{ "ticker": { "uuid": "c05b5c3f-be26-46a8-96e8-73d8dd41b5df", "symbol": "ELECTHERM", "name": "Electrotherm (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/c05b5c3f-be26-46a8-96e8-73d8dd41b5df/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05b5c3f-be26-46a8-96e8-73d8dd41b5df/" }, "ticker_metadata": { "id": 13401, "uuid": "c05b5c3f-be26-46a8-96e8-73d8dd41b5df", "symbol": "ELECTHERM", "name": "Electrotherm (India) Limited", "asset_type": "equity", "market_cap": 11256364032, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Electrotherm (India) Limited, an engineering and steel company, provides steel melting solutions worldwide. It operates through Engineering & Technologies, Special Steel, Electric Vehicle, and Others segments. The company designs and manufactures steel plants equipment, foundries, induction heating, and hardening equipment for heat treatment. It also engages in the manufacture of TMT bars and ductile iron pipes, including blast furnaces, sponge iron kilns, induction furnaces, rolling mills, ladle refining furnace, and pipe making facilities. In addition, the company provides solar photovoltaic rooftop and ground-mounted solutions to industrial and commercial sectors. Further, it offers induction furnace, casting machines, transformers, sponge and pig iron, ferrous and non-ferrous billets/bars/ingots, duct iron pipes, transmission line towers, and battery operated vehicles; and services related to steel melting and other capital equipment. The company was founded in 1983 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c05b5c3f-be26-46a8-96e8-73d8dd41b5df", "symbol": "ELECTHERM", "name": "Electrotherm (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/c05b5c3f-be26-46a8-96e8-73d8dd41b5df/", "api_url": "https://sharemaestro.com/factors/api/tickers/c05b5c3f-be26-46a8-96e8-73d8dd41b5df/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 970.6, "market_cap": 12368174962.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0195, "shareholder_yield": 0, "roe": 0.1018, "piotroski_f_score": 4, "momentum_12_1": -0.2672, "volatility_252d": 0.6083 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.207023+00:00", "batch_id": "" }, "size": { "price_close": 970.6, "market_cap": 12368174962.5725, "market_cap_usd": 12368174962.5725, "enterprise_value": 22663674962.5725, "shares_outstanding": 12742814, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.335, "pcf_ratio": 3.5221, "pfcf_ratio": 4.8936, "ev_ebitda": 51.2173, "ev_ebit": -231.4982, "ev_sales": 0.6138, "ev_fcf": 8.9672, "earnings_yield": null, "fcf_yield": 0.1115, "price_to_sales": 0.335, "price_to_book": null, "price_to_cashflow": 3.5221, "ebitda_to_ev": 0.0195, "sales_yield": 1.6291 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1611, "total_yield": 0.1611 }, "quality": { "gross_margin": 0.266, "operating_margin": -0.0027, "net_margin": -0.0042, "ebitda_margin": 0.012, "fcf_margin": 0.0685, "roe": 0.1018, "roa": -0.0078, "roic": -0.0084, "roc_greenblatt": null, "asset_turnover": 1.8344, "cash_conversion": -16.1392, "accruals_ratio": -0.1823, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.605, "revenue_stability_5y": 0.1426, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 23.2667, "debt_to_assets": 0.5284, "interest_coverage": -0.4057, "current_ratio": 0.5278, "quick_ratio": 0.5278, "net_debt": 10295500000, "local_beta": 1.9025, "volatility_252d": 0.6083, "volatility_60d": 1.3045, "max_drawdown_12m": -0.53, "risk_adjusted_momentum": -0.4393 }, "growth": { "revenue_growth_1y": -0.1029, "revenue_growth_3y_cagr": 0.0641, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0548, "book_value_growth_1y": null, "revenue_growth": -0.1029, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2796, "price_return_3m": 0.4605, "price_return_6m": 0.1926, "price_return_9m": 0.1155, "price_return_12m": -0.0623, "price_return_12m_ex1m": -0.2672, "momentum_6m": 0.1926, "momentum_12m": -0.0623, "momentum_12_1": -0.2672, "distance_from_52w_high": -0.1955, "distance_from_52w_low": 0.7115, "relative_strength": 0.0454 }, "raw_ttm": { "revenue_ttm": 36920900000, "gross_profit_ttm": 9820600000, "ebit_ttm": -97900000, "ebitda_ttm": 442500000, "net_income_ttm": -156600000, "eps_diluted_ttm": -12.2893, "operating_cash_flow_ttm": 3511600000, "capital_expenditure_ttm": -984200000, "fcf_ttm": 2527400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241300000, "cash_and_equivalents": 340000000, "total_current_assets": 11223800000, "total_current_liabilities": 21264400000, "net_ppe": null, "total_assets": 20126800000, "total_debt": 10635500000, "total_equity": -1538800000, "net_working_capital": 222000000, "book_value_per_share": -120.7583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.535, "os_score": 0.62, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.55, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5902, "ticker_id": 13401, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.207023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 970.6, "market_cap": 12368174962.5725, "market_cap_usd": 12368174962.5725, "enterprise_value": 22663674962.5725, "shares_outstanding": 12742814, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.33499116, "pcf_ratio": 3.52209106, "pfcf_ratio": 4.89363574, "ev_ebitda": 51.21734455, "ev_ebit": -231.49821208, "ev_sales": 0.61384405, "ev_fcf": 8.96718959, "earnings_yield": null, "fcf_yield": 0.11151766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.16105852, "total_yield": 0.16105852, "gross_margin": 0.26599027, "operating_margin": -0.00265161, "net_margin": -0.0042415, "ebitda_margin": 0.01198508, "fcf_margin": 0.06845445, "roe": 0.10176761, "roa": -0.00778067, "roic": -0.00838501, "roc_greenblatt": null, "asset_turnover": 1.83441481, "cash_conversion": -16.13920817, "accruals_ratio": -0.18225451, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.26666667, "debt_to_assets": 0.52842479, "interest_coverage": -0.40571902, "current_ratio": 0.52782115, "quick_ratio": 0.52782115, "net_debt": 10295500000, "revenue_growth_1y": -0.10285345, "revenue_growth_3y_cagr": 0.06413882, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05475336, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.604976, "revenue_stability_5y": 0.14261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27963082, "price_return_3m": 0.4605372, "price_return_6m": 0.19260307, "price_return_9m": 0.11550397, "price_return_12m": -0.06231282, "price_return_12m_ex1m": -0.26722054, "distance_from_52w_high": -0.19552426, "distance_from_52w_low": 0.71151475, "relative_strength": 0.04536692, "local_beta": 1.9025, "volatility_252d": 0.608278, "volatility_60d": 1.304462, "max_drawdown_12m": -0.52996272, "revenue_ttm": 36920900000, "gross_profit_ttm": 9820600000, "ebit_ttm": -97900000, "ebitda_ttm": 442500000, "net_income_ttm": -156600000, "eps_diluted_ttm": -12.28927928, "operating_cash_flow_ttm": 3511600000, "capital_expenditure_ttm": -984200000, "fcf_ttm": 2527400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241300000, "cash_and_equivalents": 340000000, "total_current_assets": 11223800000, "total_current_liabilities": 21264400000, "net_ppe": null, "total_assets": 20126800000, "total_debt": 10635500000, "total_equity": -1538800000, "net_working_capital": 222000000, "book_value_per_share": -120.75825638, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 970.6, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1018, "momentum_12_1": -0.2672, "complete_fields": { "id": 5902, "ticker_id": 13401, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:44.207023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 970.6, "market_cap": 12368174962.5725, "market_cap_usd": 12368174962.5725, "enterprise_value": 22663674962.5725, "shares_outstanding": 12742814, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.33499116, "pcf_ratio": 3.52209106, "pfcf_ratio": 4.89363574, "ev_ebitda": 51.21734455, "ev_ebit": -231.49821208, "ev_sales": 0.61384405, "ev_fcf": 8.96718959, "earnings_yield": null, "fcf_yield": 0.11151766, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.16105852, "total_yield": 0.16105852, "gross_margin": 0.26599027, "operating_margin": -0.00265161, "net_margin": -0.0042415, "ebitda_margin": 0.01198508, "fcf_margin": 0.06845445, "roe": 0.10176761, "roa": -0.00778067, "roic": -0.00838501, "roc_greenblatt": null, "asset_turnover": 1.83441481, "cash_conversion": -16.13920817, "accruals_ratio": -0.18225451, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.26666667, "debt_to_assets": 0.52842479, "interest_coverage": -0.40571902, "current_ratio": 0.52782115, "quick_ratio": 0.52782115, "net_debt": 10295500000, "revenue_growth_1y": -0.10285345, "revenue_growth_3y_cagr": 0.06413882, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05475336, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.604976, "revenue_stability_5y": 0.14261, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27963082, "price_return_3m": 0.4605372, "price_return_6m": 0.19260307, "price_return_9m": 0.11550397, "price_return_12m": -0.06231282, "price_return_12m_ex1m": -0.26722054, "distance_from_52w_high": -0.19552426, "distance_from_52w_low": 0.71151475, "relative_strength": 0.04536692, "local_beta": 1.9025, "volatility_252d": 0.608278, "volatility_60d": 1.304462, "max_drawdown_12m": -0.52996272, "revenue_ttm": 36920900000, "gross_profit_ttm": 9820600000, "ebit_ttm": -97900000, "ebitda_ttm": 442500000, "net_income_ttm": -156600000, "eps_diluted_ttm": -12.28927928, "operating_cash_flow_ttm": 3511600000, "capital_expenditure_ttm": -984200000, "fcf_ttm": 2527400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241300000, "cash_and_equivalents": 340000000, "total_current_assets": 11223800000, "total_current_liabilities": 21264400000, "net_ppe": null, "total_assets": 20126800000, "total_debt": 10635500000, "total_equity": -1538800000, "net_working_capital": 222000000, "book_value_per_share": -120.75825638, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 45, "growth_composite": 46, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 36920900000, "cost_of_revenue": 27100300000, "gross_profit": 9820600000, "ebit": -4400000, "ebitda": 442500000, "pretax_income": null, "tax_provision": null, "net_income": -156600000, "net_income_to_common": -156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 11223800000, "total_assets": 20126800000, "short_term_debt": 10602600000, "long_term_debt": 0, "total_debt": 10635500000, "total_liabilities": null, "total_equity": -1538800000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3511600000, "capital_expenditure": -984200000, "free_cash_flow": 2527400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1992000000 }, "complete_fields": { "id": 365701, "ticker_id": 13401, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442500000", "netIncome": "-156600000", "grossProfit": "9820600000", "totalRevenue": "36920900000", "costOfRevenue": "27100300000", "interestExpense": "241300000", "operatingIncome": "-4400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432800000" }, "balance": { "totalDebt": "10635500000", "totalAssets": "20126800000", "longTermDebt": "0", "shortTermDebt": "10602600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11223800000", "totalShareholderEquity": "-1538800000", "totalCurrentLiabilities": "21264400000", "cashAndShortTermInvestments": "340000000" }, "cashflow": { "freeCashFlow": "2527400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1992000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3511600000", "repurchaseOfStock": null, "capitalExpenditures": "-984200000" } }, "revenue": 36920900000, "cost_of_revenue": 27100300000, "gross_profit": 9820600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4400000, "depreciation_amortisation": 432800000, "ebitda": 442500000, "interest_expense": 241300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -156600000, "net_income_continuing_ops": null, "net_income_to_common": -156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11223800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20126800000, "short_term_debt": 10602600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21264400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10635500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1538800000, "shares_outstanding": 12742814, "operating_cash_flow": 3511600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -984200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1992000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2527400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442500000", "netIncome": "-156600000", "grossProfit": "9820600000", "totalRevenue": "36920900000", "costOfRevenue": "27100300000", "interestExpense": "241300000", "operatingIncome": "-4400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "432800000" }, "balance": { "totalDebt": "10635500000", "totalAssets": "20126800000", "longTermDebt": "0", "shortTermDebt": "10602600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11223800000", "totalShareholderEquity": "-1538800000", "totalCurrentLiabilities": "21264400000", "cashAndShortTermInvestments": "340000000" }, "cashflow": { "freeCashFlow": "2527400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1992000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3511600000", "repurchaseOfStock": null, "capitalExpenditures": "-984200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 41153700000, "cost_of_revenue": 28072200000, "gross_profit": 13081500000, "ebit": 3271200000, "ebitda": 4996700000, "pretax_income": null, "tax_provision": null, "net_income": 4421500000, "net_income_to_common": 4421500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 11176200000, "total_assets": 19182900000, "short_term_debt": 9296500000, "long_term_debt": 3532600000, "total_debt": 12867600000, "total_liabilities": null, "total_equity": -1587800000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3286800000, "capital_expenditure": -890600000, "free_cash_flow": 2396200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2385800000 }, "complete_fields": { "id": 365706, "ticker_id": 13401, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4996700000", "netIncome": "4421500000", "grossProfit": "13081500000", "totalRevenue": "41153700000", "costOfRevenue": "28072200000", "interestExpense": "455200000", "operatingIncome": "3271200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "443900000" }, "balance": { "totalDebt": "12867600000", "totalAssets": "19182900000", "longTermDebt": "3532600000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11176200000", "totalShareholderEquity": "-1587800000", "totalCurrentLiabilities": "16922300000", "cashAndShortTermInvestments": "92200000" }, "cashflow": { "freeCashFlow": "2396200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2385800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3286800000", "repurchaseOfStock": null, "capitalExpenditures": "-890600000" } }, "revenue": 41153700000, "cost_of_revenue": 28072200000, "gross_profit": 13081500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3271200000, "depreciation_amortisation": 443900000, "ebitda": 4996700000, "interest_expense": 455200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4421500000, "net_income_continuing_ops": null, "net_income_to_common": 4421500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11176200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19182900000, "short_term_debt": 9296500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16922300000, "long_term_debt": 3532600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12867600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1587800000, "shares_outstanding": 12742814, "operating_cash_flow": 3286800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -890600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2385800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2396200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4996700000", "netIncome": "4421500000", "grossProfit": "13081500000", "totalRevenue": "41153700000", "costOfRevenue": "28072200000", "interestExpense": "455200000", "operatingIncome": "3271200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "443900000" }, "balance": { "totalDebt": "12867600000", "totalAssets": "19182900000", "longTermDebt": "3532600000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11176200000", "totalShareholderEquity": "-1587800000", "totalCurrentLiabilities": "16922300000", "cashAndShortTermInvestments": "92200000" }, "cashflow": { "freeCashFlow": "2396200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2385800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3286800000", "repurchaseOfStock": null, "capitalExpenditures": "-890600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 42715000000, "cost_of_revenue": 31735700000, "gross_profit": 10866000000, "ebit": 3748300000, "ebitda": 4232100000, "pretax_income": null, "tax_provision": null, "net_income": 3173300000, "net_income_to_common": 3173300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540200000, "total_current_assets": 11022400000, "total_assets": 18412800000, "short_term_debt": 11627200000, "long_term_debt": 6065900000, "total_debt": 17703400000, "total_liabilities": null, "total_equity": -7811200000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3513400000, "capital_expenditure": -685900000, "free_cash_flow": 2827500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2155800000 }, "complete_fields": { "id": 365709, "ticker_id": 13401, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4232100000", "netIncome": "3173300000", "grossProfit": "10866000000", "totalRevenue": "42715000000", "costOfRevenue": "31735700000", "interestExpense": "592100000", "operatingIncome": "3748300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467000000" }, "balance": { "totalDebt": "17703400000", "totalAssets": "18412800000", "longTermDebt": "6065900000", "shortTermDebt": "11627200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11022400000", "totalShareholderEquity": "-7811200000", "totalCurrentLiabilities": "19912100000", "cashAndShortTermInvestments": "540200000" }, "cashflow": { "freeCashFlow": "2827500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2155800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3513400000", "repurchaseOfStock": null, "capitalExpenditures": "-685900000" } }, "revenue": 42715000000, "cost_of_revenue": 31735700000, "gross_profit": 10866000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3748300000, "depreciation_amortisation": 467000000, "ebitda": 4232100000, "interest_expense": 592100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3173300000, "net_income_continuing_ops": null, "net_income_to_common": 3173300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11022400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18412800000, "short_term_debt": 11627200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19912100000, "long_term_debt": 6065900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17703400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7811200000, "shares_outstanding": 12742814, "operating_cash_flow": 3513400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -685900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2155800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2827500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4232100000", "netIncome": "3173300000", "grossProfit": "10866000000", "totalRevenue": "42715000000", "costOfRevenue": "31735700000", "interestExpense": "592100000", "operatingIncome": "3748300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467000000" }, "balance": { "totalDebt": "17703400000", "totalAssets": "18412800000", "longTermDebt": "6065900000", "shortTermDebt": "11627200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11022400000", "totalShareholderEquity": "-7811200000", "totalCurrentLiabilities": "19912100000", "cashAndShortTermInvestments": "540200000" }, "cashflow": { "freeCashFlow": "2827500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2155800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3513400000", "repurchaseOfStock": null, "capitalExpenditures": "-685900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 30639200000, "cost_of_revenue": 24213800000, "gross_profit": 6425400000, "ebit": 854300000, "ebitda": 1037700000, "pretax_income": null, "tax_provision": null, "net_income": -118200000, "net_income_to_common": -118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000000, "total_current_assets": 10378900000, "total_assets": 17521400000, "short_term_debt": 17399700000, "long_term_debt": 2449200000, "total_debt": 19864300000, "total_liabilities": null, "total_equity": -10962100000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070800000, "capital_expenditure": -174900000, "free_cash_flow": 895900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -997300000 }, "complete_fields": { "id": 365710, "ticker_id": 13401, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1037700000", "netIncome": "-118200000", "grossProfit": "6425400000", "totalRevenue": "30639200000", "costOfRevenue": "24213800000", "interestExpense": "664000000", "operatingIncome": "854300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491900000" }, "balance": { "totalDebt": "19864300000", "totalAssets": "17521400000", "longTermDebt": "2449200000", "shortTermDebt": "17399700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "10378900000", "totalShareholderEquity": "-10962100000", "totalCurrentLiabilities": "25818800000", "cashAndShortTermInvestments": "648000000" }, "cashflow": { "freeCashFlow": "895900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-997300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1070800000", "repurchaseOfStock": null, "capitalExpenditures": "-174900000" } }, "revenue": 30639200000, "cost_of_revenue": 24213800000, "gross_profit": 6425400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854300000, "depreciation_amortisation": 491900000, "ebitda": 1037700000, "interest_expense": 664000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118200000, "net_income_continuing_ops": null, "net_income_to_common": -118200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10378900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17521400000, "short_term_debt": 17399700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25818800000, "long_term_debt": 2449200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19864300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -10962100000, "shares_outstanding": 12742814, "operating_cash_flow": 1070800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -997300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 895900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1037700000", "netIncome": "-118200000", "grossProfit": "6425400000", "totalRevenue": "30639200000", "costOfRevenue": "24213800000", "interestExpense": "664000000", "operatingIncome": "854300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491900000" }, "balance": { "totalDebt": "19864300000", "totalAssets": "17521400000", "longTermDebt": "2449200000", "shortTermDebt": "17399700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "10378900000", "totalShareholderEquity": "-10962100000", "totalCurrentLiabilities": "25818800000", "cashAndShortTermInvestments": "648000000" }, "cashflow": { "freeCashFlow": "895900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-997300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1070800000", "repurchaseOfStock": null, "capitalExpenditures": "-174900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365711, "ticker_id": 13401, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 11399900000, "cost_of_revenue": 8494100000, "gross_profit": 2905800000, "ebit": 134500000, "ebitda": 327500000, "pretax_income": null, "tax_provision": null, "net_income": 136300000, "net_income_to_common": 136300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340000000, "total_current_assets": 11223800000, "total_assets": 20126800000, "short_term_debt": 10602600000, "long_term_debt": 0, "total_debt": 10635500000, "total_liabilities": null, "total_equity": -1538800000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365700, "ticker_id": 13401, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327500000", "netIncome": "136300000", "grossProfit": "2905800000", "totalRevenue": "11399900000", "costOfRevenue": "8494100000", "interestExpense": "38500000", "operatingIncome": "134500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "10635500000", "totalAssets": "20126800000", "longTermDebt": "0", "shortTermDebt": "10602600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11223800000", "totalShareholderEquity": "-1538800000", "totalCurrentLiabilities": "21264400000", "cashAndShortTermInvestments": "340000000" } }, "revenue": 11399900000, "cost_of_revenue": 8494100000, "gross_profit": 2905800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134500000, "depreciation_amortisation": 110500000, "ebitda": 327500000, "interest_expense": 38500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136300000, "net_income_continuing_ops": null, "net_income_to_common": 136300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11223800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20126800000, "short_term_debt": 10602600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21264400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10635500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1538800000, "shares_outstanding": 12742814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327500000", "netIncome": "136300000", "grossProfit": "2905800000", "totalRevenue": "11399900000", "costOfRevenue": "8494100000", "interestExpense": "38500000", "operatingIncome": "134500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "10635500000", "totalAssets": "20126800000", "longTermDebt": "0", "shortTermDebt": "10602600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11223800000", "totalShareholderEquity": "-1538800000", "totalCurrentLiabilities": "21264400000", "cashAndShortTermInvestments": "340000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 9037900000, "cost_of_revenue": 6907400000, "gross_profit": 2130500000, "ebit": -417600000, "ebitda": -302500000, "pretax_income": null, "tax_provision": null, "net_income": -354200000, "net_income_to_common": -354200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365702, "ticker_id": 13401, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-302500000", "netIncome": "-354200000", "grossProfit": "2130500000", "totalRevenue": "9037900000", "costOfRevenue": "6907400000", "interestExpense": "49100000", "operatingIncome": "-417600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111200000" } }, "revenue": 9037900000, "cost_of_revenue": 6907400000, "gross_profit": 2130500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417600000, "depreciation_amortisation": 111200000, "ebitda": -302500000, "interest_expense": 49100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -354200000, "net_income_continuing_ops": null, "net_income_to_common": -354200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-302500000", "netIncome": "-354200000", "grossProfit": "2130500000", "totalRevenue": "9037900000", "costOfRevenue": "6907400000", "interestExpense": "49100000", "operatingIncome": "-417600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 8142600000, "cost_of_revenue": 5935400000, "gross_profit": 2207200000, "ebit": -226600000, "ebitda": -107800000, "pretax_income": null, "tax_provision": null, "net_income": -216200000, "net_income_to_common": -216200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194100000, "total_current_assets": 11575300000, "total_assets": 19739700000, "short_term_debt": 8456400000, "long_term_debt": 3212600000, "total_debt": 11704900000, "total_liabilities": null, "total_equity": -1540400000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365703, "ticker_id": 13401, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-107800000", "netIncome": "-216200000", "grossProfit": "2207200000", "totalRevenue": "8142600000", "costOfRevenue": "5935400000", "interestExpense": "71800000", "operatingIncome": "-226600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105300000" }, "balance": { "totalDebt": "11704900000", "totalAssets": "19739700000", "longTermDebt": "3212600000", "shortTermDebt": "8456400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11575300000", "totalShareholderEquity": "-1540400000", "totalCurrentLiabilities": "17754800000", "cashAndShortTermInvestments": "194100000" } }, "revenue": 8142600000, "cost_of_revenue": 5935400000, "gross_profit": 2207200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226600000, "depreciation_amortisation": 105300000, "ebitda": -107800000, "interest_expense": 71800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -216200000, "net_income_continuing_ops": null, "net_income_to_common": -216200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11575300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19739700000, "short_term_debt": 8456400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17754800000, "long_term_debt": 3212600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11704900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1540400000, "shares_outstanding": 12742814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-107800000", "netIncome": "-216200000", "grossProfit": "2207200000", "totalRevenue": "8142600000", "costOfRevenue": "5935400000", "interestExpense": "71800000", "operatingIncome": "-226600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105300000" }, "balance": { "totalDebt": "11704900000", "totalAssets": "19739700000", "longTermDebt": "3212600000", "shortTermDebt": "8456400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11575300000", "totalShareholderEquity": "-1540400000", "totalCurrentLiabilities": "17754800000", "cashAndShortTermInvestments": "194100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 8340500000, "cost_of_revenue": 5763400000, "gross_profit": 2577100000, "ebit": 411800000, "ebitda": 525300000, "pretax_income": null, "tax_provision": null, "net_income": 277500000, "net_income_to_common": 277500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365704, "ticker_id": 13401, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525300000", "netIncome": "277500000", "grossProfit": "2577100000", "totalRevenue": "8340500000", "costOfRevenue": "5763400000", "interestExpense": "81900000", "operatingIncome": "411800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105800000" } }, "revenue": 8340500000, "cost_of_revenue": 5763400000, "gross_profit": 2577100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411800000, "depreciation_amortisation": 105800000, "ebitda": 525300000, "interest_expense": 81900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277500000, "net_income_continuing_ops": null, "net_income_to_common": 277500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525300000", "netIncome": "277500000", "grossProfit": "2577100000", "totalRevenue": "8340500000", "costOfRevenue": "5763400000", "interestExpense": "81900000", "operatingIncome": "411800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": 11610800000, "cost_of_revenue": 8441500000, "gross_profit": 3169300000, "ebit": 523000000, "ebitda": 1736400000, "pretax_income": null, "tax_provision": null, "net_income": 1855000000, "net_income_to_common": 1855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 11176200000, "total_assets": 19182900000, "short_term_debt": 9296500000, "long_term_debt": 3532600000, "total_debt": 12867600000, "total_liabilities": null, "total_equity": -1587800000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365705, "ticker_id": 13401, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1736400000", "netIncome": "1855000000", "grossProfit": "3169300000", "totalRevenue": "11610800000", "costOfRevenue": "8441500000", "interestExpense": "81800000", "operatingIncome": "523000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121600000" }, "balance": { "totalDebt": "12867600000", "totalAssets": "19182900000", "longTermDebt": "3532600000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11176200000", "totalShareholderEquity": "-1587800000", "totalCurrentLiabilities": "16922300000", "cashAndShortTermInvestments": "92200000" } }, "revenue": 11610800000, "cost_of_revenue": 8441500000, "gross_profit": 3169300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523000000, "depreciation_amortisation": 121600000, "ebitda": 1736400000, "interest_expense": 81800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1855000000, "net_income_continuing_ops": null, "net_income_to_common": 1855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11176200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19182900000, "short_term_debt": 9296500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16922300000, "long_term_debt": 3532600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12867600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1587800000, "shares_outstanding": 12742814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1736400000", "netIncome": "1855000000", "grossProfit": "3169300000", "totalRevenue": "11610800000", "costOfRevenue": "8441500000", "interestExpense": "81800000", "operatingIncome": "523000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121600000" }, "balance": { "totalDebt": "12867600000", "totalAssets": "19182900000", "longTermDebt": "3532600000", "shortTermDebt": "9296500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "11176200000", "totalShareholderEquity": "-1587800000", "totalCurrentLiabilities": "16922300000", "cashAndShortTermInvestments": "92200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365707, "ticker_id": 13401, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446500000, "total_current_assets": 12242500000, "total_assets": 19729600000, "short_term_debt": 7489300000, "long_term_debt": 8738500000, "total_debt": 16247400000, "total_liabilities": null, "total_equity": -6139300000, "shares_outstanding": 12742814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365708, "ticker_id": 13401, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:05:56.961189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16247400000", "totalAssets": "19729600000", "longTermDebt": "8738500000", "shortTermDebt": "7489300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "12242500000", "totalShareholderEquity": "-6139300000", "totalCurrentLiabilities": "16876200000", "cashAndShortTermInvestments": "446500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12242500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19729600000, "short_term_debt": 7489300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16876200000, "long_term_debt": 8738500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16247400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6139300000, "shares_outstanding": 12742814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16247400000", "totalAssets": "19729600000", "longTermDebt": "8738500000", "shortTermDebt": "7489300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12742814", "totalCurrentAssets": "12242500000", "totalShareholderEquity": "-6139300000", "totalCurrentLiabilities": "16876200000", "cashAndShortTermInvestments": "446500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }