{ "ticker": { "uuid": "c05113c0-0d38-4a8a-8271-9adbf76176cb", "symbol": "CREX", "name": "Creative Realities Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c05113c0-0d38-4a8a-8271-9adbf76176cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05113c0-0d38-4a8a-8271-9adbf76176cb/" }, "ticker_metadata": { "id": 5531, "uuid": "c05113c0-0d38-4a8a-8271-9adbf76176cb", "symbol": "CREX", "name": "Creative Realities Inc", "asset_type": "equity", "market_cap": 38677300, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Creative Realities, Inc. provides digital marketing technology solutions to retail companies, individual retail brands, businesses, and other organizations in the United States and Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c05113c0-0d38-4a8a-8271-9adbf76176cb", "symbol": "CREX", "name": "Creative Realities Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c05113c0-0d38-4a8a-8271-9adbf76176cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05113c0-0d38-4a8a-8271-9adbf76176cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.02, "market_cap": 42419040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4644, "piotroski_f_score": 2, "momentum_12_1": 0.1071, "volatility_252d": 0.4772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.319019+00:00", "batch_id": "" }, "size": { "price_close": 4.02, "market_cap": 42419040, "market_cap_usd": 42419040, "enterprise_value": 94420040, "shares_outstanding": 10552000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0311, "ptbv_ratio": null, "ps_ratio": 0.6644, "pcf_ratio": null, "pfcf_ratio": -6.9335, "ev_ebitda": null, "ev_ebit": -6.5149, "ev_sales": 1.4789, "ev_fcf": -15.4332, "earnings_yield": null, "fcf_yield": -0.0648, "price_to_sales": 0.6644, "price_to_book": 1.0311, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6762 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4207, "operating_margin": -0.227, "net_margin": -0.2992, "ebitda_margin": -0.1, "fcf_margin": -0.0958, "roe": -0.4644, "roa": -0.1382, "roic": -0.1167, "roc_greenblatt": null, "asset_turnover": 0.4618, "cash_conversion": 0.3202, "accruals_ratio": -0.0874, "sbc_to_revenue": 0.0408, "piotroski_f_score": 2, "altman_z_score": -0.4399, "earnings_stability_5y": 1.5422, "revenue_stability_5y": 0.4135, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1943, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3606, "net_debt_to_ebitda": -8.1417, "debt_to_assets": 0.3894, "interest_coverage": -4.0003, "current_ratio": 0.7325, "quick_ratio": 0.5483, "net_debt": 52001000, "local_beta": -0.0001, "volatility_252d": 0.4772, "volatility_60d": 1.0615, "max_drawdown_12m": -0.3397, "risk_adjusted_momentum": 0.2245 }, "growth": { "revenue_growth_1y": 0.3218, "revenue_growth_3y_cagr": 0.097, "revenue_growth_5y_cagr": 0.268, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.2878, "book_value_growth_1y": -0.16, "revenue_growth": 0.3218, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0806, "price_return_3m": 0.1074, "price_return_6m": 0.3862, "price_return_9m": 0.7179, "price_return_12m": 0.1964, "price_return_12m_ex1m": 0.1071, "momentum_6m": 0.3862, "momentum_12m": 0.1964, "momentum_12_1": 0.1071, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7748, "relative_strength": 0.0385 }, "raw_ttm": { "revenue_ttm": 63846000, "gross_profit_ttm": 26857000, "ebit_ttm": -14493000, "ebitda_ttm": -6387000, "net_income_ttm": -19105000, "eps_diluted_ttm": -1.8106, "operating_cash_flow_ttm": -7024000, "capital_expenditure_ttm": 906000, "fcf_ttm": -6118000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3623000, "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_current_liabilities": 35619000, "net_ppe": null, "total_assets": 138247000, "total_debt": 53830000, "total_equity": 41138000, "net_working_capital": -533000, "book_value_per_share": 3.8986, "retained_earnings": -72591000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45466000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 813, "ticker_id": 5531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.319019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.02, "market_cap": 42419040, "market_cap_usd": 42419040, "enterprise_value": 94420040, "shares_outstanding": 10552000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03114007, "ptbv_ratio": null, "ps_ratio": 0.6643962, "pcf_ratio": null, "pfcf_ratio": -6.93348153, "ev_ebitda": null, "ev_ebit": -6.51487201, "ev_sales": 1.47887166, "ev_fcf": -15.43315463, "earnings_yield": null, "fcf_yield": -0.06479557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42065282, "operating_margin": -0.22699934, "net_margin": -0.29923566, "ebitda_margin": -0.10003759, "fcf_margin": -0.09582433, "roe": -0.46441247, "roa": -0.13819468, "roic": -0.1167046, "roc_greenblatt": null, "asset_turnover": 0.46182557, "cash_conversion": 0.32023031, "accruals_ratio": -0.08738707, "sbc_to_revenue": 0.0408013, "debt_to_equity": 2.36056687, "net_debt_to_ebitda": -8.14169407, "debt_to_assets": 0.38937554, "interest_coverage": -4.00027601, "current_ratio": 0.73250232, "quick_ratio": 0.5482748, "net_debt": 52001000, "revenue_growth_1y": 0.32178126, "revenue_growth_3y_cagr": 0.09702521, "revenue_growth_5y_cagr": 0.26804265, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.28776978, "book_value_growth_1y": -0.16004172, "piotroski_f_score": 2, "altman_z_score": -0.43985449, "earnings_stability_5y": 1.542183, "revenue_stability_5y": 0.413504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08064516, "price_return_3m": 0.10743802, "price_return_6m": 0.3862069, "price_return_9m": 0.71794872, "price_return_12m": 0.19642857, "price_return_12m_ex1m": 0.10714286, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77483444, "relative_strength": 0.03848752, "local_beta": -0.0001, "volatility_252d": 0.477229, "volatility_60d": 1.061537, "max_drawdown_12m": -0.33965015, "revenue_ttm": 63846000, "gross_profit_ttm": 26857000, "ebit_ttm": -14493000, "ebitda_ttm": -6387000, "net_income_ttm": -19105000, "eps_diluted_ttm": -1.81055724, "operating_cash_flow_ttm": -7024000, "capital_expenditure_ttm": 906000, "fcf_ttm": -6118000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3623000, "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_current_liabilities": 35619000, "net_ppe": null, "total_assets": 138247000, "total_debt": 53830000, "total_equity": 41138000, "net_working_capital": -533000, "book_value_per_share": 3.89859742, "retained_earnings": -72591000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45466000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.02, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4644, "momentum_12_1": 0.1071, "complete_fields": { "id": 813, "ticker_id": 5531, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:07.319019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.02, "market_cap": 42419040, "market_cap_usd": 42419040, "enterprise_value": 94420040, "shares_outstanding": 10552000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03114007, "ptbv_ratio": null, "ps_ratio": 0.6643962, "pcf_ratio": null, "pfcf_ratio": -6.93348153, "ev_ebitda": null, "ev_ebit": -6.51487201, "ev_sales": 1.47887166, "ev_fcf": -15.43315463, "earnings_yield": null, "fcf_yield": -0.06479557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42065282, "operating_margin": -0.22699934, "net_margin": -0.29923566, "ebitda_margin": -0.10003759, "fcf_margin": -0.09582433, "roe": -0.46441247, "roa": -0.13819468, "roic": -0.1167046, "roc_greenblatt": null, "asset_turnover": 0.46182557, "cash_conversion": 0.32023031, "accruals_ratio": -0.08738707, "sbc_to_revenue": 0.0408013, "debt_to_equity": 2.36056687, "net_debt_to_ebitda": -8.14169407, "debt_to_assets": 0.38937554, "interest_coverage": -4.00027601, "current_ratio": 0.73250232, "quick_ratio": 0.5482748, "net_debt": 52001000, "revenue_growth_1y": 0.32178126, "revenue_growth_3y_cagr": 0.09702521, "revenue_growth_5y_cagr": 0.26804265, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.28776978, "book_value_growth_1y": -0.16004172, "piotroski_f_score": 2, "altman_z_score": -0.43985449, "earnings_stability_5y": 1.542183, "revenue_stability_5y": 0.413504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08064516, "price_return_3m": 0.10743802, "price_return_6m": 0.3862069, "price_return_9m": 0.71794872, "price_return_12m": 0.19642857, "price_return_12m_ex1m": 0.10714286, "distance_from_52w_high": 0, "distance_from_52w_low": 0.77483444, "relative_strength": 0.03848752, "local_beta": -0.0001, "volatility_252d": 0.477229, "volatility_60d": 1.061537, "max_drawdown_12m": -0.33965015, "revenue_ttm": 63846000, "gross_profit_ttm": 26857000, "ebit_ttm": -14493000, "ebitda_ttm": -6387000, "net_income_ttm": -19105000, "eps_diluted_ttm": -1.81055724, "operating_cash_flow_ttm": -7024000, "capital_expenditure_ttm": 906000, "fcf_ttm": -6118000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3623000, "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_current_liabilities": 35619000, "net_ppe": null, "total_assets": 138247000, "total_debt": 53830000, "total_equity": 41138000, "net_working_capital": -533000, "book_value_per_share": 3.89859742, "retained_earnings": -72591000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -45466000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 19, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "ebit": -8866000, "ebitda": -6387000, "pretax_income": -7110000, "tax_provision": -1166000, "net_income": -7110000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": 8229000, "long_term_debt": 39523000, "total_debt": 47752000, "total_liabilities": 101854000, "total_equity": 21498000, "shares_outstanding": 10495000, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -7750000, "capital_expenditure": 306000, "free_cash_flow": -7444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49671, "ticker_id": 5531, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6387000", "netIncome": "-7110000", "grossProfit": "25714000", "depreciation": "None", "totalRevenue": "57232000", "costOfRevenue": "31518000", "interestIncome": "None", "incomeBeforeTax": "-7110000", "interestExpense": "2479000", "operatingIncome": "-8866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1166000", "reportedCurrency": "USD", "netInterestIncome": "-2479000", "nonInterestIncome": "None", "operatingExpenses": "34580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23065000", "netIncomeFromContinuingOperations": "-8276000" }, "balance": { "goodwill": "53266000", "inventory": "7420000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "151040000", "longTermDebt": "39523000", "shortTermDebt": "8229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35906000", "reportedCurrency": "USD", "retainedEarnings": "-65130000", "totalLiabilities": "101854000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "33545000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117495000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65596000", "totalShareholderEquity": "21498000", "capitalLeaseObligations": "23912000", "otherCurrentLiabilities": "6256000", "totalCurrentLiabilities": "39273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62581000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "10495000", "intangibleAssetsExcludingGoodwill": "35906000", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3846000", "operatingCashflow": "-7750000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48739000", "cashflowFromInvestment": "-40477000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57232000, "cost_of_revenue": 31518000, "gross_profit": 25714000, "research_and_development": null, "selling_general_admin": 23065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8866000, "depreciation_amortisation": null, "ebitda": -6387000, "interest_expense": 2479000, "interest_income": null, "other_non_operating": null, "pretax_income": -7110000, "tax_provision": -1166000, "effective_tax_rate": null, "net_income": -7110000, "net_income_continuing_ops": -8276000, "net_income_to_common": -7110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559000, "short_term_investments": null, "net_receivables": 19219000, "inventory": 7420000, "other_current_assets": null, "total_current_assets": 33545000, "net_ppe": null, "goodwill": 53266000, "intangible_assets": 35906000, "goodwill_and_intangibles": 89172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117495000, "total_assets": 151040000, "short_term_debt": 8229000, "accounts_payable": 16673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39273000, "long_term_debt": 39523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62581000, "total_liabilities": 101854000, "total_debt": 47752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65130000, "total_equity": 21498000, "shares_outstanding": 10495000, "operating_cash_flow": -7750000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48739000, "free_cash_flow": -7444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6387000", "netIncome": "-7110000", "grossProfit": "25714000", "depreciation": "None", "totalRevenue": "57232000", "costOfRevenue": "31518000", "interestIncome": "None", "incomeBeforeTax": "-7110000", "interestExpense": "2479000", "operatingIncome": "-8866000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1166000", "reportedCurrency": "USD", "netInterestIncome": "-2479000", "nonInterestIncome": "None", "operatingExpenses": "34580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23065000", "netIncomeFromContinuingOperations": "-8276000" }, "balance": { "goodwill": "53266000", "inventory": "7420000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "151040000", "longTermDebt": "39523000", "shortTermDebt": "8229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35906000", "reportedCurrency": "USD", "retainedEarnings": "-65130000", "totalLiabilities": "101854000", "otherCurrentAssets": "5347000", "totalCurrentAssets": "33545000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117495000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65596000", "totalShareholderEquity": "21498000", "capitalLeaseObligations": "23912000", "otherCurrentLiabilities": "6256000", "totalCurrentLiabilities": "39273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62581000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "10495000", "intangibleAssetsExcludingGoodwill": "35906000", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3846000", "operatingCashflow": "-7750000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48739000", "cashflowFromInvestment": "-40477000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 50854000, "cost_of_revenue": 26843000, "gross_profit": 24011000, "ebit": -1627000, "ebitda": 2451000, "pretax_income": -3402000, "tax_provision": 106000, "net_income": -3508000, "net_income_to_common": -3508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036999, "total_current_assets": 14496000, "total_assets": 65209999, "short_term_debt": 512000, "long_term_debt": 13044000, "total_debt": 13556000, "total_liabilities": 39749999, "total_equity": 25460000, "shares_outstanding": 10440000, "goodwill_and_intangibles": 49294000 }, "cash_flow": { "operating_cash_flow": 3381000, "capital_expenditure": 2801000, "free_cash_flow": 6182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49676, "ticker_id": 5531, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1627000", "ebitda": "2451000", "netIncome": "-3508000", "grossProfit": "24011000", "depreciation": "None", "totalRevenue": "50854000", "costOfRevenue": "26843000", "interestIncome": "None", "incomeBeforeTax": "-3402000", "interestExpense": "1775000", "operatingIncome": "938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-1775000", "nonInterestIncome": "None", "operatingExpenses": "23073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4078000", "sellingGeneralAndAdministrative": "17058000", "netIncomeFromContinuingOperations": "-3508000" }, "balance": { "goodwill": "26453000", "inventory": "1995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "65209999", "longTermDebt": "13044000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22841000", "reportedCurrency": "USD", "retainedEarnings": "-56854000", "totalLiabilities": "39749999", "otherCurrentAssets": "859000", "totalCurrentAssets": "14496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50713999", "currentAccountsPayable": "6354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13966000", "totalShareholderEquity": "25460000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "26163000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "13586999", "cashAndShortTermInvestments": "1036999", "commonStockSharesOutstanding": "10440000", "intangibleAssetsExcludingGoodwill": "22841000", "cashAndCashEquivalentsAtCarryingValue": "1036999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "3381000", "capitalExpenditures": "2801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-2801000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50854000, "cost_of_revenue": 26843000, "gross_profit": 24011000, "research_and_development": null, "selling_general_admin": 17058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1627000, "depreciation_amortisation": 4078000, "ebitda": 2451000, "interest_expense": 1775000, "interest_income": null, "other_non_operating": null, "pretax_income": -3402000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -3508000, "net_income_continuing_ops": -3508000, "net_income_to_common": -3508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036999, "short_term_investments": null, "net_receivables": 10605000, "inventory": 1995000, "other_current_assets": null, "total_current_assets": 14496000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 22841000, "goodwill_and_intangibles": 49294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50713999, "total_assets": 65209999, "short_term_debt": 512000, "accounts_payable": 6354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26163000, "long_term_debt": 13044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13586999, "total_liabilities": 39749999, "total_debt": 13556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56854000, "total_equity": 25460000, "shares_outstanding": 10440000, "operating_cash_flow": 3381000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2453000, "free_cash_flow": 6182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1627000", "ebitda": "2451000", "netIncome": "-3508000", "grossProfit": "24011000", "depreciation": "None", "totalRevenue": "50854000", "costOfRevenue": "26843000", "interestIncome": "None", "incomeBeforeTax": "-3402000", "interestExpense": "1775000", "operatingIncome": "938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-1775000", "nonInterestIncome": "None", "operatingExpenses": "23073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4078000", "sellingGeneralAndAdministrative": "17058000", "netIncomeFromContinuingOperations": "-3508000" }, "balance": { "goodwill": "26453000", "inventory": "1995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "65209999", "longTermDebt": "13044000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22841000", "reportedCurrency": "USD", "retainedEarnings": "-56854000", "totalLiabilities": "39749999", "otherCurrentAssets": "859000", "totalCurrentAssets": "14496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50713999", "currentAccountsPayable": "6354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13966000", "totalShareholderEquity": "25460000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "26163000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "13586999", "cashAndShortTermInvestments": "1036999", "commonStockSharesOutstanding": "10440000", "intangibleAssetsExcludingGoodwill": "22841000", "cashAndCashEquivalentsAtCarryingValue": "1036999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "615000", "operatingCashflow": "3381000", "capitalExpenditures": "2801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2453000", "cashflowFromInvestment": "-2801000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 45166000, "cost_of_revenue": 22983000, "gross_profit": 22183000, "ebit": 138000, "ebitda": 3359000, "pretax_income": -2854000, "tax_provision": 83000, "net_income": -2937000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2910000, "total_current_assets": 18610000, "total_assets": 70777000, "short_term_debt": 4195000, "long_term_debt": 9829000, "total_debt": 14024000, "total_liabilities": 41946000, "total_equity": 28831000, "shares_outstanding": 8479000, "goodwill_and_intangibles": 50515000 }, "cash_flow": { "operating_cash_flow": 5167000, "capital_expenditure": 4027000, "free_cash_flow": 9194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49681, "ticker_id": 5531, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000", "ebitda": "3359000", "netIncome": "-2937000", "grossProfit": "22183000", "depreciation": "None", "totalRevenue": "45166000", "costOfRevenue": "22983000", "interestIncome": "None", "incomeBeforeTax": "-2854000", "interestExpense": "2992000", "operatingIncome": "1346000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-3111000", "nonInterestIncome": "None", "operatingExpenses": "20837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "10795000", "netIncomeFromContinuingOperations": "-5690000" }, "balance": { "goodwill": "26453000", "inventory": "2567000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "70777000", "longTermDebt": "9829000", "shortTermDebt": "4195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24062000", "reportedCurrency": "USD", "retainedEarnings": "-53346000", "totalLiabilities": "41946000", "otherCurrentAssets": "665000", "totalCurrentAssets": "18610000", "currentLongTermDebt": "3690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52167000", "currentAccountsPayable": "7876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14560000", "totalShareholderEquity": "28831000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "20197000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "21749000", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "8479000", "intangibleAssetsExcludingGoodwill": "24062000", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1055000", "operatingCashflow": "5167000", "capitalExpenditures": "4027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45166000, "cost_of_revenue": 22983000, "gross_profit": 22183000, "research_and_development": 1574000, "selling_general_admin": 10795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000, "depreciation_amortisation": 3221000, "ebitda": 3359000, "interest_expense": 2992000, "interest_income": null, "other_non_operating": null, "pretax_income": -2854000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -2937000, "net_income_continuing_ops": -5690000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2910000, "short_term_investments": null, "net_receivables": 12468000, "inventory": 2567000, "other_current_assets": null, "total_current_assets": 18610000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 24062000, "goodwill_and_intangibles": 50515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52167000, "total_assets": 70777000, "short_term_debt": 4195000, "accounts_payable": 7876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20197000, "long_term_debt": 9829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21749000, "total_liabilities": 41946000, "total_debt": 14024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53346000, "total_equity": 28831000, "shares_outstanding": 8479000, "operating_cash_flow": 5167000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137000, "free_cash_flow": 9194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138000", "ebitda": "3359000", "netIncome": "-2937000", "grossProfit": "22183000", "depreciation": "None", "totalRevenue": "45166000", "costOfRevenue": "22983000", "interestIncome": "None", "incomeBeforeTax": "-2854000", "interestExpense": "2992000", "operatingIncome": "1346000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-3111000", "nonInterestIncome": "None", "operatingExpenses": "20837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "10795000", "netIncomeFromContinuingOperations": "-5690000" }, "balance": { "goodwill": "26453000", "inventory": "2567000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "70777000", "longTermDebt": "9829000", "shortTermDebt": "4195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24062000", "reportedCurrency": "USD", "retainedEarnings": "-53346000", "totalLiabilities": "41946000", "otherCurrentAssets": "665000", "totalCurrentAssets": "18610000", "currentLongTermDebt": "3690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52167000", "currentAccountsPayable": "7876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14560000", "totalShareholderEquity": "28831000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "20197000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "21749000", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "8479000", "intangibleAssetsExcludingGoodwill": "24062000", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1055000", "operatingCashflow": "5167000", "capitalExpenditures": "4027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 43350000, "cost_of_revenue": 25611000, "gross_profit": 17739000, "ebit": 4698000, "ebitda": 7531000, "pretax_income": 1955000, "tax_provision": 79000, "net_income": 1876000, "net_income_to_common": 1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1633000, "total_current_assets": 13982000, "total_assets": 66015000, "short_term_debt": 5210000, "long_term_debt": 13073000, "total_debt": 18283000, "total_liabilities": 40436000, "total_equity": 25579000, "shares_outstanding": 6664006, "goodwill_and_intangibles": 50205000 }, "cash_flow": { "operating_cash_flow": -708000, "capital_expenditure": 4289000, "free_cash_flow": 3581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49686, "ticker_id": 5531, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4698000", "ebitda": "7531000", "netIncome": "1876000", "grossProfit": "17739000", "depreciation": "None", "totalRevenue": "43350000", "costOfRevenue": "25611000", "interestIncome": "None", "incomeBeforeTax": "1955000", "interestExpense": "2743000", "operatingIncome": "-2480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-2743000", "nonInterestIncome": "None", "operatingExpenses": "20219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "11892000", "netIncomeFromContinuingOperations": "1876000" }, "balance": { "goodwill": "26453000", "inventory": "2267000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "66015000", "longTermDebt": "13073000", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23752000", "reportedCurrency": "USD", "retainedEarnings": "-50409000", "totalLiabilities": "40436000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "13982000", "currentLongTermDebt": "4499000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52033000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785000", "shortLongTermDebtTotal": "19156000", "totalShareholderEquity": "25579000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "7528999", "totalCurrentLiabilities": "16495999", "otherNonCurrentLiabilities": "9994000", "totalNonCurrentLiabilities": "23940000", "cashAndShortTermInvestments": "1633000", "commonStockSharesOutstanding": "6664006", "intangibleAssetsExcludingGoodwill": "23752000", "cashAndCashEquivalentsAtCarryingValue": "1633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-708000", "capitalExpenditures": "4289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20933000", "cashflowFromInvestment": "-21475000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43350000, "cost_of_revenue": 25611000, "gross_profit": 17739000, "research_and_development": 1251000, "selling_general_admin": 11892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4698000, "depreciation_amortisation": 2833000, "ebitda": 7531000, "interest_expense": 2743000, "interest_income": null, "other_non_operating": null, "pretax_income": 1955000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": 1876000, "net_income_continuing_ops": 1876000, "net_income_to_common": 1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1633000, "short_term_investments": null, "net_receivables": 8263000, "inventory": 2267000, "other_current_assets": null, "total_current_assets": 13982000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23752000, "goodwill_and_intangibles": 50205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52033000, "total_assets": 66015000, "short_term_debt": 5210000, "accounts_payable": 3757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16495999, "long_term_debt": 13073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23940000, "total_liabilities": 40436000, "total_debt": 18283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50409000, "total_equity": 25579000, "shares_outstanding": 6664006, "operating_cash_flow": -708000, "stock_based_compensation": 2116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20933000, "free_cash_flow": 3581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4698000", "ebitda": "7531000", "netIncome": "1876000", "grossProfit": "17739000", "depreciation": "None", "totalRevenue": "43350000", "costOfRevenue": "25611000", "interestIncome": "None", "incomeBeforeTax": "1955000", "interestExpense": "2743000", "operatingIncome": "-2480000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-2743000", "nonInterestIncome": "None", "operatingExpenses": "20219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "11892000", "netIncomeFromContinuingOperations": "1876000" }, "balance": { "goodwill": "26453000", "inventory": "2267000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "66015000", "longTermDebt": "13073000", "shortTermDebt": "5210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23752000", "reportedCurrency": "USD", "retainedEarnings": "-50409000", "totalLiabilities": "40436000", "otherCurrentAssets": "1819000", "totalCurrentAssets": "13982000", "currentLongTermDebt": "4499000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52033000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1785000", "shortLongTermDebtTotal": "19156000", "totalShareholderEquity": "25579000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "7528999", "totalCurrentLiabilities": "16495999", "otherNonCurrentLiabilities": "9994000", "totalNonCurrentLiabilities": "23940000", "cashAndShortTermInvestments": "1633000", "commonStockSharesOutstanding": "6664006", "intangibleAssetsExcludingGoodwill": "23752000", "cashAndCashEquivalentsAtCarryingValue": "1633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-708000", "capitalExpenditures": "4289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20933000", "cashflowFromInvestment": "-21475000", "stockBasedCompensation": "2116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 18437000, "cost_of_revenue": 10080000, "gross_profit": 8357000, "ebit": 1059000, "ebitda": 2423000, "pretax_income": 254000, "tax_provision": 22000, "net_income": 232000, "net_income_to_common": 232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2883000, "total_current_assets": 9772000, "total_assets": 22881000, "short_term_debt": 281000, "long_term_debt": 6875000, "total_debt": 7156000, "total_liabilities": 14152000, "total_equity": 8729000, "shares_outstanding": 3920333, "goodwill_and_intangibles": 12375000 }, "cash_flow": { "operating_cash_flow": 471000, "capital_expenditure": 1159000, "free_cash_flow": 1630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49691, "ticker_id": 5531, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059000", "ebitda": "2423000", "netIncome": "232000", "grossProfit": "8357000", "depreciation": "None", "totalRevenue": "18437000", "costOfRevenue": "10080000", "interestIncome": "None", "incomeBeforeTax": "254000", "interestExpense": "805000", "operatingIncome": "-2549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "10906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "7321000", "netIncomeFromContinuingOperations": "232000" }, "balance": { "goodwill": "7525000", "inventory": "1880000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "22881000", "longTermDebt": "6875000", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4850000", "reportedCurrency": "USD", "retainedEarnings": "-52254000", "totalLiabilities": "14152000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "9772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13109000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729000", "shortLongTermDebtTotal": "7529000", "totalShareholderEquity": "8729000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "2110000", "totalCurrentLiabilities": "6859000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "7293000", "cashAndShortTermInvestments": "2883000", "commonStockSharesOutstanding": "3920333", "intangibleAssetsExcludingGoodwill": "4850000", "cashAndCashEquivalentsAtCarryingValue": "2883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "471000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18437000, "cost_of_revenue": 10080000, "gross_profit": 8357000, "research_and_development": 550000, "selling_general_admin": 7321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000, "depreciation_amortisation": 1364000, "ebitda": 2423000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": 232000, "net_income_continuing_ops": 232000, "net_income_to_common": 232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2883000, "short_term_investments": null, "net_receivables": 3375000, "inventory": 1880000, "other_current_assets": null, "total_current_assets": 9772000, "net_ppe": null, "goodwill": 7525000, "intangible_assets": 4850000, "goodwill_and_intangibles": 12375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13109000, "total_assets": 22881000, "short_term_debt": 281000, "accounts_payable": 2517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6859000, "long_term_debt": 6875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7293000, "total_liabilities": 14152000, "total_debt": 7156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52254000, "total_equity": 8729000, "shares_outstanding": 3920333, "operating_cash_flow": 471000, "stock_based_compensation": 2023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1745000, "free_cash_flow": 1630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1059000", "ebitda": "2423000", "netIncome": "232000", "grossProfit": "8357000", "depreciation": "None", "totalRevenue": "18437000", "costOfRevenue": "10080000", "interestIncome": "None", "incomeBeforeTax": "254000", "interestExpense": "805000", "operatingIncome": "-2549000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-805000", "nonInterestIncome": "None", "operatingExpenses": "10906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000", "sellingGeneralAndAdministrative": "7321000", "netIncomeFromContinuingOperations": "232000" }, "balance": { "goodwill": "7525000", "inventory": "1880000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "22881000", "longTermDebt": "6875000", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4850000", "reportedCurrency": "USD", "retainedEarnings": "-52254000", "totalLiabilities": "14152000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "9772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13109000", "currentAccountsPayable": "2517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729000", "shortLongTermDebtTotal": "7529000", "totalShareholderEquity": "8729000", "capitalLeaseObligations": "654000", "otherCurrentLiabilities": "2110000", "totalCurrentLiabilities": "6859000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "7293000", "cashAndShortTermInvestments": "2883000", "commonStockSharesOutstanding": "3920333", "intangibleAssetsExcludingGoodwill": "4850000", "cashAndCashEquivalentsAtCarryingValue": "2883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "471000", "capitalExpenditures": "1159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1745000", "cashflowFromInvestment": "-1159000", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 17457000, "cost_of_revenue": 9336000, "gross_profit": 8121000, "ebit": -15979000, "ebitda": -14505000, "pretax_income": -17002000, "tax_provision": -158000, "net_income": -16844000, "net_income_to_common": -16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1826000, "total_current_assets": 7027000, "total_assets": 20618000, "short_term_debt": 1996000, "long_term_debt": 6706000, "total_debt": 8702000, "total_liabilities": 16283000, "total_equity": 4335000, "shares_outstanding": 3398333, "goodwill_and_intangibles": 11315000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 657000, "free_cash_flow": -2873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49696, "ticker_id": 5531, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15979000", "ebitda": "-14505000", "netIncome": "-16844000", "grossProfit": "8121000", "depreciation": "None", "totalRevenue": "17457000", "costOfRevenue": "9336000", "interestIncome": "None", "incomeBeforeTax": "-17002000", "interestExpense": "1023000", "operatingIncome": "-16082000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "-1023000", "nonInterestIncome": "None", "operatingExpenses": "24203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "9336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "8465000", "netIncomeFromContinuingOperations": "-16844000" }, "balance": { "goodwill": "7525000", "inventory": "2351000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "20618000", "longTermDebt": "6706000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3790000", "reportedCurrency": "USD", "retainedEarnings": "-52486000", "totalLiabilities": "16283000", "otherCurrentAssets": "507000", "totalCurrentAssets": "7027000", "currentLongTermDebt": "1637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "1661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1340000", "shortLongTermDebtTotal": "10838000", "totalShareholderEquity": "4335000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "2142000", "totalCurrentLiabilities": "7333000", "otherNonCurrentLiabilities": "2244000", "totalNonCurrentLiabilities": "8950000", "cashAndShortTermInvestments": "1826000", "commonStockSharesOutstanding": "3398333", "intangibleAssetsExcludingGoodwill": "3790000", "cashAndCashEquivalentsAtCarryingValue": "1826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1972000", "operatingCashflow": "-3530000", "capitalExpenditures": "657000", "changeInReceivables": "1793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3479000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17457000, "cost_of_revenue": 9336000, "gross_profit": 8121000, "research_and_development": 1083000, "selling_general_admin": 8465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15979000, "depreciation_amortisation": 1474000, "ebitda": -14505000, "interest_expense": 1023000, "interest_income": null, "other_non_operating": null, "pretax_income": -17002000, "tax_provision": -158000, "effective_tax_rate": null, "net_income": -16844000, "net_income_continuing_ops": -16844000, "net_income_to_common": -16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1826000, "short_term_investments": null, "net_receivables": 2343000, "inventory": 2351000, "other_current_assets": null, "total_current_assets": 7027000, "net_ppe": null, "goodwill": 7525000, "intangible_assets": 3790000, "goodwill_and_intangibles": 11315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13591000, "total_assets": 20618000, "short_term_debt": 1996000, "accounts_payable": 1661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7333000, "long_term_debt": 6706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8950000, "total_liabilities": 16283000, "total_debt": 8702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52486000, "total_equity": 4335000, "shares_outstanding": 3398333, "operating_cash_flow": -3530000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3479000, "free_cash_flow": -2873000, "net_change_in_cash": -708000 }, "raw_data": { "income": { "ebit": "-15979000", "ebitda": "-14505000", "netIncome": "-16844000", "grossProfit": "8121000", "depreciation": "None", "totalRevenue": "17457000", "costOfRevenue": "9336000", "interestIncome": "None", "incomeBeforeTax": "-17002000", "interestExpense": "1023000", "operatingIncome": "-16082000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "-1023000", "nonInterestIncome": "None", "operatingExpenses": "24203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083000", "otherNonOperatingIncome": "103000", "costofGoodsAndServicesSold": "9336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "8465000", "netIncomeFromContinuingOperations": "-16844000" }, "balance": { "goodwill": "7525000", "inventory": "2351000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "20618000", "longTermDebt": "6706000", "shortTermDebt": "1996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3790000", "reportedCurrency": "USD", "retainedEarnings": "-52486000", "totalLiabilities": "16283000", "otherCurrentAssets": "507000", "totalCurrentAssets": "7027000", "currentLongTermDebt": "1637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "1661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1340000", "shortLongTermDebtTotal": "10838000", "totalShareholderEquity": "4335000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "2142000", "totalCurrentLiabilities": "7333000", "otherNonCurrentLiabilities": "2244000", "totalNonCurrentLiabilities": "8950000", "cashAndShortTermInvestments": "1826000", "commonStockSharesOutstanding": "3398333", "intangibleAssetsExcludingGoodwill": "3790000", "cashAndCashEquivalentsAtCarryingValue": "1826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1972000", "operatingCashflow": "-3530000", "capitalExpenditures": "657000", "changeInReceivables": "1793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3479000", "cashflowFromInvestment": "-657000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-708000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 31598000, "cost_of_revenue": 17859000, "gross_profit": 13739000, "ebit": -360000, "ebitda": 857000, "pretax_income": 1131000, "tax_provision": 93000, "net_income": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2534000, "total_current_assets": 7982000, "total_assets": 33976000, "short_term_debt": 4304000, "long_term_debt": 3757000, "total_debt": 8061000, "total_liabilities": 15468000, "total_equity": 18508000, "shares_outstanding": 3252999, "goodwill_and_intangibles": 22578000 }, "cash_flow": { "operating_cash_flow": -970000, "capital_expenditure": 897000, "free_cash_flow": -73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49701, "ticker_id": 5531, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360000", "ebitda": "857000", "netIncome": "1038000", "grossProfit": "13739000", "depreciation": "None", "totalRevenue": "31598000", "costOfRevenue": "17859000", "interestIncome": "810000", "incomeBeforeTax": "1131000", "interestExpense": "831000", "operatingIncome": "-110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1413000", "otherNonOperatingIncome": "2072000", "costofGoodsAndServicesSold": "17859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "9092000", "netIncomeFromContinuingOperations": "1038000" }, "balance": { "goodwill": "18171000", "inventory": "379000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "33976000", "longTermDebt": "3757000", "shortTermDebt": "4304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4407000", "reportedCurrency": "USD", "retainedEarnings": "-35642000", "totalLiabilities": "15468000", "otherCurrentAssets": "320000", "totalCurrentAssets": "7982000", "currentLongTermDebt": "3637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25994000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000", "shortLongTermDebtTotal": "9166000", "totalShareholderEquity": "18508000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "4278000", "totalCurrentLiabilities": "10431000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "5037000", "cashAndShortTermInvestments": "2534000", "commonStockSharesOutstanding": "3252999", "intangibleAssetsExcludingGoodwill": "4407000", "cashAndCashEquivalentsAtCarryingValue": "2534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2319000", "operatingCashflow": "-970000", "capitalExpenditures": "897000", "changeInReceivables": "2319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-687000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31598000, "cost_of_revenue": 17859000, "gross_profit": 13739000, "research_and_development": 1413000, "selling_general_admin": 9092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360000, "depreciation_amortisation": 1217000, "ebitda": 857000, "interest_expense": 831000, "interest_income": null, "other_non_operating": null, "pretax_income": 1131000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 1038000, "net_income_continuing_ops": 1038000, "net_income_to_common": 1038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2534000, "short_term_investments": null, "net_receivables": 4749000, "inventory": 379000, "other_current_assets": null, "total_current_assets": 7982000, "net_ppe": null, "goodwill": 18171000, "intangible_assets": 4407000, "goodwill_and_intangibles": 22578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25994000, "total_assets": 33976000, "short_term_debt": 4304000, "accounts_payable": 1849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10431000, "long_term_debt": 3757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5037000, "total_liabilities": 15468000, "total_debt": 8061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35642000, "total_equity": 18508000, "shares_outstanding": 3252999, "operating_cash_flow": -970000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1473000, "free_cash_flow": -73000, "net_change_in_cash": -184000 }, "raw_data": { "income": { "ebit": "-360000", "ebitda": "857000", "netIncome": "1038000", "grossProfit": "13739000", "depreciation": "None", "totalRevenue": "31598000", "costOfRevenue": "17859000", "interestIncome": "810000", "incomeBeforeTax": "1131000", "interestExpense": "831000", "operatingIncome": "-110000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "13849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1413000", "otherNonOperatingIncome": "2072000", "costofGoodsAndServicesSold": "17859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "9092000", "netIncomeFromContinuingOperations": "1038000" }, "balance": { "goodwill": "18171000", "inventory": "379000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "33976000", "longTermDebt": "3757000", "shortTermDebt": "4304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4407000", "reportedCurrency": "USD", "retainedEarnings": "-35642000", "totalLiabilities": "15468000", "otherCurrentAssets": "320000", "totalCurrentAssets": "7982000", "currentLongTermDebt": "3637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25994000", "currentAccountsPayable": "1849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000", "shortLongTermDebtTotal": "9166000", "totalShareholderEquity": "18508000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "4278000", "totalCurrentLiabilities": "10431000", "otherNonCurrentLiabilities": "1105000", "totalNonCurrentLiabilities": "5037000", "cashAndShortTermInvestments": "2534000", "commonStockSharesOutstanding": "3252999", "intangibleAssetsExcludingGoodwill": "4407000", "cashAndCashEquivalentsAtCarryingValue": "2534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2319000", "operatingCashflow": "-970000", "capitalExpenditures": "897000", "changeInReceivables": "2319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1473000", "cashflowFromInvestment": "-687000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 22475000, "cost_of_revenue": 12252000, "gross_profit": 10223000, "ebit": -8412000, "ebitda": -7227000, "pretax_income": -11018000, "tax_provision": -398000, "net_income": -10620000, "net_income_to_common": -10620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2718000, "total_current_assets": 12359000, "total_assets": 37728000, "short_term_debt": 3847000, "long_term_debt": 5536000, "total_debt": 9383000, "total_liabilities": 20907000, "total_equity": 16821000, "shares_outstanding": 1200666, "goodwill_and_intangibles": 23960000 }, "cash_flow": { "operating_cash_flow": -1564000, "capital_expenditure": 308000, "free_cash_flow": -1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49706, "ticker_id": 5531, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8412000", "ebitda": "-7227000", "netIncome": "-10620000", "grossProfit": "10223000", "depreciation": "None", "totalRevenue": "22475000", "costOfRevenue": "12252000", "interestIncome": "1769000", "incomeBeforeTax": "-11018000", "interestExpense": "2606000", "operatingIncome": "-4482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-2606000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-10620000" }, "balance": { "goodwill": "18900000", "inventory": "379000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "37728000", "longTermDebt": "5536000", "shortTermDebt": "3847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5060000", "reportedCurrency": "USD", "retainedEarnings": "-36851000", "totalLiabilities": "20907000", "otherCurrentAssets": "1581000", "totalCurrentAssets": "12359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25369000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230000", "shortLongTermDebtTotal": "9383000", "totalShareholderEquity": "16821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21000", "totalCurrentLiabilities": "15004000", "otherNonCurrentLiabilities": "239000", "totalNonCurrentLiabilities": "5903000", "cashAndShortTermInvestments": "2718000", "commonStockSharesOutstanding": "1200666", "intangibleAssetsExcludingGoodwill": "5060000", "cashAndCashEquivalentsAtCarryingValue": "2718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-1564000", "capitalExpenditures": "308000", "changeInReceivables": "1013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9861000", "cashflowFromInvestment": "-6582000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22475000, "cost_of_revenue": 12252000, "gross_profit": 10223000, "research_and_development": 1257000, "selling_general_admin": 9714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8412000, "depreciation_amortisation": 1185000, "ebitda": -7227000, "interest_expense": 2606000, "interest_income": null, "other_non_operating": null, "pretax_income": -11018000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -10620000, "net_income_continuing_ops": -10620000, "net_income_to_common": -10620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2718000, "short_term_investments": null, "net_receivables": 7681000, "inventory": 379000, "other_current_assets": null, "total_current_assets": 12359000, "net_ppe": null, "goodwill": 18900000, "intangible_assets": 5060000, "goodwill_and_intangibles": 23960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25369000, "total_assets": 37728000, "short_term_debt": 3847000, "accounts_payable": 1995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15004000, "long_term_debt": 5536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5903000, "total_liabilities": 20907000, "total_debt": 9383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36851000, "total_equity": 16821000, "shares_outstanding": 1200666, "operating_cash_flow": -1564000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9861000, "free_cash_flow": -1256000, "net_change_in_cash": 1715000 }, "raw_data": { "income": { "ebit": "-8412000", "ebitda": "-7227000", "netIncome": "-10620000", "grossProfit": "10223000", "depreciation": "None", "totalRevenue": "22475000", "costOfRevenue": "12252000", "interestIncome": "1769000", "incomeBeforeTax": "-11018000", "interestExpense": "2606000", "operatingIncome": "-4482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-2606000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-10620000" }, "balance": { "goodwill": "18900000", "inventory": "379000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "37728000", "longTermDebt": "5536000", "shortTermDebt": "3847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5060000", "reportedCurrency": "USD", "retainedEarnings": "-36851000", "totalLiabilities": "20907000", "otherCurrentAssets": "1581000", "totalCurrentAssets": "12359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25369000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230000", "shortLongTermDebtTotal": "9383000", "totalShareholderEquity": "16821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21000", "totalCurrentLiabilities": "15004000", "otherNonCurrentLiabilities": "239000", "totalNonCurrentLiabilities": "5903000", "cashAndShortTermInvestments": "2718000", "commonStockSharesOutstanding": "1200666", "intangibleAssetsExcludingGoodwill": "5060000", "cashAndCashEquivalentsAtCarryingValue": "2718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "-1564000", "capitalExpenditures": "308000", "changeInReceivables": "1013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9861000", "cashflowFromInvestment": "-6582000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "ebit": -6206000, "ebitda": -2313000, "pretax_income": -7991000, "tax_provision": -530000, "net_income": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000, "total_current_assets": 26091000, "total_assets": 138247000, "short_term_debt": 10824000, "long_term_debt": 43006000, "total_debt": 53830000, "total_liabilities": 97109000, "total_equity": 41138000, "shares_outstanding": 10552000, "goodwill_and_intangibles": 86604000 }, "cash_flow": { "operating_cash_flow": -1723000, "capital_expenditure": 183000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49669, "ticker_id": 5531, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6206000", "ebitda": "-2313000", "netIncome": "-7461000", "grossProfit": "5596000", "depreciation": "None", "totalRevenue": "16348000", "costOfRevenue": "10752000", "interestIncome": "None", "incomeBeforeTax": "-7991000", "interestExpense": "1465000", "operatingIncome": "-6206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-530000", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "11802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "8905000", "netIncomeFromContinuingOperations": "-7461000" }, "balance": { "goodwill": "52153000", "inventory": "6562000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "138247000", "longTermDebt": "43006000", "shortTermDebt": "10824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34451000", "reportedCurrency": "USD", "retainedEarnings": "-72591000", "totalLiabilities": "97109000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "26091000", "currentLongTermDebt": "4460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112156000", "currentAccountsPayable": "10876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70124000", "totalShareholderEquity": "41138000", "capitalLeaseObligations": "22658000", "otherCurrentLiabilities": "5221000", "totalCurrentLiabilities": "35619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61489999", "cashAndShortTermInvestments": "1829000", "commonStockSharesOutstanding": "10552000", "intangibleAssetsExcludingGoodwill": "34451000", "cashAndCashEquivalentsAtCarryingValue": "1829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "681000", "operatingCashflow": "-1723000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2515000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16348000, "cost_of_revenue": 10752000, "gross_profit": 5596000, "research_and_development": null, "selling_general_admin": 8905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6206000, "depreciation_amortisation": 3893000, "ebitda": -2313000, "interest_expense": 1465000, "interest_income": null, "other_non_operating": null, "pretax_income": -7991000, "tax_provision": -530000, "effective_tax_rate": null, "net_income": -7461000, "net_income_continuing_ops": -7461000, "net_income_to_common": -7461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829000, "short_term_investments": null, "net_receivables": 14501000, "inventory": 6562000, "other_current_assets": null, "total_current_assets": 26091000, "net_ppe": null, "goodwill": 52153000, "intangible_assets": 34451000, "goodwill_and_intangibles": 86604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112156000, "total_assets": 138247000, "short_term_debt": 10824000, "accounts_payable": 10876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35619000, "long_term_debt": 43006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61489999, "total_liabilities": 97109000, "total_debt": 53830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72591000, "total_equity": 41138000, "shares_outstanding": 10552000, "operating_cash_flow": -1723000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2515000, "free_cash_flow": -1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6206000", "ebitda": "-2313000", "netIncome": "-7461000", "grossProfit": "5596000", "depreciation": "None", "totalRevenue": "16348000", "costOfRevenue": "10752000", "interestIncome": "None", "incomeBeforeTax": "-7991000", "interestExpense": "1465000", "operatingIncome": "-6206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-530000", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "11802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "8905000", "netIncomeFromContinuingOperations": "-7461000" }, "balance": { "goodwill": "52153000", "inventory": "6562000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "138247000", "longTermDebt": "43006000", "shortTermDebt": "10824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34451000", "reportedCurrency": "USD", "retainedEarnings": "-72591000", "totalLiabilities": "97109000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "26091000", "currentLongTermDebt": "4460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112156000", "currentAccountsPayable": "10876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70124000", "totalShareholderEquity": "41138000", "capitalLeaseObligations": "22658000", "otherCurrentLiabilities": "5221000", "totalCurrentLiabilities": "35619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61489999", "cashAndShortTermInvestments": "1829000", "commonStockSharesOutstanding": "10552000", "intangibleAssetsExcludingGoodwill": "34451000", "cashAndCashEquivalentsAtCarryingValue": "1829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "681000", "operatingCashflow": "-1723000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2515000", "cashflowFromInvestment": "-552000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "ebit": 457000, "ebitda": null, "pretax_income": -790000, "tax_provision": null, "net_income": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 33545000, "total_assets": 151040000, "short_term_debt": null, "long_term_debt": 39523000, "total_debt": 39523000, "total_liabilities": 101854000, "total_equity": 49186000, "shares_outstanding": 10518932, "goodwill_and_intangibles": 89172000 }, "cash_flow": { "operating_cash_flow": -6916000, "capital_expenditure": 521000, "free_cash_flow": -6395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49670, "ticker_id": 5531, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1965000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "23921000", "costOfRevenue": "12454000", "interestIncome": "None", "incomeBeforeTax": "-790000", "interestExpense": "1115000", "operatingIncome": "457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "23464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11010000", "netIncomeFromContinuingOperations": "-1965000" }, "balance": { "goodwill": "53266000", "inventory": "7420000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151040000", "longTermDebt": "39523000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35906000", "reportedCurrency": "USD", "retainedEarnings": "-65130000", "totalLiabilities": "101854000", "otherCurrentAssets": "None", "totalCurrentAssets": "33545000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117495000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49186000", "capitalLeaseObligations": "23912000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62581000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "10518932", "intangibleAssetsExcludingGoodwill": "35906000", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1527000", "operatingCashflow": "-6916000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46655000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23921000, "cost_of_revenue": 12454000, "gross_profit": 11467000, "research_and_development": null, "selling_general_admin": 11010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1115000, "interest_income": null, "other_non_operating": null, "pretax_income": -790000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1965000, "net_income_continuing_ops": -1965000, "net_income_to_common": -1965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559000, "short_term_investments": null, "net_receivables": 19219000, "inventory": 7420000, "other_current_assets": null, "total_current_assets": 33545000, "net_ppe": null, "goodwill": 53266000, "intangible_assets": 35906000, "goodwill_and_intangibles": 89172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117495000, "total_assets": 151040000, "short_term_debt": null, "accounts_payable": 16673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39273000, "long_term_debt": 39523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62581000, "total_liabilities": 101854000, "total_debt": 39523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65130000, "total_equity": 49186000, "shares_outstanding": 10518932, "operating_cash_flow": -6916000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46655000, "free_cash_flow": -6395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1965000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "23921000", "costOfRevenue": "12454000", "interestIncome": "None", "incomeBeforeTax": "-790000", "interestExpense": "1115000", "operatingIncome": "457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "23464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11010000", "netIncomeFromContinuingOperations": "-1965000" }, "balance": { "goodwill": "53266000", "inventory": "7420000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151040000", "longTermDebt": "39523000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35906000", "reportedCurrency": "USD", "retainedEarnings": "-65130000", "totalLiabilities": "101854000", "otherCurrentAssets": "None", "totalCurrentAssets": "33545000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117495000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49186000", "capitalLeaseObligations": "23912000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62581000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "10518932", "intangibleAssetsExcludingGoodwill": "35906000", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1527000", "operatingCashflow": "-6916000", "capitalExpenditures": "521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46655000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 10547000, "cost_of_revenue": 5770000, "gross_profit": 4777000, "ebit": -7414000, "ebitda": -6189000, "pretax_income": -7944000, "tax_provision": -82000, "net_income": -7862000, "net_income_to_common": -7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314000, "total_current_assets": 16993000, "total_assets": 61266000, "short_term_debt": 1222000, "long_term_debt": 21361000, "total_debt": 22583000, "total_liabilities": 39377000, "total_equity": 21889000, "shares_outstanding": 10519000, "goodwill_and_intangibles": 41836000 }, "cash_flow": { "operating_cash_flow": -1607000, "capital_expenditure": 101000, "free_cash_flow": -1506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49672, "ticker_id": 5531, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7414000", "ebitda": "-6189000", "netIncome": "-7862000", "grossProfit": "4777000", "depreciation": "None", "totalRevenue": "10547000", "costOfRevenue": "5770000", "interestIncome": "None", "incomeBeforeTax": "-7944000", "interestExpense": "530000", "operatingIncome": "-7270000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "12047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-7862000" }, "balance": { "goodwill": "26453000", "inventory": "4305000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "61266000", "longTermDebt": "21361000", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15383000", "reportedCurrency": "USD", "retainedEarnings": "-63165000", "totalLiabilities": "39377000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "16993000", "currentLongTermDebt": "802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44273000", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23967000", "totalShareholderEquity": "21889000", "capitalLeaseObligations": "1804000", "otherCurrentLiabilities": "4070000", "totalCurrentLiabilities": "16467000", "otherNonCurrentLiabilities": "165000", "totalNonCurrentLiabilities": "22910000", "cashAndShortTermInvestments": "314000", "commonStockSharesOutstanding": "10519000", "intangibleAssetsExcludingGoodwill": "15383000", "cashAndCashEquivalentsAtCarryingValue": "314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3137000", "operatingCashflow": "-1607000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10547000, "cost_of_revenue": 5770000, "gross_profit": 4777000, "research_and_development": null, "selling_general_admin": 4963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7414000, "depreciation_amortisation": 1225000, "ebitda": -6189000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -7944000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -7862000, "net_income_continuing_ops": -7862000, "net_income_to_common": -7862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314000, "short_term_investments": null, "net_receivables": 11084000, "inventory": 4305000, "other_current_assets": null, "total_current_assets": 16993000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 15383000, "goodwill_and_intangibles": 41836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44273000, "total_assets": 61266000, "short_term_debt": 1222000, "accounts_payable": 8705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16467000, "long_term_debt": 21361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22910000, "total_liabilities": 39377000, "total_debt": 22583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63165000, "total_equity": 21889000, "shares_outstanding": 10519000, "operating_cash_flow": -1607000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2061000, "free_cash_flow": -1506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7414000", "ebitda": "-6189000", "netIncome": "-7862000", "grossProfit": "4777000", "depreciation": "None", "totalRevenue": "10547000", "costOfRevenue": "5770000", "interestIncome": "None", "incomeBeforeTax": "-7944000", "interestExpense": "530000", "operatingIncome": "-7270000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "12047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "4963000", "netIncomeFromContinuingOperations": "-7862000" }, "balance": { "goodwill": "26453000", "inventory": "4305000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "61266000", "longTermDebt": "21361000", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15383000", "reportedCurrency": "USD", "retainedEarnings": "-63165000", "totalLiabilities": "39377000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "16993000", "currentLongTermDebt": "802000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44273000", "currentAccountsPayable": "8705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23967000", "totalShareholderEquity": "21889000", "capitalLeaseObligations": "1804000", "otherCurrentLiabilities": "4070000", "totalCurrentLiabilities": "16467000", "otherNonCurrentLiabilities": "165000", "totalNonCurrentLiabilities": "22910000", "cashAndShortTermInvestments": "314000", "commonStockSharesOutstanding": "10519000", "intangibleAssetsExcludingGoodwill": "15383000", "cashAndCashEquivalentsAtCarryingValue": "314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3137000", "operatingCashflow": "-1607000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2061000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 13030000, "cost_of_revenue": 8013000, "gross_profit": 5017000, "ebit": -1330000, "ebitda": -113000, "pretax_income": -1843000, "tax_provision": -26000, "net_income": -1817000, "net_income_to_common": -1817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000, "total_current_assets": 13114000, "total_assets": 63653000, "short_term_debt": 1011000, "long_term_debt": 19502000, "total_debt": 20513000, "total_liabilities": 34210000, "total_equity": 29443000, "shares_outstanding": 10496000, "goodwill_and_intangibles": 48145000 }, "cash_flow": { "operating_cash_flow": 3222000, "capital_expenditure": 101000, "free_cash_flow": 3323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49673, "ticker_id": 5531, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1330000", "ebitda": "-113000", "netIncome": "-1817000", "grossProfit": "5017000", "depreciation": "None", "totalRevenue": "13030000", "costOfRevenue": "8013000", "interestIncome": "None", "incomeBeforeTax": "-1843000", "interestExpense": "513000", "operatingIncome": "-1331000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "6348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "5192000", "netIncomeFromContinuingOperations": "-1817000" }, "balance": { "goodwill": "26453000", "inventory": "1055000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "63653000", "longTermDebt": "19502000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21692000", "reportedCurrency": "USD", "retainedEarnings": "-55303000", "totalLiabilities": "34210000", "otherCurrentAssets": "921000", "totalCurrentAssets": "13114000", "currentLongTermDebt": "591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50539000", "currentAccountsPayable": "6169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22004000", "totalShareholderEquity": "29443000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "5850000", "totalCurrentLiabilities": "13030000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "569000", "commonStockSharesOutstanding": "10496000", "intangibleAssetsExcludingGoodwill": "21692000", "cashAndCashEquivalentsAtCarryingValue": "569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "737000", "operatingCashflow": "3222000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3159000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13030000, "cost_of_revenue": 8013000, "gross_profit": 5017000, "research_and_development": null, "selling_general_admin": 5192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1330000, "depreciation_amortisation": 1217000, "ebitda": -113000, "interest_expense": 513000, "interest_income": null, "other_non_operating": null, "pretax_income": -1843000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -1817000, "net_income_continuing_ops": -1817000, "net_income_to_common": -1817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000, "short_term_investments": null, "net_receivables": 10569000, "inventory": 1055000, "other_current_assets": null, "total_current_assets": 13114000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 21692000, "goodwill_and_intangibles": 48145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50539000, "total_assets": 63653000, "short_term_debt": 1011000, "accounts_payable": 6169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13030000, "long_term_debt": 19502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21180000, "total_liabilities": 34210000, "total_debt": 20513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55303000, "total_equity": 29443000, "shares_outstanding": 10496000, "operating_cash_flow": 3222000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3159000, "free_cash_flow": 3323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1330000", "ebitda": "-113000", "netIncome": "-1817000", "grossProfit": "5017000", "depreciation": "None", "totalRevenue": "13030000", "costOfRevenue": "8013000", "interestIncome": "None", "incomeBeforeTax": "-1843000", "interestExpense": "513000", "operatingIncome": "-1331000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "6348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "5192000", "netIncomeFromContinuingOperations": "-1817000" }, "balance": { "goodwill": "26453000", "inventory": "1055000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "63653000", "longTermDebt": "19502000", "shortTermDebt": "1011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21692000", "reportedCurrency": "USD", "retainedEarnings": "-55303000", "totalLiabilities": "34210000", "otherCurrentAssets": "921000", "totalCurrentAssets": "13114000", "currentLongTermDebt": "591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50539000", "currentAccountsPayable": "6169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22004000", "totalShareholderEquity": "29443000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "5850000", "totalCurrentLiabilities": "13030000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "569000", "commonStockSharesOutstanding": "10496000", "intangibleAssetsExcludingGoodwill": "21692000", "cashAndCashEquivalentsAtCarryingValue": "569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "737000", "operatingCashflow": "3222000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3159000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 9734000, "cost_of_revenue": 5281000, "gross_profit": 4453000, "ebit": 3788000, "ebitda": 4975000, "pretax_income": 3467000, "tax_provision": 99000, "net_income": 3368000, "net_income_to_common": 3368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000, "total_current_assets": 16879000, "total_assets": 66991000, "short_term_debt": 791000, "long_term_debt": 22851000, "total_debt": 23642000, "total_liabilities": 37121000, "total_equity": 29870000, "shares_outstanding": 10447000, "goodwill_and_intangibles": 48762000 }, "cash_flow": { "operating_cash_flow": -2449000, "capital_expenditure": 8000, "free_cash_flow": -2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49674, "ticker_id": 5531, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3788000", "ebitda": "4975000", "netIncome": "3368000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "9734000", "costOfRevenue": "5281000", "interestIncome": "None", "incomeBeforeTax": "3467000", "interestExpense": "321000", "operatingIncome": "-722000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-321000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "3368000" }, "balance": { "goodwill": "26453000", "inventory": "1788000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "66991000", "longTermDebt": "22851000", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22309000", "reportedCurrency": "USD", "retainedEarnings": "-53486000", "totalLiabilities": "37121000", "otherCurrentAssets": "959000", "totalCurrentAssets": "16879000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50112000", "currentAccountsPayable": "4658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23937000", "totalShareholderEquity": "29870000", "capitalLeaseObligations": "699000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "13746000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "23375000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "10447000", "intangibleAssetsExcludingGoodwill": "22309000", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "-2449000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3182000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9734000, "cost_of_revenue": 5281000, "gross_profit": 4453000, "research_and_development": null, "selling_general_admin": 3928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3788000, "depreciation_amortisation": 1187000, "ebitda": 4975000, "interest_expense": 321000, "interest_income": null, "other_non_operating": null, "pretax_income": 3467000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": 3368000, "net_income_continuing_ops": 3368000, "net_income_to_common": 3368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000, "short_term_investments": null, "net_receivables": 12983000, "inventory": 1788000, "other_current_assets": null, "total_current_assets": 16879000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 22309000, "goodwill_and_intangibles": 48762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50112000, "total_assets": 66991000, "short_term_debt": 791000, "accounts_payable": 4658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13746000, "long_term_debt": 22851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23375000, "total_liabilities": 37121000, "total_debt": 23642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53486000, "total_equity": 29870000, "shares_outstanding": 10447000, "operating_cash_flow": -2449000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3182000, "free_cash_flow": -2441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3788000", "ebitda": "4975000", "netIncome": "3368000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "9734000", "costOfRevenue": "5281000", "interestIncome": "None", "incomeBeforeTax": "3467000", "interestExpense": "321000", "operatingIncome": "-722000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "-321000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "3368000" }, "balance": { "goodwill": "26453000", "inventory": "1788000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "66991000", "longTermDebt": "22851000", "shortTermDebt": "791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22309000", "reportedCurrency": "USD", "retainedEarnings": "-53486000", "totalLiabilities": "37121000", "otherCurrentAssets": "959000", "totalCurrentAssets": "16879000", "currentLongTermDebt": "387000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50112000", "currentAccountsPayable": "4658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23937000", "totalShareholderEquity": "29870000", "capitalLeaseObligations": "699000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "13746000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "23375000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "10447000", "intangibleAssetsExcludingGoodwill": "22309000", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "-2449000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3182000", "cashflowFromInvestment": "-621000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 11012000, "cost_of_revenue": 6142000, "gross_profit": 4870000, "ebit": -2662000, "ebitda": -1485000, "pretax_income": -2958000, "tax_provision": -120000, "net_income": -3222000, "net_income_to_common": -3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036999, "total_current_assets": 14496000, "total_assets": 65209999, "short_term_debt": 512000, "long_term_debt": 13044000, "total_debt": 13556000, "total_liabilities": 39749999, "total_equity": 25460000, "shares_outstanding": 10446659, "goodwill_and_intangibles": 49294000 }, "cash_flow": { "operating_cash_flow": -1369000, "capital_expenditure": 499000, "free_cash_flow": -870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49675, "ticker_id": 5531, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-1485000", "netIncome": "-3222000", "grossProfit": "4870000", "depreciation": "None", "totalRevenue": "11012000", "costOfRevenue": "6142000", "interestIncome": "None", "incomeBeforeTax": "-2958000", "interestExpense": "296000", "operatingIncome": "-714000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "-296000", "nonInterestIncome": "None", "operatingExpenses": "5584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "4224000", "netIncomeFromContinuingOperations": "-2838000" }, "balance": { "goodwill": "26453000", "inventory": "1995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "65209999", "longTermDebt": "13044000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22841000", "reportedCurrency": "USD", "retainedEarnings": "-56854000", "totalLiabilities": "39749999", "otherCurrentAssets": "859000", "totalCurrentAssets": "14496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50713999", "currentAccountsPayable": "6354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13966000", "totalShareholderEquity": "25460000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "26163000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "13586999", "cashAndShortTermInvestments": "1036999", "commonStockSharesOutstanding": "10446659", "intangibleAssetsExcludingGoodwill": "22841000", "cashAndCashEquivalentsAtCarryingValue": "1036999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1037000", "operatingCashflow": "-1369000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2037000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11012000, "cost_of_revenue": 6142000, "gross_profit": 4870000, "research_and_development": 508000, "selling_general_admin": 4224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2662000, "depreciation_amortisation": 1177000, "ebitda": -1485000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": -2958000, "tax_provision": -120000, "effective_tax_rate": null, "net_income": -3222000, "net_income_continuing_ops": -2838000, "net_income_to_common": -3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036999, "short_term_investments": null, "net_receivables": 10605000, "inventory": 1995000, "other_current_assets": null, "total_current_assets": 14496000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 22841000, "goodwill_and_intangibles": 49294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50713999, "total_assets": 65209999, "short_term_debt": 512000, "accounts_payable": 6354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26163000, "long_term_debt": 13044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13586999, "total_liabilities": 39749999, "total_debt": 13556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56854000, "total_equity": 25460000, "shares_outstanding": 10446659, "operating_cash_flow": -1369000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2037000, "free_cash_flow": -870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "-1485000", "netIncome": "-3222000", "grossProfit": "4870000", "depreciation": "None", "totalRevenue": "11012000", "costOfRevenue": "6142000", "interestIncome": "None", "incomeBeforeTax": "-2958000", "interestExpense": "296000", "operatingIncome": "-714000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-120000", "reportedCurrency": "USD", "netInterestIncome": "-296000", "nonInterestIncome": "None", "operatingExpenses": "5584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177000", "sellingGeneralAndAdministrative": "4224000", "netIncomeFromContinuingOperations": "-2838000" }, "balance": { "goodwill": "26453000", "inventory": "1995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "65209999", "longTermDebt": "13044000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22841000", "reportedCurrency": "USD", "retainedEarnings": "-56854000", "totalLiabilities": "39749999", "otherCurrentAssets": "859000", "totalCurrentAssets": "14496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50713999", "currentAccountsPayable": "6354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13966000", "totalShareholderEquity": "25460000", "capitalLeaseObligations": "808000", "otherCurrentLiabilities": "19297000", "totalCurrentLiabilities": "26163000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "13586999", "cashAndShortTermInvestments": "1036999", "commonStockSharesOutstanding": "10446659", "intangibleAssetsExcludingGoodwill": "22841000", "cashAndCashEquivalentsAtCarryingValue": "1036999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1037000", "operatingCashflow": "-1369000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2037000", "cashflowFromInvestment": "-499000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 14442000, "cost_of_revenue": 7853000, "gross_profit": 6589000, "ebit": 549000, "ebitda": 1681000, "pretax_income": 246000, "tax_provision": 192000, "net_income": 54000, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868000, "total_current_assets": 15965000, "total_assets": 67562000, "short_term_debt": 461000, "long_term_debt": 10979000, "total_debt": 11440000, "total_liabilities": 39268000, "total_equity": 28294000, "shares_outstanding": 10634000, "goodwill_and_intangibles": 49972000 }, "cash_flow": { "operating_cash_flow": 544000, "capital_expenditure": 807000, "free_cash_flow": 1351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49677, "ticker_id": 5531, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000", "ebitda": "1681000", "netIncome": "54000", "grossProfit": "6589000", "depreciation": "None", "totalRevenue": "14442000", "costOfRevenue": "7853000", "interestIncome": "None", "incomeBeforeTax": "246000", "interestExpense": "303000", "operatingIncome": "1136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "54000" }, "balance": { "goodwill": "26453000", "inventory": "3054000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "67562000", "longTermDebt": "10979000", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "-54016000", "totalLiabilities": "39268000", "otherCurrentAssets": "743000", "totalCurrentAssets": "15965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51597000", "currentAccountsPayable": "6446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11903000", "totalShareholderEquity": "28294000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "14443000", "totalCurrentLiabilities": "27517000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "11751000", "cashAndShortTermInvestments": "868000", "commonStockSharesOutstanding": "10634000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "544000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2955000", "cashflowFromInvestment": "-807000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14442000, "cost_of_revenue": 7853000, "gross_profit": 6589000, "research_and_development": null, "selling_general_admin": 3928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000, "depreciation_amortisation": 1132000, "ebitda": 1681000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 54000, "net_income_continuing_ops": 54000, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868000, "short_term_investments": null, "net_receivables": 11300000, "inventory": 3054000, "other_current_assets": null, "total_current_assets": 15965000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23519000, "goodwill_and_intangibles": 49972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51597000, "total_assets": 67562000, "short_term_debt": 461000, "accounts_payable": 6446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27517000, "long_term_debt": 10979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11751000, "total_liabilities": 39268000, "total_debt": 11440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54016000, "total_equity": 28294000, "shares_outstanding": 10634000, "operating_cash_flow": 544000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2955000, "free_cash_flow": 1351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000", "ebitda": "1681000", "netIncome": "54000", "grossProfit": "6589000", "depreciation": "None", "totalRevenue": "14442000", "costOfRevenue": "7853000", "interestIncome": "None", "incomeBeforeTax": "246000", "interestExpense": "303000", "operatingIncome": "1136000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "5453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "3928000", "netIncomeFromContinuingOperations": "54000" }, "balance": { "goodwill": "26453000", "inventory": "3054000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "67562000", "longTermDebt": "10979000", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23519000", "reportedCurrency": "USD", "retainedEarnings": "-54016000", "totalLiabilities": "39268000", "otherCurrentAssets": "743000", "totalCurrentAssets": "15965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51597000", "currentAccountsPayable": "6446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11903000", "totalShareholderEquity": "28294000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "14443000", "totalCurrentLiabilities": "27517000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "11751000", "cashAndShortTermInvestments": "868000", "commonStockSharesOutstanding": "10634000", "intangibleAssetsExcludingGoodwill": "23519000", "cashAndCashEquivalentsAtCarryingValue": "868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "544000", "capitalExpenditures": "807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2955000", "cashflowFromInvestment": "-807000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 13115000, "cost_of_revenue": 6327000, "gross_profit": 6788000, "ebit": -77000, "ebitda": 853000, "pretax_income": -590000, "tax_provision": 25000, "net_income": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4086000, "total_current_assets": 17536000, "total_assets": 69554000, "short_term_debt": 449000, "long_term_debt": 13819000, "total_debt": 14268000, "total_liabilities": 41317000, "total_equity": 28237000, "shares_outstanding": 10447000, "goodwill_and_intangibles": 50198000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 665000, "free_cash_flow": 2933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49678, "ticker_id": 5531, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77000", "ebitda": "853000", "netIncome": "-615000", "grossProfit": "6788000", "depreciation": "None", "totalRevenue": "13115000", "costOfRevenue": "6327000", "interestIncome": "None", "incomeBeforeTax": "-590000", "interestExpense": "513000", "operatingIncome": "592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "4531000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "26453000", "inventory": "2995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "69554000", "longTermDebt": "13819000", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23745000", "reportedCurrency": "USD", "retainedEarnings": "-54070000", "totalLiabilities": "41317000", "otherCurrentAssets": "964000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52018000", "currentAccountsPayable": "5205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14853000", "totalShareholderEquity": "28237000", "capitalLeaseObligations": "1034000", "otherCurrentLiabilities": "21072000", "totalCurrentLiabilities": "26726000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "14591000", "cashAndShortTermInvestments": "4086000", "commonStockSharesOutstanding": "10447000", "intangibleAssetsExcludingGoodwill": "23745000", "cashAndCashEquivalentsAtCarryingValue": "4086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "2268000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000", "cashflowFromInvestment": "-665000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13115000, "cost_of_revenue": 6327000, "gross_profit": 6788000, "research_and_development": null, "selling_general_admin": 4531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77000, "depreciation_amortisation": 930000, "ebitda": 853000, "interest_expense": 513000, "interest_income": null, "other_non_operating": null, "pretax_income": -590000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -615000, "net_income_continuing_ops": -615000, "net_income_to_common": -615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4086000, "short_term_investments": null, "net_receivables": 9491000, "inventory": 2995000, "other_current_assets": null, "total_current_assets": 17536000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23745000, "goodwill_and_intangibles": 50198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52018000, "total_assets": 69554000, "short_term_debt": 449000, "accounts_payable": 5205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26726000, "long_term_debt": 13819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14591000, "total_liabilities": 41317000, "total_debt": 14268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54070000, "total_equity": 28237000, "shares_outstanding": 10447000, "operating_cash_flow": 2268000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000, "free_cash_flow": 2933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77000", "ebitda": "853000", "netIncome": "-615000", "grossProfit": "6788000", "depreciation": "None", "totalRevenue": "13115000", "costOfRevenue": "6327000", "interestIncome": "None", "incomeBeforeTax": "-590000", "interestExpense": "513000", "operatingIncome": "592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "4531000", "netIncomeFromContinuingOperations": "-615000" }, "balance": { "goodwill": "26453000", "inventory": "2995000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "69554000", "longTermDebt": "13819000", "shortTermDebt": "449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23745000", "reportedCurrency": "USD", "retainedEarnings": "-54070000", "totalLiabilities": "41317000", "otherCurrentAssets": "964000", "totalCurrentAssets": "17536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52018000", "currentAccountsPayable": "5205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14853000", "totalShareholderEquity": "28237000", "capitalLeaseObligations": "1034000", "otherCurrentLiabilities": "21072000", "totalCurrentLiabilities": "26726000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "14591000", "cashAndShortTermInvestments": "4086000", "commonStockSharesOutstanding": "10447000", "intangibleAssetsExcludingGoodwill": "23745000", "cashAndCashEquivalentsAtCarryingValue": "4086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "2268000", "capitalExpenditures": "665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000", "cashflowFromInvestment": "-665000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 12285000, "cost_of_revenue": 6521000, "gross_profit": 5764000, "ebit": 563000, "ebitda": 1402000, "pretax_income": -100000, "tax_provision": 9000, "net_income": -109000, "net_income_to_common": -109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899000, "total_current_assets": 16317000, "total_assets": 68206000, "short_term_debt": 13201000, "long_term_debt": null, "total_debt": 13201000, "total_liabilities": 39357000, "total_equity": 28849000, "shares_outstanding": 10421000, "goodwill_and_intangibles": 50438000 }, "cash_flow": { "operating_cash_flow": 1938000, "capital_expenditure": 830000, "free_cash_flow": 2768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49679, "ticker_id": 5531, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563000", "ebitda": "1402000", "netIncome": "-109000", "grossProfit": "5764000", "depreciation": "None", "totalRevenue": "12285000", "costOfRevenue": "6521000", "interestIncome": "None", "incomeBeforeTax": "-100000", "interestExpense": "663000", "operatingIncome": "-76000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4375000", "netIncomeFromContinuingOperations": "-109000" }, "balance": { "goodwill": "26453000", "inventory": "3065000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "68206000", "longTermDebt": "None", "shortTermDebt": "13201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23985000", "reportedCurrency": "USD", "retainedEarnings": "-53455000", "totalLiabilities": "39357000", "otherCurrentAssets": "837000", "totalCurrentAssets": "16317000", "currentLongTermDebt": "23373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51889000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13645000", "totalShareholderEquity": "28849000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "18969000", "totalCurrentLiabilities": "38735000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "622000", "cashAndShortTermInvestments": "2899000", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "23985000", "cashAndCashEquivalentsAtCarryingValue": "2899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1676000", "operatingCashflow": "1938000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000", "cashflowFromInvestment": "-830000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12285000, "cost_of_revenue": 6521000, "gross_profit": 5764000, "research_and_development": 508000, "selling_general_admin": 4375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563000, "depreciation_amortisation": 839000, "ebitda": 1402000, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": -100000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -109000, "net_income_continuing_ops": -109000, "net_income_to_common": -109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2899000, "short_term_investments": null, "net_receivables": 9516000, "inventory": 3065000, "other_current_assets": null, "total_current_assets": 16317000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23985000, "goodwill_and_intangibles": 50438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51889000, "total_assets": 68206000, "short_term_debt": 13201000, "accounts_payable": 4788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622000, "total_liabilities": 39357000, "total_debt": 13201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53455000, "total_equity": 28849000, "shares_outstanding": 10421000, "operating_cash_flow": 1938000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1119000, "free_cash_flow": 2768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "563000", "ebitda": "1402000", "netIncome": "-109000", "grossProfit": "5764000", "depreciation": "None", "totalRevenue": "12285000", "costOfRevenue": "6521000", "interestIncome": "None", "incomeBeforeTax": "-100000", "interestExpense": "663000", "operatingIncome": "-76000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "5840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "839000", "sellingGeneralAndAdministrative": "4375000", "netIncomeFromContinuingOperations": "-109000" }, "balance": { "goodwill": "26453000", "inventory": "3065000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "68206000", "longTermDebt": "None", "shortTermDebt": "13201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23985000", "reportedCurrency": "USD", "retainedEarnings": "-53455000", "totalLiabilities": "39357000", "otherCurrentAssets": "837000", "totalCurrentAssets": "16317000", "currentLongTermDebt": "23373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51889000", "currentAccountsPayable": "4788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13645000", "totalShareholderEquity": "28849000", "capitalLeaseObligations": "875000", "otherCurrentLiabilities": "18969000", "totalCurrentLiabilities": "38735000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "622000", "cashAndShortTermInvestments": "2899000", "commonStockSharesOutstanding": "10421000", "intangibleAssetsExcludingGoodwill": "23985000", "cashAndCashEquivalentsAtCarryingValue": "2899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1676000", "operatingCashflow": "1938000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000", "cashflowFromInvestment": "-830000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 14458000, "cost_of_revenue": 6965000, "gross_profit": 7493000, "ebit": 2097000, "ebitda": 2925000, "pretax_income": 1429000, "tax_provision": 10000, "net_income": 1419000, "net_income_to_common": 1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2910000, "total_current_assets": 18610000, "total_assets": 70777000, "short_term_debt": 4195000, "long_term_debt": 9829000, "total_debt": 14024000, "total_liabilities": 41946000, "total_equity": 28831000, "shares_outstanding": 10409027, "goodwill_and_intangibles": 50515000 }, "cash_flow": { "operating_cash_flow": -3139000, "capital_expenditure": 889000, "free_cash_flow": -2250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49680, "ticker_id": 5531, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2097000", "ebitda": "2925000", "netIncome": "1419000", "grossProfit": "7493000", "depreciation": "None", "totalRevenue": "14458000", "costOfRevenue": "6965000", "interestIncome": "None", "incomeBeforeTax": "1429000", "interestExpense": "668000", "operatingIncome": "1976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "5517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2670000", "netIncomeFromContinuingOperations": "1419000" }, "balance": { "goodwill": "26453000", "inventory": "2567000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "70777000", "longTermDebt": "9829000", "shortTermDebt": "4195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24062000", "reportedCurrency": "USD", "retainedEarnings": "-53346000", "totalLiabilities": "41946000", "otherCurrentAssets": "665000", "totalCurrentAssets": "18610000", "currentLongTermDebt": "3690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52167000", "currentAccountsPayable": "7876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14560000", "totalShareholderEquity": "28831000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "20197000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "21749000", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "10409027", "intangibleAssetsExcludingGoodwill": "24062000", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1016000", "operatingCashflow": "-3139000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-889000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14458000, "cost_of_revenue": 6965000, "gross_profit": 7493000, "research_and_development": 438000, "selling_general_admin": 2670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2097000, "depreciation_amortisation": 828000, "ebitda": 2925000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": 1429000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 1419000, "net_income_continuing_ops": 1419000, "net_income_to_common": 1419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2910000, "short_term_investments": null, "net_receivables": 12468000, "inventory": 2567000, "other_current_assets": null, "total_current_assets": 18610000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 24062000, "goodwill_and_intangibles": 50515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52167000, "total_assets": 70777000, "short_term_debt": 4195000, "accounts_payable": 7876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20197000, "long_term_debt": 9829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21749000, "total_liabilities": 41946000, "total_debt": 14024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53346000, "total_equity": 28831000, "shares_outstanding": 10409027, "operating_cash_flow": -3139000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1438000, "free_cash_flow": -2250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2097000", "ebitda": "2925000", "netIncome": "1419000", "grossProfit": "7493000", "depreciation": "None", "totalRevenue": "14458000", "costOfRevenue": "6965000", "interestIncome": "None", "incomeBeforeTax": "1429000", "interestExpense": "668000", "operatingIncome": "1976000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-668000", "nonInterestIncome": "None", "operatingExpenses": "5517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2670000", "netIncomeFromContinuingOperations": "1419000" }, "balance": { "goodwill": "26453000", "inventory": "2567000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "70777000", "longTermDebt": "9829000", "shortTermDebt": "4195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24062000", "reportedCurrency": "USD", "retainedEarnings": "-53346000", "totalLiabilities": "41946000", "otherCurrentAssets": "665000", "totalCurrentAssets": "18610000", "currentLongTermDebt": "3690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52167000", "currentAccountsPayable": "7876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14560000", "totalShareholderEquity": "28831000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "6994000", "totalCurrentLiabilities": "20197000", "otherNonCurrentLiabilities": "11384000", "totalNonCurrentLiabilities": "21749000", "cashAndShortTermInvestments": "2910000", "commonStockSharesOutstanding": "10409027", "intangibleAssetsExcludingGoodwill": "24062000", "cashAndCashEquivalentsAtCarryingValue": "2910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1016000", "operatingCashflow": "-3139000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438000", "cashflowFromInvestment": "-889000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 11568000, "cost_of_revenue": 6265000, "gross_profit": 5303000, "ebit": -1212000, "ebitda": -395000, "pretax_income": -1946000, "tax_provision": -15000, "net_income": -1931000, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8376000, "total_current_assets": 17507000, "total_assets": 69689000, "short_term_debt": 4786000, "long_term_debt": 10574000, "total_debt": 15360000, "total_liabilities": 42286000, "total_equity": 27403000, "shares_outstanding": 8713000, "goodwill_and_intangibles": 50428000 }, "cash_flow": { "operating_cash_flow": 1962000, "capital_expenditure": 935000, "free_cash_flow": 2897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49682, "ticker_id": 5531, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1212000", "ebitda": "-395000", "netIncome": "-1931000", "grossProfit": "5303000", "depreciation": "None", "totalRevenue": "11568000", "costOfRevenue": "6265000", "interestIncome": "None", "incomeBeforeTax": "-1946000", "interestExpense": "734000", "operatingIncome": "160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "3842000", "netIncomeFromContinuingOperations": "-1931000" }, "balance": { "goodwill": "26453000", "inventory": "2306000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "69689000", "longTermDebt": "10574000", "shortTermDebt": "4786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23975000", "reportedCurrency": "USD", "retainedEarnings": "-54765000", "totalLiabilities": "42286000", "otherCurrentAssets": "960000", "totalCurrentAssets": "17507000", "currentLongTermDebt": "4211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52182000", "currentAccountsPayable": "3340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15983000", "totalShareholderEquity": "27403000", "capitalLeaseObligations": "1198000", "otherCurrentLiabilities": "4499000", "totalCurrentLiabilities": "19664000", "otherNonCurrentLiabilities": "11425000", "totalNonCurrentLiabilities": "22622000", "cashAndShortTermInvestments": "8376000", "commonStockSharesOutstanding": "8713000", "intangibleAssetsExcludingGoodwill": "23975000", "cashAndCashEquivalentsAtCarryingValue": "8376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1158000", "operatingCashflow": "1962000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4085000", "cashflowFromInvestment": "-935000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11568000, "cost_of_revenue": 6265000, "gross_profit": 5303000, "research_and_development": 393000, "selling_general_admin": 3842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1212000, "depreciation_amortisation": 817000, "ebitda": -395000, "interest_expense": 734000, "interest_income": null, "other_non_operating": null, "pretax_income": -1946000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -1931000, "net_income_continuing_ops": -1931000, "net_income_to_common": -1931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8376000, "short_term_investments": null, "net_receivables": 5865000, "inventory": 2306000, "other_current_assets": null, "total_current_assets": 17507000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23975000, "goodwill_and_intangibles": 50428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52182000, "total_assets": 69689000, "short_term_debt": 4786000, "accounts_payable": 3340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19664000, "long_term_debt": 10574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22622000, "total_liabilities": 42286000, "total_debt": 15360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54765000, "total_equity": 27403000, "shares_outstanding": 8713000, "operating_cash_flow": 1962000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4085000, "free_cash_flow": 2897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1212000", "ebitda": "-395000", "netIncome": "-1931000", "grossProfit": "5303000", "depreciation": "None", "totalRevenue": "11568000", "costOfRevenue": "6265000", "interestIncome": "None", "incomeBeforeTax": "-1946000", "interestExpense": "734000", "operatingIncome": "160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "3842000", "netIncomeFromContinuingOperations": "-1931000" }, "balance": { "goodwill": "26453000", "inventory": "2306000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "69689000", "longTermDebt": "10574000", "shortTermDebt": "4786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23975000", "reportedCurrency": "USD", "retainedEarnings": "-54765000", "totalLiabilities": "42286000", "otherCurrentAssets": "960000", "totalCurrentAssets": "17507000", "currentLongTermDebt": "4211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52182000", "currentAccountsPayable": "3340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15983000", "totalShareholderEquity": "27403000", "capitalLeaseObligations": "1198000", "otherCurrentLiabilities": "4499000", "totalCurrentLiabilities": "19664000", "otherNonCurrentLiabilities": "11425000", "totalNonCurrentLiabilities": "22622000", "cashAndShortTermInvestments": "8376000", "commonStockSharesOutstanding": "8713000", "intangibleAssetsExcludingGoodwill": "23975000", "cashAndCashEquivalentsAtCarryingValue": "8376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1158000", "operatingCashflow": "1962000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4085000", "cashflowFromInvestment": "-935000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "income_statement": { "revenue": 9196000, "cost_of_revenue": 4898000, "gross_profit": 4298000, "ebit": -593000, "ebitda": 204000, "pretax_income": -1380000, "tax_provision": 45000, "net_income": -1425000, "net_income_to_common": -1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3264000, "total_current_assets": 11692000, "total_assets": 63934000, "short_term_debt": 4842000, "long_term_debt": 11585000, "total_debt": 16427000, "total_liabilities": 40076000, "total_equity": 23858000, "shares_outstanding": 7406000, "goodwill_and_intangibles": 50389000 }, "cash_flow": { "operating_cash_flow": 2476000, "capital_expenditure": 1169000, "free_cash_flow": 3645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49683, "ticker_id": 5531, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:01.427044+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-593000", "ebitda": "204000", "netIncome": "-1425000", "grossProfit": "4298000", "depreciation": "None", "totalRevenue": "9196000", "costOfRevenue": "4898000", "interestIncome": "None", "incomeBeforeTax": "-1380000", "interestExpense": "787000", "operatingIncome": "-700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "4998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-1425000" }, "balance": { "goodwill": "26453000", "inventory": "1148000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "63934000", "longTermDebt": "11585000", "shortTermDebt": "4842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23936000", "reportedCurrency": "USD", "retainedEarnings": "-52834000", "totalLiabilities": "40076000", "otherCurrentAssets": "784000", "totalCurrentAssets": "11692000", "currentLongTermDebt": "4197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52242000", "currentAccountsPayable": "2892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809000", "shortLongTermDebtTotal": "17138000", "totalShareholderEquity": "23858000", "capitalLeaseObligations": "1356000", "otherCurrentLiabilities": "10029000", "totalCurrentLiabilities": "17763000", "otherNonCurrentLiabilities": "10017000", "totalNonCurrentLiabilities": "22313000", "cashAndShortTermInvestments": "3264000", "commonStockSharesOutstanding": "7406000", "intangibleAssetsExcludingGoodwill": "23936000", "cashAndCashEquivalentsAtCarryingValue": "3264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "204000", "operatingCashflow": "2476000", "capitalExpenditures": "1169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948000", "cashflowFromInvestment": "-1169000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9196000, "cost_of_revenue": 4898000, "gross_profit": 4298000, "research_and_development": 377000, "selling_general_admin": 3769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -593000, "depreciation_amortisation": 797000, "ebitda": 204000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -1380000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -1425000, "net_income_continuing_ops": -1425000, "net_income_to_common": -1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3264000, "short_term_investments": null, "net_receivables": 6496000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 11692000, "net_ppe": null, "goodwill": 26453000, "intangible_assets": 23936000, "goodwill_and_intangibles": 50389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52242000, "total_assets": 63934000, "short_term_debt": 4842000, "accounts_payable": 2892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17763000, "long_term_debt": 11585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22313000, "total_liabilities": 40076000, "total_debt": 16427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52834000, "total_equity": 23858000, "shares_outstanding": 7406000, "operating_cash_flow": 2476000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1948000, "free_cash_flow": 3645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-593000", "ebitda": "204000", "netIncome": "-1425000", "grossProfit": "4298000", "depreciation": "None", "totalRevenue": "9196000", "costOfRevenue": "4898000", "interestIncome": "None", "incomeBeforeTax": "-1380000", "interestExpense": "787000", "operatingIncome": "-700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "4998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-1425000" }, "balance": { "goodwill": "26453000", "inventory": "1148000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "63934000", "longTermDebt": "11585000", "shortTermDebt": "4842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23936000", "reportedCurrency": "USD", "retainedEarnings": "-52834000", "totalLiabilities": "40076000", "otherCurrentAssets": "784000", "totalCurrentAssets": "11692000", "currentLongTermDebt": "4197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52242000", "currentAccountsPayable": "2892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809000", "shortLongTermDebtTotal": "17138000", "totalShareholderEquity": "23858000", "capitalLeaseObligations": "1356000", "otherCurrentLiabilities": "10029000", "totalCurrentLiabilities": "17763000", "otherNonCurrentLiabilities": "10017000", "totalNonCurrentLiabilities": "22313000", "cashAndShortTermInvestments": "3264000", "commonStockSharesOutstanding": "7406000", "intangibleAssetsExcludingGoodwill": "23936000", "cashAndCashEquivalentsAtCarryingValue": "3264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "204000", "operatingCashflow": "2476000", "capitalExpenditures": "1169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948000", "cashflowFromInvestment": "-1169000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }