{ "ticker": { "uuid": "c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac", "symbol": "AIR", "name": "AAR Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac/" }, "ticker_metadata": { "id": 142, "uuid": "c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac", "symbol": "AIR", "name": "AAR Corp", "asset_type": "equity", "market_cap": 4486205000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "AAR Corp. The company is headquartered in Wood Dale, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac", "symbol": "AIR", "name": "AAR Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0507a0f-6a02-4fe4-bbe9-dce61f8c54ac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.13, "quality": 0.11, "momentum": 0.89, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 116.65, "market_cap": 4432700000, "pe_ratio": 25.9222, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0631, "shareholder_yield": 0, "roe": 0.1041, "piotroski_f_score": 5, "momentum_12_1": 0.7611, "volatility_252d": 0.3988 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.452908+00:00", "batch_id": "" }, "size": { "price_close": 116.65, "market_cap": 4432700000, "market_cap_usd": 4432700000, "enterprise_value": 5220900000, "shares_outstanding": 38000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9222, "pb_ratio": 2.6973, "ptbv_ratio": 5.5236, "ps_ratio": 1.4142, "pcf_ratio": 46.7584, "pfcf_ratio": 32.3555, "ev_ebitda": 15.8401, "ev_ebit": 19.8212, "ev_sales": 1.6656, "ev_fcf": 38.1088, "earnings_yield": 0.0386, "fcf_yield": 0.0262, "price_to_sales": 1.4142, "price_to_book": 2.6973, "price_to_cashflow": 46.7584, "ebitda_to_ev": 0.0631, "sales_yield": 0.6004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.19, "operating_margin": 0.084, "net_margin": 0.0546, "ebitda_margin": 0.1052, "fcf_margin": 0.0437, "roe": 0.1041, "roa": 0.0513, "roic": 0.0786, "roc_greenblatt": null, "asset_turnover": 0.9406, "cash_conversion": 0.8012, "accruals_ratio": 0.0229, "sbc_to_revenue": 0.0056, "piotroski_f_score": 5, "altman_z_score": 3.6408, "earnings_stability_5y": 1.5298, "revenue_stability_5y": 0.1902, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1787, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0278, "net_debt_to_ebitda": 2.3914, "debt_to_assets": 0.2666, "interest_coverage": 3.5691, "current_ratio": 2.7009, "quick_ratio": 1.2335, "net_debt": 788200000, "local_beta": 0.0006, "volatility_252d": 0.3988, "volatility_60d": 0.9218, "max_drawdown_12m": -0.1503, "risk_adjusted_momentum": 1.9082 }, "growth": { "revenue_growth_1y": 0.1685, "revenue_growth_3y_cagr": 0.1517, "revenue_growth_5y_cagr": 0.0606, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4584, "eps_growth_5y_cagr": -0.128, "fcf_growth_1y": 2.3415, "book_value_growth_1y": 0.0069, "revenue_growth": 0.1685, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0096, "price_return_3m": 0.0749, "price_return_6m": 0.4105, "price_return_9m": 0.5491, "price_return_12m": 0.7442, "price_return_12m_ex1m": 0.7611, "momentum_6m": 0.4105, "momentum_12m": 0.7442, "momentum_12_1": 0.7611, "distance_from_52w_high": -0.0519, "distance_from_52w_low": 0.7276, "relative_strength": 0.6442 }, "raw_ttm": { "revenue_ttm": 3134500000, "gross_profit_ttm": 595499999, "ebit_ttm": 263400000, "ebitda_ttm": 329600000, "net_income_ttm": 171000000, "eps_diluted_ttm": 4.5, "operating_cash_flow_ttm": 94800000, "capital_expenditure_ttm": 42200000, "fcf_ttm": 137000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73800000, "cash_and_equivalents": 100100000, "total_current_assets": 1763700000, "total_current_liabilities": 653000000, "net_ppe": null, "total_assets": 3332500000, "total_debt": 888300000, "total_equity": 1643400000, "net_working_capital": 1010600000, "book_value_per_share": 43.2474, "retained_earnings": 1106400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802500000, "tangible_book_per_share": 21.1184 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 60, "rank_ptbv": 71, "rank_ps": 37, "rank_pcf": 92, "rank_ev_ebitda": 66, "rank_ev_ebit": 68, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 84, "rank_fcf_margin": 81, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16 }, "composites": { "value_composite": 87, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1196, "os_score": 0.13, "value_percentile": 0.13, "quality_percentile": 0.11, "momentum_percentile": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3398, "ticker_id": 142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.452908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.65, "market_cap": 4432700000, "market_cap_usd": 4432700000, "enterprise_value": 5220900000, "shares_outstanding": 38000000, "fx_rate_to_usd": null, "pe_ratio": 25.92222222, "pb_ratio": 2.69727394, "ptbv_ratio": 5.52361371, "ps_ratio": 1.41416494, "pcf_ratio": 46.75843882, "pfcf_ratio": 32.35547445, "ev_ebitda": 15.84010922, "ev_ebit": 19.82118451, "ev_sales": 1.6656245, "ev_fcf": 38.10875912, "earnings_yield": 0.03857694, "fcf_yield": 0.02624069, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18998245, "operating_margin": 0.08403254, "net_margin": 0.05455416, "ebitda_margin": 0.10515234, "fcf_margin": 0.04370713, "roe": 0.10405257, "roa": 0.05131283, "roic": 0.07855538, "roc_greenblatt": null, "asset_turnover": 0.94058515, "cash_conversion": 0.80116959, "accruals_ratio": 0.02286572, "sbc_to_revenue": 0.00561493, "debt_to_equity": 1.0278082, "net_debt_to_ebitda": 2.3913835, "debt_to_assets": 0.26655664, "interest_coverage": 3.56910569, "current_ratio": 2.70091884, "quick_ratio": 1.23353752, "net_debt": 788200000, "revenue_growth_1y": 0.16849953, "revenue_growth_3y_cagr": 0.15172953, "revenue_growth_5y_cagr": 0.06058781, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.45844185, "eps_growth_5y_cagr": -0.12804983, "fcf_growth_1y": 2.34146341, "book_value_growth_1y": 0.0069445, "piotroski_f_score": 5, "altman_z_score": 3.64075072, "earnings_stability_5y": 1.529802, "revenue_stability_5y": 0.190247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00959416, "price_return_3m": 0.07491707, "price_return_6m": 0.41051995, "price_return_9m": 0.54913679, "price_return_12m": 0.74416866, "price_return_12m_ex1m": 0.76106459, "distance_from_52w_high": -0.05193433, "distance_from_52w_low": 0.72763626, "relative_strength": 0.64420508, "local_beta": 0.0006, "volatility_252d": 0.398843, "volatility_60d": 0.921848, "max_drawdown_12m": -0.15027633, "revenue_ttm": 3134500000, "gross_profit_ttm": 595499999, "ebit_ttm": 263400000, "ebitda_ttm": 329600000, "net_income_ttm": 171000000, "eps_diluted_ttm": 4.5, "operating_cash_flow_ttm": 94800000, "capital_expenditure_ttm": 42200000, "fcf_ttm": 137000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73800000, "cash_and_equivalents": 100100000, "total_current_assets": 1763700000, "total_current_liabilities": 653000000, "net_ppe": null, "total_assets": 3332500000, "total_debt": 888300000, "total_equity": 1643400000, "net_working_capital": 1010600000, "book_value_per_share": 43.24736842, "retained_earnings": 1106400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802500000, "tangible_book_per_share": 21.11842105, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 60, "rank_ptbv": 71, "rank_ps": 37, "rank_pcf": 92, "rank_ev_ebitda": 66, "rank_ev_ebit": 68, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 84, "rank_fcf_margin": 81, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16, "value_composite": 87, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.65, "os": 0.13, "value": 0.13, "quality": 0.11, "momentum": 0.89, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 25.9222, "earnings_yield": 0.0386, "shareholder_yield": 0, "roe": 0.1041, "momentum_12_1": 0.7611, "complete_fields": { "id": 3398, "ticker_id": 142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:46.452908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.65, "market_cap": 4432700000, "market_cap_usd": 4432700000, "enterprise_value": 5220900000, "shares_outstanding": 38000000, "fx_rate_to_usd": null, "pe_ratio": 25.92222222, "pb_ratio": 2.69727394, "ptbv_ratio": 5.52361371, "ps_ratio": 1.41416494, "pcf_ratio": 46.75843882, "pfcf_ratio": 32.35547445, "ev_ebitda": 15.84010922, "ev_ebit": 19.82118451, "ev_sales": 1.6656245, "ev_fcf": 38.10875912, "earnings_yield": 0.03857694, "fcf_yield": 0.02624069, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18998245, "operating_margin": 0.08403254, "net_margin": 0.05455416, "ebitda_margin": 0.10515234, "fcf_margin": 0.04370713, "roe": 0.10405257, "roa": 0.05131283, "roic": 0.07855538, "roc_greenblatt": null, "asset_turnover": 0.94058515, "cash_conversion": 0.80116959, "accruals_ratio": 0.02286572, "sbc_to_revenue": 0.00561493, "debt_to_equity": 1.0278082, "net_debt_to_ebitda": 2.3913835, "debt_to_assets": 0.26655664, "interest_coverage": 3.56910569, "current_ratio": 2.70091884, "quick_ratio": 1.23353752, "net_debt": 788200000, "revenue_growth_1y": 0.16849953, "revenue_growth_3y_cagr": 0.15172953, "revenue_growth_5y_cagr": 0.06058781, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.45844185, "eps_growth_5y_cagr": -0.12804983, "fcf_growth_1y": 2.34146341, "book_value_growth_1y": 0.0069445, "piotroski_f_score": 5, "altman_z_score": 3.64075072, "earnings_stability_5y": 1.529802, "revenue_stability_5y": 0.190247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00959416, "price_return_3m": 0.07491707, "price_return_6m": 0.41051995, "price_return_9m": 0.54913679, "price_return_12m": 0.74416866, "price_return_12m_ex1m": 0.76106459, "distance_from_52w_high": -0.05193433, "distance_from_52w_low": 0.72763626, "relative_strength": 0.64420508, "local_beta": 0.0006, "volatility_252d": 0.398843, "volatility_60d": 0.921848, "max_drawdown_12m": -0.15027633, "revenue_ttm": 3134500000, "gross_profit_ttm": 595499999, "ebit_ttm": 263400000, "ebitda_ttm": 329600000, "net_income_ttm": 171000000, "eps_diluted_ttm": 4.5, "operating_cash_flow_ttm": 94800000, "capital_expenditure_ttm": 42200000, "fcf_ttm": 137000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73800000, "cash_and_equivalents": 100100000, "total_current_assets": 1763700000, "total_current_liabilities": 653000000, "net_ppe": null, "total_assets": 3332500000, "total_debt": 888300000, "total_equity": 1643400000, "net_working_capital": 1010600000, "book_value_per_share": 43.24736842, "retained_earnings": 1106400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802500000, "tangible_book_per_share": 21.11842105, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 60, "rank_ptbv": 71, "rank_ps": 37, "rank_pcf": 92, "rank_ev_ebitda": 66, "rank_ev_ebit": 68, "rank_earnings_yield": 64, "rank_fcf_yield": 78, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 84, "rank_fcf_margin": 81, "rank_piotroski": 56, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 16, "value_composite": 87, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 2780500000, "cost_of_revenue": 2252800000, "gross_profit": 527700000, "ebit": 114300000, "ebitda": 169500000, "pretax_income": 38900000, "tax_provision": 26400000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96500000, "total_current_assets": 1510600000, "total_assets": 2844600000, "short_term_debt": 12300000, "long_term_debt": 968000000, "total_debt": 980300000, "total_liabilities": 1633000000, "total_equity": 1211600000, "shares_outstanding": 35800000, "goodwill_and_intangibles": 750399999 }, "cash_flow": { "operating_cash_flow": 36100000, "capital_expenditure": 34700000, "free_cash_flow": 70800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212251, "ticker_id": 142, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114300000", "ebitda": "169500000", "netIncome": "12500000", "grossProfit": "527700000", "depreciation": "None", "totalRevenue": "2780500000", "costOfRevenue": "2252800000", "interestIncome": "73600000", "incomeBeforeTax": "38900000", "interestExpense": "75400000", "operatingIncome": "185200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "342500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55200000", "sellingGeneralAndAdministrative": "347500000", "netIncomeFromContinuingOperations": "12500000" }, "balance": { "goodwill": "530799999", "inventory": "809200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2844600000", "longTermDebt": "968000000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "219600000", "reportedCurrency": "USD", "retainedEarnings": "969400000", "totalLiabilities": "1633000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1510600000", "currentLongTermDebt": "None", "longTermInvestments": "46800000", "shortTermInvestments": "None", "currentNetReceivables": "495100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "303100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424200000", "shortLongTermDebtTotal": "1047600000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "79600000", "otherCurrentLiabilities": "251600000", "totalCurrentLiabilities": "554700000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "1078300000", "cashAndShortTermInvestments": "96500000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "96500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-109300000", "operatingCashflow": "36100000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "10700000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2780500000, "cost_of_revenue": 2252800000, "gross_profit": 527700000, "research_and_development": null, "selling_general_admin": 347500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114300000, "depreciation_amortisation": 55200000, "ebitda": 169500000, "interest_expense": 75400000, "interest_income": null, "other_non_operating": null, "pretax_income": 38900000, "tax_provision": 26400000, "effective_tax_rate": null, "net_income": 12500000, "net_income_continuing_ops": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96500000, "short_term_investments": null, "net_receivables": 495100000, "inventory": 809200000, "other_current_assets": null, "total_current_assets": 1510600000, "net_ppe": null, "goodwill": 530799999, "intangible_assets": 219600000, "goodwill_and_intangibles": 750399999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334000000, "total_assets": 2844600000, "short_term_debt": 12300000, "accounts_payable": 303100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554700000, "long_term_debt": 968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078300000, "total_liabilities": 1633000000, "total_debt": 980300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969400000, "total_equity": 1211600000, "shares_outstanding": 35800000, "operating_cash_flow": 36100000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33700000, "free_cash_flow": 70800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114300000", "ebitda": "169500000", "netIncome": "12500000", "grossProfit": "527700000", "depreciation": "None", "totalRevenue": "2780500000", "costOfRevenue": "2252800000", "interestIncome": "73600000", "incomeBeforeTax": "38900000", "interestExpense": "75400000", "operatingIncome": "185200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "26400000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "342500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55200000", "sellingGeneralAndAdministrative": "347500000", "netIncomeFromContinuingOperations": "12500000" }, "balance": { "goodwill": "530799999", "inventory": "809200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2844600000", "longTermDebt": "968000000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "219600000", "reportedCurrency": "USD", "retainedEarnings": "969400000", "totalLiabilities": "1633000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1510600000", "currentLongTermDebt": "None", "longTermInvestments": "46800000", "shortTermInvestments": "None", "currentNetReceivables": "495100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "303100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424200000", "shortLongTermDebtTotal": "1047600000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "79600000", "otherCurrentLiabilities": "251600000", "totalCurrentLiabilities": "554700000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "1078300000", "cashAndShortTermInvestments": "96500000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "96500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-109300000", "operatingCashflow": "36100000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "10700000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 2318900000, "cost_of_revenue": 1876600000, "gross_profit": 442300000, "ebit": 101500000, "ebitda": 142700000, "pretax_income": 58300000, "tax_provision": 12000000, "net_income": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85800000, "total_current_assets": 1389600000, "total_assets": 2770000000, "short_term_debt": 13200000, "long_term_debt": 985400000, "total_debt": 998600000, "total_liabilities": 1580200000, "total_equity": 1189800000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 790200000 }, "cash_flow": { "operating_cash_flow": 43600000, "capital_expenditure": 29700000, "free_cash_flow": 73300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212256, "ticker_id": 142, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101500000", "ebitda": "142700000", "netIncome": "46300000", "grossProfit": "442300000", "depreciation": "None", "totalRevenue": "2318900000", "costOfRevenue": "1876600000", "interestIncome": "2200000", "incomeBeforeTax": "58300000", "interestExpense": "43200000", "operatingIncome": "129200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "313100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41200000", "sellingGeneralAndAdministrative": "312200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "554800000", "inventory": "733100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2770000000", "longTermDebt": "985400000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "956900000", "totalLiabilities": "1580200000", "otherCurrentAssets": "160300000", "totalCurrentAssets": "1389600000", "currentLongTermDebt": "None", "longTermInvestments": "50200000", "shortTermInvestments": "-24600000", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380400000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434600000", "shortLongTermDebtTotal": "1065700000", "totalShareholderEquity": "1189800000", "capitalLeaseObligations": "80300000", "otherCurrentLiabilities": "228900000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1113300000", "cashAndShortTermInvestments": "85800000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "85800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-90400000", "operatingCashflow": "43600000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729200000", "cashflowFromInvestment": "-758500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2318900000, "cost_of_revenue": 1876600000, "gross_profit": 442300000, "research_and_development": null, "selling_general_admin": 312200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101500000, "depreciation_amortisation": 41200000, "ebitda": 142700000, "interest_expense": 43200000, "interest_income": null, "other_non_operating": null, "pretax_income": 58300000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 46300000, "net_income_continuing_ops": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85800000, "short_term_investments": -24600000, "net_receivables": 410400000, "inventory": 733100000, "other_current_assets": null, "total_current_assets": 1389600000, "net_ppe": null, "goodwill": 554800000, "intangible_assets": 235400000, "goodwill_and_intangibles": 790200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380400000, "total_assets": 2770000000, "short_term_debt": 13200000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466900000, "long_term_debt": 985400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113300000, "total_liabilities": 1580200000, "total_debt": 998600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956900000, "total_equity": 1189800000, "shares_outstanding": 35400000, "operating_cash_flow": 43600000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729200000, "free_cash_flow": 73300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101500000", "ebitda": "142700000", "netIncome": "46300000", "grossProfit": "442300000", "depreciation": "None", "totalRevenue": "2318900000", "costOfRevenue": "1876600000", "interestIncome": "2200000", "incomeBeforeTax": "58300000", "interestExpense": "43200000", "operatingIncome": "129200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "313100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41200000", "sellingGeneralAndAdministrative": "312200000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "554800000", "inventory": "733100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2770000000", "longTermDebt": "985400000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "956900000", "totalLiabilities": "1580200000", "otherCurrentAssets": "160300000", "totalCurrentAssets": "1389600000", "currentLongTermDebt": "None", "longTermInvestments": "50200000", "shortTermInvestments": "-24600000", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380400000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434600000", "shortLongTermDebtTotal": "1065700000", "totalShareholderEquity": "1189800000", "capitalLeaseObligations": "80300000", "otherCurrentLiabilities": "228900000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1113300000", "cashAndShortTermInvestments": "85800000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "85800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-90400000", "operatingCashflow": "43600000", "capitalExpenditures": "29700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729200000", "cashflowFromInvestment": "-758500000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 1990500000, "cost_of_revenue": 1620400000, "gross_profit": 370100000, "ebit": 133400000, "ebitda": 161300000, "pretax_income": 121200000, "tax_provision": 31400000, "net_income": 90200000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68400000, "total_current_assets": 1097900000, "total_assets": 1833100000, "short_term_debt": 19700000, "long_term_debt": 269700000, "total_debt": 289400000, "total_liabilities": 734000000, "total_equity": 1099100000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 239500000 }, "cash_flow": { "operating_cash_flow": 23300000, "capital_expenditure": 29500000, "free_cash_flow": 52800000, "dividends_paid": 189700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212261, "ticker_id": 142, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133400000", "ebitda": "161300000", "netIncome": "90200000", "grossProfit": "370100000", "depreciation": "None", "totalRevenue": "1990500000", "costOfRevenue": "1620400000", "interestIncome": "1000000", "incomeBeforeTax": "121200000", "interestExpense": "12200000", "operatingIncome": "133900000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "236200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3700000", "costofGoodsAndServicesSold": "1620400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "230400000", "netIncomeFromContinuingOperations": "-1900700000" }, "balance": { "goodwill": "175800000", "inventory": "574100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1833100000", "longTermDebt": "269700000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "63700000", "reportedCurrency": "USD", "retainedEarnings": "910600000", "totalLiabilities": "734000000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1097900000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "328200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735200000", "currentAccountsPayable": "158500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "1099100000", "capitalLeaseObligations": "48200000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "351500000", "otherNonCurrentLiabilities": "79200000", "totalNonCurrentLiabilities": "382500000", "cashAndShortTermInvestments": "68400000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "63700000", "cashAndCashEquivalentsAtCarryingValue": "68400000", "accumulatedDepreciationAmortizationPPE": "-268800000" }, "cashflow": { "netIncome": "89800000", "profitLoss": "None", "dividendPayout": "189700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-23600000", "operatingCashflow": "23300000", "capitalExpenditures": "29500000", "changeInReceivables": "-18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137700000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1990500000, "cost_of_revenue": 1620400000, "gross_profit": 370100000, "research_and_development": null, "selling_general_admin": 230400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133400000, "depreciation_amortisation": 27900000, "ebitda": 161300000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 121200000, "tax_provision": 31400000, "effective_tax_rate": null, "net_income": 90200000, "net_income_continuing_ops": -1900700000, "net_income_to_common": 90200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68400000, "short_term_investments": null, "net_receivables": 328200000, "inventory": 574100000, "other_current_assets": null, "total_current_assets": 1097900000, "net_ppe": null, "goodwill": 175800000, "intangible_assets": 63700000, "goodwill_and_intangibles": 239500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735200000, "total_assets": 1833100000, "short_term_debt": 19700000, "accounts_payable": 158500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351500000, "long_term_debt": 269700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382500000, "total_liabilities": 734000000, "total_debt": 289400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 910600000, "total_equity": 1099100000, "shares_outstanding": 35100000, "operating_cash_flow": 23300000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": 189700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137700000, "free_cash_flow": 52800000, "net_change_in_cash": 23000000 }, "raw_data": { "income": { "ebit": "133400000", "ebitda": "161300000", "netIncome": "90200000", "grossProfit": "370100000", "depreciation": "None", "totalRevenue": "1990500000", "costOfRevenue": "1620400000", "interestIncome": "1000000", "incomeBeforeTax": "121200000", "interestExpense": "12200000", "operatingIncome": "133900000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "31400000", "reportedCurrency": "USD", "netInterestIncome": "-11200000", "nonInterestIncome": "None", "operatingExpenses": "236200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3700000", "costofGoodsAndServicesSold": "1620400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "230400000", "netIncomeFromContinuingOperations": "-1900700000" }, "balance": { "goodwill": "175800000", "inventory": "574100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1833100000", "longTermDebt": "269700000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "63700000", "reportedCurrency": "USD", "retainedEarnings": "910600000", "totalLiabilities": "734000000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1097900000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "328200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735200000", "currentAccountsPayable": "158500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "1099100000", "capitalLeaseObligations": "48200000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "351500000", "otherNonCurrentLiabilities": "79200000", "totalNonCurrentLiabilities": "382500000", "cashAndShortTermInvestments": "68400000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "63700000", "cashAndCashEquivalentsAtCarryingValue": "68400000", "accumulatedDepreciationAmortizationPPE": "-268800000" }, "cashflow": { "netIncome": "89800000", "profitLoss": "None", "dividendPayout": "189700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-23600000", "operatingCashflow": "23300000", "capitalExpenditures": "29500000", "changeInReceivables": "-18100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137700000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 1820000000, "cost_of_revenue": 1506800000, "gross_profit": 313200000, "ebit": 111100000, "ebitda": 144200000, "pretax_income": 105100000, "tax_provision": 26600000, "net_income": 78700000, "net_income_to_common": 78700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53500000, "total_current_assets": 1007200000, "total_assets": 1573900000, "short_term_debt": 11100000, "long_term_debt": 98900000, "total_debt": 110000000, "total_liabilities": 539400000, "total_equity": 1034500000, "shares_outstanding": 36000000, "goodwill_and_intangibles": 119700000 }, "cash_flow": { "operating_cash_flow": 75200000, "capital_expenditure": 17300000, "free_cash_flow": 92500000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212266, "ticker_id": 142, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111100000", "ebitda": "144200000", "netIncome": "78700000", "grossProfit": "313200000", "depreciation": "None", "totalRevenue": "1820000000", "costOfRevenue": "1506800000", "interestIncome": "100000", "incomeBeforeTax": "105100000", "interestExpense": "2400000", "operatingIncome": "106900000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "206300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2300000", "costofGoodsAndServicesSold": "1506800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33100000", "sellingGeneralAndAdministrative": "202200000", "netIncomeFromContinuingOperations": "-1741500000" }, "balance": { "goodwill": "116400000", "inventory": "550500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1573900000", "longTermDebt": "98900000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "820400000", "totalLiabilities": "539400000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "1007200000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "287600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566700000", "currentAccountsPayable": "156400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109600000", "shortLongTermDebtTotal": "156300000", "totalShareholderEquity": "1034500000", "capitalLeaseObligations": "57400000", "otherCurrentLiabilities": "191800000", "totalCurrentLiabilities": "348200000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "191200000", "cashAndShortTermInvestments": "53500000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "53500000", "accumulatedDepreciationAmortizationPPE": "-258300000" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "75200000", "capitalExpenditures": "17300000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-16500000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1820000000, "cost_of_revenue": 1506800000, "gross_profit": 313200000, "research_and_development": null, "selling_general_admin": 202200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111100000, "depreciation_amortisation": 33100000, "ebitda": 144200000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 105100000, "tax_provision": 26600000, "effective_tax_rate": null, "net_income": 78700000, "net_income_continuing_ops": -1741500000, "net_income_to_common": 78700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53500000, "short_term_investments": null, "net_receivables": 287600000, "inventory": 550500000, "other_current_assets": null, "total_current_assets": 1007200000, "net_ppe": null, "goodwill": 116400000, "intangible_assets": 3300000, "goodwill_and_intangibles": 119700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566700000, "total_assets": 1573900000, "short_term_debt": 11100000, "accounts_payable": 156400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348200000, "long_term_debt": 98900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191200000, "total_liabilities": 539400000, "total_debt": 110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820400000, "total_equity": 1034500000, "shares_outstanding": 36000000, "operating_cash_flow": 75200000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16500000, "dividends_paid": 16800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59800000, "free_cash_flow": 92500000, "net_change_in_cash": -1100000 }, "raw_data": { "income": { "ebit": "111100000", "ebitda": "144200000", "netIncome": "78700000", "grossProfit": "313200000", "depreciation": "None", "totalRevenue": "1820000000", "costOfRevenue": "1506800000", "interestIncome": "100000", "incomeBeforeTax": "105100000", "interestExpense": "2400000", "operatingIncome": "106900000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "206300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2300000", "costofGoodsAndServicesSold": "1506800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33100000", "sellingGeneralAndAdministrative": "202200000", "netIncomeFromContinuingOperations": "-1741500000" }, "balance": { "goodwill": "116400000", "inventory": "550500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1573900000", "longTermDebt": "98900000", "shortTermDebt": "11100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "820400000", "totalLiabilities": "539400000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "1007200000", "currentLongTermDebt": "None", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "287600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566700000", "currentAccountsPayable": "156400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109600000", "shortLongTermDebtTotal": "156300000", "totalShareholderEquity": "1034500000", "capitalLeaseObligations": "57400000", "otherCurrentLiabilities": "191800000", "totalCurrentLiabilities": "348200000", "otherNonCurrentLiabilities": "72300000", "totalNonCurrentLiabilities": "191200000", "cashAndShortTermInvestments": "53500000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "53500000", "accumulatedDepreciationAmortizationPPE": "-258300000" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "16800000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-10400000", "operatingCashflow": "75200000", "capitalExpenditures": "17300000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-16500000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 1652300000, "cost_of_revenue": 1376400000, "gross_profit": 275900000, "ebit": 36800000, "ebitda": 73100000, "pretax_income": 64500000, "tax_provision": 18200000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51800000, "total_current_assets": 937000000, "total_assets": 1539700000, "short_term_debt": 5400000, "long_term_debt": 133700000, "total_debt": 139100000, "total_liabilities": 565300000, "total_equity": 974400000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 123800000 }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": 11300000, "free_cash_flow": 116500000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212271, "ticker_id": 142, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36800000", "ebitda": "73100000", "netIncome": "35800000", "grossProfit": "275900000", "depreciation": "None", "totalRevenue": "1652300000", "costOfRevenue": "1376400000", "interestIncome": "200000", "incomeBeforeTax": "64500000", "interestExpense": "5000000", "operatingIncome": "85200000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "190900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15500000", "costofGoodsAndServicesSold": "1376400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "119300000", "inventory": "540600000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1539700000", "longTermDebt": "133700000", "shortTermDebt": "5400000", "treasuryStock": "-274100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "4500000", "reportedCurrency": "USD", "retainedEarnings": "741700000", "totalLiabilities": "565300000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "937000000", "currentLongTermDebt": "None", "longTermInvestments": "18300000", "shortTermInvestments": "None", "currentNetReceivables": "238600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602700000", "currentAccountsPayable": "127200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195800000", "shortLongTermDebtTotal": "193600000", "totalShareholderEquity": "974400000", "capitalLeaseObligations": "59900000", "otherCurrentLiabilities": "209600000", "totalCurrentLiabilities": "336800000", "otherNonCurrentLiabilities": "29500000", "totalNonCurrentLiabilities": "228500000", "cashAndShortTermInvestments": "51800000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "4500000", "cashAndCashEquivalentsAtCarryingValue": "51800000", "accumulatedDepreciationAmortizationPPE": "-260200000" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "74900000", "operatingCashflow": "105200000", "capitalExpenditures": "11300000", "changeInReceivables": "-4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469500000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-364800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1652300000, "cost_of_revenue": 1376400000, "gross_profit": 275900000, "research_and_development": null, "selling_general_admin": 182400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36800000, "depreciation_amortisation": 36300000, "ebitda": 73100000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64500000, "tax_provision": 18200000, "effective_tax_rate": null, "net_income": 35800000, "net_income_continuing_ops": 46300000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51800000, "short_term_investments": null, "net_receivables": 238600000, "inventory": 540600000, "other_current_assets": null, "total_current_assets": 937000000, "net_ppe": null, "goodwill": 119300000, "intangible_assets": 4500000, "goodwill_and_intangibles": 123800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602700000, "total_assets": 1539700000, "short_term_debt": 5400000, "accounts_payable": 127200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336800000, "long_term_debt": 133700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228500000, "total_liabilities": 565300000, "total_debt": 139100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741700000, "total_equity": 974400000, "shares_outstanding": 35300000, "operating_cash_flow": 105200000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469500000, "free_cash_flow": 116500000, "net_change_in_cash": -364800000 }, "raw_data": { "income": { "ebit": "36800000", "ebitda": "73100000", "netIncome": "35800000", "grossProfit": "275900000", "depreciation": "None", "totalRevenue": "1652300000", "costOfRevenue": "1376400000", "interestIncome": "200000", "incomeBeforeTax": "64500000", "interestExpense": "5000000", "operatingIncome": "85200000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "18200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "190900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15500000", "costofGoodsAndServicesSold": "1376400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36300000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "119300000", "inventory": "540600000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1539700000", "longTermDebt": "133700000", "shortTermDebt": "5400000", "treasuryStock": "-274100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "4500000", "reportedCurrency": "USD", "retainedEarnings": "741700000", "totalLiabilities": "565300000", "otherCurrentAssets": "78100000", "totalCurrentAssets": "937000000", "currentLongTermDebt": "None", "longTermInvestments": "18300000", "shortTermInvestments": "None", "currentNetReceivables": "238600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602700000", "currentAccountsPayable": "127200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195800000", "shortLongTermDebtTotal": "193600000", "totalShareholderEquity": "974400000", "capitalLeaseObligations": "59900000", "otherCurrentLiabilities": "209600000", "totalCurrentLiabilities": "336800000", "otherNonCurrentLiabilities": "29500000", "totalNonCurrentLiabilities": "228500000", "cashAndShortTermInvestments": "51800000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "4500000", "cashAndCashEquivalentsAtCarryingValue": "51800000", "accumulatedDepreciationAmortizationPPE": "-260200000" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "74900000", "operatingCashflow": "105200000", "capitalExpenditures": "11300000", "changeInReceivables": "-4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469500000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-364800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 2072000000, "cost_of_revenue": 1802800000, "gross_profit": 269200000, "ebit": 43700000, "ebitda": 87400000, "pretax_income": 30400000, "tax_provision": 5600000, "net_income": 24800000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404700000, "total_current_assets": 1438700000, "total_assets": 2079000000, "short_term_debt": 88000000, "long_term_debt": 600000000, "total_debt": 688000000, "total_liabilities": 1176400000, "total_equity": 902600000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 121700000 }, "cash_flow": { "operating_cash_flow": -36100000, "capital_expenditure": 23600000, "free_cash_flow": -12500000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212276, "ticker_id": 142, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43700000", "ebitda": "87400000", "netIncome": "24800000", "grossProfit": "269200000", "depreciation": "None", "totalRevenue": "2072000000", "costOfRevenue": "1802800000", "interestIncome": "500000", "incomeBeforeTax": "30400000", "interestExpense": "9300000", "operatingIncome": "41300000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "227900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "1802800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "220600000", "netIncomeFromContinuingOperations": "-2047200000" }, "balance": { "goodwill": "115700000", "inventory": "623100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2079000000", "longTermDebt": "600000000", "shortTermDebt": "88000000", "treasuryStock": "-282700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "706000000", "totalLiabilities": "1176400000", "otherCurrentAssets": "146800000", "totalCurrentAssets": "1438700000", "currentLongTermDebt": "None", "longTermInvestments": "17800000", "shortTermInvestments": "None", "currentNetReceivables": "221200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640300000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135700000", "shortLongTermDebtTotal": "688000000", "totalShareholderEquity": "902600000", "capitalLeaseObligations": "70900000", "otherCurrentLiabilities": "191500000", "totalCurrentLiabilities": "383100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "793300000", "cashAndShortTermInvestments": "404700000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "404700000", "accumulatedDepreciationAmortizationPPE": "-246500000" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-94500000", "operatingCashflow": "-36100000", "capitalExpenditures": "23600000", "changeInReceivables": "14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "444500000", "cashflowFromInvestment": "-24800000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "383600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072000000, "cost_of_revenue": 1802800000, "gross_profit": 269200000, "research_and_development": null, "selling_general_admin": 220600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43700000, "depreciation_amortisation": 43700000, "ebitda": 87400000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 30400000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 24800000, "net_income_continuing_ops": -2047200000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404700000, "short_term_investments": null, "net_receivables": 221200000, "inventory": 623100000, "other_current_assets": null, "total_current_assets": 1438700000, "net_ppe": null, "goodwill": 115700000, "intangible_assets": 6000000, "goodwill_and_intangibles": 121700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640300000, "total_assets": 2079000000, "short_term_debt": 88000000, "accounts_payable": 191600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383100000, "long_term_debt": 600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793300000, "total_liabilities": 1176400000, "total_debt": 688000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706000000, "total_equity": 902600000, "shares_outstanding": 35000000, "operating_cash_flow": -36100000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24800000, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444500000, "free_cash_flow": -12500000, "net_change_in_cash": 383600000 }, "raw_data": { "income": { "ebit": "43700000", "ebitda": "87400000", "netIncome": "24800000", "grossProfit": "269200000", "depreciation": "None", "totalRevenue": "2072000000", "costOfRevenue": "1802800000", "interestIncome": "500000", "incomeBeforeTax": "30400000", "interestExpense": "9300000", "operatingIncome": "41300000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "227900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "1802800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "220600000", "netIncomeFromContinuingOperations": "-2047200000" }, "balance": { "goodwill": "115700000", "inventory": "623100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2079000000", "longTermDebt": "600000000", "shortTermDebt": "88000000", "treasuryStock": "-282700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "706000000", "totalLiabilities": "1176400000", "otherCurrentAssets": "146800000", "totalCurrentAssets": "1438700000", "currentLongTermDebt": "None", "longTermInvestments": "17800000", "shortTermInvestments": "None", "currentNetReceivables": "221200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640300000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135700000", "shortLongTermDebtTotal": "688000000", "totalShareholderEquity": "902600000", "capitalLeaseObligations": "70900000", "otherCurrentLiabilities": "191500000", "totalCurrentLiabilities": "383100000", "otherNonCurrentLiabilities": "105300000", "totalNonCurrentLiabilities": "793300000", "cashAndShortTermInvestments": "404700000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "404700000", "accumulatedDepreciationAmortizationPPE": "-246500000" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-94500000", "operatingCashflow": "-36100000", "capitalExpenditures": "23600000", "changeInReceivables": "14800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "444500000", "cashflowFromInvestment": "-24800000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "383600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 2051800000, "cost_of_revenue": 1722300000, "gross_profit": 329500000, "ebit": 99600000, "ebitda": 142400000, "pretax_income": 89000000, "tax_provision": 4900000, "net_income": 7500000, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21300000, "total_current_assets": 952500000, "total_assets": 1517200000, "short_term_debt": 83800000, "long_term_debt": 141700000, "total_debt": 225500000, "total_liabilities": 611300000, "total_equity": 905900000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 138400000 }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": 17400000, "free_cash_flow": 84800000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212281, "ticker_id": 142, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99600000", "ebitda": "142400000", "netIncome": "7500000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "2051800000", "costOfRevenue": "1722300000", "interestIncome": "1000000", "incomeBeforeTax": "89000000", "interestExpense": "9500000", "operatingIncome": "98300000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "231200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1722300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "215400000", "netIncomeFromContinuingOperations": "84100000" }, "balance": { "goodwill": "116200000", "inventory": "523700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1517200000", "longTermDebt": "141700000", "shortTermDebt": "83800000", "treasuryStock": "-287700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "22200000", "reportedCurrency": "USD", "retainedEarnings": "709800000", "totalLiabilities": "611300000", "otherCurrentAssets": "101500000", "totalCurrentAssets": "952500000", "currentLongTermDebt": "None", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564700000", "currentAccountsPayable": "187800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132800000", "shortLongTermDebtTotal": "225500000", "totalShareholderEquity": "905900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "169700000", "totalCurrentLiabilities": "357500000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "253800000", "cashAndShortTermInvestments": "21300000", "commonStockSharesOutstanding": "34900000", "intangibleAssetsExcludingGoodwill": "22200000", "cashAndCashEquivalentsAtCarryingValue": "21300000", "accumulatedDepreciationAmortizationPPE": "-231800000" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-80900000", "operatingCashflow": "67400000", "capitalExpenditures": "17400000", "changeInReceivables": "-34400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051800000, "cost_of_revenue": 1722300000, "gross_profit": 329500000, "research_and_development": null, "selling_general_admin": 215400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99600000, "depreciation_amortisation": 42800000, "ebitda": 142400000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": 7500000, "net_income_continuing_ops": 84100000, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21300000, "short_term_investments": null, "net_receivables": 257000000, "inventory": 523700000, "other_current_assets": null, "total_current_assets": 952500000, "net_ppe": null, "goodwill": 116200000, "intangible_assets": 22200000, "goodwill_and_intangibles": 138400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564700000, "total_assets": 1517200000, "short_term_debt": 83800000, "accounts_payable": 187800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357500000, "long_term_debt": 141700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253800000, "total_liabilities": 611300000, "total_debt": 225500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 709800000, "total_equity": 905900000, "shares_outstanding": 34900000, "operating_cash_flow": 67400000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48700000, "free_cash_flow": 84800000, "net_change_in_cash": -300000 }, "raw_data": { "income": { "ebit": "99600000", "ebitda": "142400000", "netIncome": "7500000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "2051800000", "costOfRevenue": "1722300000", "interestIncome": "1000000", "incomeBeforeTax": "89000000", "interestExpense": "9500000", "operatingIncome": "98300000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "231200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "1722300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42800000", "sellingGeneralAndAdministrative": "215400000", "netIncomeFromContinuingOperations": "84100000" }, "balance": { "goodwill": "116200000", "inventory": "523700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1517200000", "longTermDebt": "141700000", "shortTermDebt": "83800000", "treasuryStock": "-287700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "22200000", "reportedCurrency": "USD", "retainedEarnings": "709800000", "totalLiabilities": "611300000", "otherCurrentAssets": "101500000", "totalCurrentAssets": "952500000", "currentLongTermDebt": "None", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564700000", "currentAccountsPayable": "187800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132800000", "shortLongTermDebtTotal": "225500000", "totalShareholderEquity": "905900000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "169700000", "totalCurrentLiabilities": "357500000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "253800000", "cashAndShortTermInvestments": "21300000", "commonStockSharesOutstanding": "34900000", "intangibleAssetsExcludingGoodwill": "22200000", "cashAndCashEquivalentsAtCarryingValue": "21300000", "accumulatedDepreciationAmortizationPPE": "-231800000" }, "cashflow": { "netIncome": "84100000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-80900000", "operatingCashflow": "67400000", "capitalExpenditures": "17400000", "changeInReceivables": "-34400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 1748300000, "cost_of_revenue": 1453700000, "gross_profit": 294600000, "ebit": 86000000, "ebitda": 126500000, "pretax_income": 77200000, "tax_provision": 3500000, "net_income": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31100000, "total_current_assets": 942700000, "total_assets": 1524700000, "short_term_debt": 170000000, "long_term_debt": 177200000, "total_debt": 347200000, "total_liabilities": 588400000, "total_equity": 936300000, "shares_outstanding": 34600000, "goodwill_and_intangibles": 146500000 }, "cash_flow": { "operating_cash_flow": 64300000, "capital_expenditure": 22000000, "free_cash_flow": 86300000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212286, "ticker_id": 142, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "126500000", "netIncome": "15600000", "grossProfit": "294600000", "depreciation": "None", "totalRevenue": "1748300000", "costOfRevenue": "1453700000", "interestIncome": "100000", "incomeBeforeTax": "77200000", "interestExpense": "8000000", "operatingIncome": "86000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "208600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "1453700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500000", "sellingGeneralAndAdministrative": "208600000", "netIncomeFromContinuingOperations": "73700000" }, "balance": { "goodwill": "118700000", "inventory": "460700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "177200000", "shortTermDebt": "170000000", "treasuryStock": "-280700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "27800000", "reportedCurrency": "USD", "retainedEarnings": "733200000", "totalLiabilities": "588400000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "942700000", "currentLongTermDebt": "177200000", "longTermInvestments": "7600000", "shortTermInvestments": "10500000", "currentNetReceivables": "202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582000000", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133200000", "shortLongTermDebtTotal": "347200000", "totalShareholderEquity": "936300000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-68900000", "totalCurrentLiabilities": "333300000", "otherNonCurrentLiabilities": "255100000", "totalNonCurrentLiabilities": "255100000", "cashAndShortTermInvestments": "31100000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "27800000", "cashAndCashEquivalentsAtCarryingValue": "31100000", "accumulatedDepreciationAmortizationPPE": "-214400000" }, "cashflow": { "netIncome": "73700000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "64300000", "capitalExpenditures": "22000000", "changeInReceivables": "35900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-42900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1748300000, "cost_of_revenue": 1453700000, "gross_profit": 294600000, "research_and_development": 0, "selling_general_admin": 208600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 40500000, "ebitda": 126500000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77200000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 15600000, "net_income_continuing_ops": 73700000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31100000, "short_term_investments": 10500000, "net_receivables": 202000000, "inventory": 460700000, "other_current_assets": null, "total_current_assets": 942700000, "net_ppe": null, "goodwill": 118700000, "intangible_assets": 27800000, "goodwill_and_intangibles": 146500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582000000, "total_assets": 1524700000, "short_term_debt": 170000000, "accounts_payable": 170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333300000, "long_term_debt": 177200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255100000, "total_liabilities": 588400000, "total_debt": 347200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 733200000, "total_equity": 936300000, "shares_outstanding": 34600000, "operating_cash_flow": 64300000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42900000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 86300000, "net_change_in_cash": 31400000 }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "126500000", "netIncome": "15600000", "grossProfit": "294600000", "depreciation": "None", "totalRevenue": "1748300000", "costOfRevenue": "1453700000", "interestIncome": "100000", "incomeBeforeTax": "77200000", "interestExpense": "8000000", "operatingIncome": "86000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-7900000", "nonInterestIncome": "None", "operatingExpenses": "208600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "100000", "costofGoodsAndServicesSold": "1453700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40500000", "sellingGeneralAndAdministrative": "208600000", "netIncomeFromContinuingOperations": "73700000" }, "balance": { "goodwill": "118700000", "inventory": "460700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "177200000", "shortTermDebt": "170000000", "treasuryStock": "-280700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "27800000", "reportedCurrency": "USD", "retainedEarnings": "733200000", "totalLiabilities": "588400000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "942700000", "currentLongTermDebt": "177200000", "longTermInvestments": "7600000", "shortTermInvestments": "10500000", "currentNetReceivables": "202000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582000000", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133200000", "shortLongTermDebtTotal": "347200000", "totalShareholderEquity": "936300000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-68900000", "totalCurrentLiabilities": "333300000", "otherNonCurrentLiabilities": "255100000", "totalNonCurrentLiabilities": "255100000", "cashAndShortTermInvestments": "31100000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "27800000", "cashAndCashEquivalentsAtCarryingValue": "31100000", "accumulatedDepreciationAmortizationPPE": "-214400000" }, "cashflow": { "netIncome": "73700000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "64300000", "capitalExpenditures": "22000000", "changeInReceivables": "35900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-42900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 845100000, "cost_of_revenue": 690400000, "gross_profit": 154700000, "ebit": 64400000, "ebitda": 85400000, "pretax_income": 93100000, "tax_provision": 25100000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 1763700000, "total_assets": 3332500000, "short_term_debt": 0, "long_term_debt": 888300000, "total_debt": 888300000, "total_liabilities": 1689100000, "total_equity": 1643400000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 840900000 }, "cash_flow": { "operating_cash_flow": 74700000, "capital_expenditure": 16100000, "free_cash_flow": 90800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212247, "ticker_id": 142, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64400000", "ebitda": "85400000", "netIncome": "68000000", "grossProfit": "154700000", "depreciation": "None", "totalRevenue": "845100000", "costOfRevenue": "690400000", "interestIncome": "400000", "incomeBeforeTax": "93100000", "interestExpense": "17100000", "operatingIncome": "64400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "552300000", "inventory": "958200000", "commonStock": "48800000", "currentDebt": "None", "investments": "None", "totalAssets": "3332500000", "longTermDebt": "888300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "288600000", "reportedCurrency": "USD", "retainedEarnings": "1106400000", "totalLiabilities": "1689100000", "otherCurrentAssets": "136900000", "totalCurrentAssets": "1763700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1568800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "979700000", "totalShareholderEquity": "1643400000", "capitalLeaseObligations": "91400000", "otherCurrentLiabilities": "265800000", "totalCurrentLiabilities": "653000000", "otherNonCurrentLiabilities": "38400000", "totalNonCurrentLiabilities": "1036099999", "cashAndShortTermInvestments": "100100000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "288600000", "cashAndCashEquivalentsAtCarryingValue": "100100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "74700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56100000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "280800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845100000, "cost_of_revenue": 690400000, "gross_profit": 154700000, "research_and_development": null, "selling_general_admin": 89800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64400000, "depreciation_amortisation": 21000000, "ebitda": 85400000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": 93100000, "tax_provision": 25100000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100100000, "short_term_investments": null, "net_receivables": 568500000, "inventory": 958200000, "other_current_assets": null, "total_current_assets": 1763700000, "net_ppe": null, "goodwill": 552300000, "intangible_assets": 288600000, "goodwill_and_intangibles": 840900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1568800000, "total_assets": 3332500000, "short_term_debt": 0, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653000000, "long_term_debt": 888300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036099999, "total_liabilities": 1689100000, "total_debt": 888300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1106400000, "total_equity": 1643400000, "shares_outstanding": 38000000, "operating_cash_flow": 74700000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56100000, "free_cash_flow": 90800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64400000", "ebitda": "85400000", "netIncome": "68000000", "grossProfit": "154700000", "depreciation": "None", "totalRevenue": "845100000", "costOfRevenue": "690400000", "interestIncome": "400000", "incomeBeforeTax": "93100000", "interestExpense": "17100000", "operatingIncome": "64400000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "552300000", "inventory": "958200000", "commonStock": "48800000", "currentDebt": "None", "investments": "None", "totalAssets": "3332500000", "longTermDebt": "888300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "288600000", "reportedCurrency": "USD", "retainedEarnings": "1106400000", "totalLiabilities": "1689100000", "otherCurrentAssets": "136900000", "totalCurrentAssets": "1763700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1568800000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "544000000", "shortLongTermDebtTotal": "979700000", "totalShareholderEquity": "1643400000", "capitalLeaseObligations": "91400000", "otherCurrentLiabilities": "265800000", "totalCurrentLiabilities": "653000000", "otherNonCurrentLiabilities": "38400000", "totalNonCurrentLiabilities": "1036099999", "cashAndShortTermInvestments": "100100000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "288600000", "cashAndCashEquivalentsAtCarryingValue": "100100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-47200000", "operatingCashflow": "74700000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56100000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "280800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 795300000, "cost_of_revenue": 638400000, "gross_profit": 156900000, "ebit": 67200000, "ebitda": 84300000, "pretax_income": 48100000, "tax_provision": 13500000, "net_income": 34600000, "net_income_to_common": 34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75600000, "total_current_assets": 1690300000, "total_assets": 3242500000, "short_term_debt": 0, "long_term_debt": 952700000, "total_debt": 952700000, "total_liabilities": 1681300000, "total_equity": 1561200000, "shares_outstanding": 37000000, "goodwill_and_intangibles": 847700000 }, "cash_flow": { "operating_cash_flow": 13600000, "capital_expenditure": 7400000, "free_cash_flow": 21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212248, "ticker_id": 142, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67200000", "ebitda": "84300000", "netIncome": "34600000", "grossProfit": "156900000", "depreciation": "None", "totalRevenue": "795300000", "costOfRevenue": "638400000", "interestIncome": "500000", "incomeBeforeTax": "48100000", "interestExpense": "19100000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "88700000", "netIncomeFromContinuingOperations": "34600000" }, "balance": { "goodwill": "552200000", "inventory": "910800000", "commonStock": "48800000", "currentDebt": "None", "investments": "None", "totalAssets": "3242500000", "longTermDebt": "952700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "295500000", "reportedCurrency": "USD", "retainedEarnings": "1038400000", "totalLiabilities": "1681300000", "otherCurrentAssets": "149400000", "totalCurrentAssets": "1690300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552200000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533200000", "shortLongTermDebtTotal": "1044300000", "totalShareholderEquity": "1561200000", "capitalLeaseObligations": "91600000", "otherCurrentLiabilities": "252400000", "totalCurrentLiabilities": "594200000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1087100000", "cashAndShortTermInvestments": "75600000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "295500000", "cashAndCashEquivalentsAtCarryingValue": "75600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "33500000", "operatingCashflow": "13600000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204300000", "cashflowFromInvestment": "-213300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795300000, "cost_of_revenue": 638400000, "gross_profit": 156900000, "research_and_development": null, "selling_general_admin": 88700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67200000, "depreciation_amortisation": 17100000, "ebitda": 84300000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": 48100000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": 34600000, "net_income_continuing_ops": 34600000, "net_income_to_common": 34600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75600000, "short_term_investments": null, "net_receivables": 554500000, "inventory": 910800000, "other_current_assets": null, "total_current_assets": 1690300000, "net_ppe": null, "goodwill": 552200000, "intangible_assets": 295500000, "goodwill_and_intangibles": 847700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1552200000, "total_assets": 3242500000, "short_term_debt": 0, "accounts_payable": 341800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594200000, "long_term_debt": 952700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1087100000, "total_liabilities": 1681300000, "total_debt": 952700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1038400000, "total_equity": 1561200000, "shares_outstanding": 37000000, "operating_cash_flow": 13600000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204300000, "free_cash_flow": 21000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67200000", "ebitda": "84300000", "netIncome": "34600000", "grossProfit": "156900000", "depreciation": "None", "totalRevenue": "795300000", "costOfRevenue": "638400000", "interestIncome": "500000", "incomeBeforeTax": "48100000", "interestExpense": "19100000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "88700000", "netIncomeFromContinuingOperations": "34600000" }, "balance": { "goodwill": "552200000", "inventory": "910800000", "commonStock": "48800000", "currentDebt": "None", "investments": "None", "totalAssets": "3242500000", "longTermDebt": "952700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "295500000", "reportedCurrency": "USD", "retainedEarnings": "1038400000", "totalLiabilities": "1681300000", "otherCurrentAssets": "149400000", "totalCurrentAssets": "1690300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "554500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1552200000", "currentAccountsPayable": "341800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "533200000", "shortLongTermDebtTotal": "1044300000", "totalShareholderEquity": "1561200000", "capitalLeaseObligations": "91600000", "otherCurrentLiabilities": "252400000", "totalCurrentLiabilities": "594200000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1087100000", "cashAndShortTermInvestments": "75600000", "commonStockSharesOutstanding": "37000000", "intangibleAssetsExcludingGoodwill": "295500000", "cashAndCashEquivalentsAtCarryingValue": "75600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "33500000", "operatingCashflow": "13600000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204300000", "cashflowFromInvestment": "-213300000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 739600000, "cost_of_revenue": 605900000, "gross_profit": 133699999, "ebit": 65800000, "ebitda": 79600000, "pretax_income": 47000000, "tax_provision": 12600000, "net_income": 34400000, "net_income_to_common": 34400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80000000, "total_current_assets": 1566900000, "total_assets": 2929700000, "short_term_debt": 0, "long_term_debt": 1022100000, "total_debt": 1022100000, "total_liabilities": 1680400000, "total_equity": 1249300000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 769000000 }, "cash_flow": { "operating_cash_flow": -44900000, "capital_expenditure": 8700000, "free_cash_flow": -36200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212249, "ticker_id": 142, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65800000", "ebitda": "79600000", "netIncome": "34400000", "grossProfit": "133699999", "depreciation": "None", "totalRevenue": "739600000", "costOfRevenue": "605900000", "interestIncome": "300000", "incomeBeforeTax": "47000000", "interestExpense": "18800000", "operatingIncome": "64900000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "68800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "34400000" }, "balance": { "goodwill": "543100000", "inventory": "861500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2929700000", "longTermDebt": "1022100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "225900000", "reportedCurrency": "USD", "retainedEarnings": "1003800000", "totalLiabilities": "1680400000", "otherCurrentAssets": "115200000", "totalCurrentAssets": "1566900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362800000", "currentAccountsPayable": "313500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426300000", "shortLongTermDebtTotal": "1100000000", "totalShareholderEquity": "1249300000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "538500000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "1141900000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "225900000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "-44900000", "capitalExpenditures": "8700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51100000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739600000, "cost_of_revenue": 605900000, "gross_profit": 133699999, "research_and_development": null, "selling_general_admin": 71200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65800000, "depreciation_amortisation": 13800000, "ebitda": 79600000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 34400000, "net_income_continuing_ops": 34400000, "net_income_to_common": 34400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80000000, "short_term_investments": null, "net_receivables": 510200000, "inventory": 861500000, "other_current_assets": null, "total_current_assets": 1566900000, "net_ppe": null, "goodwill": 543100000, "intangible_assets": 225900000, "goodwill_and_intangibles": 769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362800000, "total_assets": 2929700000, "short_term_debt": 0, "accounts_payable": 313500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538500000, "long_term_debt": 1022100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1141900000, "total_liabilities": 1680400000, "total_debt": 1022100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003800000, "total_equity": 1249300000, "shares_outstanding": 35900000, "operating_cash_flow": -44900000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51100000, "free_cash_flow": -36200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65800000", "ebitda": "79600000", "netIncome": "34400000", "grossProfit": "133699999", "depreciation": "None", "totalRevenue": "739600000", "costOfRevenue": "605900000", "interestIncome": "300000", "incomeBeforeTax": "47000000", "interestExpense": "18800000", "operatingIncome": "64900000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "68800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "71200000", "netIncomeFromContinuingOperations": "34400000" }, "balance": { "goodwill": "543100000", "inventory": "861500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2929700000", "longTermDebt": "1022100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "225900000", "reportedCurrency": "USD", "retainedEarnings": "1003800000", "totalLiabilities": "1680400000", "otherCurrentAssets": "115200000", "totalCurrentAssets": "1566900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362800000", "currentAccountsPayable": "313500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426300000", "shortLongTermDebtTotal": "1100000000", "totalShareholderEquity": "1249300000", "capitalLeaseObligations": "77900000", "otherCurrentLiabilities": "225000000", "totalCurrentLiabilities": "538500000", "otherNonCurrentLiabilities": "20400000", "totalNonCurrentLiabilities": "1141900000", "cashAndShortTermInvestments": "80000000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "225900000", "cashAndCashEquivalentsAtCarryingValue": "80000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-51800000", "operatingCashflow": "-44900000", "capitalExpenditures": "8700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51100000", "cashflowFromInvestment": "-23800000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 754500000, "cost_of_revenue": 604300000, "gross_profit": 150200000, "ebit": 66000000, "ebitda": 80300000, "pretax_income": 47600000, "tax_provision": 13600000, "net_income": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96500000, "total_current_assets": 1510600000, "total_assets": 2844600000, "short_term_debt": 12300000, "long_term_debt": 968000000, "total_debt": 980300000, "total_liabilities": 1633000000, "total_equity": 1211600000, "shares_outstanding": 35600000, "goodwill_and_intangibles": 750400000 }, "cash_flow": { "operating_cash_flow": 51400000, "capital_expenditure": 10000000, "free_cash_flow": 61400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212250, "ticker_id": 142, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66000000", "ebitda": "80300000", "netIncome": "34000000", "grossProfit": "150200000", "depreciation": "None", "totalRevenue": "754500000", "costOfRevenue": "604300000", "interestIncome": "18400000", "incomeBeforeTax": "47600000", "interestExpense": "18800000", "operatingIncome": "73000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "530800000", "inventory": "809200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2844600000", "longTermDebt": "968000000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "219600000", "reportedCurrency": "USD", "retainedEarnings": "969400000", "totalLiabilities": "1633000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1510600000", "currentLongTermDebt": "None", "longTermInvestments": "46800000", "shortTermInvestments": "None", "currentNetReceivables": "495100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "303100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424200000", "shortLongTermDebtTotal": "1047600000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "79600000", "otherCurrentLiabilities": "251600000", "totalCurrentLiabilities": "554700000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "1078300000", "cashAndShortTermInvestments": "96500000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "96500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-32700000", "operatingCashflow": "51400000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "27600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754500000, "cost_of_revenue": 604300000, "gross_profit": 150200000, "research_and_development": null, "selling_general_admin": 76900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66000000, "depreciation_amortisation": 14300000, "ebitda": 80300000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 47600000, "tax_provision": 13600000, "effective_tax_rate": null, "net_income": 34000000, "net_income_continuing_ops": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96500000, "short_term_investments": null, "net_receivables": 495100000, "inventory": 809200000, "other_current_assets": null, "total_current_assets": 1510600000, "net_ppe": null, "goodwill": 530800000, "intangible_assets": 219600000, "goodwill_and_intangibles": 750400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334000000, "total_assets": 2844600000, "short_term_debt": 12300000, "accounts_payable": 303100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554700000, "long_term_debt": 968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078300000, "total_liabilities": 1633000000, "total_debt": 980300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 969400000, "total_equity": 1211600000, "shares_outstanding": 35600000, "operating_cash_flow": 51400000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70700000, "free_cash_flow": 61400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66000000", "ebitda": "80300000", "netIncome": "34000000", "grossProfit": "150200000", "depreciation": "None", "totalRevenue": "754500000", "costOfRevenue": "604300000", "interestIncome": "18400000", "incomeBeforeTax": "47600000", "interestExpense": "18800000", "operatingIncome": "73000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-18400000", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "34000000" }, "balance": { "goodwill": "530800000", "inventory": "809200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2844600000", "longTermDebt": "968000000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "219600000", "reportedCurrency": "USD", "retainedEarnings": "969400000", "totalLiabilities": "1633000000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1510600000", "currentLongTermDebt": "None", "longTermInvestments": "46800000", "shortTermInvestments": "None", "currentNetReceivables": "495100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334000000", "currentAccountsPayable": "303100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424200000", "shortLongTermDebtTotal": "1047600000", "totalShareholderEquity": "1211600000", "capitalLeaseObligations": "79600000", "otherCurrentLiabilities": "251600000", "totalCurrentLiabilities": "554700000", "otherNonCurrentLiabilities": "12300000", "totalNonCurrentLiabilities": "1078300000", "cashAndShortTermInvestments": "96500000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "219600000", "cashAndCashEquivalentsAtCarryingValue": "96500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-32700000", "operatingCashflow": "51400000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70700000", "cashflowFromInvestment": "27600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 678200000, "cost_of_revenue": 546500000, "gross_profit": 131700000, "ebit": 7400000, "ebitda": 20100000, "pretax_income": -11100000, "tax_provision": -2200000, "net_income": -8900000, "net_income_to_common": -8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84400000, "total_current_assets": 1534800000, "total_assets": 2859100000, "short_term_debt": 0, "long_term_debt": 1022300000, "total_debt": 1022300000, "total_liabilities": 1676500000, "total_equity": 1182600000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 752000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 8500000, "free_cash_flow": -10200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212252, "ticker_id": 142, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7400000", "ebitda": "20100000", "netIncome": "-8900000", "grossProfit": "131700000", "depreciation": "None", "totalRevenue": "678200000", "costOfRevenue": "546500000", "interestIncome": "400000", "incomeBeforeTax": "-11100000", "interestExpense": "18500000", "operatingIncome": "71100000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-2200000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "61300000", "netIncomeFromContinuingOperations": "-8900000" }, "balance": { "goodwill": "528400000", "inventory": "775700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2859100000", "longTermDebt": "1022300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "223600000", "reportedCurrency": "USD", "retainedEarnings": "935400000", "totalLiabilities": "1676500000", "otherCurrentAssets": "208900000", "totalCurrentAssets": "1534800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324300000", "currentAccountsPayable": "278900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416200000", "shortLongTermDebtTotal": "1089900000", "totalShareholderEquity": "1182600000", "capitalLeaseObligations": "67600000", "otherCurrentLiabilities": "266300000", "totalCurrentLiabilities": "545200000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1131300000", "cashAndShortTermInvestments": "84400000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "223600000", "cashAndCashEquivalentsAtCarryingValue": "84400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-19200000", "operatingCashflow": "-18700000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40800000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678200000, "cost_of_revenue": 546500000, "gross_profit": 131700000, "research_and_development": null, "selling_general_admin": 61300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7400000, "depreciation_amortisation": 12700000, "ebitda": 20100000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": -11100000, "tax_provision": -2200000, "effective_tax_rate": null, "net_income": -8900000, "net_income_continuing_ops": -8900000, "net_income_to_common": -8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84400000, "short_term_investments": null, "net_receivables": 465800000, "inventory": 775700000, "other_current_assets": null, "total_current_assets": 1534800000, "net_ppe": null, "goodwill": 528400000, "intangible_assets": 223600000, "goodwill_and_intangibles": 752000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324300000, "total_assets": 2859100000, "short_term_debt": 0, "accounts_payable": 278900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545200000, "long_term_debt": 1022300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131300000, "total_liabilities": 1676500000, "total_debt": 1022300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935400000, "total_equity": 1182600000, "shares_outstanding": 35400000, "operating_cash_flow": -18700000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40800000, "free_cash_flow": -10200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7400000", "ebitda": "20100000", "netIncome": "-8900000", "grossProfit": "131700000", "depreciation": "None", "totalRevenue": "678200000", "costOfRevenue": "546500000", "interestIncome": "400000", "incomeBeforeTax": "-11100000", "interestExpense": "18500000", "operatingIncome": "71100000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-2200000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "60600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "61300000", "netIncomeFromContinuingOperations": "-8900000" }, "balance": { "goodwill": "528400000", "inventory": "775700000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2859100000", "longTermDebt": "1022300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "223600000", "reportedCurrency": "USD", "retainedEarnings": "935400000", "totalLiabilities": "1676500000", "otherCurrentAssets": "208900000", "totalCurrentAssets": "1534800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324300000", "currentAccountsPayable": "278900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416200000", "shortLongTermDebtTotal": "1089900000", "totalShareholderEquity": "1182600000", "capitalLeaseObligations": "67600000", "otherCurrentLiabilities": "266300000", "totalCurrentLiabilities": "545200000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1131300000", "cashAndShortTermInvestments": "84400000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "223600000", "cashAndCashEquivalentsAtCarryingValue": "84400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-19200000", "operatingCashflow": "-18700000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40800000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 686100000, "cost_of_revenue": 557500000, "gross_profit": 128600000, "ebit": -3200000, "ebitda": 11400000, "pretax_income": -22500000, "tax_provision": 8100000, "net_income": -30600000, "net_income_to_common": -30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61700000, "total_current_assets": 1498000000, "total_assets": 2849300000, "short_term_debt": 0, "long_term_debt": 986700000, "total_debt": 986700000, "total_liabilities": 1667700000, "total_equity": 1181600000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 770500000 }, "cash_flow": { "operating_cash_flow": 22000000, "capital_expenditure": 7900000, "free_cash_flow": 29900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212253, "ticker_id": 142, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3200000", "ebitda": "11400000", "netIncome": "-30600000", "grossProfit": "128600000", "depreciation": "None", "totalRevenue": "686100000", "costOfRevenue": "557500000", "interestIncome": "500000", "incomeBeforeTax": "-22500000", "interestExpense": "19300000", "operatingIncome": "-2300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "130900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "133100000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "543200000", "inventory": "790000000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2849300000", "longTermDebt": "986700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "227300000", "reportedCurrency": "USD", "retainedEarnings": "944300000", "totalLiabilities": "1667700000", "otherCurrentAssets": "175700000", "totalCurrentAssets": "1498000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351300000", "currentAccountsPayable": "291800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431500000", "shortLongTermDebtTotal": "1064700000", "totalShareholderEquity": "1181600000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "266500000", "totalCurrentLiabilities": "558300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1109400000", "cashAndShortTermInvestments": "61700000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "227300000", "cashAndCashEquivalentsAtCarryingValue": "61700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-42600000", "operatingCashflow": "22000000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686100000, "cost_of_revenue": 557500000, "gross_profit": 128600000, "research_and_development": null, "selling_general_admin": 133100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3200000, "depreciation_amortisation": 14600000, "ebitda": 11400000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": -22500000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": -30600000, "net_income_continuing_ops": -30600000, "net_income_to_common": -30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61700000, "short_term_investments": null, "net_receivables": 470600000, "inventory": 790000000, "other_current_assets": null, "total_current_assets": 1498000000, "net_ppe": null, "goodwill": 543200000, "intangible_assets": 227300000, "goodwill_and_intangibles": 770500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351300000, "total_assets": 2849300000, "short_term_debt": 0, "accounts_payable": 291800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558300000, "long_term_debt": 986700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1109400000, "total_liabilities": 1667700000, "total_debt": 986700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944300000, "total_equity": 1181600000, "shares_outstanding": 35200000, "operating_cash_flow": 22000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5300000, "free_cash_flow": 29900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3200000", "ebitda": "11400000", "netIncome": "-30600000", "grossProfit": "128600000", "depreciation": "None", "totalRevenue": "686100000", "costOfRevenue": "557500000", "interestIncome": "500000", "incomeBeforeTax": "-22500000", "interestExpense": "19300000", "operatingIncome": "-2300000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "130900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "133100000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "543200000", "inventory": "790000000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2849300000", "longTermDebt": "986700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "227300000", "reportedCurrency": "USD", "retainedEarnings": "944300000", "totalLiabilities": "1667700000", "otherCurrentAssets": "175700000", "totalCurrentAssets": "1498000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351300000", "currentAccountsPayable": "291800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431500000", "shortLongTermDebtTotal": "1064700000", "totalShareholderEquity": "1181600000", "capitalLeaseObligations": "78000000", "otherCurrentLiabilities": "266500000", "totalCurrentLiabilities": "558300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1109400000", "cashAndShortTermInvestments": "61700000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "227300000", "cashAndCashEquivalentsAtCarryingValue": "61700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-42600000", "operatingCashflow": "22000000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 661700000, "cost_of_revenue": 544500000, "gross_profit": 117200000, "ebit": 43700000, "ebitda": 57900000, "pretax_income": 24900000, "tax_provision": 6900000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49300000, "total_current_assets": 1426900000, "total_assets": 2783300000, "short_term_debt": 154500000, "long_term_debt": 981000000, "total_debt": 1135500000, "total_liabilities": 1573100000, "total_equity": 1210200000, "shares_outstanding": 35600000, "goodwill_and_intangibles": 783900000 }, "cash_flow": { "operating_cash_flow": -18600000, "capital_expenditure": 7900000, "free_cash_flow": -10700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212254, "ticker_id": 142, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43700000", "ebitda": "57900000", "netIncome": "18000000", "grossProfit": "117200000", "depreciation": "None", "totalRevenue": "661700000", "costOfRevenue": "544500000", "interestIncome": "500000", "incomeBeforeTax": "24900000", "interestExpense": "18800000", "operatingIncome": "43400000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-18300000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "552600000", "inventory": "748200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2783300000", "longTermDebt": "981000000", "shortTermDebt": "154500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "231300000", "reportedCurrency": "USD", "retainedEarnings": "974900000", "totalLiabilities": "1573100000", "otherCurrentAssets": "170600000", "totalCurrentAssets": "1426900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356400000", "currentAccountsPayable": "257500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059900000", "totalShareholderEquity": "1210200000", "capitalLeaseObligations": "78900000", "otherCurrentLiabilities": "209400000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "22300000", "totalNonCurrentLiabilities": "1106200000", "cashAndShortTermInvestments": "49300000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "231300000", "cashAndCashEquivalentsAtCarryingValue": "49300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "-18600000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-5300000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661700000, "cost_of_revenue": 544500000, "gross_profit": 117200000, "research_and_development": null, "selling_general_admin": 75900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43700000, "depreciation_amortisation": 14200000, "ebitda": 57900000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 24900000, "tax_provision": 6900000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49300000, "short_term_investments": null, "net_receivables": 458800000, "inventory": 748200000, "other_current_assets": null, "total_current_assets": 1426900000, "net_ppe": null, "goodwill": 552600000, "intangible_assets": 231300000, "goodwill_and_intangibles": 783900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356400000, "total_assets": 2783300000, "short_term_debt": 154500000, "accounts_payable": 257500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466900000, "long_term_debt": 981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106200000, "total_liabilities": 1573100000, "total_debt": 1135500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974900000, "total_equity": 1210200000, "shares_outstanding": 35600000, "operating_cash_flow": -18600000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9100000, "free_cash_flow": -10700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43700000", "ebitda": "57900000", "netIncome": "18000000", "grossProfit": "117200000", "depreciation": "None", "totalRevenue": "661700000", "costOfRevenue": "544500000", "interestIncome": "500000", "incomeBeforeTax": "24900000", "interestExpense": "18800000", "operatingIncome": "43400000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-18300000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "552600000", "inventory": "748200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2783300000", "longTermDebt": "981000000", "shortTermDebt": "154500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "231300000", "reportedCurrency": "USD", "retainedEarnings": "974900000", "totalLiabilities": "1573100000", "otherCurrentAssets": "170600000", "totalCurrentAssets": "1426900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "458800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356400000", "currentAccountsPayable": "257500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059900000", "totalShareholderEquity": "1210200000", "capitalLeaseObligations": "78900000", "otherCurrentLiabilities": "209400000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "22300000", "totalNonCurrentLiabilities": "1106200000", "cashAndShortTermInvestments": "49300000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "231300000", "cashAndCashEquivalentsAtCarryingValue": "49300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-14800000", "operatingCashflow": "-18600000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-5300000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 656500000, "cost_of_revenue": 529200000, "gross_profit": 127300000, "ebit": 44400000, "ebitda": 59700000, "pretax_income": 13600000, "tax_provision": 4500000, "net_income": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85800000, "total_current_assets": 1389600000, "total_assets": 2770000000, "short_term_debt": 13200000, "long_term_debt": 985400000, "total_debt": 998600000, "total_liabilities": 1580200000, "total_equity": 1189800000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 790200000 }, "cash_flow": { "operating_cash_flow": 24500000, "capital_expenditure": 7500000, "free_cash_flow": 32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212255, "ticker_id": 142, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44400000", "ebitda": "59700000", "netIncome": "9100000", "grossProfit": "127300000", "depreciation": "None", "totalRevenue": "656500000", "costOfRevenue": "529200000", "interestIncome": "600000", "incomeBeforeTax": "13600000", "interestExpense": "19300000", "operatingIncome": "32600000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "94700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "167100000", "netIncomeFromContinuingOperations": "9100000" }, "balance": { "goodwill": "554800000", "inventory": "733100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2770000000", "longTermDebt": "985400000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "956900000", "totalLiabilities": "1580200000", "otherCurrentAssets": "160300000", "totalCurrentAssets": "1389600000", "currentLongTermDebt": "None", "longTermInvestments": "50200000", "shortTermInvestments": "None", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380400000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065700000", "totalShareholderEquity": "1189800000", "capitalLeaseObligations": "80300000", "otherCurrentLiabilities": "228900000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1113300000", "cashAndShortTermInvestments": "85800000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "85800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "6900000", "operatingCashflow": "24500000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719700000", "cashflowFromInvestment": "-731700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656500000, "cost_of_revenue": 529200000, "gross_profit": 127300000, "research_and_development": null, "selling_general_admin": 167100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44400000, "depreciation_amortisation": 15300000, "ebitda": 59700000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": 13600000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 9100000, "net_income_continuing_ops": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85800000, "short_term_investments": null, "net_receivables": 410400000, "inventory": 733100000, "other_current_assets": null, "total_current_assets": 1389600000, "net_ppe": null, "goodwill": 554800000, "intangible_assets": 235400000, "goodwill_and_intangibles": 790200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380400000, "total_assets": 2770000000, "short_term_debt": 13200000, "accounts_payable": 238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466900000, "long_term_debt": 985400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113300000, "total_liabilities": 1580200000, "total_debt": 998600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956900000, "total_equity": 1189800000, "shares_outstanding": 35400000, "operating_cash_flow": 24500000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -731700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 719700000, "free_cash_flow": 32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44400000", "ebitda": "59700000", "netIncome": "9100000", "grossProfit": "127300000", "depreciation": "None", "totalRevenue": "656500000", "costOfRevenue": "529200000", "interestIncome": "600000", "incomeBeforeTax": "13600000", "interestExpense": "19300000", "operatingIncome": "32600000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "94700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "167100000", "netIncomeFromContinuingOperations": "9100000" }, "balance": { "goodwill": "554800000", "inventory": "733100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2770000000", "longTermDebt": "985400000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "956900000", "totalLiabilities": "1580200000", "otherCurrentAssets": "160300000", "totalCurrentAssets": "1389600000", "currentLongTermDebt": "None", "longTermInvestments": "50200000", "shortTermInvestments": "None", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380400000", "currentAccountsPayable": "238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065700000", "totalShareholderEquity": "1189800000", "capitalLeaseObligations": "80300000", "otherCurrentLiabilities": "228900000", "totalCurrentLiabilities": "466900000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1113300000", "cashAndShortTermInvestments": "85800000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "85800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "6900000", "operatingCashflow": "24500000", "capitalExpenditures": "7500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "719700000", "cashflowFromInvestment": "-731700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 567300000, "cost_of_revenue": 457000000, "gross_profit": 110300000, "ebit": 33200000, "ebitda": 42000000, "pretax_income": 20500000, "tax_provision": 6500000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69200000, "total_current_assets": 1240700000, "total_assets": 2021800000, "short_term_debt": null, "long_term_debt": 274700000, "total_debt": 274700000, "total_liabilities": 853800000, "total_equity": 1168000000, "shares_outstanding": 35200000, "goodwill_and_intangibles": 239800000 }, "cash_flow": { "operating_cash_flow": 19600000, "capital_expenditure": 5800000, "free_cash_flow": 25400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212257, "ticker_id": 142, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33200000", "ebitda": "42000000", "netIncome": "14000000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "567300000", "costOfRevenue": "457000000", "interestIncome": "600000", "incomeBeforeTax": "20500000", "interestExpense": "11900000", "operatingIncome": "33000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "77300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "179400000", "inventory": "671500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2021800000", "longTermDebt": "274700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "60400000", "reportedCurrency": "USD", "retainedEarnings": "947800000", "totalLiabilities": "853800000", "otherCurrentAssets": "156400000", "totalCurrentAssets": "1240700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781100000", "currentAccountsPayable": "230300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347700000", "totalShareholderEquity": "1168000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "197900000", "totalCurrentLiabilities": "428200000", "otherNonCurrentLiabilities": "40900000", "totalNonCurrentLiabilities": "425600000", "cashAndShortTermInvestments": "69200000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "60400000", "cashAndCashEquivalentsAtCarryingValue": "69200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "19600000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567300000, "cost_of_revenue": 457000000, "gross_profit": 110300000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33200000, "depreciation_amortisation": 8800000, "ebitda": 42000000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 20500000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69200000, "short_term_investments": null, "net_receivables": 343600000, "inventory": 671500000, "other_current_assets": null, "total_current_assets": 1240700000, "net_ppe": null, "goodwill": 179400000, "intangible_assets": 60400000, "goodwill_and_intangibles": 239800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781100000, "total_assets": 2021800000, "short_term_debt": null, "accounts_payable": 230300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428200000, "long_term_debt": 274700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425600000, "total_liabilities": 853800000, "total_debt": 274700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947800000, "total_equity": 1168000000, "shares_outstanding": 35200000, "operating_cash_flow": 19600000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 25400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33200000", "ebitda": "42000000", "netIncome": "14000000", "grossProfit": "110300000", "depreciation": "None", "totalRevenue": "567300000", "costOfRevenue": "457000000", "interestIncome": "600000", "incomeBeforeTax": "20500000", "interestExpense": "11900000", "operatingIncome": "33000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "77300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "179400000", "inventory": "671500000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "2021800000", "longTermDebt": "274700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "60400000", "reportedCurrency": "USD", "retainedEarnings": "947800000", "totalLiabilities": "853800000", "otherCurrentAssets": "156400000", "totalCurrentAssets": "1240700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781100000", "currentAccountsPayable": "230300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347700000", "totalShareholderEquity": "1168000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "197900000", "totalCurrentLiabilities": "428200000", "otherNonCurrentLiabilities": "40900000", "totalNonCurrentLiabilities": "425600000", "cashAndShortTermInvestments": "69200000", "commonStockSharesOutstanding": "35200000", "intangibleAssetsExcludingGoodwill": "60400000", "cashAndCashEquivalentsAtCarryingValue": "69200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-25800000", "operatingCashflow": "19600000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 545400000, "cost_of_revenue": 442000000, "gross_profit": 103400000, "ebit": 37700000, "ebitda": 46400000, "pretax_income": 31700000, "tax_provision": 7900000, "net_income": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65100000, "total_current_assets": 1194400000, "total_assets": 1965600000, "short_term_debt": 16600000, "long_term_debt": 275000000, "total_debt": 291600000, "total_liabilities": 810100000, "total_equity": 1155500000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 237500000 }, "cash_flow": { "operating_cash_flow": 17400000, "capital_expenditure": 7300000, "free_cash_flow": 24700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212258, "ticker_id": 142, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37700000", "ebitda": "46400000", "netIncome": "23800000", "grossProfit": "103400000", "depreciation": "None", "totalRevenue": "545400000", "costOfRevenue": "442000000", "interestIncome": "600000", "incomeBeforeTax": "31700000", "interestExpense": "6200000", "operatingIncome": "38300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "65100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "176000000", "inventory": "645900000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1965600000", "longTermDebt": "275000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "61500000", "reportedCurrency": "USD", "retainedEarnings": "933800000", "totalLiabilities": "810100000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "1194400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771200000", "currentAccountsPayable": "209700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223000000", "shortLongTermDebtTotal": "348200000", "totalShareholderEquity": "1155500000", "capitalLeaseObligations": "73200000", "otherCurrentLiabilities": "170400000", "totalCurrentLiabilities": "380100000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "430000000", "cashAndShortTermInvestments": "65100000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "61500000", "cashAndCashEquivalentsAtCarryingValue": "65100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-31700000", "operatingCashflow": "17400000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23400000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545400000, "cost_of_revenue": 442000000, "gross_profit": 103400000, "research_and_development": null, "selling_general_admin": 65700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37700000, "depreciation_amortisation": 8700000, "ebitda": 46400000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 31700000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 23800000, "net_income_continuing_ops": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65100000, "short_term_investments": null, "net_receivables": 345700000, "inventory": 645900000, "other_current_assets": null, "total_current_assets": 1194400000, "net_ppe": null, "goodwill": 176000000, "intangible_assets": 61500000, "goodwill_and_intangibles": 237500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771200000, "total_assets": 1965600000, "short_term_debt": 16600000, "accounts_payable": 209700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380100000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430000000, "total_liabilities": 810100000, "total_debt": 291600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933800000, "total_equity": 1155500000, "shares_outstanding": 35300000, "operating_cash_flow": 17400000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23400000, "free_cash_flow": 24700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37700000", "ebitda": "46400000", "netIncome": "23800000", "grossProfit": "103400000", "depreciation": "None", "totalRevenue": "545400000", "costOfRevenue": "442000000", "interestIncome": "600000", "incomeBeforeTax": "31700000", "interestExpense": "6200000", "operatingIncome": "38300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "65100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8700000", "sellingGeneralAndAdministrative": "65700000", "netIncomeFromContinuingOperations": "23800000" }, "balance": { "goodwill": "176000000", "inventory": "645900000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1965600000", "longTermDebt": "275000000", "shortTermDebt": "16600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "61500000", "reportedCurrency": "USD", "retainedEarnings": "933800000", "totalLiabilities": "810100000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "1194400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771200000", "currentAccountsPayable": "209700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223000000", "shortLongTermDebtTotal": "348200000", "totalShareholderEquity": "1155500000", "capitalLeaseObligations": "73200000", "otherCurrentLiabilities": "170400000", "totalCurrentLiabilities": "380100000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "430000000", "cashAndShortTermInvestments": "65100000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "61500000", "cashAndCashEquivalentsAtCarryingValue": "65100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-31700000", "operatingCashflow": "17400000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23400000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 549700000, "cost_of_revenue": 448400000, "gross_profit": 101300000, "ebit": -13800000, "ebitda": -5400000, "pretax_income": -7500000, "tax_provision": -6900000, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70300000, "total_current_assets": 1207200000, "total_assets": 1954400000, "short_term_debt": 25400000, "long_term_debt": 304800000, "total_debt": 330200000, "total_liabilities": 832500000, "total_equity": 1121900000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 240000000 }, "cash_flow": { "operating_cash_flow": -18700000, "capital_expenditure": 9100000, "free_cash_flow": -9600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212259, "ticker_id": 142, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13800000", "ebitda": "-5400000", "netIncome": "-600000", "grossProfit": "101300000", "depreciation": "None", "totalRevenue": "549700000", "costOfRevenue": "448400000", "interestIncome": "400000", "incomeBeforeTax": "-7500000", "interestExpense": "5800000", "operatingIncome": "25300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-6900000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "74700000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "177400000", "inventory": "614200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1954400000", "longTermDebt": "304800000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "62600000", "reportedCurrency": "USD", "retainedEarnings": "910000000", "totalLiabilities": "832500000", "otherCurrentAssets": "110300000", "totalCurrentAssets": "1207200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747200000", "currentAccountsPayable": "222200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375100000", "shortLongTermDebtTotal": "356300000", "totalShareholderEquity": "1121900000", "capitalLeaseObligations": "51500000", "otherCurrentLiabilities": "171300000", "totalCurrentLiabilities": "393500000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "70300000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "62600000", "cashAndCashEquivalentsAtCarryingValue": "70300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-39800000", "operatingCashflow": "-18700000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549700000, "cost_of_revenue": 448400000, "gross_profit": 101300000, "research_and_development": null, "selling_general_admin": 74700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13800000, "depreciation_amortisation": 8400000, "ebitda": -5400000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": -7500000, "tax_provision": -6900000, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70300000, "short_term_investments": null, "net_receivables": 379900000, "inventory": 614200000, "other_current_assets": null, "total_current_assets": 1207200000, "net_ppe": null, "goodwill": 177400000, "intangible_assets": 62600000, "goodwill_and_intangibles": 240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747200000, "total_assets": 1954400000, "short_term_debt": 25400000, "accounts_payable": 222200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393500000, "long_term_debt": 304800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439000000, "total_liabilities": 832500000, "total_debt": 330200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 910000000, "total_equity": 1121900000, "shares_outstanding": 34700000, "operating_cash_flow": -18700000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38700000, "free_cash_flow": -9600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13800000", "ebitda": "-5400000", "netIncome": "-600000", "grossProfit": "101300000", "depreciation": "None", "totalRevenue": "549700000", "costOfRevenue": "448400000", "interestIncome": "400000", "incomeBeforeTax": "-7500000", "interestExpense": "5800000", "operatingIncome": "25300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-6900000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "74700000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "177400000", "inventory": "614200000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1954400000", "longTermDebt": "304800000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "62600000", "reportedCurrency": "USD", "retainedEarnings": "910000000", "totalLiabilities": "832500000", "otherCurrentAssets": "110300000", "totalCurrentAssets": "1207200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747200000", "currentAccountsPayable": "222200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375100000", "shortLongTermDebtTotal": "356300000", "totalShareholderEquity": "1121900000", "capitalLeaseObligations": "51500000", "otherCurrentLiabilities": "171300000", "totalCurrentLiabilities": "393500000", "otherNonCurrentLiabilities": "43000000", "totalNonCurrentLiabilities": "439000000", "cashAndShortTermInvestments": "70300000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "62600000", "cashAndCashEquivalentsAtCarryingValue": "70300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-39800000", "operatingCashflow": "-18700000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "income_statement": { "revenue": 553300000, "cost_of_revenue": 445200000, "gross_profit": 108100000, "ebit": 35400000, "ebitda": 43100000, "pretax_income": 30200000, "tax_provision": 7000000, "net_income": 23200000, "net_income_to_common": 23200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68400000, "total_current_assets": 1097900000, "total_assets": 1833100000, "short_term_debt": 19700000, "long_term_debt": 269700000, "total_debt": 289400000, "total_liabilities": 734000000, "total_equity": 1099100000, "shares_outstanding": 34915549, "goodwill_and_intangibles": 239500000 }, "cash_flow": { "operating_cash_flow": 45200000, "capital_expenditure": 7000000, "free_cash_flow": 52200000, "dividends_paid": 17700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 212260, "ticker_id": 142, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:45:32.972633+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35400000", "ebitda": "43100000", "netIncome": "23200000", "grossProfit": "108100000", "depreciation": "None", "totalRevenue": "553300000", "costOfRevenue": "445200000", "interestIncome": "500000", "incomeBeforeTax": "30200000", "interestExpense": "5200000", "operatingIncome": "36300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "71600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "445200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "70800000", "netIncomeFromContinuingOperations": "-530100000" }, "balance": { "goodwill": "175800000", "inventory": "574100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1833100000", "longTermDebt": "269700000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "63700000", "reportedCurrency": "USD", "retainedEarnings": "910600000", "totalLiabilities": "734000000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1097900000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "328200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735200000", "currentAccountsPayable": "158500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "1099100000", "capitalLeaseObligations": "48200000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "351500000", "otherNonCurrentLiabilities": "79200000", "totalNonCurrentLiabilities": "382500000", "cashAndShortTermInvestments": "68400000", "commonStockSharesOutstanding": "34915549", "intangibleAssetsExcludingGoodwill": "63700000", "cashAndCashEquivalentsAtCarryingValue": "68400000", "accumulatedDepreciationAmortizationPPE": "-268800000" }, "cashflow": { "netIncome": "23200000", "profitLoss": "None", "dividendPayout": "17700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "45200000", "capitalExpenditures": "7000000", "changeInReceivables": "8300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93200000", "cashflowFromInvestment": "-110700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553300000, "cost_of_revenue": 445200000, "gross_profit": 108100000, "research_and_development": null, "selling_general_admin": 70800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35400000, "depreciation_amortisation": 7700000, "ebitda": 43100000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 30200000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 23200000, "net_income_continuing_ops": -530100000, "net_income_to_common": 23200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68400000, "short_term_investments": null, "net_receivables": 328200000, "inventory": 574100000, "other_current_assets": null, "total_current_assets": 1097900000, "net_ppe": null, "goodwill": 175800000, "intangible_assets": 63700000, "goodwill_and_intangibles": 239500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735200000, "total_assets": 1833100000, "short_term_debt": 19700000, "accounts_payable": 158500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351500000, "long_term_debt": 269700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382500000, "total_liabilities": 734000000, "total_debt": 289400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 910600000, "total_equity": 1099100000, "shares_outstanding": 34915549, "operating_cash_flow": 45200000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110700000, "dividends_paid": 17700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93200000, "free_cash_flow": 52200000, "net_change_in_cash": 27700000 }, "raw_data": { "income": { "ebit": "35400000", "ebitda": "43100000", "netIncome": "23200000", "grossProfit": "108100000", "depreciation": "None", "totalRevenue": "553300000", "costOfRevenue": "445200000", "interestIncome": "500000", "incomeBeforeTax": "30200000", "interestExpense": "5200000", "operatingIncome": "36300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-4700000", "nonInterestIncome": "None", "operatingExpenses": "71600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "445200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "70800000", "netIncomeFromContinuingOperations": "-530100000" }, "balance": { "goodwill": "175800000", "inventory": "574100000", "commonStock": "45300000", "currentDebt": "None", "investments": "None", "totalAssets": "1833100000", "longTermDebt": "269700000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "63700000", "reportedCurrency": "USD", "retainedEarnings": "910600000", "totalLiabilities": "734000000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "1097900000", "currentLongTermDebt": "None", "longTermInvestments": "28000000", "shortTermInvestments": "None", "currentNetReceivables": "328200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735200000", "currentAccountsPayable": "158500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "317900000", "totalShareholderEquity": "1099100000", "capitalLeaseObligations": "48200000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "351500000", "otherNonCurrentLiabilities": "79200000", "totalNonCurrentLiabilities": "382500000", "cashAndShortTermInvestments": "68400000", "commonStockSharesOutstanding": "34915549", "intangibleAssetsExcludingGoodwill": "63700000", "cashAndCashEquivalentsAtCarryingValue": "68400000", "accumulatedDepreciationAmortizationPPE": "-268800000" }, "cashflow": { "netIncome": "23200000", "profitLoss": "None", "dividendPayout": "17700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "45200000", "capitalExpenditures": "7000000", "changeInReceivables": "8300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93200000", "cashflowFromInvestment": "-110700000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }