{ "ticker": { "uuid": "c05113c0-0d38-4a8a-8271-9adbf76176cb", "symbol": "CREX", "name": "Creative Realities Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c05113c0-0d38-4a8a-8271-9adbf76176cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05113c0-0d38-4a8a-8271-9adbf76176cb/" }, "latest_snapshot": { "ticker": { "uuid": "c05113c0-0d38-4a8a-8271-9adbf76176cb", "symbol": "CREX", "name": "Creative Realities Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c05113c0-0d38-4a8a-8271-9adbf76176cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05113c0-0d38-4a8a-8271-9adbf76176cb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 3.2, "market_cap": 41913254.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6551, "roe": -0.4644, "piotroski_f_score": 2, "momentum_12_1": 0.4041, "volatility_252d": 0.4916 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0398, "shareholder_yield": -0.6551 }, "quality": { "roe": -0.4644, "roic": -0.1015, "gross_margin": 0.4207, "fcf_margin": -0.0863, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.3218, "eps_growth_1y": null, "fcf_growth_1y": -6.6629 }, "momentum": { "price_return_12m": 0.0959, "momentum_12_1": 0.4041, "relative_strength": -0.1203 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.02, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6463, "roe": -0.4644, "momentum_12_1": 0.1071 }, { "week_end_date": "2026-06-14", "price": 3.61, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7197, "roe": -0.4644, "momentum_12_1": 0.0933 }, { "week_end_date": "2026-06-21", "price": 3.94, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6594, "roe": -0.4644, "momentum_12_1": 0.1053 }, { "week_end_date": "2026-06-28", "price": 4.1, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6337, "roe": -0.4644, "momentum_12_1": 0.15 }, { "week_end_date": "2026-07-05", "price": 4.09, "os": 0.56, "value": 0.65, "quality": 0.05, "momentum": 0.71, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5125, "roe": -0.4644, "momentum_12_1": 0.2182 }, { "week_end_date": "2026-07-12", "price": 3.84, "os": 0.56, "value": 0.65, "quality": 0.05, "momentum": 0.71, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5459, "roe": -0.4644, "momentum_12_1": 0.0841 }, { "week_end_date": "2026-07-19", "price": 3.46, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6058, "roe": -0.4644, "momentum_12_1": 0.2792 }, { "week_end_date": "2026-07-26", "price": 3.2, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6551, "roe": -0.4644, "momentum_12_1": 0.4041 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -6387000, "ebitda": 104000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -8866000, "ebitda": -6387000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 65596000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": -2544000, "shares_issued": 30000000, "net_debt_issued": 25133000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50854000, "cost_of_revenue": 26843000, "gross_profit": 24011000, "ebit": -1627000, "ebitda": 2451000, "pretax_income": -3402000, "tax_provision": 106000, "net_income": -3508000, "net_income_to_common": -3508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036999, "total_current_assets": 14496000, "total_assets": 65209999, "short_term_debt": 512000, "long_term_debt": 13044000, "total_debt": 13966000, "total_liabilities": 39749999, "total_equity": 25460000, "shares_outstanding": 10440000, "goodwill_and_intangibles": 49294000 }, "cash_flow": { "operating_cash_flow": 3381000, "capital_expenditure": 2801000, "free_cash_flow": 6182000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2147000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6526000, "ebitda": -2633000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6206000, "ebitda": -2313000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 70124000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2715000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": 3187000, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 4430000, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": 3187000, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 4430000, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": 3187000, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 4430000, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": 3187000, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 4430000, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20049000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": 3187000, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 4430000, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20049000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }