{ "ticker": { "uuid": "c0572212-e96c-4da3-a550-d89d66741c0c", "symbol": "SPWH", "name": "Sportsmans", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/c0572212-e96c-4da3-a550-d89d66741c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0572212-e96c-4da3-a550-d89d66741c0c/" }, "ticker_metadata": { "id": 8361, "uuid": "c0572212-e96c-4da3-a550-d89d66741c0c", "symbol": "SPWH", "name": "Sportsmans", "asset_type": "equity", "market_cap": 51418000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Sportsman's Warehouse Holdings, Inc., is an outdoor sporting goods retailer in the United States. The company is headquartered in West Jordan, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0572212-e96c-4da3-a550-d89d66741c0c", "symbol": "SPWH", "name": "Sportsmans", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/c0572212-e96c-4da3-a550-d89d66741c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0572212-e96c-4da3-a550-d89d66741c0c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 49230280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0128, "shareholder_yield": 0, "roe": -0.303, "piotroski_f_score": 4, "momentum_12_1": -0.5099, "volatility_252d": 0.6568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.290580+00:00", "batch_id": "" }, "size": { "price_close": 1.27, "market_cap": 49230280, "market_cap_usd": 49230280, "enterprise_value": 208620280, "shares_outstanding": 38764000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2944, "ptbv_ratio": 0.2974, "ps_ratio": 0.0405, "pcf_ratio": 1.3603, "pfcf_ratio": 0.8336, "ev_ebitda": 78.2815, "ev_ebit": -5.9254, "ev_sales": 0.1715, "ev_fcf": 3.5323, "earnings_yield": null, "fcf_yield": 0.2831, "price_to_sales": 0.0405, "price_to_book": 0.2944, "price_to_cashflow": 1.3603, "ebitda_to_ev": 0.0128, "sales_yield": 5.8295 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3001, "operating_margin": -0.029, "net_margin": -0.0417, "ebitda_margin": 0.0022, "fcf_margin": 0.0486, "roe": -0.303, "roa": -0.0604, "roic": -0.0809, "roc_greenblatt": null, "asset_turnover": 1.4513, "cash_conversion": -1.1659, "accruals_ratio": -0.1036, "sbc_to_revenue": 0.0025, "piotroski_f_score": 4, "altman_z_score": 1.5747, "earnings_stability_5y": 0.8654, "revenue_stability_5y": 0.1635, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0119, "net_debt_to_ebitda": 59.8086, "debt_to_assets": 0.1927, "interest_coverage": -2.6345, "current_ratio": 1.1776, "quick_ratio": 0.0675, "net_debt": 159390000, "local_beta": 0.0044, "volatility_252d": 0.6568, "volatility_60d": 1.2678, "max_drawdown_12m": -0.7163, "risk_adjusted_momentum": -0.7764 }, "growth": { "revenue_growth_1y": 0.0114, "revenue_growth_3y_cagr": -0.0476, "revenue_growth_5y_cagr": -0.0359, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5, "book_value_growth_1y": -0.2121, "revenue_growth": 0.0114, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1419, "price_return_3m": -0.0863, "price_return_6m": -0.2616, "price_return_9m": -0.6243, "price_return_12m": -0.5795, "price_return_12m_ex1m": -0.5099, "momentum_6m": -0.2616, "momentum_12m": -0.5795, "momentum_12_1": -0.5099, "distance_from_52w_high": -0.6947, "distance_from_52w_low": 0.0763, "relative_strength": -0.7374 }, "raw_ttm": { "revenue_ttm": 1216156999, "gross_profit_ttm": 365029000, "ebit_ttm": -35208000, "ebitda_ttm": 2665000, "net_income_ttm": -50655000, "eps_diluted_ttm": -1.3068, "operating_cash_flow_ttm": 36190000, "capital_expenditure_ttm": 22870000, "fcf_ttm": 59060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13364000, "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_current_liabilities": 348755000, "net_ppe": null, "total_assets": 838003000, "total_debt": 161444000, "total_equity": 167204000, "net_working_capital": 221339000, "book_value_per_share": 4.3134, "retained_earnings": 77415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165511000, "tangible_book_per_share": 4.2697 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2824, "ticker_id": 8361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.290580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 49230280, "market_cap_usd": 49230280, "enterprise_value": 208620280, "shares_outstanding": 38764000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.29443243, "ptbv_ratio": 0.29744416, "ps_ratio": 0.0404802, "pcf_ratio": 1.36032827, "pfcf_ratio": 0.83356383, "ev_ebitda": 78.28153096, "ev_ebit": -5.92536583, "ev_sales": 0.17154058, "ev_fcf": 3.53234473, "earnings_yield": null, "fcf_yield": 0.28309808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30014957, "operating_margin": -0.02895021, "net_margin": -0.04165169, "ebitda_margin": 0.00219133, "fcf_margin": 0.04856281, "roe": -0.30295328, "roa": -0.06044728, "roic": -0.08085268, "roc_greenblatt": null, "asset_turnover": 1.45125614, "cash_conversion": -1.16592636, "accruals_ratio": -0.10363328, "sbc_to_revenue": 0.00250543, "debt_to_equity": 4.01185976, "net_debt_to_ebitda": 59.80863039, "debt_to_assets": 0.19265325, "interest_coverage": -2.63454056, "current_ratio": 1.17762899, "quick_ratio": 0.06754025, "net_debt": 159390000, "revenue_growth_1y": 0.01136054, "revenue_growth_3y_cagr": -0.0475591, "revenue_growth_5y_cagr": -0.03590695, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5, "book_value_growth_1y": -0.21205943, "piotroski_f_score": 4, "altman_z_score": 1.57468563, "earnings_stability_5y": 0.865417, "revenue_stability_5y": 0.163526, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14189189, "price_return_3m": -0.08633094, "price_return_6m": -0.26162791, "price_return_9m": -0.62426036, "price_return_12m": -0.5794702, "price_return_12m_ex1m": -0.50993377, "distance_from_52w_high": -0.69471154, "distance_from_52w_low": 0.07627119, "relative_strength": -0.73741125, "local_beta": 0.0044, "volatility_252d": 0.656763, "volatility_60d": 1.267846, "max_drawdown_12m": -0.71634615, "revenue_ttm": 1216156999, "gross_profit_ttm": 365029000, "ebit_ttm": -35208000, "ebitda_ttm": 2665000, "net_income_ttm": -50655000, "eps_diluted_ttm": -1.30675369, "operating_cash_flow_ttm": 36190000, "capital_expenditure_ttm": 22870000, "fcf_ttm": 59060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13364000, "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_current_liabilities": 348755000, "net_ppe": null, "total_assets": 838003000, "total_debt": 161444000, "total_equity": 167204000, "net_working_capital": 221339000, "book_value_per_share": 4.31338355, "retained_earnings": 77415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165511000, "tangible_book_per_share": 4.26970901, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.303, "momentum_12_1": -0.5099, "complete_fields": { "id": 2824, "ticker_id": 8361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.290580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 49230280, "market_cap_usd": 49230280, "enterprise_value": 208620280, "shares_outstanding": 38764000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.29443243, "ptbv_ratio": 0.29744416, "ps_ratio": 0.0404802, "pcf_ratio": 1.36032827, "pfcf_ratio": 0.83356383, "ev_ebitda": 78.28153096, "ev_ebit": -5.92536583, "ev_sales": 0.17154058, "ev_fcf": 3.53234473, "earnings_yield": null, "fcf_yield": 0.28309808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30014957, "operating_margin": -0.02895021, "net_margin": -0.04165169, "ebitda_margin": 0.00219133, "fcf_margin": 0.04856281, "roe": -0.30295328, "roa": -0.06044728, "roic": -0.08085268, "roc_greenblatt": null, "asset_turnover": 1.45125614, "cash_conversion": -1.16592636, "accruals_ratio": -0.10363328, "sbc_to_revenue": 0.00250543, "debt_to_equity": 4.01185976, "net_debt_to_ebitda": 59.80863039, "debt_to_assets": 0.19265325, "interest_coverage": -2.63454056, "current_ratio": 1.17762899, "quick_ratio": 0.06754025, "net_debt": 159390000, "revenue_growth_1y": 0.01136054, "revenue_growth_3y_cagr": -0.0475591, "revenue_growth_5y_cagr": -0.03590695, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5, "book_value_growth_1y": -0.21205943, "piotroski_f_score": 4, "altman_z_score": 1.57468563, "earnings_stability_5y": 0.865417, "revenue_stability_5y": 0.163526, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14189189, "price_return_3m": -0.08633094, "price_return_6m": -0.26162791, "price_return_9m": -0.62426036, "price_return_12m": -0.5794702, "price_return_12m_ex1m": -0.50993377, "distance_from_52w_high": -0.69471154, "distance_from_52w_low": 0.07627119, "relative_strength": -0.73741125, "local_beta": 0.0044, "volatility_252d": 0.656763, "volatility_60d": 1.267846, "max_drawdown_12m": -0.71634615, "revenue_ttm": 1216156999, "gross_profit_ttm": 365029000, "ebit_ttm": -35208000, "ebitda_ttm": 2665000, "net_income_ttm": -50655000, "eps_diluted_ttm": -1.30675369, "operating_cash_flow_ttm": 36190000, "capital_expenditure_ttm": 22870000, "fcf_ttm": 59060000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13364000, "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_current_liabilities": 348755000, "net_ppe": null, "total_assets": 838003000, "total_debt": 161444000, "total_equity": 167204000, "net_working_capital": 221339000, "book_value_per_share": 4.31338355, "retained_earnings": 77415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 165511000, "tangible_book_per_share": 4.26970901, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 145747000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175248, "ticker_id": 8361, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37435000", "ebitda": "1665000", "netIncome": "-50061000", "grossProfit": "373522000", "depreciation": "None", "totalRevenue": "1209182000", "costOfRevenue": "835660000", "interestIncome": "None", "incomeBeforeTax": "-51146000", "interestExpense": "13711000", "operatingIncome": "-13939000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1085000", "reportedCurrency": "USD", "netInterestIncome": "-13711000", "nonInterestIncome": "None", "operatingExpenses": "387461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39100000", "sellingGeneralAndAdministrative": "261709000", "netIncomeFromContinuingOperations": "-50061000" }, "balance": { "goodwill": "1496000", "inventory": "312858000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "762582000", "longTermDebt": "44165000", "shortTermDebt": "101582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "99263000", "totalLiabilities": "574022000", "otherCurrentAssets": "18834000", "totalCurrentAssets": "337741000", "currentLongTermDebt": "47524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424841000", "currentAccountsPayable": "44933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426575000", "totalShareholderEquity": "188560000", "capitalLeaseObligations": "334886000", "otherCurrentLiabilities": "60370000", "totalCurrentLiabilities": "249029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324993000", "cashAndShortTermInvestments": "1659000", "commonStockSharesOutstanding": "38386000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "1659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "29100000", "operatingCashflow": "31326000", "capitalExpenditures": "22442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10068000", "cashflowFromInvestment": "-22431000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "research_and_development": null, "selling_general_admin": 261709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37435000, "depreciation_amortisation": 39100000, "ebitda": 1665000, "interest_expense": 13711000, "interest_income": null, "other_non_operating": null, "pretax_income": -51146000, "tax_provision": -1085000, "effective_tax_rate": null, "net_income": -50061000, "net_income_continuing_ops": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000, "short_term_investments": null, "net_receivables": 4390000, "inventory": 312858000, "other_current_assets": null, "total_current_assets": 337741000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 211000, "goodwill_and_intangibles": 1707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424841000, "total_assets": 762582000, "short_term_debt": 101582000, "accounts_payable": 44933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249029000, "long_term_debt": 44165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324993000, "total_liabilities": 574022000, "total_debt": 145747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99263000, "total_equity": 188560000, "shares_outstanding": 38386000, "operating_cash_flow": 31326000, "stock_based_compensation": 3061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10068000, "free_cash_flow": 53768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37435000", "ebitda": "1665000", "netIncome": "-50061000", "grossProfit": "373522000", "depreciation": "None", "totalRevenue": "1209182000", "costOfRevenue": "835660000", "interestIncome": "None", "incomeBeforeTax": "-51146000", "interestExpense": "13711000", "operatingIncome": "-13939000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1085000", "reportedCurrency": "USD", "netInterestIncome": "-13711000", "nonInterestIncome": "None", "operatingExpenses": "387461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "835660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39100000", "sellingGeneralAndAdministrative": "261709000", "netIncomeFromContinuingOperations": "-50061000" }, "balance": { "goodwill": "1496000", "inventory": "312858000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "762582000", "longTermDebt": "44165000", "shortTermDebt": "101582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "99263000", "totalLiabilities": "574022000", "otherCurrentAssets": "18834000", "totalCurrentAssets": "337741000", "currentLongTermDebt": "47524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424841000", "currentAccountsPayable": "44933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426575000", "totalShareholderEquity": "188560000", "capitalLeaseObligations": "334886000", "otherCurrentLiabilities": "60370000", "totalCurrentLiabilities": "249029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324993000", "cashAndShortTermInvestments": "1659000", "commonStockSharesOutstanding": "38386000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "1659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "29100000", "operatingCashflow": "31326000", "capitalExpenditures": "22442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10068000", "cashflowFromInvestment": "-22431000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1197633000, "cost_of_revenue": 827167000, "gross_profit": 370466000, "ebit": -18851000, "ebitda": 21647000, "pretax_income": -31129000, "tax_provision": 1930000, "net_income": -33059000, "net_income_to_common": -33059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832000, "total_current_assets": 366002000, "total_assets": 852102000, "short_term_debt": 123782000, "long_term_debt": 24067000, "total_debt": 147849000, "total_liabilities": 616398000, "total_equity": 235704000, "shares_outstanding": 37808000, "goodwill_and_intangibles": 1763000 }, "cash_flow": { "operating_cash_flow": 34149000, "capital_expenditure": 14556000, "free_cash_flow": 48705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175253, "ticker_id": 8361, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18851000", "ebitda": "21647000", "netIncome": "-33059000", "grossProfit": "370466000", "depreciation": "None", "totalRevenue": "1197633000", "costOfRevenue": "827167000", "interestIncome": "None", "incomeBeforeTax": "-31129000", "interestExpense": "12278000", "operatingIncome": "-18239000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "-12278000", "nonInterestIncome": "None", "operatingExpenses": "388705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40498000", "sellingGeneralAndAdministrative": "367533000", "netIncomeFromContinuingOperations": "-33059000" }, "balance": { "goodwill": "1496000", "inventory": "341958000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "852102000", "longTermDebt": "24067000", "shortTermDebt": "123782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "149324000", "totalLiabilities": "616398000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "366002000", "currentLongTermDebt": "74654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486100000", "currentAccountsPayable": "64041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455271000", "totalShareholderEquity": "235704000", "capitalLeaseObligations": "356550000", "otherCurrentLiabilities": "59346000", "totalCurrentLiabilities": "283963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332435000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "37808000", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "12752000", "operatingCashflow": "34149000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19978000", "cashflowFromInvestment": "-14480000", "stockBasedCompensation": "4229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1197633000, "cost_of_revenue": 827167000, "gross_profit": 370466000, "research_and_development": null, "selling_general_admin": 367533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18851000, "depreciation_amortisation": 40498000, "ebitda": 21647000, "interest_expense": 12278000, "interest_income": null, "other_non_operating": null, "pretax_income": -31129000, "tax_provision": 1930000, "effective_tax_rate": null, "net_income": -33059000, "net_income_continuing_ops": -33059000, "net_income_to_common": -33059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832000, "short_term_investments": null, "net_receivables": 2410000, "inventory": 341958000, "other_current_assets": null, "total_current_assets": 366002000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 267000, "goodwill_and_intangibles": 1763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486100000, "total_assets": 852102000, "short_term_debt": 123782000, "accounts_payable": 64041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283963000, "long_term_debt": 24067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332435000, "total_liabilities": 616398000, "total_debt": 147849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149324000, "total_equity": 235704000, "shares_outstanding": 37808000, "operating_cash_flow": 34149000, "stock_based_compensation": 4229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19978000, "free_cash_flow": 48705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18851000", "ebitda": "21647000", "netIncome": "-33059000", "grossProfit": "370466000", "depreciation": "None", "totalRevenue": "1197633000", "costOfRevenue": "827167000", "interestIncome": "None", "incomeBeforeTax": "-31129000", "interestExpense": "12278000", "operatingIncome": "-18239000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "-12278000", "nonInterestIncome": "None", "operatingExpenses": "388705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40498000", "sellingGeneralAndAdministrative": "367533000", "netIncomeFromContinuingOperations": "-33059000" }, "balance": { "goodwill": "1496000", "inventory": "341958000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "852102000", "longTermDebt": "24067000", "shortTermDebt": "123782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "149324000", "totalLiabilities": "616398000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "366002000", "currentLongTermDebt": "74654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486100000", "currentAccountsPayable": "64041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455271000", "totalShareholderEquity": "235704000", "capitalLeaseObligations": "356550000", "otherCurrentLiabilities": "59346000", "totalCurrentLiabilities": "283963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332435000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "37808000", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "12752000", "operatingCashflow": "34149000", "capitalExpenditures": "14556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19978000", "cashflowFromInvestment": "-14480000", "stockBasedCompensation": "4229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1287987000, "cost_of_revenue": 904574000, "gross_profit": 383413000, "ebit": -25337000, "ebitda": 13672000, "pretax_income": -38206000, "tax_provision": -9209000, "net_income": -28997000, "net_income_to_common": -28997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3141000, "total_current_assets": 380048000, "total_assets": 886205000, "short_term_debt": 174736000, "long_term_debt": null, "total_debt": 174736000, "total_liabilities": 621649000, "total_equity": 264556000, "shares_outstanding": 37489000, "goodwill_and_intangibles": 1823000 }, "cash_flow": { "operating_cash_flow": 52266000, "capital_expenditure": 79895000, "free_cash_flow": 132161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175258, "ticker_id": 8361, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25337000", "ebitda": "13672000", "netIncome": "-28997000", "grossProfit": "383413000", "depreciation": "None", "totalRevenue": "1287987000", "costOfRevenue": "904574000", "interestIncome": "None", "incomeBeforeTax": "-38206000", "interestExpense": "12869000", "operatingIncome": "-12891000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-9209000", "reportedCurrency": "USD", "netInterestIncome": "-12869000", "nonInterestIncome": "None", "operatingExpenses": "396304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39009000", "sellingGeneralAndAdministrative": "269344000", "netIncomeFromContinuingOperations": "-28997000" }, "balance": { "goodwill": "1496000", "inventory": "354710000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "886205000", "longTermDebt": "None", "shortTermDebt": "174736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "182383000", "totalLiabilities": "621649000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "380048000", "currentLongTermDebt": "126043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506157000", "currentAccountsPayable": "56122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481736000", "totalShareholderEquity": "264556000", "capitalLeaseObligations": "355693000", "otherCurrentLiabilities": "45621000", "totalCurrentLiabilities": "314649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "3141000", "commonStockSharesOutstanding": "37489000", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "3141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "44418000", "operatingCashflow": "52266000", "capitalExpenditures": "79895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28381000", "cashflowFromInvestment": "-79895000", "stockBasedCompensation": "4451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1287987000, "cost_of_revenue": 904574000, "gross_profit": 383413000, "research_and_development": null, "selling_general_admin": 269344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25337000, "depreciation_amortisation": 39009000, "ebitda": 13672000, "interest_expense": 12869000, "interest_income": null, "other_non_operating": null, "pretax_income": -38206000, "tax_provision": -9209000, "effective_tax_rate": null, "net_income": -28997000, "net_income_continuing_ops": -28997000, "net_income_to_common": -28997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3141000, "short_term_investments": null, "net_receivables": 2119000, "inventory": 354710000, "other_current_assets": null, "total_current_assets": 380048000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 327000, "goodwill_and_intangibles": 1823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506157000, "total_assets": 886205000, "short_term_debt": 174736000, "accounts_payable": 56122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307000000, "total_liabilities": 621649000, "total_debt": 174736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182383000, "total_equity": 264556000, "shares_outstanding": 37489000, "operating_cash_flow": 52266000, "stock_based_compensation": 4451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28381000, "free_cash_flow": 132161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25337000", "ebitda": "13672000", "netIncome": "-28997000", "grossProfit": "383413000", "depreciation": "None", "totalRevenue": "1287987000", "costOfRevenue": "904574000", "interestIncome": "None", "incomeBeforeTax": "-38206000", "interestExpense": "12869000", "operatingIncome": "-12891000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-9209000", "reportedCurrency": "USD", "netInterestIncome": "-12869000", "nonInterestIncome": "None", "operatingExpenses": "396304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39009000", "sellingGeneralAndAdministrative": "269344000", "netIncomeFromContinuingOperations": "-28997000" }, "balance": { "goodwill": "1496000", "inventory": "354710000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "886205000", "longTermDebt": "None", "shortTermDebt": "174736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "182383000", "totalLiabilities": "621649000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "380048000", "currentLongTermDebt": "126043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506157000", "currentAccountsPayable": "56122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481736000", "totalShareholderEquity": "264556000", "capitalLeaseObligations": "355693000", "otherCurrentLiabilities": "45621000", "totalCurrentLiabilities": "314649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "3141000", "commonStockSharesOutstanding": "37489000", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "3141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "44418000", "operatingCashflow": "52266000", "capitalExpenditures": "79895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28381000", "cashflowFromInvestment": "-79895000", "stockBasedCompensation": "4451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1399515000, "cost_of_revenue": 939275000, "gross_profit": 460240000, "ebit": 58063000, "ebitda": 89839000, "pretax_income": 53868000, "tax_provision": 13350000, "net_income": 40518000, "net_income_to_common": 40518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389000, "total_current_assets": 425896000, "total_assets": 858960000, "short_term_debt": 132968000, "long_term_debt": null, "total_debt": 132968000, "total_liabilities": 565847000, "total_equity": 293113000, "shares_outstanding": 40719000, "goodwill_and_intangibles": 1885000 }, "cash_flow": { "operating_cash_flow": 46794000, "capital_expenditure": 63511000, "free_cash_flow": 110305000, "dividends_paid": 26814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175263, "ticker_id": 8361, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58063000", "ebitda": "89839000", "netIncome": "40518000", "grossProfit": "460240000", "depreciation": "None", "totalRevenue": "1399515000", "costOfRevenue": "939275000", "interestIncome": "None", "incomeBeforeTax": "53868000", "interestExpense": "4195000", "operatingIncome": "58063000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "13350000", "reportedCurrency": "USD", "netInterestIncome": "-4195000", "nonInterestIncome": "None", "operatingExpenses": "402177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31776000", "sellingGeneralAndAdministrative": "378361000", "netIncomeFromContinuingOperations": "40518000" }, "balance": { "goodwill": "1496000", "inventory": "399128000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "858960000", "longTermDebt": "None", "shortTermDebt": "132968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "389000", "reportedCurrency": "USD", "retainedEarnings": "212995000", "totalLiabilities": "565847000", "otherCurrentAssets": "22326000", "totalCurrentAssets": "425896000", "currentLongTermDebt": "87503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433064000", "currentAccountsPayable": "61948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393447000", "totalShareholderEquity": "293113000", "capitalLeaseObligations": "305944000", "otherCurrentLiabilities": "58773000", "totalCurrentLiabilities": "295824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270023000", "cashAndShortTermInvestments": "2389000", "commonStockSharesOutstanding": "40719000", "intangibleAssetsExcludingGoodwill": "389000", "cashAndCashEquivalentsAtCarryingValue": "2389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40518000", "profitLoss": "None", "dividendPayout": "26814000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12568000", "operatingCashflow": "46794000", "capitalExpenditures": "63511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40835000", "cashflowFromInvestment": "-60588000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399515000, "cost_of_revenue": 939275000, "gross_profit": 460240000, "research_and_development": null, "selling_general_admin": 378361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58063000, "depreciation_amortisation": 31776000, "ebitda": 89839000, "interest_expense": 4195000, "interest_income": null, "other_non_operating": null, "pretax_income": 53868000, "tax_provision": 13350000, "effective_tax_rate": null, "net_income": 40518000, "net_income_continuing_ops": 40518000, "net_income_to_common": 40518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389000, "short_term_investments": null, "net_receivables": 2053000, "inventory": 399128000, "other_current_assets": null, "total_current_assets": 425896000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 389000, "goodwill_and_intangibles": 1885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433064000, "total_assets": 858960000, "short_term_debt": 132968000, "accounts_payable": 61948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270023000, "total_liabilities": 565847000, "total_debt": 132968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212995000, "total_equity": 293113000, "shares_outstanding": 40719000, "operating_cash_flow": 46794000, "stock_based_compensation": 4673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60588000, "dividends_paid": 26814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40835000, "free_cash_flow": 110305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58063000", "ebitda": "89839000", "netIncome": "40518000", "grossProfit": "460240000", "depreciation": "None", "totalRevenue": "1399515000", "costOfRevenue": "939275000", "interestIncome": "None", "incomeBeforeTax": "53868000", "interestExpense": "4195000", "operatingIncome": "58063000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "13350000", "reportedCurrency": "USD", "netInterestIncome": "-4195000", "nonInterestIncome": "None", "operatingExpenses": "402177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31776000", "sellingGeneralAndAdministrative": "378361000", "netIncomeFromContinuingOperations": "40518000" }, "balance": { "goodwill": "1496000", "inventory": "399128000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "858960000", "longTermDebt": "None", "shortTermDebt": "132968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "389000", "reportedCurrency": "USD", "retainedEarnings": "212995000", "totalLiabilities": "565847000", "otherCurrentAssets": "22326000", "totalCurrentAssets": "425896000", "currentLongTermDebt": "87503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433064000", "currentAccountsPayable": "61948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393447000", "totalShareholderEquity": "293113000", "capitalLeaseObligations": "305944000", "otherCurrentLiabilities": "58773000", "totalCurrentLiabilities": "295824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270023000", "cashAndShortTermInvestments": "2389000", "commonStockSharesOutstanding": "40719000", "intangibleAssetsExcludingGoodwill": "389000", "cashAndCashEquivalentsAtCarryingValue": "2389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40518000", "profitLoss": "None", "dividendPayout": "26814000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12568000", "operatingCashflow": "46794000", "capitalExpenditures": "63511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40835000", "cashflowFromInvestment": "-60588000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1506072000, "cost_of_revenue": 1015775000, "gross_profit": 490297000, "ebit": 145619000, "ebitda": 203381000, "pretax_income": 144239000, "tax_provision": 35769000, "net_income": 108470000, "net_income_to_common": 108470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57018000, "total_current_assets": 467470000, "total_assets": 840581000, "short_term_debt": 106978000, "long_term_debt": null, "total_debt": 106978000, "total_liabilities": 526412000, "total_equity": 314169000, "shares_outstanding": 44543000, "goodwill_and_intangibles": 1760000 }, "cash_flow": { "operating_cash_flow": -21626000, "capital_expenditure": 53452000, "free_cash_flow": 31826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175268, "ticker_id": 8361, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145619000", "ebitda": "203381000", "netIncome": "108470000", "grossProfit": "490297000", "depreciation": "None", "totalRevenue": "1506072000", "costOfRevenue": "1015775000", "interestIncome": "None", "incomeBeforeTax": "144239000", "interestExpense": "1380000", "operatingIncome": "90619000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "35769000", "reportedCurrency": "USD", "netInterestIncome": "-1380000", "nonInterestIncome": "None", "operatingExpenses": "399678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57762000", "sellingGeneralAndAdministrative": "379141000", "netIncomeFromContinuingOperations": "108470000" }, "balance": { "goodwill": "1496000", "inventory": "386560000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "840581000", "longTermDebt": "None", "shortTermDebt": "106978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "222879000", "totalLiabilities": "526412000", "otherCurrentAssets": "21955000", "totalCurrentAssets": "467470000", "currentLongTermDebt": "66054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373111000", "currentAccountsPayable": "58916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371351000", "shortLongTermDebtTotal": "343205000", "totalShareholderEquity": "314169000", "capitalLeaseObligations": "277151000", "otherCurrentLiabilities": "66954000", "totalCurrentLiabilities": "284406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242006000", "cashAndShortTermInvestments": "57018000", "commonStockSharesOutstanding": "44543000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-143126000", "operatingCashflow": "-21626000", "capitalExpenditures": "53452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66571000", "cashflowFromInvestment": "-53452000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506072000, "cost_of_revenue": 1015775000, "gross_profit": 490297000, "research_and_development": null, "selling_general_admin": 379141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145619000, "depreciation_amortisation": 57762000, "ebitda": 203381000, "interest_expense": 1380000, "interest_income": null, "other_non_operating": null, "pretax_income": 144239000, "tax_provision": 35769000, "effective_tax_rate": null, "net_income": 108470000, "net_income_continuing_ops": 108470000, "net_income_to_common": 108470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57018000, "short_term_investments": null, "net_receivables": 1937000, "inventory": 386560000, "other_current_assets": null, "total_current_assets": 467470000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 264000, "goodwill_and_intangibles": 1760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373111000, "total_assets": 840581000, "short_term_debt": 106978000, "accounts_payable": 58916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242006000, "total_liabilities": 526412000, "total_debt": 106978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222879000, "total_equity": 314169000, "shares_outstanding": 44543000, "operating_cash_flow": -21626000, "stock_based_compensation": 3328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66571000, "free_cash_flow": 31826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145619000", "ebitda": "203381000", "netIncome": "108470000", "grossProfit": "490297000", "depreciation": "None", "totalRevenue": "1506072000", "costOfRevenue": "1015775000", "interestIncome": "None", "incomeBeforeTax": "144239000", "interestExpense": "1380000", "operatingIncome": "90619000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "35769000", "reportedCurrency": "USD", "netInterestIncome": "-1380000", "nonInterestIncome": "None", "operatingExpenses": "399678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57762000", "sellingGeneralAndAdministrative": "379141000", "netIncomeFromContinuingOperations": "108470000" }, "balance": { "goodwill": "1496000", "inventory": "386560000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "840581000", "longTermDebt": "None", "shortTermDebt": "106978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "222879000", "totalLiabilities": "526412000", "otherCurrentAssets": "21955000", "totalCurrentAssets": "467470000", "currentLongTermDebt": "66054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373111000", "currentAccountsPayable": "58916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371351000", "shortLongTermDebtTotal": "343205000", "totalShareholderEquity": "314169000", "capitalLeaseObligations": "277151000", "otherCurrentLiabilities": "66954000", "totalCurrentLiabilities": "284406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242006000", "cashAndShortTermInvestments": "57018000", "commonStockSharesOutstanding": "44543000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-143126000", "operatingCashflow": "-21626000", "capitalExpenditures": "53452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66571000", "cashflowFromInvestment": "-53452000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 1451767000, "cost_of_revenue": 975313000, "gross_profit": 476454000, "ebit": 124966000, "ebitda": 172102000, "pretax_income": 121460000, "tax_provision": 30080000, "net_income": 91380000, "net_income_to_common": 91380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65525000, "total_current_assets": 324653000, "total_assets": 660818000, "short_term_debt": 49459000, "long_term_debt": null, "total_debt": 49459000, "total_liabilities": 456158000, "total_equity": 204660000, "shares_outstanding": 44430000, "goodwill_and_intangibles": 1785000 }, "cash_flow": { "operating_cash_flow": 238816000, "capital_expenditure": 19754000, "free_cash_flow": 258570000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175273, "ticker_id": 8361, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124966000", "ebitda": "172102000", "netIncome": "91380000", "grossProfit": "476454000", "depreciation": "None", "totalRevenue": "1451767000", "costOfRevenue": "975313000", "interestIncome": "None", "incomeBeforeTax": "121460000", "interestExpense": "3506000", "operatingIncome": "122748000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "30080000", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "353706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47136000", "sellingGeneralAndAdministrative": "338043000", "netIncomeFromContinuingOperations": "91380000" }, "balance": { "goodwill": "1496000", "inventory": "243434000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "660818000", "longTermDebt": "None", "shortTermDebt": "49459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "114409000", "totalLiabilities": "456158000", "otherCurrentAssets": "15113000", "totalCurrentAssets": "324653000", "currentLongTermDebt": "13445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336165000", "currentAccountsPayable": "77441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334380000", "shortLongTermDebtTotal": "277755000", "totalShareholderEquity": "204660000", "capitalLeaseObligations": "264310000", "otherCurrentLiabilities": "57157000", "totalCurrentLiabilities": "227428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228730000", "cashAndShortTermInvestments": "65525000", "commonStockSharesOutstanding": "44430000", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "65525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91380000", "profitLoss": "None", "dividendPayout": "580000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "39938000", "operatingCashflow": "238816000", "capitalExpenditures": "19754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148749000", "cashflowFromInvestment": "-26227000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451767000, "cost_of_revenue": 975313000, "gross_profit": 476454000, "research_and_development": null, "selling_general_admin": 338043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124966000, "depreciation_amortisation": 47136000, "ebitda": 172102000, "interest_expense": 3506000, "interest_income": null, "other_non_operating": null, "pretax_income": 121460000, "tax_provision": 30080000, "effective_tax_rate": null, "net_income": 91380000, "net_income_continuing_ops": 91380000, "net_income_to_common": 91380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65525000, "short_term_investments": null, "net_receivables": 581000, "inventory": 243434000, "other_current_assets": null, "total_current_assets": 324653000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 289000, "goodwill_and_intangibles": 1785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336165000, "total_assets": 660818000, "short_term_debt": 49459000, "accounts_payable": 77441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228730000, "total_liabilities": 456158000, "total_debt": 49459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114409000, "total_equity": 204660000, "shares_outstanding": 44430000, "operating_cash_flow": 238816000, "stock_based_compensation": 3302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26227000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148749000, "free_cash_flow": 258570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124966000", "ebitda": "172102000", "netIncome": "91380000", "grossProfit": "476454000", "depreciation": "None", "totalRevenue": "1451767000", "costOfRevenue": "975313000", "interestIncome": "None", "incomeBeforeTax": "121460000", "interestExpense": "3506000", "operatingIncome": "122748000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "30080000", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "353706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47136000", "sellingGeneralAndAdministrative": "338043000", "netIncomeFromContinuingOperations": "91380000" }, "balance": { "goodwill": "1496000", "inventory": "243434000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "660818000", "longTermDebt": "None", "shortTermDebt": "49459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "114409000", "totalLiabilities": "456158000", "otherCurrentAssets": "15113000", "totalCurrentAssets": "324653000", "currentLongTermDebt": "13445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336165000", "currentAccountsPayable": "77441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "334380000", "shortLongTermDebtTotal": "277755000", "totalShareholderEquity": "204660000", "capitalLeaseObligations": "264310000", "otherCurrentLiabilities": "57157000", "totalCurrentLiabilities": "227428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228730000", "cashAndShortTermInvestments": "65525000", "commonStockSharesOutstanding": "44430000", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "65525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91380000", "profitLoss": "None", "dividendPayout": "580000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "39938000", "operatingCashflow": "238816000", "capitalExpenditures": "19754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148749000", "cashflowFromInvestment": "-26227000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 886401000, "cost_of_revenue": 589768000, "gross_profit": 296633000, "ebit": 33464000, "ebitda": 79793000, "pretax_income": 25469000, "tax_provision": 5254000, "net_income": 20215000, "net_income_to_common": 20215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000, "total_current_assets": 291638000, "total_assets": 616641000, "short_term_debt": 156501000, "long_term_debt": 23781000, "total_debt": 180282000, "total_liabilities": 506373000, "total_equity": 110268000, "shares_outstanding": 43588000, "goodwill_and_intangibles": 1716000 }, "cash_flow": { "operating_cash_flow": 77866000, "capital_expenditure": 30372000, "free_cash_flow": 108238000, "dividends_paid": 5899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175278, "ticker_id": 8361, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33464000", "ebitda": "79793000", "netIncome": "20215000", "grossProfit": "296633000", "depreciation": "None", "totalRevenue": "886401000", "costOfRevenue": "589768000", "interestIncome": "None", "incomeBeforeTax": "25469000", "interestExpense": "7995000", "operatingIncome": "33464000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "5254000", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "263169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46329000", "sellingGeneralAndAdministrative": "251676000", "netIncomeFromContinuingOperations": "20215000" }, "balance": { "goodwill": "1496000", "inventory": "275505000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "616641000", "longTermDebt": "23781000", "shortTermDebt": "156501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "220000", "reportedCurrency": "USD", "retainedEarnings": "23029000", "totalLiabilities": "506373000", "otherCurrentAssets": "12732000", "totalCurrentAssets": "291638000", "currentLongTermDebt": "137841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325003000", "currentAccountsPayable": "38157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98767000", "shortLongTermDebtTotal": "397536000", "totalShareholderEquity": "110268000", "capitalLeaseObligations": "251741000", "otherCurrentLiabilities": "39244000", "totalCurrentLiabilities": "264776000", "otherNonCurrentLiabilities": "241597000", "totalNonCurrentLiabilities": "241597000", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "43588000", "intangibleAssetsExcludingGoodwill": "220000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20215000", "profitLoss": "None", "dividendPayout": "5899000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "20247000", "operatingCashflow": "77866000", "capitalExpenditures": "30372000", "changeInReceivables": "-655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28664000", "cashflowFromInvestment": "-49064000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886401000, "cost_of_revenue": 589768000, "gross_profit": 296633000, "research_and_development": null, "selling_general_admin": 251676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33464000, "depreciation_amortisation": 46329000, "ebitda": 79793000, "interest_expense": 7995000, "interest_income": null, "other_non_operating": null, "pretax_income": 25469000, "tax_provision": 5254000, "effective_tax_rate": null, "net_income": 20215000, "net_income_continuing_ops": 20215000, "net_income_to_common": 20215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000, "short_term_investments": null, "net_receivables": 1716000, "inventory": 275505000, "other_current_assets": null, "total_current_assets": 291638000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 220000, "goodwill_and_intangibles": 1716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325003000, "total_assets": 616641000, "short_term_debt": 156501000, "accounts_payable": 38157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264776000, "long_term_debt": 23781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241597000, "total_liabilities": 506373000, "total_debt": 180282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23029000, "total_equity": 110268000, "shares_outstanding": 43588000, "operating_cash_flow": 77866000, "stock_based_compensation": 2104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49064000, "dividends_paid": 5899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28664000, "free_cash_flow": 108238000, "net_change_in_cash": 138000 }, "raw_data": { "income": { "ebit": "33464000", "ebitda": "79793000", "netIncome": "20215000", "grossProfit": "296633000", "depreciation": "None", "totalRevenue": "886401000", "costOfRevenue": "589768000", "interestIncome": "None", "incomeBeforeTax": "25469000", "interestExpense": "7995000", "operatingIncome": "33464000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "5254000", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "263169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46329000", "sellingGeneralAndAdministrative": "251676000", "netIncomeFromContinuingOperations": "20215000" }, "balance": { "goodwill": "1496000", "inventory": "275505000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "616641000", "longTermDebt": "23781000", "shortTermDebt": "156501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "220000", "reportedCurrency": "USD", "retainedEarnings": "23029000", "totalLiabilities": "506373000", "otherCurrentAssets": "12732000", "totalCurrentAssets": "291638000", "currentLongTermDebt": "137841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325003000", "currentAccountsPayable": "38157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98767000", "shortLongTermDebtTotal": "397536000", "totalShareholderEquity": "110268000", "capitalLeaseObligations": "251741000", "otherCurrentLiabilities": "39244000", "totalCurrentLiabilities": "264776000", "otherNonCurrentLiabilities": "241597000", "totalNonCurrentLiabilities": "241597000", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "43588000", "intangibleAssetsExcludingGoodwill": "220000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20215000", "profitLoss": "None", "dividendPayout": "5899000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "20247000", "operatingCashflow": "77866000", "capitalExpenditures": "30372000", "changeInReceivables": "-655000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28664000", "cashflowFromInvestment": "-49064000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 849129000, "cost_of_revenue": 564199000, "gross_profit": 284930000, "ebit": 44019000, "ebitda": 62269000, "pretax_income": 30813000, "tax_provision": 7063000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547000, "total_current_assets": 293570000, "total_assets": 388897000, "short_term_debt": 152221000, "long_term_debt": 27717000, "total_debt": 179938000, "total_liabilities": 310237000, "total_equity": 78660000, "shares_outstanding": 42979000, "goodwill_and_intangibles": 246000 }, "cash_flow": { "operating_cash_flow": 32173000, "capital_expenditure": 18195000, "free_cash_flow": 50368000, "dividends_paid": 125370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175283, "ticker_id": 8361, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44019000", "ebitda": "62269000", "netIncome": "23750000", "grossProfit": "284930000", "depreciation": "None", "totalRevenue": "849129000", "costOfRevenue": "564199000", "interestIncome": "None", "incomeBeforeTax": "30813000", "interestExpense": "13206000", "operatingIncome": "44019000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7063000", "reportedCurrency": "USD", "netInterestIncome": "-13206000", "nonInterestIncome": "None", "operatingExpenses": "240911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18250000", "sellingGeneralAndAdministrative": "229827000", "netIncomeFromContinuingOperations": "23750000" }, "balance": { "goodwill": "None", "inventory": "276600000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "388897000", "longTermDebt": "27717000", "shortTermDebt": "152221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "-6441000", "totalLiabilities": "310237000", "otherCurrentAssets": "15174000", "totalCurrentAssets": "293570000", "currentLongTermDebt": "162518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95327000", "currentAccountsPayable": "24953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92084000", "shortLongTermDebtTotal": "179938000", "totalShareholderEquity": "78660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39818000", "totalCurrentLiabilities": "240666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69571000", "cashAndShortTermInvestments": "1547000", "commonStockSharesOutstanding": "42979000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "1547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23750000", "profitLoss": "None", "dividendPayout": "125370000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-6006000", "operatingCashflow": "32173000", "capitalExpenditures": "18195000", "changeInReceivables": "70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16143000", "cashflowFromInvestment": "-16252000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849129000, "cost_of_revenue": 564199000, "gross_profit": 284930000, "research_and_development": 0, "selling_general_admin": 229827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44019000, "depreciation_amortisation": 18250000, "ebitda": 62269000, "interest_expense": 13206000, "interest_income": null, "other_non_operating": null, "pretax_income": 30813000, "tax_provision": 7063000, "effective_tax_rate": null, "net_income": 23750000, "net_income_continuing_ops": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547000, "short_term_investments": null, "net_receivables": 249000, "inventory": 276600000, "other_current_assets": null, "total_current_assets": 293570000, "net_ppe": null, "goodwill": null, "intangible_assets": 246000, "goodwill_and_intangibles": 246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95327000, "total_assets": 388897000, "short_term_debt": 152221000, "accounts_payable": 24953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240666000, "long_term_debt": 27717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69571000, "total_liabilities": 310237000, "total_debt": 179938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6441000, "total_equity": 78660000, "shares_outstanding": 42979000, "operating_cash_flow": 32173000, "stock_based_compensation": 2829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16252000, "dividends_paid": 125370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16143000, "free_cash_flow": 50368000, "net_change_in_cash": -222000 }, "raw_data": { "income": { "ebit": "44019000", "ebitda": "62269000", "netIncome": "23750000", "grossProfit": "284930000", "depreciation": "None", "totalRevenue": "849129000", "costOfRevenue": "564199000", "interestIncome": "None", "incomeBeforeTax": "30813000", "interestExpense": "13206000", "operatingIncome": "44019000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "7063000", "reportedCurrency": "USD", "netInterestIncome": "-13206000", "nonInterestIncome": "None", "operatingExpenses": "240911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18250000", "sellingGeneralAndAdministrative": "229827000", "netIncomeFromContinuingOperations": "23750000" }, "balance": { "goodwill": "None", "inventory": "276600000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "388897000", "longTermDebt": "27717000", "shortTermDebt": "152221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "-6441000", "totalLiabilities": "310237000", "otherCurrentAssets": "15174000", "totalCurrentAssets": "293570000", "currentLongTermDebt": "162518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95327000", "currentAccountsPayable": "24953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92084000", "shortLongTermDebtTotal": "179938000", "totalShareholderEquity": "78660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39818000", "totalCurrentLiabilities": "240666000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69571000", "cashAndShortTermInvestments": "1547000", "commonStockSharesOutstanding": "42979000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "1547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23750000", "profitLoss": "None", "dividendPayout": "125370000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-6006000", "operatingCashflow": "32173000", "capitalExpenditures": "18195000", "changeInReceivables": "70000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16143000", "cashflowFromInvestment": "-16252000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -17461000, "ebitda": -8828000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838003000, "short_term_debt": 161444000, "long_term_debt": null, "total_debt": 161444000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175246, "ticker_id": 8361, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17461000", "ebitda": "-8828000", "netIncome": "-21848000", "grossProfit": "67150000", "depreciation": "None", "totalRevenue": "256077999", "costOfRevenue": "188928000", "interestIncome": "None", "incomeBeforeTax": "-20805000", "interestExpense": "2624000", "operatingIncome": "-17461000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1043000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8633000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1496000", "inventory": "387149000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "838003000", "longTermDebt": "None", "shortTermDebt": "161444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "197000", "reportedCurrency": "None", "retainedEarnings": "77415000", "totalLiabilities": "670799000", "otherCurrentAssets": "19857000", "totalCurrentAssets": "410704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427299000", "currentAccountsPayable": "75892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438757000", "totalShareholderEquity": "167204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110709000", "totalCurrentLiabilities": "348755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322044000", "cashAndShortTermInvestments": "2054000", "commonStockSharesOutstanding": "38764000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "2054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-74291000", "operatingCashflow": "-55370000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-4235000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17461000, "depreciation_amortisation": 8633000, "ebitda": -8828000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": -20805000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": -21848000, "net_income_continuing_ops": null, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2054000, "short_term_investments": null, "net_receivables": 1644000, "inventory": 387149000, "other_current_assets": null, "total_current_assets": 410704000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 197000, "goodwill_and_intangibles": 1693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427299000, "total_assets": 838003000, "short_term_debt": 161444000, "accounts_payable": 75892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322044000, "total_liabilities": 670799000, "total_debt": 161444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77415000, "total_equity": 167204000, "shares_outstanding": 38764000, "operating_cash_flow": -55370000, "stock_based_compensation": 779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000000, "free_cash_flow": -51127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17461000", "ebitda": "-8828000", "netIncome": "-21848000", "grossProfit": "67150000", "depreciation": "None", "totalRevenue": "256077999", "costOfRevenue": "188928000", "interestIncome": "None", "incomeBeforeTax": "-20805000", "interestExpense": "2624000", "operatingIncome": "-17461000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1043000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8633000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1496000", "inventory": "387149000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "838003000", "longTermDebt": "None", "shortTermDebt": "161444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "197000", "reportedCurrency": "None", "retainedEarnings": "77415000", "totalLiabilities": "670799000", "otherCurrentAssets": "19857000", "totalCurrentAssets": "410704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427299000", "currentAccountsPayable": "75892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438757000", "totalShareholderEquity": "167204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110709000", "totalCurrentLiabilities": "348755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322044000", "cashAndShortTermInvestments": "2054000", "commonStockSharesOutstanding": "38764000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "2054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-74291000", "operatingCashflow": "-55370000", "capitalExpenditures": "4243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-4235000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 145747000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175247, "ticker_id": 8361, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18797000", "ebitda": "-9098000", "netIncome": "-21732000", "grossProfit": "95211000", "depreciation": "None", "totalRevenue": "334857000", "costOfRevenue": "239646000", "interestIncome": "None", "incomeBeforeTax": "-21790000", "interestExpense": "2918000", "operatingIncome": "-729000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-2993000", "nonInterestIncome": "None", "operatingExpenses": "95940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9699000", "sellingGeneralAndAdministrative": "63192000", "netIncomeFromContinuingOperations": "-21732000" }, "balance": { "goodwill": "1496000", "inventory": "312858000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "762582000", "longTermDebt": "44165000", "shortTermDebt": "101582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "99263000", "totalLiabilities": "574022000", "otherCurrentAssets": "18834000", "totalCurrentAssets": "337741000", "currentLongTermDebt": "47524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424841000", "currentAccountsPayable": "44933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426575000", "totalShareholderEquity": "188560000", "capitalLeaseObligations": "334886000", "otherCurrentLiabilities": "60370000", "totalCurrentLiabilities": "249029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324993000", "cashAndShortTermInvestments": "1659000", "commonStockSharesOutstanding": "38568000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "1659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "111110000", "operatingCashflow": "101821000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98707000", "cashflowFromInvestment": "-3701000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "research_and_development": null, "selling_general_admin": 63192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18797000, "depreciation_amortisation": 9699000, "ebitda": -9098000, "interest_expense": 2918000, "interest_income": null, "other_non_operating": null, "pretax_income": -21790000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -21732000, "net_income_continuing_ops": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1659000, "short_term_investments": null, "net_receivables": 4390000, "inventory": 312858000, "other_current_assets": null, "total_current_assets": 337741000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 211000, "goodwill_and_intangibles": 1707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424841000, "total_assets": 762582000, "short_term_debt": 101582000, "accounts_payable": 44933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249029000, "long_term_debt": 44165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324993000, "total_liabilities": 574022000, "total_debt": 145747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99263000, "total_equity": 188560000, "shares_outstanding": 38568000, "operating_cash_flow": 101821000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98707000, "free_cash_flow": 105522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18797000", "ebitda": "-9098000", "netIncome": "-21732000", "grossProfit": "95211000", "depreciation": "None", "totalRevenue": "334857000", "costOfRevenue": "239646000", "interestIncome": "None", "incomeBeforeTax": "-21790000", "interestExpense": "2918000", "operatingIncome": "-729000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-2993000", "nonInterestIncome": "None", "operatingExpenses": "95940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9699000", "sellingGeneralAndAdministrative": "63192000", "netIncomeFromContinuingOperations": "-21732000" }, "balance": { "goodwill": "1496000", "inventory": "312858000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "762582000", "longTermDebt": "44165000", "shortTermDebt": "101582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "99263000", "totalLiabilities": "574022000", "otherCurrentAssets": "18834000", "totalCurrentAssets": "337741000", "currentLongTermDebt": "47524000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424841000", "currentAccountsPayable": "44933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426575000", "totalShareholderEquity": "188560000", "capitalLeaseObligations": "334886000", "otherCurrentLiabilities": "60370000", "totalCurrentLiabilities": "249029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324993000", "cashAndShortTermInvestments": "1659000", "commonStockSharesOutstanding": "38568000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "1659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "111110000", "operatingCashflow": "101821000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98707000", "cashflowFromInvestment": "-3701000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 331323000, "cost_of_revenue": 222604000, "gross_profit": 108719000, "ebit": 4267000, "ebitda": 13886000, "pretax_income": 214000, "tax_provision": 206000, "net_income": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2246000, "total_current_assets": 445941000, "total_assets": 913867000, "short_term_debt": 219165000, "long_term_debt": 44007000, "total_debt": 263172000, "total_liabilities": 704349000, "total_equity": 209518000, "shares_outstanding": 39155000, "goodwill_and_intangibles": 1721000 }, "cash_flow": { "operating_cash_flow": 16304000, "capital_expenditure": 7561000, "free_cash_flow": 23865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175249, "ticker_id": 8361, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4267000", "ebitda": "13886000", "netIncome": "8000", "grossProfit": "108719000", "depreciation": "None", "totalRevenue": "331323000", "costOfRevenue": "222604000", "interestIncome": "None", "incomeBeforeTax": "214000", "interestExpense": "4053000", "operatingIncome": "8611000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-4053000", "nonInterestIncome": "None", "operatingExpenses": "100108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9619000", "sellingGeneralAndAdministrative": "67216000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "1496000", "inventory": "423968000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "913867000", "longTermDebt": "44007000", "shortTermDebt": "219165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "120995000", "totalLiabilities": "704349000", "otherCurrentAssets": "14663000", "totalCurrentAssets": "445941000", "currentLongTermDebt": "137902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467926000", "currentAccountsPayable": "63271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553088000", "totalShareholderEquity": "209518000", "capitalLeaseObligations": "343175000", "otherCurrentLiabilities": "55997000", "totalCurrentLiabilities": "370426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333923000", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "39155000", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19531000", "operatingCashflow": "16304000", "capitalExpenditures": "7561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8301000", "cashflowFromInvestment": "-7561000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331323000, "cost_of_revenue": 222604000, "gross_profit": 108719000, "research_and_development": null, "selling_general_admin": 67216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4267000, "depreciation_amortisation": 9619000, "ebitda": 13886000, "interest_expense": 4053000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 8000, "net_income_continuing_ops": 8000, "net_income_to_common": 8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2246000, "short_term_investments": null, "net_receivables": 5064000, "inventory": 423968000, "other_current_assets": null, "total_current_assets": 445941000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 225000, "goodwill_and_intangibles": 1721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467926000, "total_assets": 913867000, "short_term_debt": 219165000, "accounts_payable": 63271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370426000, "long_term_debt": 44007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333923000, "total_liabilities": 704349000, "total_debt": 263172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120995000, "total_equity": 209518000, "shares_outstanding": 39155000, "operating_cash_flow": 16304000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8301000, "free_cash_flow": 23865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4267000", "ebitda": "13886000", "netIncome": "8000", "grossProfit": "108719000", "depreciation": "None", "totalRevenue": "331323000", "costOfRevenue": "222604000", "interestIncome": "None", "incomeBeforeTax": "214000", "interestExpense": "4053000", "operatingIncome": "8611000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-4053000", "nonInterestIncome": "None", "operatingExpenses": "100108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9619000", "sellingGeneralAndAdministrative": "67216000", "netIncomeFromContinuingOperations": "8000" }, "balance": { "goodwill": "1496000", "inventory": "423968000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "913867000", "longTermDebt": "44007000", "shortTermDebt": "219165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "120995000", "totalLiabilities": "704349000", "otherCurrentAssets": "14663000", "totalCurrentAssets": "445941000", "currentLongTermDebt": "137902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467926000", "currentAccountsPayable": "63271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553088000", "totalShareholderEquity": "209518000", "capitalLeaseObligations": "343175000", "otherCurrentLiabilities": "55997000", "totalCurrentLiabilities": "370426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333923000", "cashAndShortTermInvestments": "2246000", "commonStockSharesOutstanding": "39155000", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "2246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19531000", "operatingCashflow": "16304000", "capitalExpenditures": "7561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8301000", "cashflowFromInvestment": "-7561000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 293899000, "cost_of_revenue": 199950000, "gross_profit": 93949000, "ebit": -3217000, "ebitda": 6705000, "pretax_income": -6986000, "tax_provision": 97000, "net_income": -7083000, "net_income_to_common": -7083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1804000, "total_current_assets": 468308000, "total_assets": 948853000, "short_term_debt": 203478000, "long_term_debt": 43851000, "total_debt": 247329000, "total_liabilities": 739966000, "total_equity": 208887000, "shares_outstanding": 38376000, "goodwill_and_intangibles": 1735000 }, "cash_flow": { "operating_cash_flow": -26565000, "capital_expenditure": 7365000, "free_cash_flow": -19200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175250, "ticker_id": 8361, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3217000", "ebitda": "6705000", "netIncome": "-7083000", "grossProfit": "93949000", "depreciation": "None", "totalRevenue": "293899000", "costOfRevenue": "199950000", "interestIncome": "None", "incomeBeforeTax": "-6986000", "interestExpense": "3769000", "operatingIncome": "-3217000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-3769000", "nonInterestIncome": "None", "operatingExpenses": "97166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9922000", "sellingGeneralAndAdministrative": "97166000", "netIncomeFromContinuingOperations": "-7083000" }, "balance": { "goodwill": "1496000", "inventory": "443499000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "948853000", "longTermDebt": "43851000", "shortTermDebt": "203478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "239000", "reportedCurrency": "USD", "retainedEarnings": "120987000", "totalLiabilities": "739966000", "otherCurrentAssets": "20339000", "totalCurrentAssets": "468308000", "currentLongTermDebt": "151215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480545000", "currentAccountsPayable": "90122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550613000", "totalShareholderEquity": "208887000", "capitalLeaseObligations": "355547000", "otherCurrentLiabilities": "66488000", "totalCurrentLiabilities": "392831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347135000", "cashAndShortTermInvestments": "1804000", "commonStockSharesOutstanding": "38376000", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "1804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-31231000", "operatingCashflow": "-26565000", "capitalExpenditures": "7365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32174000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293899000, "cost_of_revenue": 199950000, "gross_profit": 93949000, "research_and_development": null, "selling_general_admin": 97166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3217000, "depreciation_amortisation": 9922000, "ebitda": 6705000, "interest_expense": 3769000, "interest_income": null, "other_non_operating": null, "pretax_income": -6986000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -7083000, "net_income_continuing_ops": -7083000, "net_income_to_common": -7083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1804000, "short_term_investments": null, "net_receivables": 2666000, "inventory": 443499000, "other_current_assets": null, "total_current_assets": 468308000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 239000, "goodwill_and_intangibles": 1735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480545000, "total_assets": 948853000, "short_term_debt": 203478000, "accounts_payable": 90122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392831000, "long_term_debt": 43851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347135000, "total_liabilities": 739966000, "total_debt": 247329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120987000, "total_equity": 208887000, "shares_outstanding": 38376000, "operating_cash_flow": -26565000, "stock_based_compensation": 827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32174000, "free_cash_flow": -19200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3217000", "ebitda": "6705000", "netIncome": "-7083000", "grossProfit": "93949000", "depreciation": "None", "totalRevenue": "293899000", "costOfRevenue": "199950000", "interestIncome": "None", "incomeBeforeTax": "-6986000", "interestExpense": "3769000", "operatingIncome": "-3217000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-3769000", "nonInterestIncome": "None", "operatingExpenses": "97166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9922000", "sellingGeneralAndAdministrative": "97166000", "netIncomeFromContinuingOperations": "-7083000" }, "balance": { "goodwill": "1496000", "inventory": "443499000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "948853000", "longTermDebt": "43851000", "shortTermDebt": "203478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "239000", "reportedCurrency": "USD", "retainedEarnings": "120987000", "totalLiabilities": "739966000", "otherCurrentAssets": "20339000", "totalCurrentAssets": "468308000", "currentLongTermDebt": "151215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480545000", "currentAccountsPayable": "90122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550613000", "totalShareholderEquity": "208887000", "capitalLeaseObligations": "355547000", "otherCurrentLiabilities": "66488000", "totalCurrentLiabilities": "392831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347135000", "cashAndShortTermInvestments": "1804000", "commonStockSharesOutstanding": "38376000", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "1804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-31231000", "operatingCashflow": "-26565000", "capitalExpenditures": "7365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32174000", "cashflowFromInvestment": "-7365000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 249103000, "cost_of_revenue": 173460000, "gross_profit": 75643000, "ebit": -19613000, "ebitda": -9753000, "pretax_income": -22584000, "tax_provision": -1330000, "net_income": -21254000, "net_income_to_common": -21254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3560000, "total_current_assets": 441354000, "total_assets": 929669000, "short_term_debt": 192330000, "long_term_debt": 24146000, "total_debt": 216476000, "total_liabilities": 714612000, "total_equity": 215057000, "shares_outstanding": 38144000, "goodwill_and_intangibles": 1749000 }, "cash_flow": { "operating_cash_flow": -60234000, "capital_expenditure": 3815000, "free_cash_flow": -56419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175251, "ticker_id": 8361, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19613000", "ebitda": "-9753000", "netIncome": "-21254000", "grossProfit": "75643000", "depreciation": "None", "totalRevenue": "249103000", "costOfRevenue": "173460000", "interestIncome": "None", "incomeBeforeTax": "-22584000", "interestExpense": "2971000", "operatingIncome": "-19613000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1330000", "reportedCurrency": "USD", "netInterestIncome": "-2971000", "nonInterestIncome": "None", "operatingExpenses": "95256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9860000", "sellingGeneralAndAdministrative": "95256000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "1496000", "inventory": "412268000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "929669000", "longTermDebt": "24146000", "shortTermDebt": "192330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "128070000", "totalLiabilities": "714612000", "otherCurrentAssets": "22592000", "totalCurrentAssets": "441354000", "currentLongTermDebt": "141864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488315000", "currentAccountsPayable": "88119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528442000", "totalShareholderEquity": "215057000", "capitalLeaseObligations": "362432000", "otherCurrentLiabilities": "56727000", "totalCurrentLiabilities": "378500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336112000", "cashAndShortTermInvestments": "3560000", "commonStockSharesOutstanding": "38144000", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "3560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-70310000", "operatingCashflow": "-60234000", "capitalExpenditures": "3815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64766000", "cashflowFromInvestment": "-3804000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249103000, "cost_of_revenue": 173460000, "gross_profit": 75643000, "research_and_development": null, "selling_general_admin": 95256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19613000, "depreciation_amortisation": 9860000, "ebitda": -9753000, "interest_expense": 2971000, "interest_income": null, "other_non_operating": null, "pretax_income": -22584000, "tax_provision": -1330000, "effective_tax_rate": null, "net_income": -21254000, "net_income_continuing_ops": -21254000, "net_income_to_common": -21254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3560000, "short_term_investments": null, "net_receivables": 2934000, "inventory": 412268000, "other_current_assets": null, "total_current_assets": 441354000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 253000, "goodwill_and_intangibles": 1749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488315000, "total_assets": 929669000, "short_term_debt": 192330000, "accounts_payable": 88119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378500000, "long_term_debt": 24146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336112000, "total_liabilities": 714612000, "total_debt": 216476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128070000, "total_equity": 215057000, "shares_outstanding": 38144000, "operating_cash_flow": -60234000, "stock_based_compensation": 793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64766000, "free_cash_flow": -56419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19613000", "ebitda": "-9753000", "netIncome": "-21254000", "grossProfit": "75643000", "depreciation": "None", "totalRevenue": "249103000", "costOfRevenue": "173460000", "interestIncome": "None", "incomeBeforeTax": "-22584000", "interestExpense": "2971000", "operatingIncome": "-19613000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1330000", "reportedCurrency": "USD", "netInterestIncome": "-2971000", "nonInterestIncome": "None", "operatingExpenses": "95256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9860000", "sellingGeneralAndAdministrative": "95256000", "netIncomeFromContinuingOperations": "-21254000" }, "balance": { "goodwill": "1496000", "inventory": "412268000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "929669000", "longTermDebt": "24146000", "shortTermDebt": "192330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "253000", "reportedCurrency": "USD", "retainedEarnings": "128070000", "totalLiabilities": "714612000", "otherCurrentAssets": "22592000", "totalCurrentAssets": "441354000", "currentLongTermDebt": "141864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488315000", "currentAccountsPayable": "88119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528442000", "totalShareholderEquity": "215057000", "capitalLeaseObligations": "362432000", "otherCurrentLiabilities": "56727000", "totalCurrentLiabilities": "378500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336112000", "cashAndShortTermInvestments": "3560000", "commonStockSharesOutstanding": "38144000", "intangibleAssetsExcludingGoodwill": "253000", "cashAndCashEquivalentsAtCarryingValue": "3560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-70310000", "operatingCashflow": "-60234000", "capitalExpenditures": "3815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64766000", "cashflowFromInvestment": "-3804000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 340398000, "cost_of_revenue": 236824000, "gross_profit": 103574000, "ebit": 3441000, "ebitda": 13403000, "pretax_income": 571000, "tax_provision": 9294000, "net_income": -8723000, "net_income_to_common": -8723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832000, "total_current_assets": 366002000, "total_assets": 852102000, "short_term_debt": 123782000, "long_term_debt": 24067000, "total_debt": 147849000, "total_liabilities": 616398000, "total_equity": 235704000, "shares_outstanding": 38045000, "goodwill_and_intangibles": 1763000 }, "cash_flow": { "operating_cash_flow": 52820000, "capital_expenditure": 3251000, "free_cash_flow": 56071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175252, "ticker_id": 8361, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3441000", "ebitda": "13403000", "netIncome": "-8723000", "grossProfit": "103574000", "depreciation": "None", "totalRevenue": "340398000", "costOfRevenue": "236824000", "interestIncome": "None", "incomeBeforeTax": "571000", "interestExpense": "2870000", "operatingIncome": "6981000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9294000", "reportedCurrency": "USD", "netInterestIncome": "-2870000", "nonInterestIncome": "None", "operatingExpenses": "96593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9962000", "sellingGeneralAndAdministrative": "81265000", "netIncomeFromContinuingOperations": "-8723000" }, "balance": { "goodwill": "1496000", "inventory": "341958000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "852102000", "longTermDebt": "24067000", "shortTermDebt": "123782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "149324000", "totalLiabilities": "616398000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "366002000", "currentLongTermDebt": "74654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486100000", "currentAccountsPayable": "64041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455271000", "totalShareholderEquity": "235704000", "capitalLeaseObligations": "356550000", "otherCurrentLiabilities": "53722000", "totalCurrentLiabilities": "283963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332435000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "38045000", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "96178000", "operatingCashflow": "52820000", "capitalExpenditures": "3251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49424000", "cashflowFromInvestment": "-3230000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340398000, "cost_of_revenue": 236824000, "gross_profit": 103574000, "research_and_development": null, "selling_general_admin": 81265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3441000, "depreciation_amortisation": 9962000, "ebitda": 13403000, "interest_expense": 2870000, "interest_income": null, "other_non_operating": null, "pretax_income": 571000, "tax_provision": 9294000, "effective_tax_rate": null, "net_income": -8723000, "net_income_continuing_ops": -8723000, "net_income_to_common": -8723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2832000, "short_term_investments": null, "net_receivables": 2410000, "inventory": 341958000, "other_current_assets": null, "total_current_assets": 366002000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 267000, "goodwill_and_intangibles": 1763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486100000, "total_assets": 852102000, "short_term_debt": 123782000, "accounts_payable": 64041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283963000, "long_term_debt": 24067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332435000, "total_liabilities": 616398000, "total_debt": 147849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149324000, "total_equity": 235704000, "shares_outstanding": 38045000, "operating_cash_flow": 52820000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49424000, "free_cash_flow": 56071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3441000", "ebitda": "13403000", "netIncome": "-8723000", "grossProfit": "103574000", "depreciation": "None", "totalRevenue": "340398000", "costOfRevenue": "236824000", "interestIncome": "None", "incomeBeforeTax": "571000", "interestExpense": "2870000", "operatingIncome": "6981000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9294000", "reportedCurrency": "USD", "netInterestIncome": "-2870000", "nonInterestIncome": "None", "operatingExpenses": "96593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9962000", "sellingGeneralAndAdministrative": "81265000", "netIncomeFromContinuingOperations": "-8723000" }, "balance": { "goodwill": "1496000", "inventory": "341958000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "852102000", "longTermDebt": "24067000", "shortTermDebt": "123782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "267000", "reportedCurrency": "USD", "retainedEarnings": "149324000", "totalLiabilities": "616398000", "otherCurrentAssets": "18802000", "totalCurrentAssets": "366002000", "currentLongTermDebt": "74654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486100000", "currentAccountsPayable": "64041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455271000", "totalShareholderEquity": "235704000", "capitalLeaseObligations": "356550000", "otherCurrentLiabilities": "53722000", "totalCurrentLiabilities": "283963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "332435000", "cashAndShortTermInvestments": "2832000", "commonStockSharesOutstanding": "38045000", "intangibleAssetsExcludingGoodwill": "267000", "cashAndCashEquivalentsAtCarryingValue": "2832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "96178000", "operatingCashflow": "52820000", "capitalExpenditures": "3251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49424000", "cashflowFromInvestment": "-3230000", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 324261000, "cost_of_revenue": 221173000, "gross_profit": 103088000, "ebit": 3115000, "ebitda": 13099000, "pretax_income": -202000, "tax_provision": 162000, "net_income": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2666000, "total_current_assets": 462517000, "total_assets": 967685000, "short_term_debt": 178908000, "long_term_debt": 23969000, "total_debt": 202877000, "total_liabilities": 724115000, "total_equity": 243570000, "shares_outstanding": 37869000, "goodwill_and_intangibles": 1778000 }, "cash_flow": { "operating_cash_flow": -2539000, "capital_expenditure": 3619000, "free_cash_flow": 1080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175254, "ticker_id": 8361, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3115000", "ebitda": "13099000", "netIncome": "-364000", "grossProfit": "103088000", "depreciation": "None", "totalRevenue": "324261000", "costOfRevenue": "221173000", "interestIncome": "None", "incomeBeforeTax": "-202000", "interestExpense": "3317000", "operatingIncome": "3115000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-3317000", "nonInterestIncome": "None", "operatingExpenses": "99973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "99973000", "netIncomeFromContinuingOperations": "-364000" }, "balance": { "goodwill": "1496000", "inventory": "438136000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "967685000", "longTermDebt": "23969000", "shortTermDebt": "178908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "158047000", "totalLiabilities": "724115000", "otherCurrentAssets": "19745000", "totalCurrentAssets": "462517000", "currentLongTermDebt": "130042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505168000", "currentAccountsPayable": "112690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516331000", "totalShareholderEquity": "243570000", "capitalLeaseObligations": "362320000", "otherCurrentLiabilities": "47976000", "totalCurrentLiabilities": "386692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337423000", "cashAndShortTermInvestments": "2666000", "commonStockSharesOutstanding": "37869000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "2666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-74701000", "operatingCashflow": "-2539000", "capitalExpenditures": "3619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-3619000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324261000, "cost_of_revenue": 221173000, "gross_profit": 103088000, "research_and_development": null, "selling_general_admin": 99973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3115000, "depreciation_amortisation": 9984000, "ebitda": 13099000, "interest_expense": 3317000, "interest_income": null, "other_non_operating": null, "pretax_income": -202000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -364000, "net_income_continuing_ops": -364000, "net_income_to_common": -364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2666000, "short_term_investments": null, "net_receivables": 1970000, "inventory": 438136000, "other_current_assets": null, "total_current_assets": 462517000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 282000, "goodwill_and_intangibles": 1778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505168000, "total_assets": 967685000, "short_term_debt": 178908000, "accounts_payable": 112690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386692000, "long_term_debt": 23969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337423000, "total_liabilities": 724115000, "total_debt": 202877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158047000, "total_equity": 243570000, "shares_outstanding": 37869000, "operating_cash_flow": -2539000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6264000, "free_cash_flow": 1080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3115000", "ebitda": "13099000", "netIncome": "-364000", "grossProfit": "103088000", "depreciation": "None", "totalRevenue": "324261000", "costOfRevenue": "221173000", "interestIncome": "None", "incomeBeforeTax": "-202000", "interestExpense": "3317000", "operatingIncome": "3115000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-3317000", "nonInterestIncome": "None", "operatingExpenses": "99973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9984000", "sellingGeneralAndAdministrative": "99973000", "netIncomeFromContinuingOperations": "-364000" }, "balance": { "goodwill": "1496000", "inventory": "438136000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "967685000", "longTermDebt": "23969000", "shortTermDebt": "178908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "158047000", "totalLiabilities": "724115000", "otherCurrentAssets": "19745000", "totalCurrentAssets": "462517000", "currentLongTermDebt": "130042000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505168000", "currentAccountsPayable": "112690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516331000", "totalShareholderEquity": "243570000", "capitalLeaseObligations": "362320000", "otherCurrentLiabilities": "47976000", "totalCurrentLiabilities": "386692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337423000", "cashAndShortTermInvestments": "2666000", "commonStockSharesOutstanding": "37869000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "2666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-74701000", "operatingCashflow": "-2539000", "capitalExpenditures": "3619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6264000", "cashflowFromInvestment": "-3619000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 288734000, "cost_of_revenue": 198716000, "gross_profit": 90018000, "ebit": -4780000, "ebitda": 5380000, "pretax_income": -7963000, "tax_provision": -2057000, "net_income": -5906000, "net_income_to_common": -5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2560000, "total_current_assets": 385321000, "total_assets": 901904000, "short_term_debt": 180183000, "long_term_debt": 24032000, "total_debt": 204215000, "total_liabilities": 658869000, "total_equity": 243035000, "shares_outstanding": 37751000, "goodwill_and_intangibles": 1793000 }, "cash_flow": { "operating_cash_flow": 18518000, "capital_expenditure": 4374000, "free_cash_flow": 22892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175255, "ticker_id": 8361, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4780000", "ebitda": "5380000", "netIncome": "-5906000", "grossProfit": "90018000", "depreciation": "None", "totalRevenue": "288734000", "costOfRevenue": "198716000", "interestIncome": "None", "incomeBeforeTax": "-7963000", "interestExpense": "3183000", "operatingIncome": "-4323000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2057000", "reportedCurrency": "USD", "netInterestIncome": "-3183000", "nonInterestIncome": "None", "operatingExpenses": "94341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10160000", "sellingGeneralAndAdministrative": "94341000", "netIncomeFromContinuingOperations": "-5906000" }, "balance": { "goodwill": "1496000", "inventory": "363435000", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "901904000", "longTermDebt": "24032000", "shortTermDebt": "180183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "158411000", "totalLiabilities": "658869000", "otherCurrentAssets": "17007000", "totalCurrentAssets": "385321000", "currentLongTermDebt": "131054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516583000", "currentAccountsPayable": "55250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523237000", "totalShareholderEquity": "243035000", "capitalLeaseObligations": "368151000", "otherCurrentLiabilities": "33777000", "totalCurrentLiabilities": "315815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343054000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "37751000", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "28208000", "operatingCashflow": "18518000", "capitalExpenditures": "4374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13783000", "cashflowFromInvestment": "-4343000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288734000, "cost_of_revenue": 198716000, "gross_profit": 90018000, "research_and_development": null, "selling_general_admin": 94341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4780000, "depreciation_amortisation": 10160000, "ebitda": 5380000, "interest_expense": 3183000, "interest_income": null, "other_non_operating": null, "pretax_income": -7963000, "tax_provision": -2057000, "effective_tax_rate": null, "net_income": -5906000, "net_income_continuing_ops": -5906000, "net_income_to_common": -5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2560000, "short_term_investments": null, "net_receivables": 2319000, "inventory": 363435000, "other_current_assets": null, "total_current_assets": 385321000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 297000, "goodwill_and_intangibles": 1793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516583000, "total_assets": 901904000, "short_term_debt": 180183000, "accounts_payable": 55250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315815000, "long_term_debt": 24032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343054000, "total_liabilities": 658869000, "total_debt": 204215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158411000, "total_equity": 243035000, "shares_outstanding": 37751000, "operating_cash_flow": 18518000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13783000, "free_cash_flow": 22892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4780000", "ebitda": "5380000", "netIncome": "-5906000", "grossProfit": "90018000", "depreciation": "None", "totalRevenue": "288734000", "costOfRevenue": "198716000", "interestIncome": "None", "incomeBeforeTax": "-7963000", "interestExpense": "3183000", "operatingIncome": "-4323000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2057000", "reportedCurrency": "USD", "netInterestIncome": "-3183000", "nonInterestIncome": "None", "operatingExpenses": "94341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10160000", "sellingGeneralAndAdministrative": "94341000", "netIncomeFromContinuingOperations": "-5906000" }, "balance": { "goodwill": "1496000", "inventory": "363435000", "commonStock": "378000", "currentDebt": "None", "investments": "None", "totalAssets": "901904000", "longTermDebt": "24032000", "shortTermDebt": "180183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "158411000", "totalLiabilities": "658869000", "otherCurrentAssets": "17007000", "totalCurrentAssets": "385321000", "currentLongTermDebt": "131054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516583000", "currentAccountsPayable": "55250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523237000", "totalShareholderEquity": "243035000", "capitalLeaseObligations": "368151000", "otherCurrentLiabilities": "33777000", "totalCurrentLiabilities": "315815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343054000", "cashAndShortTermInvestments": "2560000", "commonStockSharesOutstanding": "37751000", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "2560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "28208000", "operatingCashflow": "18518000", "capitalExpenditures": "4374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13783000", "cashflowFromInvestment": "-4343000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 244240000, "cost_of_revenue": 170454000, "gross_profit": 73786000, "ebit": -20627000, "ebitda": -10235000, "pretax_income": -23535000, "tax_provision": -5469000, "net_income": -18066000, "net_income_to_common": -18066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2168000, "total_current_assets": 415113000, "total_assets": 930377000, "short_term_debt": 213386000, "long_term_debt": null, "total_debt": 213386000, "total_liabilities": 682845000, "total_equity": 247532000, "shares_outstanding": 37567000, "goodwill_and_intangibles": 1808000 }, "cash_flow": { "operating_cash_flow": -34650000, "capital_expenditure": 3312000, "free_cash_flow": -31338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175256, "ticker_id": 8361, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20627000", "ebitda": "-10235000", "netIncome": "-18066000", "grossProfit": "73786000", "depreciation": "None", "totalRevenue": "244240000", "costOfRevenue": "170454000", "interestIncome": "None", "incomeBeforeTax": "-23535000", "interestExpense": "2908000", "operatingIncome": "-20627000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5469000", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "94413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10392000", "sellingGeneralAndAdministrative": "94413000", "netIncomeFromContinuingOperations": "-18066000" }, "balance": { "goodwill": "1496000", "inventory": "391643000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "930377000", "longTermDebt": "None", "shortTermDebt": "213386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "164317000", "totalLiabilities": "682845000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "415113000", "currentLongTermDebt": "164035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515264000", "currentAccountsPayable": "70056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528277000", "totalShareholderEquity": "247532000", "capitalLeaseObligations": "364242000", "otherCurrentLiabilities": "48422000", "totalCurrentLiabilities": "367954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314891000", "cashAndShortTermInvestments": "2168000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "2168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-36933000", "operatingCashflow": "-34650000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36965000", "cashflowFromInvestment": "-3288000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244240000, "cost_of_revenue": 170454000, "gross_profit": 73786000, "research_and_development": null, "selling_general_admin": 94413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20627000, "depreciation_amortisation": 10392000, "ebitda": -10235000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -23535000, "tax_provision": -5469000, "effective_tax_rate": null, "net_income": -18066000, "net_income_continuing_ops": -18066000, "net_income_to_common": -18066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2168000, "short_term_investments": null, "net_receivables": 2102000, "inventory": 391643000, "other_current_assets": null, "total_current_assets": 415113000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 312000, "goodwill_and_intangibles": 1808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515264000, "total_assets": 930377000, "short_term_debt": 213386000, "accounts_payable": 70056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314891000, "total_liabilities": 682845000, "total_debt": 213386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164317000, "total_equity": 247532000, "shares_outstanding": 37567000, "operating_cash_flow": -34650000, "stock_based_compensation": 1174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36965000, "free_cash_flow": -31338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20627000", "ebitda": "-10235000", "netIncome": "-18066000", "grossProfit": "73786000", "depreciation": "None", "totalRevenue": "244240000", "costOfRevenue": "170454000", "interestIncome": "None", "incomeBeforeTax": "-23535000", "interestExpense": "2908000", "operatingIncome": "-20627000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-5469000", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "94413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10392000", "sellingGeneralAndAdministrative": "94413000", "netIncomeFromContinuingOperations": "-18066000" }, "balance": { "goodwill": "1496000", "inventory": "391643000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "930377000", "longTermDebt": "None", "shortTermDebt": "213386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "164317000", "totalLiabilities": "682845000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "415113000", "currentLongTermDebt": "164035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515264000", "currentAccountsPayable": "70056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528277000", "totalShareholderEquity": "247532000", "capitalLeaseObligations": "364242000", "otherCurrentLiabilities": "48422000", "totalCurrentLiabilities": "367954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314891000", "cashAndShortTermInvestments": "2168000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "2168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-36933000", "operatingCashflow": "-34650000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36965000", "cashflowFromInvestment": "-3288000", "stockBasedCompensation": "1174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 370394000, "cost_of_revenue": 271027000, "gross_profit": 99367000, "ebit": -7933000, "ebitda": 2664000, "pretax_income": -11284000, "tax_provision": -2545000, "net_income": -8739000, "net_income_to_common": -8739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3141000, "total_current_assets": 380048000, "total_assets": 886205000, "short_term_debt": 174736000, "long_term_debt": null, "total_debt": 174736000, "total_liabilities": 621649000, "total_equity": 264556000, "shares_outstanding": 37457000, "goodwill_and_intangibles": 1823000 }, "cash_flow": { "operating_cash_flow": 68903000, "capital_expenditure": 8725000, "free_cash_flow": 77628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175257, "ticker_id": 8361, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7933000", "ebitda": "2664000", "netIncome": "-8739000", "grossProfit": "99367000", "depreciation": "None", "totalRevenue": "370394000", "costOfRevenue": "271027000", "interestIncome": "None", "incomeBeforeTax": "-11284000", "interestExpense": "3351000", "operatingIncome": "-7933000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-3351000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10597000", "sellingGeneralAndAdministrative": "72908000", "netIncomeFromContinuingOperations": "-8739000" }, "balance": { "goodwill": "1496000", "inventory": "354710000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "886205000", "longTermDebt": "None", "shortTermDebt": "174736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "182383000", "totalLiabilities": "621649000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "380048000", "currentLongTermDebt": "126043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506157000", "currentAccountsPayable": "56122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481736000", "totalShareholderEquity": "264556000", "capitalLeaseObligations": "355693000", "otherCurrentLiabilities": "45621000", "totalCurrentLiabilities": "314649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "3141000", "commonStockSharesOutstanding": "37457000", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "3141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "91614000", "operatingCashflow": "68903000", "capitalExpenditures": "8725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59952000", "cashflowFromInvestment": "-8725000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370394000, "cost_of_revenue": 271027000, "gross_profit": 99367000, "research_and_development": null, "selling_general_admin": 72908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7933000, "depreciation_amortisation": 10597000, "ebitda": 2664000, "interest_expense": 3351000, "interest_income": null, "other_non_operating": null, "pretax_income": -11284000, "tax_provision": -2545000, "effective_tax_rate": null, "net_income": -8739000, "net_income_continuing_ops": -8739000, "net_income_to_common": -8739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3141000, "short_term_investments": null, "net_receivables": 2119000, "inventory": 354710000, "other_current_assets": null, "total_current_assets": 380048000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 327000, "goodwill_and_intangibles": 1823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506157000, "total_assets": 886205000, "short_term_debt": 174736000, "accounts_payable": 56122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307000000, "total_liabilities": 621649000, "total_debt": 174736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182383000, "total_equity": 264556000, "shares_outstanding": 37457000, "operating_cash_flow": 68903000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59952000, "free_cash_flow": 77628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7933000", "ebitda": "2664000", "netIncome": "-8739000", "grossProfit": "99367000", "depreciation": "None", "totalRevenue": "370394000", "costOfRevenue": "271027000", "interestIncome": "None", "incomeBeforeTax": "-11284000", "interestExpense": "3351000", "operatingIncome": "-7933000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2545000", "reportedCurrency": "USD", "netInterestIncome": "-3351000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10597000", "sellingGeneralAndAdministrative": "72908000", "netIncomeFromContinuingOperations": "-8739000" }, "balance": { "goodwill": "1496000", "inventory": "354710000", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "886205000", "longTermDebt": "None", "shortTermDebt": "174736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "182383000", "totalLiabilities": "621649000", "otherCurrentAssets": "20078000", "totalCurrentAssets": "380048000", "currentLongTermDebt": "126043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506157000", "currentAccountsPayable": "56122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481736000", "totalShareholderEquity": "264556000", "capitalLeaseObligations": "355693000", "otherCurrentLiabilities": "45621000", "totalCurrentLiabilities": "314649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307000000", "cashAndShortTermInvestments": "3141000", "commonStockSharesOutstanding": "37457000", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "3141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "91614000", "operatingCashflow": "68903000", "capitalExpenditures": "8725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59952000", "cashflowFromInvestment": "-8725000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 340569000, "cost_of_revenue": 237384000, "gross_profit": 103185000, "ebit": 3072000, "ebitda": 25613000, "pretax_income": -872000, "tax_provision": 459000, "net_income": -1331000, "net_income_to_common": -1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2915000, "total_current_assets": 482581000, "total_assets": 980304000, "short_term_debt": 233642000, "long_term_debt": null, "total_debt": 233642000, "total_liabilities": 708048000, "total_equity": 272256000, "shares_outstanding": 37393000, "goodwill_and_intangibles": 1840000 }, "cash_flow": { "operating_cash_flow": 41691000, "capital_expenditure": 19199000, "free_cash_flow": 60890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175259, "ticker_id": 8361, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3072000", "ebitda": "25613000", "netIncome": "-1331000", "grossProfit": "103185000", "depreciation": "None", "totalRevenue": "340569000", "costOfRevenue": "237384000", "interestIncome": "None", "incomeBeforeTax": "-872000", "interestExpense": "3944000", "operatingIncome": "3072000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "100113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22541000", "sellingGeneralAndAdministrative": "100113000", "netIncomeFromContinuingOperations": "-1331000" }, "balance": { "goodwill": "1496000", "inventory": "446324000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "980304000", "longTermDebt": "None", "shortTermDebt": "233642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "344000", "reportedCurrency": "USD", "retainedEarnings": "191122000", "totalLiabilities": "708048000", "otherCurrentAssets": "29615000", "totalCurrentAssets": "482581000", "currentLongTermDebt": "185388000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497723000", "currentAccountsPayable": "83296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495883000", "shortLongTermDebtTotal": "533021000", "totalShareholderEquity": "272256000", "capitalLeaseObligations": "347633000", "otherCurrentLiabilities": "40534000", "totalCurrentLiabilities": "405789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302259000", "cashAndShortTermInvestments": "2915000", "commonStockSharesOutstanding": "37393000", "intangibleAssetsExcludingGoodwill": "344000", "cashAndCashEquivalentsAtCarryingValue": "2915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "10836000", "operatingCashflow": "41691000", "capitalExpenditures": "19199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22470000", "cashflowFromInvestment": "-19199000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340569000, "cost_of_revenue": 237384000, "gross_profit": 103185000, "research_and_development": null, "selling_general_admin": 100113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3072000, "depreciation_amortisation": 22541000, "ebitda": 25613000, "interest_expense": 3944000, "interest_income": null, "other_non_operating": null, "pretax_income": -872000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": -1331000, "net_income_continuing_ops": -1331000, "net_income_to_common": -1331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2915000, "short_term_investments": null, "net_receivables": 3727000, "inventory": 446324000, "other_current_assets": null, "total_current_assets": 482581000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 344000, "goodwill_and_intangibles": 1840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497723000, "total_assets": 980304000, "short_term_debt": 233642000, "accounts_payable": 83296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302259000, "total_liabilities": 708048000, "total_debt": 233642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191122000, "total_equity": 272256000, "shares_outstanding": 37393000, "operating_cash_flow": 41691000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22470000, "free_cash_flow": 60890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3072000", "ebitda": "25613000", "netIncome": "-1331000", "grossProfit": "103185000", "depreciation": "None", "totalRevenue": "340569000", "costOfRevenue": "237384000", "interestIncome": "None", "incomeBeforeTax": "-872000", "interestExpense": "3944000", "operatingIncome": "3072000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "459000", "reportedCurrency": "USD", "netInterestIncome": "-3944000", "nonInterestIncome": "None", "operatingExpenses": "100113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22541000", "sellingGeneralAndAdministrative": "100113000", "netIncomeFromContinuingOperations": "-1331000" }, "balance": { "goodwill": "1496000", "inventory": "446324000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "980304000", "longTermDebt": "None", "shortTermDebt": "233642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "344000", "reportedCurrency": "USD", "retainedEarnings": "191122000", "totalLiabilities": "708048000", "otherCurrentAssets": "29615000", "totalCurrentAssets": "482581000", "currentLongTermDebt": "185388000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497723000", "currentAccountsPayable": "83296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495883000", "shortLongTermDebtTotal": "533021000", "totalShareholderEquity": "272256000", "capitalLeaseObligations": "347633000", "otherCurrentLiabilities": "40534000", "totalCurrentLiabilities": "405789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302259000", "cashAndShortTermInvestments": "2915000", "commonStockSharesOutstanding": "37393000", "intangibleAssetsExcludingGoodwill": "344000", "cashAndCashEquivalentsAtCarryingValue": "2915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "10836000", "operatingCashflow": "41691000", "capitalExpenditures": "19199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22470000", "cashflowFromInvestment": "-19199000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "income_statement": { "revenue": 309495000, "cost_of_revenue": 208678000, "gross_profit": 100817000, "ebit": -1517000, "ebitda": 7450000, "pretax_income": -5044000, "tax_provision": -1756000, "net_income": -3288000, "net_income_to_common": -3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2893000, "total_current_assets": 494688000, "total_assets": 996304000, "short_term_debt": 250923000, "long_term_debt": null, "total_debt": 250923000, "total_liabilities": 723590000, "total_equity": 272714000, "shares_outstanding": 37498000, "goodwill_and_intangibles": 1855000 }, "cash_flow": { "operating_cash_flow": -21343000, "capital_expenditure": 29214000, "free_cash_flow": 7871000, "dividends_paid": 456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175260, "ticker_id": 8361, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:13.229524+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1517000", "ebitda": "7450000", "netIncome": "-3288000", "grossProfit": "100817000", "depreciation": "None", "totalRevenue": "309495000", "costOfRevenue": "208678000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "3527000", "operatingIncome": "-1517000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-1756000", "reportedCurrency": "USD", "netInterestIncome": "-3527000", "nonInterestIncome": "None", "operatingExpenses": "102334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8967000", "sellingGeneralAndAdministrative": "102334000", "netIncomeFromContinuingOperations": "-3288000" }, "balance": { "goodwill": "1496000", "inventory": "457160000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "996304000", "longTermDebt": "None", "shortTermDebt": "250923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "192453000", "totalLiabilities": "723590000", "otherCurrentAssets": "26615000", "totalCurrentAssets": "494688000", "currentLongTermDebt": "203059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501616000", "currentAccountsPayable": "75435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499761000", "shortLongTermDebtTotal": "549697000", "totalShareholderEquity": "272714000", "capitalLeaseObligations": "346638000", "otherCurrentLiabilities": "51525000", "totalCurrentLiabilities": "417665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305925000", "cashAndShortTermInvestments": "2893000", "commonStockSharesOutstanding": "37498000", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "2893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288000", "profitLoss": "None", "dividendPayout": "456000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "12329000", "operatingCashflow": "-21343000", "capitalExpenditures": "29214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50410000", "cashflowFromInvestment": "-29214000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309495000, "cost_of_revenue": 208678000, "gross_profit": 100817000, "research_and_development": null, "selling_general_admin": 102334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1517000, "depreciation_amortisation": 8967000, "ebitda": 7450000, "interest_expense": 3527000, "interest_income": null, "other_non_operating": null, "pretax_income": -5044000, "tax_provision": -1756000, "effective_tax_rate": null, "net_income": -3288000, "net_income_continuing_ops": -3288000, "net_income_to_common": -3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2893000, "short_term_investments": null, "net_receivables": 8020000, "inventory": 457160000, "other_current_assets": null, "total_current_assets": 494688000, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 359000, "goodwill_and_intangibles": 1855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501616000, "total_assets": 996304000, "short_term_debt": 250923000, "accounts_payable": 75435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305925000, "total_liabilities": 723590000, "total_debt": 250923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192453000, "total_equity": 272714000, "shares_outstanding": 37498000, "operating_cash_flow": -21343000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29214000, "dividends_paid": 456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50410000, "free_cash_flow": 7871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1517000", "ebitda": "7450000", "netIncome": "-3288000", "grossProfit": "100817000", "depreciation": "None", "totalRevenue": "309495000", "costOfRevenue": "208678000", "interestIncome": "None", "incomeBeforeTax": "-5044000", "interestExpense": "3527000", "operatingIncome": "-1517000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-1756000", "reportedCurrency": "USD", "netInterestIncome": "-3527000", "nonInterestIncome": "None", "operatingExpenses": "102334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8967000", "sellingGeneralAndAdministrative": "102334000", "netIncomeFromContinuingOperations": "-3288000" }, "balance": { "goodwill": "1496000", "inventory": "457160000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "996304000", "longTermDebt": "None", "shortTermDebt": "250923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "192453000", "totalLiabilities": "723590000", "otherCurrentAssets": "26615000", "totalCurrentAssets": "494688000", "currentLongTermDebt": "203059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501616000", "currentAccountsPayable": "75435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "499761000", "shortLongTermDebtTotal": "549697000", "totalShareholderEquity": "272714000", "capitalLeaseObligations": "346638000", "otherCurrentLiabilities": "51525000", "totalCurrentLiabilities": "417665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305925000", "cashAndShortTermInvestments": "2893000", "commonStockSharesOutstanding": "37498000", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "2893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288000", "profitLoss": "None", "dividendPayout": "456000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "12329000", "operatingCashflow": "-21343000", "capitalExpenditures": "29214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50410000", "cashflowFromInvestment": "-29214000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }