{ "ticker": { "uuid": "c0572212-e96c-4da3-a550-d89d66741c0c", "symbol": "SPWH", "name": "Sportsmans", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/c0572212-e96c-4da3-a550-d89d66741c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0572212-e96c-4da3-a550-d89d66741c0c/" }, "latest_snapshot": { "ticker": { "uuid": "c0572212-e96c-4da3-a550-d89d66741c0c", "symbol": "SPWH", "name": "Sportsmans", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/c0572212-e96c-4da3-a550-d89d66741c0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0572212-e96c-4da3-a550-d89d66741c0c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.879, "confidence": 0.879, "delta": -2 }, "headline_factors": { "price": 1.12, "market_cap": 43702170.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0037, "shareholder_yield": -0.0048, "roe": -0.303, "piotroski_f_score": 4, "momentum_12_1": -0.6305, "volatility_252d": 0.669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 270.107, "earnings_yield": null, "fcf_yield": 0.1124, "shareholder_yield": -0.0048 }, "quality": { "roe": -0.303, "roic": -0.0415, "gross_margin": 0.3001, "fcf_margin": 0.0486, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0114, "eps_growth_1y": null, "fcf_growth_1y": 1.5 }, "momentum": { "price_return_12m": -0.6716, "momentum_12_1": -0.6305, "relative_strength": -0.8878 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 57, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0042, "roe": -0.303, "momentum_12_1": -0.5099 }, { "week_end_date": "2026-06-14", "price": 1.23, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0044, "roe": -0.303, "momentum_12_1": -0.6827 }, { "week_end_date": "2026-06-21", "price": 1.37, "os": 0.42, "value": 0.85, "quality": 0.08, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.303, "momentum_12_1": -0.6495 }, { "week_end_date": "2026-06-28", "price": 1.26, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0043, "roe": -0.303, "momentum_12_1": -0.6261 }, { "week_end_date": "2026-07-05", "price": 1.3, "os": 0.43, "value": 0.86, "quality": 0.09, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0041, "roe": -0.303, "momentum_12_1": -0.6392 }, { "week_end_date": "2026-07-12", "price": 1.22, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0044, "roe": -0.303, "momentum_12_1": -0.6414 }, { "week_end_date": "2026-07-19", "price": 1.17, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.303, "momentum_12_1": -0.6017 }, { "week_end_date": "2026-07-26", "price": 1.12, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0048, "roe": -0.303, "momentum_12_1": -0.6305 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209182000, "cost_of_revenue": 835660000, "gross_profit": 373522000, "ebit": -37435000, "ebitda": 1665000, "pretax_income": -51146000, "tax_provision": -1085000, "net_income": -50061000, "net_income_to_common": -50061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38386000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 31326000, "capital_expenditure": 22442000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 209000, "net_debt_issued": 19931000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1197633000, "cost_of_revenue": 827167000, "gross_profit": 370466000, "ebit": -18851000, "ebitda": 21647000, "pretax_income": -31129000, "tax_provision": 1930000, "net_income": -33059000, "net_income_to_common": -33059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2832000, "total_current_assets": 366002000, "total_assets": 852102000, "short_term_debt": 123782000, "long_term_debt": 24067000, "total_debt": 455271000, "total_liabilities": 616398000, "total_equity": 235704000, "shares_outstanding": 37808000, "goodwill_and_intangibles": 1763000 }, "cash_flow": { "operating_cash_flow": 34149000, "capital_expenditure": 14556000, "free_cash_flow": 48705000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 304000, "net_debt_issued": 25000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -18181000, "ebitda": -9548000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838087000, "short_term_debt": 161444000, "long_term_debt": 44323000, "total_debt": 483710000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256077999, "cost_of_revenue": 188928000, "gross_profit": 67150000, "ebit": -17461000, "ebitda": -8828000, "pretax_income": -20805000, "tax_provision": 1043000, "net_income": -21848000, "net_income_to_common": -21848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2054000, "total_current_assets": 410704000, "total_assets": 838003000, "short_term_debt": 182802000, "long_term_debt": 44323000, "total_debt": 438757000, "total_liabilities": 670799000, "total_equity": 167204000, "shares_outstanding": 38764000, "goodwill_and_intangibles": 1693000 }, "cash_flow": { "operating_cash_flow": -55370000, "capital_expenditure": 4243000, "free_cash_flow": -51127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 58561000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69323000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69323000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69323000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69323000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334857000, "cost_of_revenue": 239646000, "gross_profit": 95211000, "ebit": -18797000, "ebitda": -9098000, "pretax_income": -21790000, "tax_provision": -58000, "net_income": -21732000, "net_income_to_common": -21732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1659000, "total_current_assets": 337741000, "total_assets": 762582000, "short_term_debt": 101582000, "long_term_debt": 44165000, "total_debt": 426575000, "total_liabilities": 574022000, "total_equity": 188560000, "shares_outstanding": 38568000, "goodwill_and_intangibles": 1707000 }, "cash_flow": { "operating_cash_flow": 101821000, "capital_expenditure": 3701000, "free_cash_flow": 105522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -69323000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }