ebitda": "42985000", "netIncome": "-7987000", "grossProfit": "90751000", "depreciation": "None", "totalRevenue": "512912000", "costOfRevenue": "422161000", "interestIncome": "3217000", "incomeBeforeTax": "3564000", "interestExpense": "18233000", "operatingIncome": "20097000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10288000", "reportedCurrency": "USD", "netInterestIncome": "-15016000", "nonInterestIncome": "None", "operatingExpenses": "70654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22888000", "sellingGeneralAndAdministrative": "70654000", "netIncomeFromContinuingOperations": "-6724000" }, "balance": { "goodwill": "574383000", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "1695030000", "longTermDebt": "882500000", "shortTermDebt": "34006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "149548000", "reportedCurrency": "USD", "retainedEarnings": "540014000", "totalLiabilities": "1399854000", "otherCurrentAssets": "101632000", "totalCurrentAssets": "627713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067317000", "currentAccountsPayable": "71623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994561000", "totalShareholderEquity": "277886000", "capitalLeaseObligations": "112061000", "otherCurrentLiabilities": "165643000", "totalCurrentLiabilities": "355289000", "otherNonCurrentLiabilities": "64139000", "totalNonCurrentLiabilities": "1044565000", "cashAndShortTermInvestments": "82559000", "commonStockSharesOutstanding": "48064000", "intangibleAssetsExcludingGoodwill": "149548000", "cashAndCashEquivalentsAtCarryingValue": "82559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92709000", "capitalExpenditures": "7181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83302000", "cashflowFromInvestment": "-9022000", "stockBasedCompensation": "4051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 534400999, "cost_of_revenue": 437245000, "gross_profit": 97155999, "ebit": 27119000, "ebitda": 49817000, "pretax_income": 12561000, "tax_provision": 9315000, "net_income": 1384000, "net_income_to_common": 1384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85135000, "total_current_assets": 655237000, "total_assets": 1726236000, "short_term_debt": 32116000, "long_term_debt": 964000000, "total_debt": 996116000, "total_liabilities": 1444730000, "total_equity": 263974000, "shares_outstanding": 48225000, "goodwill_and_intangibles": 729017000 }, "cash_flow": { "operating_cash_flow": 21592000, "capital_expenditure": 5406000, "free_cash_flow": 26998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187973, "ticker_id": 8653, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27119000", "ebitda": "49817000", "netIncome": "1384000", "grossProfit": "97155999", "depreciation": "None", "totalRevenue": "534400999", "costOfRevenue": "437245000", "interestIncome": "4580000", "incomeBeforeTax": "12561000", "interestExpense": "19797000", "operatingIncome": "27119000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9315000", "reportedCurrency": "USD", "netInterestIncome": "-15217000", "nonInterestIncome": "None", "operatingExpenses": "70037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22698000", "sellingGeneralAndAdministrative": "70037000", "netIncomeFromContinuingOperations": "3246000" }, "balance": { "goodwill": "571919000", "inventory": "None", "commonStock": "478000", "currentDebt": "None", "investments": "None", "totalAssets": "1726236000", "longTermDebt": "964000000", "shortTermDebt": "32116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157098000", "reportedCurrency": "USD", "retainedEarnings": "548001000", "totalLiabilities": "1444730000", "otherCurrentAssets": "109611000", "totalCurrentAssets": "655237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070999000", "currentAccountsPayable": "77406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061352000", "totalShareholderEquity": "263974000", "capitalLeaseObligations": "97352000", "otherCurrentLiabilities": "145585000", "totalCurrentLiabilities": "334303000", "otherNonCurrentLiabilities": "61562000", "totalNonCurrentLiabilities": "1110427000", "cashAndShortTermInvestments": "85135000", "commonStockSharesOutstanding": "48225000", "intangibleAssetsExcludingGoodwill": "157098000", "cashAndCashEquivalentsAtCarryingValue": "85135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21592000", "capitalExpenditures": "5406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13735000", "cashflowFromInvestment": "-5279000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534400999, "cost_of_revenue": 437245000, "gross_profit": 97155999, "research_and_development": null, "selling_general_admin": 70037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27119000, "depreciation_amortisation": 22698000, "ebitda": 49817000, "interest_expense": 19797000, "interest_income": null, "other_non_operating": null, "pretax_income": 12561000, "tax_provision": 9315000, "effective_tax_rate": null, "net_income": 1384000, "net_income_continuing_ops": 3246000, "net_income_to_common": 1384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85135000, "short_term_investments": null, "net_receivables": 460491000, "inventory": null, "other_current_assets": null, "total_current_assets": 655237000, "net_ppe": null, "goodwill": 571919000, "intangible_assets": 157098000, "goodwill_and_intangibles": 729017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070999000, "total_assets": 1726236000, "short_term_debt": 32116000, "accounts_payable": 77406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334303000, "long_term_debt": 964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110427000, "total_liabilities": 1444730000, "total_debt": 996116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548001000, "total_equity": 263974000, "shares_outstanding": 48225000, "operating_cash_flow": 21592000, "stock_based_compensation": 3250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13735000, "free_cash_flow": 26998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27119000", "ebitda": "49817000", "netIncome": "1384000", "grossProfit": "97155999", "depreciation": "None", "totalRevenue": "534400999", "costOfRevenue": "437245000", "interestIncome": "4580000", "incomeBeforeTax": "12561000", "interestExpense": "19797000", "operatingIncome": "27119000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9315000", "reportedCurrency": "USD", "netInterestIncome": "-15217000", "nonInterestIncome": "None", "operatingExpenses": "70037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22698000", "sellingGeneralAndAdministrative": "70037000", "netIncomeFromContinuingOperations": "3246000" }, "balance": { "goodwill": "571919000", "inventory": "None", "commonStock": "478000", "currentDebt": "None", "investments": "None", "totalAssets": "1726236000", "longTermDebt": "964000000", "shortTermDebt": "32116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157098000", "reportedCurrency": "USD", "retainedEarnings": "548001000", "totalLiabilities": "1444730000", "otherCurrentAssets": "109611000", "totalCurrentAssets": "655237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "460491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070999000", "currentAccountsPayable": "77406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061352000", "totalShareholderEquity": "263974000", "capitalLeaseObligations": "97352000", "otherCurrentLiabilities": "145585000", "totalCurrentLiabilities": "334303000", "otherNonCurrentLiabilities": "61562000", "totalNonCurrentLiabilities": "1110427000", "cashAndShortTermInvestments": "85135000", "commonStockSharesOutstanding": "48225000", "intangibleAssetsExcludingGoodwill": "157098000", "cashAndCashEquivalentsAtCarryingValue": "85135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21592000", "capitalExpenditures": "5406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13735000", "cashflowFromInvestment": "-5279000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 567437000, "cost_of_revenue": 448931000, "gross_profit": 118506000, "ebit": 33998000, "ebitda": 57695000, "pretax_income": 12869000, "tax_provision": 8250000, "net_income": 2001000, "net_income_to_common": 2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84991000, "total_current_assets": 652296000, "total_assets": 1753380000, "short_term_debt": 33358000, "long_term_debt": 975000000, "total_debt": 1008358000, "total_liabilities": 1485261000, "total_equity": 250254000, "shares_outstanding": 48150000, "goodwill_and_intangibles": 736005000 }, "cash_flow": { "operating_cash_flow": -1086000, "capital_expenditure": 8708000, "free_cash_flow": 7622000, "dividends_paid": 5694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187974, "ticker_id": 8653, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33998000", "ebitda": "57695000", "netIncome": "2001000", "grossProfit": "118506000", "depreciation": "None", "totalRevenue": "567437000", "costOfRevenue": "448931000", "interestIncome": "1072000", "incomeBeforeTax": "12869000", "interestExpense": "21129000", "operatingIncome": "15293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8250000", "reportedCurrency": "USD", "netInterestIncome": "-20057000", "nonInterestIncome": "None", "operatingExpenses": "103213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23697000", "sellingGeneralAndAdministrative": "73161000", "netIncomeFromContinuingOperations": "4619000" }, "balance": { "goodwill": "571197000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1753380000", "longTermDebt": "975000000", "shortTermDebt": "33358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164808000", "reportedCurrency": "USD", "retainedEarnings": "546617000", "totalLiabilities": "1485261000", "otherCurrentAssets": "92947000", "totalCurrentAssets": "652296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101084000", "currentAccountsPayable": "84180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079366000", "totalShareholderEquity": "250254000", "capitalLeaseObligations": "104366000", "otherCurrentLiabilities": "168639000", "totalCurrentLiabilities": "353936000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "1131325000", "cashAndShortTermInvestments": "84991000", "commonStockSharesOutstanding": "48150000", "intangibleAssetsExcludingGoodwill": "164808000", "cashAndCashEquivalentsAtCarryingValue": "84991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001000", "profitLoss": "None", "dividendPayout": "5694000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1086000", "capitalExpenditures": "8708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53088000", "cashflowFromInvestment": "36796000", "stockBasedCompensation": "3441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567437000, "cost_of_revenue": 448931000, "gross_profit": 118506000, "research_and_development": 3700000, "selling_general_admin": 73161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33998000, "depreciation_amortisation": 23697000, "ebitda": 57695000, "interest_expense": 21129000, "interest_income": null, "other_non_operating": null, "pretax_income": 12869000, "tax_provision": 8250000, "effective_tax_rate": null, "net_income": 2001000, "net_income_continuing_ops": 4619000, "net_income_to_common": 2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84991000, "short_term_investments": null, "net_receivables": 474358000, "inventory": null, "other_current_assets": null, "total_current_assets": 652296000, "net_ppe": null, "goodwill": 571197000, "intangible_assets": 164808000, "goodwill_and_intangibles": 736005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101084000, "total_assets": 1753380000, "short_term_debt": 33358000, "accounts_payable": 84180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353936000, "long_term_debt": 975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131325000, "total_liabilities": 1485261000, "total_debt": 1008358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546617000, "total_equity": 250254000, "shares_outstanding": 48150000, "operating_cash_flow": -1086000, "stock_based_compensation": 3441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36796000, "dividends_paid": 5694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53088000, "free_cash_flow": 7622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33998000", "ebitda": "57695000", "netIncome": "2001000", "grossProfit": "118506000", "depreciation": "None", "totalRevenue": "567437000", "costOfRevenue": "448931000", "interestIncome": "1072000", "incomeBeforeTax": "12869000", "interestExpense": "21129000", "operatingIncome": "15293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8250000", "reportedCurrency": "USD", "netInterestIncome": "-20057000", "nonInterestIncome": "None", "operatingExpenses": "103213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23697000", "sellingGeneralAndAdministrative": "73161000", "netIncomeFromContinuingOperations": "4619000" }, "balance": { "goodwill": "571197000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1753380000", "longTermDebt": "975000000", "shortTermDebt": "33358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "164808000", "reportedCurrency": "USD", "retainedEarnings": "546617000", "totalLiabilities": "1485261000", "otherCurrentAssets": "92947000", "totalCurrentAssets": "652296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101084000", "currentAccountsPayable": "84180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079366000", "totalShareholderEquity": "250254000", "capitalLeaseObligations": "104366000", "otherCurrentLiabilities": "168639000", "totalCurrentLiabilities": "353936000", "otherNonCurrentLiabilities": "28532000", "totalNonCurrentLiabilities": "1131325000", "cashAndShortTermInvestments": "84991000", "commonStockSharesOutstanding": "48150000", "intangibleAssetsExcludingGoodwill": "164808000", "cashAndCashEquivalentsAtCarryingValue": "84991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2001000", "profitLoss": "None", "dividendPayout": "5694000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1086000", "capitalExpenditures": "8708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53088000", "cashflowFromInvestment": "36796000", "stockBasedCompensation": "3441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 529427000, "cost_of_revenue": 415226000, "gross_profit": 114201000, "ebit": 12111000, "ebitda": 36153000, "pretax_income": -9573000, "tax_provision": 9395000, "net_income": -21122000, "net_income_to_common": -21122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96929000, "total_current_assets": 653066000, "total_assets": 1826290000, "short_term_debt": 35217000, "long_term_debt": 1025000000, "total_debt": 1060217000, "total_liabilities": 1531156000, "total_equity": 277305000, "shares_outstanding": 47860000, "goodwill_and_intangibles": 748323000 }, "cash_flow": { "operating_cash_flow": -91377000, "capital_expenditure": 8783000, "free_cash_flow": -82594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187976, "ticker_id": 8653, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12111000", "ebitda": "36153000", "netIncome": "-21122000", "grossProfit": "114201000", "depreciation": "None", "totalRevenue": "529427000", "costOfRevenue": "415226000", "interestIncome": "263000", "incomeBeforeTax": "-9573000", "interestExpense": "21684000", "operatingIncome": "12889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9395000", "reportedCurrency": "USD", "netInterestIncome": "-21421000", "nonInterestIncome": "None", "operatingExpenses": "101312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24042000", "sellingGeneralAndAdministrative": "71580000", "netIncomeFromContinuingOperations": "-18968000" }, "balance": { "goodwill": "575096000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1826290000", "longTermDebt": "1025000000", "shortTermDebt": "35217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173227000", "reportedCurrency": "USD", "retainedEarnings": "544616000", "totalLiabilities": "1531156000", "otherCurrentAssets": "105355000", "totalCurrentAssets": "653066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173224000", "currentAccountsPayable": "82259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140126000", "totalShareholderEquity": "277305000", "capitalLeaseObligations": "115126000", "otherCurrentLiabilities": "150048000", "totalCurrentLiabilities": "338650000", "otherNonCurrentLiabilities": "72586000", "totalNonCurrentLiabilities": "1192506000", "cashAndShortTermInvestments": "96929000", "commonStockSharesOutstanding": "47860000", "intangibleAssetsExcludingGoodwill": "173227000", "cashAndCashEquivalentsAtCarryingValue": "96929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91377000", "capitalExpenditures": "8783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90494000", "cashflowFromInvestment": "-8753000", "stockBasedCompensation": "4333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529427000, "cost_of_revenue": 415226000, "gross_profit": 114201000, "research_and_development": null, "selling_general_admin": 71580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12111000, "depreciation_amortisation": 24042000, "ebitda": 36153000, "interest_expense": 21684000, "interest_income": null, "other_non_operating": null, "pretax_income": -9573000, "tax_provision": 9395000, "effective_tax_rate": null, "net_income": -21122000, "net_income_continuing_ops": -18968000, "net_income_to_common": -21122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96929000, "short_term_investments": null, "net_receivables": 450782000, "inventory": null, "other_current_assets": null, "total_current_assets": 653066000, "net_ppe": null, "goodwill": 575096000, "intangible_assets": 173227000, "goodwill_and_intangibles": 748323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173224000, "total_assets": 1826290000, "short_term_debt": 35217000, "accounts_payable": 82259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338650000, "long_term_debt": 1025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192506000, "total_liabilities": 1531156000, "total_debt": 1060217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 544616000, "total_equity": 277305000, "shares_outstanding": 47860000, "operating_cash_flow": -91377000, "stock_based_compensation": 4333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8753000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90494000, "free_cash_flow": -82594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12111000", "ebitda": "36153000", "netIncome": "-21122000", "grossProfit": "114201000", "depreciation": "None", "totalRevenue": "529427000", "costOfRevenue": "415226000", "interestIncome": "263000", "incomeBeforeTax": "-9573000", "interestExpense": "21684000", "operatingIncome": "12889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9395000", "reportedCurrency": "USD", "netInterestIncome": "-21421000", "nonInterestIncome": "None", "operatingExpenses": "101312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24042000", "sellingGeneralAndAdministrative": "71580000", "netIncomeFromContinuingOperations": "-18968000" }, "balance": { "goodwill": "575096000", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1826290000", "longTermDebt": "1025000000", "shortTermDebt": "35217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173227000", "reportedCurrency": "USD", "retainedEarnings": "544616000", "totalLiabilities": "1531156000", "otherCurrentAssets": "105355000", "totalCurrentAssets": "653066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173224000", "currentAccountsPayable": "82259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140126000", "totalShareholderEquity": "277305000", "capitalLeaseObligations": "115126000", "otherCurrentLiabilities": "150048000", "totalCurrentLiabilities": "338650000", "otherNonCurrentLiabilities": "72586000", "totalNonCurrentLiabilities": "1192506000", "cashAndShortTermInvestments": "96929000", "commonStockSharesOutstanding": "47860000", "intangibleAssetsExcludingGoodwill": "173227000", "cashAndCashEquivalentsAtCarryingValue": "96929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91377000", "capitalExpenditures": "8783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90494000", "cashflowFromInvestment": "-8753000", "stockBasedCompensation": "4333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 534085000, "cost_of_revenue": 417890000, "gross_profit": 116195000, "ebit": -222211000, "ebitda": -197140000, "pretax_income": -242642000, "tax_provision": 54126000, "net_income": -299539000, "net_income_to_common": -299539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79780000, "total_current_assets": 603418000, "total_assets": 1792621000, "short_term_debt": 35650000, "long_term_debt": 930000000, "total_debt": 965650000, "total_liabilities": 1488445000, "total_equity": 286549000, "shares_outstanding": 47623000, "goodwill_and_intangibles": 754963000 }, "cash_flow": { "operating_cash_flow": 49274000, "capital_expenditure": 14209000, "free_cash_flow": 63483000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187977, "ticker_id": 8653, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222211000", "ebitda": "-197140000", "netIncome": "-299539000", "grossProfit": "116195000", "depreciation": "None", "totalRevenue": "534085000", "costOfRevenue": "417890000", "interestIncome": "414000", "incomeBeforeTax": "-242642000", "interestExpense": "20431000", "operatingIncome": "-224413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54126000", "reportedCurrency": "USD", "netInterestIncome": "-20017000", "nonInterestIncome": "None", "operatingExpenses": "340608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25071000", "sellingGeneralAndAdministrative": "73726000", "netIncomeFromContinuingOperations": "-296768000" }, "balance": { "goodwill": "573625000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1792621000", "longTermDebt": "930000000", "shortTermDebt": "35650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "181338000", "reportedCurrency": "USD", "retainedEarnings": "565738000", "totalLiabilities": "1488445000", "otherCurrentAssets": "117081000", "totalCurrentAssets": "603418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189203000", "currentAccountsPayable": "87115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049505000", "totalShareholderEquity": "286549000", "capitalLeaseObligations": "119505000", "otherCurrentLiabilities": "185949000", "totalCurrentLiabilities": "387656000", "otherNonCurrentLiabilities": "73657000", "totalNonCurrentLiabilities": "1100789000", "cashAndShortTermInvestments": "79780000", "commonStockSharesOutstanding": "47623000", "intangibleAssetsExcludingGoodwill": "181338000", "cashAndCashEquivalentsAtCarryingValue": "79780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296768000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49274000", "capitalExpenditures": "14209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29214000", "cashflowFromInvestment": "-14118000", "stockBasedCompensation": "5104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534085000, "cost_of_revenue": 417890000, "gross_profit": 116195000, "research_and_development": null, "selling_general_admin": 73726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222211000, "depreciation_amortisation": 25071000, "ebitda": -197140000, "interest_expense": 20431000, "interest_income": null, "other_non_operating": null, "pretax_income": -242642000, "tax_provision": 54126000, "effective_tax_rate": null, "net_income": -299539000, "net_income_continuing_ops": -296768000, "net_income_to_common": -299539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79780000, "short_term_investments": null, "net_receivables": 406557000, "inventory": null, "other_current_assets": null, "total_current_assets": 603418000, "net_ppe": null, "goodwill": 573625000, "intangible_assets": 181338000, "goodwill_and_intangibles": 754963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189203000, "total_assets": 1792621000, "short_term_debt": 35650000, "accounts_payable": 87115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387656000, "long_term_debt": 930000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100789000, "total_liabilities": 1488445000, "total_debt": 965650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565738000, "total_equity": 286549000, "shares_outstanding": 47623000, "operating_cash_flow": 49274000, "stock_based_compensation": 5104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14118000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29214000, "free_cash_flow": 63483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222211000", "ebitda": "-197140000", "netIncome": "-299539000", "grossProfit": "116195000", "depreciation": "None", "totalRevenue": "534085000", "costOfRevenue": "417890000", "interestIncome": "414000", "incomeBeforeTax": "-242642000", "interestExpense": "20431000", "operatingIncome": "-224413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54126000", "reportedCurrency": "USD", "netInterestIncome": "-20017000", "nonInterestIncome": "None", "operatingExpenses": "340608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25071000", "sellingGeneralAndAdministrative": "73726000", "netIncomeFromContinuingOperations": "-296768000" }, "balance": { "goodwill": "573625000", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1792621000", "longTermDebt": "930000000", "shortTermDebt": "35650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "181338000", "reportedCurrency": "USD", "retainedEarnings": "565738000", "totalLiabilities": "1488445000", "otherCurrentAssets": "117081000", "totalCurrentAssets": "603418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "406557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189203000", "currentAccountsPayable": "87115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049505000", "totalShareholderEquity": "286549000", "capitalLeaseObligations": "119505000", "otherCurrentLiabilities": "185949000", "totalCurrentLiabilities": "387656000", "otherNonCurrentLiabilities": "73657000", "totalNonCurrentLiabilities": "1100789000", "cashAndShortTermInvestments": "79780000", "commonStockSharesOutstanding": "47623000", "intangibleAssetsExcludingGoodwill": "181338000", "cashAndCashEquivalentsAtCarryingValue": "79780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296768000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49274000", "capitalExpenditures": "14209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29214000", "cashflowFromInvestment": "-14118000", "stockBasedCompensation": "5104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 576638000, "cost_of_revenue": 453818000, "gross_profit": 122820000, "ebit": 23900000, "ebitda": 49045000, "pretax_income": 2829000, "tax_provision": 2329000, "net_income": -2305000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91514000, "total_current_assets": 617478000, "total_assets": 2115054000, "short_term_debt": 36457000, "long_term_debt": 953000000, "total_debt": 989457000, "total_liabilities": 1502645000, "total_equity": 595311000, "shares_outstanding": 47587000, "goodwill_and_intangibles": 996948000 }, "cash_flow": { "operating_cash_flow": -15629000, "capital_expenditure": 13473000, "free_cash_flow": -2156000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187978, "ticker_id": 8653, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23900000", "ebitda": "49045000", "netIncome": "-2305000", "grossProfit": "122820000", "depreciation": "None", "totalRevenue": "576638000", "costOfRevenue": "453818000", "interestIncome": "983000", "incomeBeforeTax": "2829000", "interestExpense": "21071000", "operatingIncome": "22711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "-20088000", "nonInterestIncome": "None", "operatingExpenses": "100109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25145000", "sellingGeneralAndAdministrative": "74575000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "807134000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2115054000", "longTermDebt": "953000000", "shortTermDebt": "36457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189814000", "reportedCurrency": "USD", "retainedEarnings": "865277000", "totalLiabilities": "1502645000", "otherCurrentAssets": "104985000", "totalCurrentAssets": "617478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2125000", "currentNetReceivables": "420979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497576000", "currentAccountsPayable": "90473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079675000", "totalShareholderEquity": "595311000", "capitalLeaseObligations": "126675000", "otherCurrentLiabilities": "164054000", "totalCurrentLiabilities": "384215000", "otherNonCurrentLiabilities": "72090000", "totalNonCurrentLiabilities": "1118430000", "cashAndShortTermInvestments": "91514000", "commonStockSharesOutstanding": "47587000", "intangibleAssetsExcludingGoodwill": "189814000", "cashAndCashEquivalentsAtCarryingValue": "91514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15629000", "capitalExpenditures": "13473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46488000", "cashflowFromInvestment": "-13448000", "stockBasedCompensation": "5812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576638000, "cost_of_revenue": 453818000, "gross_profit": 122820000, "research_and_development": null, "selling_general_admin": 74575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23900000, "depreciation_amortisation": 25145000, "ebitda": 49045000, "interest_expense": 21071000, "interest_income": null, "other_non_operating": null, "pretax_income": 2829000, "tax_provision": 2329000, "effective_tax_rate": null, "net_income": -2305000, "net_income_continuing_ops": 500000, "net_income_to_common": -2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91514000, "short_term_investments": 2125000, "net_receivables": 420979000, "inventory": 1, "other_current_assets": null, "total_current_assets": 617478000, "net_ppe": null, "goodwill": 807134000, "intangible_assets": 189814000, "goodwill_and_intangibles": 996948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497576000, "total_assets": 2115054000, "short_term_debt": 36457000, "accounts_payable": 90473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384215000, "long_term_debt": 953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118430000, "total_liabilities": 1502645000, "total_debt": 989457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865277000, "total_equity": 595311000, "shares_outstanding": 47587000, "operating_cash_flow": -15629000, "stock_based_compensation": 5812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13448000, "dividends_paid": 2847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46488000, "free_cash_flow": -2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23900000", "ebitda": "49045000", "netIncome": "-2305000", "grossProfit": "122820000", "depreciation": "None", "totalRevenue": "576638000", "costOfRevenue": "453818000", "interestIncome": "983000", "incomeBeforeTax": "2829000", "interestExpense": "21071000", "operatingIncome": "22711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "-20088000", "nonInterestIncome": "None", "operatingExpenses": "100109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25145000", "sellingGeneralAndAdministrative": "74575000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "807134000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2115054000", "longTermDebt": "953000000", "shortTermDebt": "36457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "189814000", "reportedCurrency": "USD", "retainedEarnings": "865277000", "totalLiabilities": "1502645000", "otherCurrentAssets": "104985000", "totalCurrentAssets": "617478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2125000", "currentNetReceivables": "420979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497576000", "currentAccountsPayable": "90473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1079675000", "totalShareholderEquity": "595311000", "capitalLeaseObligations": "126675000", "otherCurrentLiabilities": "164054000", "totalCurrentLiabilities": "384215000", "otherNonCurrentLiabilities": "72090000", "totalNonCurrentLiabilities": "1118430000", "cashAndShortTermInvestments": "91514000", "commonStockSharesOutstanding": "47587000", "intangibleAssetsExcludingGoodwill": "189814000", "cashAndCashEquivalentsAtCarryingValue": "91514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2305000", "profitLoss": "None", "dividendPayout": "2847000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15629000", "capitalExpenditures": "13473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46488000", "cashflowFromInvestment": "-13448000", "stockBasedCompensation": "5812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 626181000, "cost_of_revenue": 505813000, "gross_profit": 120368000, "ebit": 16548000, "ebitda": 41452000, "pretax_income": -5064000, "tax_provision": 3142000, "net_income": -9900000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172747000, "total_current_assets": 681203000, "total_assets": 2185598000, "short_term_debt": 38271000, "long_term_debt": 995000000, "total_debt": 1033271000, "total_liabilities": 1570056000, "total_equity": 598635000, "shares_outstanding": 47425000, "goodwill_and_intangibles": 1007421000 }, "cash_flow": { "operating_cash_flow": 31534000, "capital_expenditure": 13117000, "free_cash_flow": 44651000, "dividends_paid": 24660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187979, "ticker_id": 8653, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16548000", "ebitda": "41452000", "netIncome": "-9900000", "grossProfit": "120368000", "depreciation": "None", "totalRevenue": "626181000", "costOfRevenue": "505813000", "interestIncome": "1518000", "incomeBeforeTax": "-5064000", "interestExpense": "21612000", "operatingIncome": "16924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3142000", "reportedCurrency": "USD", "netInterestIncome": "-20094000", "nonInterestIncome": "None", "operatingExpenses": "103444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24904000", "sellingGeneralAndAdministrative": "74744000", "netIncomeFromContinuingOperations": "-8206000" }, "balance": { "goodwill": "808988000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2185598000", "longTermDebt": "995000000", "shortTermDebt": "38271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198433000", "reportedCurrency": "USD", "retainedEarnings": "870429000", "totalLiabilities": "1570056000", "otherCurrentAssets": "95064000", "totalCurrentAssets": "681203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504395000", "currentAccountsPayable": "96577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130080000", "totalShareholderEquity": "598635000", "capitalLeaseObligations": "135080000", "otherCurrentLiabilities": "182099000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "36270000", "totalNonCurrentLiabilities": "1167029000", "cashAndShortTermInvestments": "172747000", "commonStockSharesOutstanding": "47425000", "intangibleAssetsExcludingGoodwill": "198433000", "cashAndCashEquivalentsAtCarryingValue": "172747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8206000", "profitLoss": "None", "dividendPayout": "24660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13899000", "operatingCashflow": "31534000", "capitalExpenditures": "13117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3288000", "cashflowFromInvestment": "-13102000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626181000, "cost_of_revenue": 505813000, "gross_profit": 120368000, "research_and_development": 100000, "selling_general_admin": 74744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16548000, "depreciation_amortisation": 24904000, "ebitda": 41452000, "interest_expense": 21612000, "interest_income": null, "other_non_operating": null, "pretax_income": -5064000, "tax_provision": 3142000, "effective_tax_rate": null, "net_income": -9900000, "net_income_continuing_ops": -8206000, "net_income_to_common": -9900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172747000, "short_term_investments": null, "net_receivables": 413392000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681203000, "net_ppe": null, "goodwill": 808988000, "intangible_assets": 198433000, "goodwill_and_intangibles": 1007421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504395000, "total_assets": 2185598000, "short_term_debt": 38271000, "accounts_payable": 96577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": 995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167029000, "total_liabilities": 1570056000, "total_debt": 1033271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870429000, "total_equity": 598635000, "shares_outstanding": 47425000, "operating_cash_flow": 31534000, "stock_based_compensation": 5661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13102000, "dividends_paid": 24660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3288000, "free_cash_flow": 44651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16548000", "ebitda": "41452000", "netIncome": "-9900000", "grossProfit": "120368000", "depreciation": "None", "totalRevenue": "626181000", "costOfRevenue": "505813000", "interestIncome": "1518000", "incomeBeforeTax": "-5064000", "interestExpense": "21612000", "operatingIncome": "16924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3142000", "reportedCurrency": "USD", "netInterestIncome": "-20094000", "nonInterestIncome": "None", "operatingExpenses": "103444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24904000", "sellingGeneralAndAdministrative": "74744000", "netIncomeFromContinuingOperations": "-8206000" }, "balance": { "goodwill": "808988000", "inventory": "1", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2185598000", "longTermDebt": "995000000", "shortTermDebt": "38271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "198433000", "reportedCurrency": "USD", "retainedEarnings": "870429000", "totalLiabilities": "1570056000", "otherCurrentAssets": "95064000", "totalCurrentAssets": "681203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504395000", "currentAccountsPayable": "96577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130080000", "totalShareholderEquity": "598635000", "capitalLeaseObligations": "135080000", "otherCurrentLiabilities": "182099000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "36270000", "totalNonCurrentLiabilities": "1167029000", "cashAndShortTermInvestments": "172747000", "commonStockSharesOutstanding": "47425000", "intangibleAssetsExcludingGoodwill": "198433000", "cashAndCashEquivalentsAtCarryingValue": "172747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8206000", "profitLoss": "None", "dividendPayout": "24660000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13899000", "operatingCashflow": "31534000", "capitalExpenditures": "13117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3288000", "cashflowFromInvestment": "-13102000", "stockBasedCompensation": "5661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 602956000, "cost_of_revenue": 479699000, "gross_profit": 123257000, "ebit": 30881000, "ebitda": 56476000, "pretax_income": 7090000, "tax_provision": 5294000, "net_income": -1530000, "net_income_to_common": -1530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151583000, "total_current_assets": 662126000, "total_assets": 2168190000, "short_term_debt": 37297000, "long_term_debt": 964000000, "total_debt": 1001297000, "total_liabilities": 1560705000, "total_equity": 586199000, "shares_outstanding": 47488000, "goodwill_and_intangibles": 1013200000 }, "cash_flow": { "operating_cash_flow": -31718000, "capital_expenditure": 21768000, "free_cash_flow": -9950000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187981, "ticker_id": 8653, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30881000", "ebitda": "56476000", "netIncome": "-1530000", "grossProfit": "123257000", "depreciation": "None", "totalRevenue": "602956000", "costOfRevenue": "479699000", "interestIncome": "1342000", "incomeBeforeTax": "7090000", "interestExpense": "20327000", "operatingIncome": "25388000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5294000", "reportedCurrency": "USD", "netInterestIncome": "-18985000", "nonInterestIncome": "None", "operatingExpenses": "97869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25595000", "sellingGeneralAndAdministrative": "66781000", "netIncomeFromContinuingOperations": "1796000" }, "balance": { "goodwill": "806400000", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2168190000", "longTermDebt": "964000000", "shortTermDebt": "37297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "206800000", "reportedCurrency": "USD", "retainedEarnings": "880328000", "totalLiabilities": "1560705000", "otherCurrentAssets": "118956000", "totalCurrentAssets": "662126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506064000", "currentAccountsPayable": "105519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099196000", "totalShareholderEquity": "586199000", "capitalLeaseObligations": "135196000", "otherCurrentLiabilities": "188397000", "totalCurrentLiabilities": "422797000", "otherNonCurrentLiabilities": "69845000", "totalNonCurrentLiabilities": "1137908000", "cashAndShortTermInvestments": "151583000", "commonStockSharesOutstanding": "47488000", "intangibleAssetsExcludingGoodwill": "206800000", "cashAndCashEquivalentsAtCarryingValue": "151583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "51882000", "operatingCashflow": "-31718000", "capitalExpenditures": "21768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43459000", "cashflowFromInvestment": "-21550000", "stockBasedCompensation": "6608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602956000, "cost_of_revenue": 479699000, "gross_profit": 123257000, "research_and_development": null, "selling_general_admin": 66781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30881000, "depreciation_amortisation": 25595000, "ebitda": 56476000, "interest_expense": 20327000, "interest_income": null, "other_non_operating": null, "pretax_income": 7090000, "tax_provision": 5294000, "effective_tax_rate": null, "net_income": -1530000, "net_income_continuing_ops": 1796000, "net_income_to_common": -1530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151583000, "short_term_investments": null, "net_receivables": 391587000, "inventory": null, "other_current_assets": null, "total_current_assets": 662126000, "net_ppe": null, "goodwill": 806400000, "intangible_assets": 206800000, "goodwill_and_intangibles": 1013200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506064000, "total_assets": 2168190000, "short_term_debt": 37297000, "accounts_payable": 105519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422797000, "long_term_debt": 964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137908000, "total_liabilities": 1560705000, "total_debt": 1001297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 880328000, "total_equity": 586199000, "shares_outstanding": 47488000, "operating_cash_flow": -31718000, "stock_based_compensation": 6608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43459000, "free_cash_flow": -9950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30881000", "ebitda": "56476000", "netIncome": "-1530000", "grossProfit": "123257000", "depreciation": "None", "totalRevenue": "602956000", "costOfRevenue": "479699000", "interestIncome": "1342000", "incomeBeforeTax": "7090000", "interestExpense": "20327000", "operatingIncome": "25388000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5294000", "reportedCurrency": "USD", "netInterestIncome": "-18985000", "nonInterestIncome": "None", "operatingExpenses": "97869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25595000", "sellingGeneralAndAdministrative": "66781000", "netIncomeFromContinuingOperations": "1796000" }, "balance": { "goodwill": "806400000", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "2168190000", "longTermDebt": "964000000", "shortTermDebt": "37297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "206800000", "reportedCurrency": "USD", "retainedEarnings": "880328000", "totalLiabilities": "1560705000", "otherCurrentAssets": "118956000", "totalCurrentAssets": "662126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506064000", "currentAccountsPayable": "105519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099196000", "totalShareholderEquity": "586199000", "capitalLeaseObligations": "135196000", "otherCurrentLiabilities": "188397000", "totalCurrentLiabilities": "422797000", "otherNonCurrentLiabilities": "69845000", "totalNonCurrentLiabilities": "1137908000", "cashAndShortTermInvestments": "151583000", "commonStockSharesOutstanding": "47488000", "intangibleAssetsExcludingGoodwill": "206800000", "cashAndCashEquivalentsAtCarryingValue": "151583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "51882000", "operatingCashflow": "-31718000", "capitalExpenditures": "21768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43459000", "cashflowFromInvestment": "-21550000", "stockBasedCompensation": "6608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "income_statement": { "revenue": 600394000, "cost_of_revenue": 464686000, "gross_profit": 135708000, "ebit": 28850000, "ebitda": 53796000, "pretax_income": 9859000, "tax_provision": 6102000, "net_income": 1211000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114776000, "total_current_assets": 721137000, "total_assets": 2171309000, "short_term_debt": 35620000, "long_term_debt": 915000000, "total_debt": 950620000, "total_liabilities": 1529770000, "total_equity": 620666000, "shares_outstanding": 47453000, "goodwill_and_intangibles": 1024781000 }, "cash_flow": { "operating_cash_flow": 95891000, "capital_expenditure": 19285000, "free_cash_flow": 115176000, "dividends_paid": 24572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187982, "ticker_id": 8653, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:03.511883+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28850000", "ebitda": "53796000", "netIncome": "1211000", "grossProfit": "135708000", "depreciation": "None", "totalRevenue": "600394000", "costOfRevenue": "464686000", "interestIncome": "1126000", "incomeBeforeTax": "9859000", "interestExpense": "18991000", "operatingIncome": "31298000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-17865000", "nonInterestIncome": "None", "operatingExpenses": "104410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1126000", "costofGoodsAndServicesSold": "464686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24946000", "sellingGeneralAndAdministrative": "75338000", "netIncomeFromContinuingOperations": "7299000" }, "balance": { "goodwill": "808613000", "inventory": "None", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2171309000", "longTermDebt": "915000000", "shortTermDebt": "35620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216168000", "reportedCurrency": "USD", "retainedEarnings": "906518000", "totalLiabilities": "1529770000", "otherCurrentAssets": "152472000", "totalCurrentAssets": "721137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "453889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450172000", "currentAccountsPayable": "84335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300813000", "shortLongTermDebtTotal": "1040008000", "totalShareholderEquity": "620666000", "capitalLeaseObligations": "125008000", "otherCurrentLiabilities": "228574000", "totalCurrentLiabilities": "451238000", "otherNonCurrentLiabilities": "160081000", "totalNonCurrentLiabilities": "1078532000", "cashAndShortTermInvestments": "114776000", "commonStockSharesOutstanding": "47453000", "intangibleAssetsExcludingGoodwill": "216168000", "cashAndCashEquivalentsAtCarryingValue": "114776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "24572000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-65781000", "operatingCashflow": "95891000", "capitalExpenditures": "19285000", "changeInReceivables": "3556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71342000", "cashflowFromInvestment": "-19283000", "stockBasedCompensation": "5649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600394000, "cost_of_revenue": 464686000, "gross_profit": 135708000, "research_and_development": null, "selling_general_admin": 75338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28850000, "depreciation_amortisation": 24946000, "ebitda": 53796000, "interest_expense": 18991000, "interest_income": null, "other_non_operating": null, "pretax_income": 9859000, "tax_provision": 6102000, "effective_tax_rate": null, "net_income": 1211000, "net_income_continuing_ops": 7299000, "net_income_to_common": 1211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114776000, "short_term_investments": null, "net_receivables": 453889000, "inventory": null, "other_current_assets": null, "total_current_assets": 721137000, "net_ppe": null, "goodwill": 808613000, "intangible_assets": 216168000, "goodwill_and_intangibles": 1024781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1450172000, "total_assets": 2171309000, "short_term_debt": 35620000, "accounts_payable": 84335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451238000, "long_term_debt": 915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078532000, "total_liabilities": 1529770000, "total_debt": 950620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906518000, "total_equity": 620666000, "shares_outstanding": 47453000, "operating_cash_flow": 95891000, "stock_based_compensation": 5649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19283000, "dividends_paid": 24572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71342000, "free_cash_flow": 115176000, "net_change_in_cash": 5266000 }, "raw_data": { "income": { "ebit": "28850000", "ebitda": "53796000", "netIncome": "1211000", "grossProfit": "135708000", "depreciation": "None", "totalRevenue": "600394000", "costOfRevenue": "464686000", "interestIncome": "1126000", "incomeBeforeTax": "9859000", "interestExpense": "18991000", "operatingIncome": "31298000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6102000", "reportedCurrency": "USD", "netInterestIncome": "-17865000", "nonInterestIncome": "None", "operatingExpenses": "104410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1126000", "costofGoodsAndServicesSold": "464686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24946000", "sellingGeneralAndAdministrative": "75338000", "netIncomeFromContinuingOperations": "7299000" }, "balance": { "goodwill": "808613000", "inventory": "None", "commonStock": "473000", "currentDebt": "None", "investments": "None", "totalAssets": "2171309000", "longTermDebt": "915000000", "shortTermDebt": "35620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "216168000", "reportedCurrency": "USD", "retainedEarnings": "906518000", "totalLiabilities": "1529770000", "otherCurrentAssets": "152472000", "totalCurrentAssets": "721137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "453889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450172000", "currentAccountsPayable": "84335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300813000", "shortLongTermDebtTotal": "1040008000", "totalShareholderEquity": "620666000", "capitalLeaseObligations": "125008000", "otherCurrentLiabilities": "228574000", "totalCurrentLiabilities": "451238000", "otherNonCurrentLiabilities": "160081000", "totalNonCurrentLiabilities": "1078532000", "cashAndShortTermInvestments": "114776000", "commonStockSharesOutstanding": "47453000", "intangibleAssetsExcludingGoodwill": "216168000", "cashAndCashEquivalentsAtCarryingValue": "114776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1211000", "profitLoss": "None", "dividendPayout": "24572000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-65781000", "operatingCashflow": "95891000", "capitalExpenditures": "19285000", "changeInReceivables": "3556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71342000", "cashflowFromInvestment": "-19283000", "stockBasedCompensation": "5649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }