{ "ticker": { "uuid": "c07c5d84-1780-4024-910b-5f641d188c82", "symbol": "ZURA", "name": "Zura Bio Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c07c5d84-1780-4024-910b-5f641d188c82/", "api_url": "https://sharemaestro.com/factors/api/tickers/c07c5d84-1780-4024-910b-5f641d188c82/" }, "ticker_metadata": { "id": 9108, "uuid": "c07c5d84-1780-4024-910b-5f641d188c82", "symbol": "ZURA", "name": "Zura Bio Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 407987000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Zura Bio Limited (Ticker: ZURA) is an innovative biotechnology firm dedicated to developing pioneering therapies for autoimmune disorders and rare diseases. With a promising pipeline of drug candidates, the company emphasizes rigorous clinical trials and state-of-the-art research techniques to drive its drug development efforts. Supported by an experienced management team and strategic collaborations, Zura Bio is well-positioned to capitalize on emerging opportunities within the biopharmaceutical landscape, making it an attractive prospect for institutional investors focused on advanced therapeutic solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c07c5d84-1780-4024-910b-5f641d188c82", "symbol": "ZURA", "name": "Zura Bio Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c07c5d84-1780-4024-910b-5f641d188c82/", "api_url": "https://sharemaestro.com/factors/api/tickers/c07c5d84-1780-4024-910b-5f641d188c82/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 3.4, "market_cap": 381557482.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3478, "piotroski_f_score": 1, "momentum_12_1": 2.8016, "volatility_252d": 1.099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.129943+00:00", "batch_id": "" }, "size": { "price_close": 3.4, "market_cap": 381557482.6, "market_cap_usd": 381557482.6, "enterprise_value": 155963482.6, "shares_outstanding": 112222789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7592, "ptbv_ratio": 1.7592, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.2558, "ev_ebitda": null, "ev_ebit": -1.9135, "ev_sales": null, "ev_fcf": -2.1483, "earnings_yield": null, "fcf_yield": -0.4655, "price_to_sales": null, "price_to_book": 1.7592, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3478, "roa": -0.3299, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9624, "accruals_ratio": -0.0121, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.3007, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0542, "net_debt_to_ebitda": 2.7697, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.3277, "quick_ratio": 19.3277, "net_debt": -225594000, "local_beta": -0.0013, "volatility_252d": 1.099, "volatility_60d": 2.3645, "max_drawdown_12m": -0.5122, "risk_adjusted_momentum": 2.5492 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4486, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2902, "price_return_3m": -0.5122, "price_return_6m": -0.0909, "price_return_9m": 0.5455, "price_return_12m": 1.6984, "price_return_12m_ex1m": 2.8016, "momentum_6m": -0.0909, "momentum_12m": 1.6984, "momentum_12_1": 2.8016, "distance_from_52w_high": -0.5122, "distance_from_52w_low": 2.2381, "relative_strength": 1.5405 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -81507000, "ebitda_ttm": -81451000, "net_income_ttm": -75431000, "eps_diluted_ttm": -0.6722, "operating_cash_flow_ttm": -72675000, "capital_expenditure_ttm": 76999, "fcf_ttm": -72598001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 225594000, "total_current_assets": 227004000, "total_current_liabilities": 11745000, "net_ppe": null, "total_assets": 228641000, "total_debt": null, "total_equity": 216896000, "net_working_capital": -10335000, "book_value_per_share": 1.9327, "retained_earnings": -248770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9327 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.33, "os_score": 0.15, "value_percentile": 0.33, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3359, "ticker_id": 9108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.129943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 381557482.6, "market_cap_usd": 381557482.6, "enterprise_value": 155963482.6, "shares_outstanding": 112222789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75917252, "ptbv_ratio": 1.75917252, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.25575742, "ev_ebitda": null, "ev_ebit": -1.91349801, "ev_sales": null, "ev_fcf": -2.14831649, "earnings_yield": null, "fcf_yield": -0.46548076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34777497, "roa": -0.32991021, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96244251, "accruals_ratio": -0.01205383, "sbc_to_revenue": null, "debt_to_equity": 0.05415038, "net_debt_to_ebitda": 2.76968975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.32771392, "quick_ratio": 19.32771392, "net_debt": -225594000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44860616, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.300666, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29018789, "price_return_3m": -0.51219512, "price_return_6m": -0.09090909, "price_return_9m": 0.54545455, "price_return_12m": 1.6984127, "price_return_12m_ex1m": 2.8015873, "distance_from_52w_high": -0.51219512, "distance_from_52w_low": 2.23809524, "relative_strength": 1.54047165, "local_beta": -0.0013, "volatility_252d": 1.098998, "volatility_60d": 2.364459, "max_drawdown_12m": -0.51219512, "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -81507000, "ebitda_ttm": -81451000, "net_income_ttm": -75431000, "eps_diluted_ttm": -0.67215403, "operating_cash_flow_ttm": -72675000, "capital_expenditure_ttm": 76999, "fcf_ttm": -72598001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 225594000, "total_current_assets": 227004000, "total_current_liabilities": 11745000, "net_ppe": null, "total_assets": 228641000, "total_debt": null, "total_equity": 216896000, "net_working_capital": -10335000, "book_value_per_share": 1.93272687, "retained_earnings": -248770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.93272687, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.4, "os": 0.15, "value": 0.33, "quality": 0.33, "momentum": 0.33, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3478, "momentum_12_1": 2.8016, "complete_fields": { "id": 3359, "ticker_id": 9108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:42.129943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 381557482.6, "market_cap_usd": 381557482.6, "enterprise_value": 155963482.6, "shares_outstanding": 112222789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.75917252, "ptbv_ratio": 1.75917252, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.25575742, "ev_ebitda": null, "ev_ebit": -1.91349801, "ev_sales": null, "ev_fcf": -2.14831649, "earnings_yield": null, "fcf_yield": -0.46548076, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.34777497, "roa": -0.32991021, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96244251, "accruals_ratio": -0.01205383, "sbc_to_revenue": null, "debt_to_equity": 0.05415038, "net_debt_to_ebitda": 2.76968975, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.32771392, "quick_ratio": 19.32771392, "net_debt": -225594000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44860616, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.300666, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29018789, "price_return_3m": -0.51219512, "price_return_6m": -0.09090909, "price_return_9m": 0.54545455, "price_return_12m": 1.6984127, "price_return_12m_ex1m": 2.8015873, "distance_from_52w_high": -0.51219512, "distance_from_52w_low": 2.23809524, "relative_strength": 1.54047165, "local_beta": -0.0013, "volatility_252d": 1.098998, "volatility_60d": 2.364459, "max_drawdown_12m": -0.51219512, "revenue_ttm": 0, "gross_profit_ttm": -56000, "ebit_ttm": -81507000, "ebitda_ttm": -81451000, "net_income_ttm": -75431000, "eps_diluted_ttm": -0.67215403, "operating_cash_flow_ttm": -72675000, "capital_expenditure_ttm": 76999, "fcf_ttm": -72598001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 225594000, "total_current_assets": 227004000, "total_current_liabilities": 11745000, "net_ppe": null, "total_assets": 228641000, "total_debt": null, "total_equity": 216896000, "net_working_capital": -10335000, "book_value_per_share": 1.93272687, "retained_earnings": -248770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.93272687, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 67, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 67, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -75246000, "ebitda": -75197000, "pretax_income": -68650000, "tax_provision": 30703000, "net_income": -68650000, "net_income_to_common": -68650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109407000, "total_current_assets": 112310000, "total_assets": 113948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12410000, "total_equity": 101538000, "shares_outstanding": 94160138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64815000, "capital_expenditure": 113000, "free_cash_flow": -64702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207941, "ticker_id": 9108, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75246000", "ebitda": "-75197000", "netIncome": "-68650000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "6336000", "incomeBeforeTax": "-68650000", "interestExpense": "None", "operatingIncome": "-75246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30703000", "reportedCurrency": "USD", "netInterestIncome": "6336000", "nonInterestIncome": "None", "operatingExpenses": "75246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "33164000", "netIncomeFromContinuingOperations": "-68650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "113948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224547000", "totalLiabilities": "12410000", "otherCurrentAssets": "2903000", "totalCurrentAssets": "112310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12410000", "totalCurrentLiabilities": "12410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "109407000", "commonStockSharesOutstanding": "94160138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64815000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 42082000, "selling_general_admin": 33164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75246000, "depreciation_amortisation": 49000, "ebitda": -75197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68650000, "tax_provision": 30703000, "effective_tax_rate": null, "net_income": -68650000, "net_income_continuing_ops": -68650000, "net_income_to_common": -68650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1638000, "total_assets": 113948000, "short_term_debt": null, "accounts_payable": 1279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12410000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224547000, "total_equity": 101538000, "shares_outstanding": 94160138, "operating_cash_flow": -64815000, "stock_based_compensation": 12332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2163000, "free_cash_flow": -64702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75246000", "ebitda": "-75197000", "netIncome": "-68650000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "6336000", "incomeBeforeTax": "-68650000", "interestExpense": "None", "operatingIncome": "-75246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30703000", "reportedCurrency": "USD", "netInterestIncome": "6336000", "nonInterestIncome": "None", "operatingExpenses": "75246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "33164000", "netIncomeFromContinuingOperations": "-68650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "113948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224547000", "totalLiabilities": "12410000", "otherCurrentAssets": "2903000", "totalCurrentAssets": "112310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12410000", "totalCurrentLiabilities": "12410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "109407000", "commonStockSharesOutstanding": "94160138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64815000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "12332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -55189000, "ebitda": -55180000, "pretax_income": -52403000, "tax_provision": -7017000, "net_income": -52403000, "net_income_to_common": -52403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176498000, "total_current_assets": 178744000, "total_assets": 179533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19514000, "total_equity": 146815000, "shares_outstanding": 75070761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28076000, "capital_expenditure": 75000, "free_cash_flow": -28001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207946, "ticker_id": 9108, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55189000", "ebitda": "-55180000", "netIncome": "-52403000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "7998000", "incomeBeforeTax": "-52403000", "interestExpense": "None", "operatingIncome": "-55189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7017000", "reportedCurrency": "USD", "netInterestIncome": "7998000", "nonInterestIncome": "None", "operatingExpenses": "55189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "30788000", "netIncomeFromContinuingOperations": "-52403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "179533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155897000", "totalLiabilities": "19514000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "178744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18781000", "totalCurrentLiabilities": "19514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "176498000", "commonStockSharesOutstanding": "75070761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28076000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109843000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "16798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 24401000, "selling_general_admin": 30788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55189000, "depreciation_amortisation": 9000, "ebitda": -55180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52403000, "tax_provision": -7017000, "effective_tax_rate": null, "net_income": -52403000, "net_income_continuing_ops": -52403000, "net_income_to_common": -52403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176498000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789000, "total_assets": 179533000, "short_term_debt": null, "accounts_payable": 733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19514000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155897000, "total_equity": 146815000, "shares_outstanding": 75070761, "operating_cash_flow": -28076000, "stock_based_compensation": 16798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109843000, "free_cash_flow": -28001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55189000", "ebitda": "-55180000", "netIncome": "-52403000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "7998000", "incomeBeforeTax": "-52403000", "interestExpense": "None", "operatingIncome": "-55189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7017000", "reportedCurrency": "USD", "netInterestIncome": "7998000", "nonInterestIncome": "None", "operatingExpenses": "55189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "30788000", "netIncomeFromContinuingOperations": "-52403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "179533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155897000", "totalLiabilities": "19514000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "178744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18781000", "totalCurrentLiabilities": "19514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "176498000", "commonStockSharesOutstanding": "75070761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28076000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109843000", "cashflowFromInvestment": "-5075000", "stockBasedCompensation": "16798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -60563000, "ebitda": -62638000, "pretax_income": -60563000, "tax_provision": -203000, "net_income": -60360000, "net_income_to_common": -60360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99806000, "total_current_assets": 100843000, "total_assets": 100843000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21292000, "total_equity": 59330000, "shares_outstanding": 33064036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15054000, "capital_expenditure": 8000000, "free_cash_flow": -7054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207951, "ticker_id": 9108, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60563000", "ebitda": "-62638000", "netIncome": "-60360000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2186000", "incomeBeforeTax": "-60563000", "interestExpense": "None", "operatingIncome": "-62638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "2186000", "nonInterestIncome": "None", "operatingExpenses": "62638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "18639000", "netIncomeFromContinuingOperations": "-60563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "100843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103494000", "totalLiabilities": "21292000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "100843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "20302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990000", "cashAndShortTermInvestments": "99806000", "commonStockSharesOutstanding": "33064036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15054000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121293000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 43999000, "selling_general_admin": 18639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60563000, "depreciation_amortisation": 167895, "ebitda": -62638000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -60563000, "tax_provision": -203000, "effective_tax_rate": null, "net_income": -60360000, "net_income_continuing_ops": -60563000, "net_income_to_common": -60360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 100843000, "short_term_debt": null, "accounts_payable": 2749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990000, "total_liabilities": 21292000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103494000, "total_equity": 59330000, "shares_outstanding": 33064036, "operating_cash_flow": -15054000, "stock_based_compensation": 9655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121293000, "free_cash_flow": -7054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60563000", "ebitda": "-62638000", "netIncome": "-60360000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2186000", "incomeBeforeTax": "-60563000", "interestExpense": "None", "operatingIncome": "-62638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-203000", "reportedCurrency": "USD", "netInterestIncome": "2186000", "nonInterestIncome": "None", "operatingExpenses": "62638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "18639000", "netIncomeFromContinuingOperations": "-60563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "100843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103494000", "totalLiabilities": "21292000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "100843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "20302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990000", "cashAndShortTermInvestments": "99806000", "commonStockSharesOutstanding": "33064036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15054000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121293000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "9655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27333000, "ebitda": -27162000, "pretax_income": -27333000, "tax_provision": -570, "net_income": -25738000, "net_income_to_common": -25738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000, "total_current_assets": 1776000, "total_assets": 5262000, "short_term_debt": 7756000, "long_term_debt": null, "total_debt": 7756000, "total_liabilities": 27318000, "total_equity": -32056000, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1202000, "capital_expenditure": 12000000, "free_cash_flow": 10798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207956, "ticker_id": 9108, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27333000", "ebitda": "-27162000", "netIncome": "-25738000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "570", "incomeBeforeTax": "-27333000", "interestExpense": "None", "operatingIncome": "-27162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-570", "reportedCurrency": "USD", "netInterestIncome": "570", "nonInterestIncome": "None", "operatingExpenses": "27162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "-27333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141374697", "currentDebt": "None", "investments": "None", "totalAssets": "5262000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32056000", "totalLiabilities": "27318000", "otherCurrentAssets": "209000", "totalCurrentAssets": "1776000", "currentLongTermDebt": "355595", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7756000", "totalShareholderEquity": "-32056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "14818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1202000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14769000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23689000, "selling_general_admin": 3473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27333000, "depreciation_amortisation": 228485, "ebitda": -27162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27333000, "tax_provision": -570, "effective_tax_rate": null, "net_income": -25738000, "net_income_continuing_ops": -27333000, "net_income_to_common": -25738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3486000, "total_assets": 5262000, "short_term_debt": 7756000, "accounts_payable": 2010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12500000, "total_liabilities": 27318000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32056000, "total_equity": -32056000, "shares_outstanding": 17250000, "operating_cash_flow": -1202000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14769000, "free_cash_flow": 10798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27333000", "ebitda": "-27162000", "netIncome": "-25738000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "570", "incomeBeforeTax": "-27333000", "interestExpense": "None", "operatingIncome": "-27162000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-570", "reportedCurrency": "USD", "netInterestIncome": "570", "nonInterestIncome": "None", "operatingExpenses": "27162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228485", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "-27333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "141374697", "currentDebt": "None", "investments": "None", "totalAssets": "5262000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32056000", "totalLiabilities": "27318000", "otherCurrentAssets": "209000", "totalCurrentAssets": "1776000", "currentLongTermDebt": "355595", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3486000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7756000", "totalShareholderEquity": "-32056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5052000", "totalCurrentLiabilities": "14818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "1567000", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1202000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14769000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 8416710, "ebitda": 8416710, "pretax_income": 8416710, "tax_provision": -236558, "net_income": 8416710, "net_income_to_common": 8416710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729223, "total_current_assets": 1152117, "total_assets": 140551171, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10352192, "total_equity": 130198979, "shares_outstanding": 17250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1098146, "capital_expenditure": 4, "free_cash_flow": -1098142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207961, "ticker_id": 9108, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8416710", "ebitda": "8416710", "netIncome": "8416710", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8416710", "interestExpense": "None", "operatingIncome": "-1091986", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139380345", "currentDebt": "None", "investments": "None", "totalAssets": "140551171", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9181366", "totalLiabilities": "10352192", "otherCurrentAssets": "422894", "totalCurrentAssets": "1152117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139399054", "currentAccountsPayable": "7000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130198979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272292", "totalCurrentLiabilities": "272292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10079900", "cashAndShortTermInvestments": "729223", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "729223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8416710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1098146", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141207369", "cashflowFromInvestment": "-139380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8416710, "depreciation_amortisation": 236558, "ebitda": 8416710, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8416710, "tax_provision": -236558, "effective_tax_rate": null, "net_income": 8416710, "net_income_continuing_ops": null, "net_income_to_common": 8416710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729223, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1152117, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139399054, "total_assets": 140551171, "short_term_debt": null, "accounts_payable": 7000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10079900, "total_liabilities": 10352192, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9181366, "total_equity": 130198979, "shares_outstanding": 17250000, "operating_cash_flow": -1098146, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141207369, "free_cash_flow": -1098142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8416710", "ebitda": "8416710", "netIncome": "8416710", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8416710", "interestExpense": "None", "operatingIncome": "-1091986", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1091986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139380345", "currentDebt": "None", "investments": "None", "totalAssets": "140551171", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9181366", "totalLiabilities": "10352192", "otherCurrentAssets": "422894", "totalCurrentAssets": "1152117", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139399054", "currentAccountsPayable": "7000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130198979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "272292", "totalCurrentLiabilities": "272292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10079900", "cashAndShortTermInvestments": "729223", "commonStockSharesOutstanding": "17250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "729223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8416710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1098146", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141207369", "cashflowFromInvestment": "-139380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -25515000, "ebitda": -25499000, "pretax_income": -24223000, "tax_provision": null, "net_income": -24223000, "net_income_to_common": -24223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225594000, "total_current_assets": 227004000, "total_assets": 228641000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11745000, "total_equity": 216896000, "shares_outstanding": 112222789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18923000, "capital_expenditure": 13000, "free_cash_flow": -18910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207939, "ticker_id": 9108, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25515000", "ebitda": "-25499000", "netIncome": "-24223000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1319000", "incomeBeforeTax": "-24223000", "interestExpense": "None", "operatingIncome": "-25499000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "25499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "10753000", "netIncomeFromContinuingOperations": "-24223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "228641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248770000", "totalLiabilities": "11745000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "227004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11745000", "totalCurrentLiabilities": "11745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "225594000", "commonStockSharesOutstanding": "112222789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18923000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135123000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "5008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 14746000, "selling_general_admin": 10753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25515000, "depreciation_amortisation": 16000, "ebitda": -25499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24223000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24223000, "net_income_continuing_ops": -24223000, "net_income_to_common": -24223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637000, "total_assets": 228641000, "short_term_debt": null, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11745000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248770000, "total_equity": 216896000, "shares_outstanding": 112222789, "operating_cash_flow": -18923000, "stock_based_compensation": 5008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135123000, "free_cash_flow": -18910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25515000", "ebitda": "-25499000", "netIncome": "-24223000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1319000", "incomeBeforeTax": "-24223000", "interestExpense": "None", "operatingIncome": "-25499000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1319000", "nonInterestIncome": "None", "operatingExpenses": "25499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "10753000", "netIncomeFromContinuingOperations": "-24223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "228641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248770000", "totalLiabilities": "11745000", "otherCurrentAssets": "1410000", "totalCurrentAssets": "227004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216896000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11745000", "totalCurrentLiabilities": "11745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "225594000", "commonStockSharesOutstanding": "112222789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18923000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135123000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "5008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -18411000, "ebitda": -18396000, "pretax_income": -17175000, "tax_provision": 28706000, "net_income": -17175000, "net_income_to_common": -17175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109407000, "total_current_assets": 112310000, "total_assets": 113948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12410000, "total_equity": 101538000, "shares_outstanding": 94160138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22278000, "capital_expenditure": 17000, "free_cash_flow": -22261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207940, "ticker_id": 9108, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18411000", "ebitda": "-18396000", "netIncome": "-17175000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "1276000", "incomeBeforeTax": "-17175000", "interestExpense": "None", "operatingIncome": "-18411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28706000", "reportedCurrency": "USD", "netInterestIncome": "1276000", "nonInterestIncome": "None", "operatingExpenses": "18411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-17175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "113948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224547000", "totalLiabilities": "12410000", "otherCurrentAssets": "2903000", "totalCurrentAssets": "112310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11131000", "totalCurrentLiabilities": "12410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "109407000", "commonStockSharesOutstanding": "94160138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22278000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7315000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 10956000, "selling_general_admin": 7455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18411000, "depreciation_amortisation": 15000, "ebitda": -18396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17175000, "tax_provision": 28706000, "effective_tax_rate": null, "net_income": -17175000, "net_income_continuing_ops": -17175000, "net_income_to_common": -17175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1638000, "total_assets": 113948000, "short_term_debt": null, "accounts_payable": 1279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12410000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224547000, "total_equity": 101538000, "shares_outstanding": 94160138, "operating_cash_flow": -22278000, "stock_based_compensation": 2577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7315000, "free_cash_flow": -22261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18411000", "ebitda": "-18396000", "netIncome": "-17175000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "1276000", "incomeBeforeTax": "-17175000", "interestExpense": "None", "operatingIncome": "-18411000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28706000", "reportedCurrency": "USD", "netInterestIncome": "1276000", "nonInterestIncome": "None", "operatingExpenses": "18411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-17175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "113948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224547000", "totalLiabilities": "12410000", "otherCurrentAssets": "2903000", "totalCurrentAssets": "112310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1638000", "currentAccountsPayable": "1279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11131000", "totalCurrentLiabilities": "12410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "109407000", "commonStockSharesOutstanding": "94160138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22278000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7315000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -19519000, "ebitda": -19505000, "pretax_income": -18040000, "tax_provision": 1997000, "net_income": -18040000, "net_income_to_common": -18040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139017000, "total_current_assets": 142292000, "total_assets": 143935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25491000, "total_equity": 108243000, "shares_outstanding": 94564632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15444000, "capital_expenditure": 31999, "free_cash_flow": -15412001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207942, "ticker_id": 9108, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19519000", "ebitda": "-19505000", "netIncome": "-18040000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "1526000", "incomeBeforeTax": "-18040000", "interestExpense": "None", "operatingIncome": "-19519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1997000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "19519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "-18040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "143935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207372000", "totalLiabilities": "25491000", "otherCurrentAssets": "3275000", "totalCurrentAssets": "142292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22216000", "totalCurrentLiabilities": "25491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "139017000", "commonStockSharesOutstanding": "94564632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15444000", "capitalExpenditures": "31999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": 11948000, "selling_general_admin": 7571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19519000, "depreciation_amortisation": 14000, "ebitda": -19505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18040000, "tax_provision": 1997000, "effective_tax_rate": null, "net_income": -18040000, "net_income_continuing_ops": -18040000, "net_income_to_common": -18040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643000, "total_assets": 143935000, "short_term_debt": null, "accounts_payable": 3275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 25491000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207372000, "total_equity": 108243000, "shares_outstanding": 94564632, "operating_cash_flow": -15444000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -15412001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19519000", "ebitda": "-19505000", "netIncome": "-18040000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "1526000", "incomeBeforeTax": "-18040000", "interestExpense": "None", "operatingIncome": "-19519000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1997000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "19519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "-18040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "143935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207372000", "totalLiabilities": "25491000", "otherCurrentAssets": "3275000", "totalCurrentAssets": "142292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "108243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22216000", "totalCurrentLiabilities": "25491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "139017000", "commonStockSharesOutstanding": "94564632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15444000", "capitalExpenditures": "31999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -18062000, "ebitda": -18051000, "pretax_income": -15993000, "tax_provision": null, "net_income": -15993000, "net_income_to_common": -15993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154490000, "total_current_assets": 156985000, "total_assets": 157805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18696000, "total_equity": 125905000, "shares_outstanding": 94289954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16030000, "capital_expenditure": 15000, "free_cash_flow": -16015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207943, "ticker_id": 9108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18062000", "ebitda": "-18051000", "netIncome": "-15993000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "1717000", "incomeBeforeTax": "-15993000", "interestExpense": "None", "operatingIncome": "-18062000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1717000", "nonInterestIncome": "None", "operatingExpenses": "18062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "9358000", "netIncomeFromContinuingOperations": "-15993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "157805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189332000", "totalLiabilities": "18696000", "otherCurrentAssets": "2495000", "totalCurrentAssets": "156985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000", "currentAccountsPayable": "1205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17491000", "totalCurrentLiabilities": "18696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "154490000", "commonStockSharesOutstanding": "94289954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16030000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "3732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 8704000, "selling_general_admin": 9358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18062000, "depreciation_amortisation": 11000, "ebitda": -18051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15993000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15993000, "net_income_continuing_ops": -15993000, "net_income_to_common": -15993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156985000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820000, "total_assets": 157805000, "short_term_debt": null, "accounts_payable": 1205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18696000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189332000, "total_equity": 125905000, "shares_outstanding": 94289954, "operating_cash_flow": -16030000, "stock_based_compensation": 3732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -16015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18062000", "ebitda": "-18051000", "netIncome": "-15993000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "1717000", "incomeBeforeTax": "-15993000", "interestExpense": "None", "operatingIncome": "-18062000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1717000", "nonInterestIncome": "None", "operatingExpenses": "18062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "9358000", "netIncomeFromContinuingOperations": "-15993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "157805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189332000", "totalLiabilities": "18696000", "otherCurrentAssets": "2495000", "totalCurrentAssets": "156985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000", "currentAccountsPayable": "1205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "125905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17491000", "totalCurrentLiabilities": "18696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "154490000", "commonStockSharesOutstanding": "94289954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16030000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "3732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -19254000, "ebitda": -19245000, "pretax_income": -17442000, "tax_provision": null, "net_income": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170569000, "total_current_assets": 171692000, "total_assets": 172496000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21092000, "total_equity": 138200000, "shares_outstanding": 65297529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11063000, "capital_expenditure": 49000, "free_cash_flow": -11014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207944, "ticker_id": 9108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19254000", "ebitda": "-19245000", "netIncome": "-17442000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "1817000", "incomeBeforeTax": "-17442000", "interestExpense": "None", "operatingIncome": "-19254000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1817000", "nonInterestIncome": "None", "operatingExpenses": "19254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "8780000", "netIncomeFromContinuingOperations": "-17442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "172496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173339000", "totalLiabilities": "21092000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "171692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19843000", "totalCurrentLiabilities": "21092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "170569000", "commonStockSharesOutstanding": "65297529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11063000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5183000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "3644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 10474000, "selling_general_admin": 8780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19254000, "depreciation_amortisation": 9000, "ebitda": -19245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17442000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17442000, "net_income_continuing_ops": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804000, "total_assets": 172496000, "short_term_debt": null, "accounts_payable": 1249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21092000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173339000, "total_equity": 138200000, "shares_outstanding": 65297529, "operating_cash_flow": -11063000, "stock_based_compensation": 3644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5183000, "free_cash_flow": -11014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19254000", "ebitda": "-19245000", "netIncome": "-17442000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "1817000", "incomeBeforeTax": "-17442000", "interestExpense": "None", "operatingIncome": "-19254000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1817000", "nonInterestIncome": "None", "operatingExpenses": "19254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "8780000", "netIncomeFromContinuingOperations": "-17442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "172496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173339000", "totalLiabilities": "21092000", "otherCurrentAssets": "1123000", "totalCurrentAssets": "171692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804000", "currentAccountsPayable": "1249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19843000", "totalCurrentLiabilities": "21092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "170569000", "commonStockSharesOutstanding": "65297529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11063000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5183000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "3644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -13625000, "ebitda": -13620000, "pretax_income": -13625000, "tax_provision": null, "net_income": -9048000, "net_income_to_common": -9048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176498000, "total_current_assets": 178744000, "total_assets": 179533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19514000, "total_equity": 146815000, "shares_outstanding": 65297529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10824000, "capital_expenditure": 45000, "free_cash_flow": -10779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207945, "ticker_id": 9108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-13620000", "netIncome": "-9048000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "5000", "interestIncome": "2126000", "incomeBeforeTax": "-13625000", "interestExpense": "None", "operatingIncome": "-15732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2126000", "nonInterestIncome": "None", "operatingExpenses": "15727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "-13625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "179533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155897000", "totalLiabilities": "19514000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "178744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18781000", "totalCurrentLiabilities": "19514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "176498000", "commonStockSharesOutstanding": "65297529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10824000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 9240000, "selling_general_admin": 6492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13625000, "depreciation_amortisation": 5000, "ebitda": -13620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13625000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9048000, "net_income_continuing_ops": -13625000, "net_income_to_common": -9048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176498000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789000, "total_assets": 179533000, "short_term_debt": null, "accounts_payable": 733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19514000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155897000, "total_equity": 146815000, "shares_outstanding": 65297529, "operating_cash_flow": -10824000, "stock_based_compensation": 2817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854000, "free_cash_flow": -10779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13625000", "ebitda": "-13620000", "netIncome": "-9048000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "5000", "interestIncome": "2126000", "incomeBeforeTax": "-13625000", "interestExpense": "None", "operatingIncome": "-15732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2126000", "nonInterestIncome": "None", "operatingExpenses": "15727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "-13625000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "179533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155897000", "totalLiabilities": "19514000", "otherCurrentAssets": "2246000", "totalCurrentAssets": "178744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789000", "currentAccountsPayable": "733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18781000", "totalCurrentLiabilities": "19514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "176498000", "commonStockSharesOutstanding": "65297529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10824000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "2817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -19319000, "ebitda": -19316000, "pretax_income": -20702000, "tax_provision": 2240000, "net_income": -20702000, "net_income_to_common": -20702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188221000, "total_current_assets": 188975000, "total_assets": 189071000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18244000, "total_equity": 153046000, "shares_outstanding": 87335667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5653000, "capital_expenditure": 13000, "free_cash_flow": -5640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207947, "ticker_id": 9108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19319000", "ebitda": "-19316000", "netIncome": "-20702000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "2461000", "incomeBeforeTax": "-20702000", "interestExpense": "None", "operatingIncome": "-19319000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "2461000", "nonInterestIncome": "None", "operatingExpenses": "19319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "13290000", "netIncomeFromContinuingOperations": "-20702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "189071000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142272000", "totalLiabilities": "18244000", "otherCurrentAssets": "754000", "totalCurrentAssets": "188975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16646000", "totalCurrentLiabilities": "18244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188221000", "commonStockSharesOutstanding": "87335667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5653000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5444000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "8646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 6029000, "selling_general_admin": 13290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19319000, "depreciation_amortisation": 3000, "ebitda": -19316000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20702000, "tax_provision": 2240000, "effective_tax_rate": null, "net_income": -20702000, "net_income_continuing_ops": -20702000, "net_income_to_common": -20702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96000, "total_assets": 189071000, "short_term_debt": null, "accounts_payable": 1014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18244000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142272000, "total_equity": 153046000, "shares_outstanding": 87335667, "operating_cash_flow": -5653000, "stock_based_compensation": 8646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5444000, "free_cash_flow": -5640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19319000", "ebitda": "-19316000", "netIncome": "-20702000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "2461000", "incomeBeforeTax": "-20702000", "interestExpense": "None", "operatingIncome": "-19319000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "2461000", "nonInterestIncome": "None", "operatingExpenses": "19319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "13290000", "netIncomeFromContinuingOperations": "-20702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "189071000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142272000", "totalLiabilities": "18244000", "otherCurrentAssets": "754000", "totalCurrentAssets": "188975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96000", "currentAccountsPayable": "1014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "153046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16646000", "totalCurrentLiabilities": "18244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "188221000", "commonStockSharesOutstanding": "87335667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5653000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5444000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "8646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -11759000, "ebitda": -11758000, "pretax_income": -10329000, "tax_provision": 2337000, "net_income": -10329000, "net_income_to_common": -10329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188443000, "total_current_assets": 189475000, "total_assets": 189500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17437000, "total_equity": 156522000, "shares_outstanding": 74947369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6617000, "capital_expenditure": 10000, "free_cash_flow": -6607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207948, "ticker_id": 9108, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11759000", "ebitda": "-11758000", "netIncome": "-10329000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "2196000", "incomeBeforeTax": "-10329000", "interestExpense": "None", "operatingIncome": "-11759000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2337000", "reportedCurrency": "USD", "netInterestIncome": "2196000", "nonInterestIncome": "None", "operatingExpenses": "11759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "6220000", "netIncomeFromContinuingOperations": "-10329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "189500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121570000", "totalLiabilities": "17437000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "189475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "156522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "15073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364000", "cashAndShortTermInvestments": "188443000", "commonStockSharesOutstanding": "74947369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6617000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105253000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "2926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 5539000, "selling_general_admin": 6220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11759000, "depreciation_amortisation": 1000, "ebitda": -11758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10329000, "tax_provision": 2337000, "effective_tax_rate": null, "net_income": -10329000, "net_income_continuing_ops": -10329000, "net_income_to_common": -10329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25000, "total_assets": 189500000, "short_term_debt": null, "accounts_payable": 990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364000, "total_liabilities": 17437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121570000, "total_equity": 156522000, "shares_outstanding": 74947369, "operating_cash_flow": -6617000, "stock_based_compensation": 2926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105253000, "free_cash_flow": -6607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11759000", "ebitda": "-11758000", "netIncome": "-10329000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "2196000", "incomeBeforeTax": "-10329000", "interestExpense": "None", "operatingIncome": "-11759000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2337000", "reportedCurrency": "USD", "netInterestIncome": "2196000", "nonInterestIncome": "None", "operatingExpenses": "11759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "6220000", "netIncomeFromContinuingOperations": "-10329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "189500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121570000", "totalLiabilities": "17437000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "189475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "156522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14083000", "totalCurrentLiabilities": "15073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364000", "cashAndShortTermInvestments": "188443000", "commonStockSharesOutstanding": "74947369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6617000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105253000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "2926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8379000, "ebitda": -8379000, "pretax_income": -7747000, "tax_provision": -8232000, "net_income": -7747000, "net_income_to_common": -7747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89817000, "total_current_assets": 90474000, "total_assets": 90483000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16270000, "total_equity": 61009000, "shares_outstanding": 46910000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4982000, "capital_expenditure": 5007000, "free_cash_flow": 25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207949, "ticker_id": 9108, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8379000", "ebitda": "-8379000", "netIncome": "-7747000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1215000", "incomeBeforeTax": "-7747000", "interestExpense": "None", "operatingIncome": "-8379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8232000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "8379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "4786000", "netIncomeFromContinuingOperations": "-7747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111241000", "totalLiabilities": "16270000", "otherCurrentAssets": "657000", "totalCurrentAssets": "90474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13189000", "totalCurrentLiabilities": "14674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596000", "cashAndShortTermInvestments": "89817000", "commonStockSharesOutstanding": "46910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4982000", "capitalExpenditures": "5007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5007000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3593000, "selling_general_admin": 4786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8379000, "depreciation_amortisation": 43276, "ebitda": -8379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7747000, "tax_provision": -8232000, "effective_tax_rate": null, "net_income": -7747000, "net_income_continuing_ops": -7747000, "net_income_to_common": -7747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000, "total_assets": 90483000, "short_term_debt": null, "accounts_payable": 1485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596000, "total_liabilities": 16270000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111241000, "total_equity": 61009000, "shares_outstanding": 46910000, "operating_cash_flow": -4982000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 25000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8379000", "ebitda": "-8379000", "netIncome": "-7747000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1215000", "incomeBeforeTax": "-7747000", "interestExpense": "None", "operatingIncome": "-8379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8232000", "reportedCurrency": "USD", "netInterestIncome": "1215000", "nonInterestIncome": "None", "operatingExpenses": "8379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "4786000", "netIncomeFromContinuingOperations": "-7747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90483000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111241000", "totalLiabilities": "16270000", "otherCurrentAssets": "657000", "totalCurrentAssets": "90474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13189000", "totalCurrentLiabilities": "14674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1596000", "cashAndShortTermInvestments": "89817000", "commonStockSharesOutstanding": "46910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4982000", "capitalExpenditures": "5007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5007000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10827000, "ebitda": -10827000, "pretax_income": -8473000, "tax_provision": -1370000, "net_income": -8473000, "net_income_to_common": -8473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99806000, "total_current_assets": 100843000, "total_assets": 100843000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21292000, "total_equity": 59330000, "shares_outstanding": 47050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4053000, "capital_expenditure": 0, "free_cash_flow": -4053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207950, "ticker_id": 9108, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10827000", "ebitda": "-10827000", "netIncome": "-8473000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1370000", "incomeBeforeTax": "-8473000", "interestExpense": "None", "operatingIncome": "-10827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1370000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "10827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "-8473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "100843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103494000", "totalLiabilities": "21292000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "100843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "20302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990000", "cashAndShortTermInvestments": "99806000", "commonStockSharesOutstanding": "47050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6920000, "selling_general_admin": 3907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10827000, "depreciation_amortisation": 43812, "ebitda": -10827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8473000, "tax_provision": -1370000, "effective_tax_rate": null, "net_income": -8473000, "net_income_continuing_ops": -8473000, "net_income_to_common": -8473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 100843000, "short_term_debt": null, "accounts_payable": 2749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990000, "total_liabilities": 21292000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103494000, "total_equity": 59330000, "shares_outstanding": 47050000, "operating_cash_flow": -4053000, "stock_based_compensation": 2394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10827000", "ebitda": "-10827000", "netIncome": "-8473000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1370000", "incomeBeforeTax": "-8473000", "interestExpense": "None", "operatingIncome": "-10827000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1370000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "10827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3907000", "netIncomeFromContinuingOperations": "-8473000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "100843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103494000", "totalLiabilities": "21292000", "otherCurrentAssets": "1037000", "totalCurrentAssets": "100843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17553000", "totalCurrentLiabilities": "20302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990000", "cashAndShortTermInvestments": "99806000", "commonStockSharesOutstanding": "47050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10147414, "ebitda": -10187000, "pretax_income": -8270000, "tax_provision": -815000, "net_income": -8270000, "net_income_to_common": -8270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103859000, "total_current_assets": 104592000, "total_assets": 104592000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18962000, "total_equity": 63214000, "shares_outstanding": 46876344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2571000, "capital_expenditure": 2250000, "free_cash_flow": -321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207952, "ticker_id": 9108, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10147414", "ebitda": "-10187000", "netIncome": "-8270000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "815000", "incomeBeforeTax": "-8270000", "interestExpense": "None", "operatingIncome": "-10187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-815000", "reportedCurrency": "USD", "netInterestIncome": "815000", "nonInterestIncome": "None", "operatingExpenses": "10187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6222000", "netIncomeFromContinuingOperations": "-8270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "104592000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95021000", "totalLiabilities": "18962000", "otherCurrentAssets": "733000", "totalCurrentAssets": "104592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15367000", "totalCurrentLiabilities": "17012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1950000", "cashAndShortTermInvestments": "103859000", "commonStockSharesOutstanding": "46876344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2571000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4122000", "cashflowFromInvestment": "-2250000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3965000, "selling_general_admin": 6222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10147414, "depreciation_amortisation": -39586, "ebitda": -10187000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8270000, "tax_provision": -815000, "effective_tax_rate": null, "net_income": -8270000, "net_income_continuing_ops": -8270000, "net_income_to_common": -8270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103859000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 104592000, "short_term_debt": null, "accounts_payable": 1645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1950000, "total_liabilities": 18962000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95021000, "total_equity": 63214000, "shares_outstanding": 46876344, "operating_cash_flow": -2571000, "stock_based_compensation": 2577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4122000, "free_cash_flow": -321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10147414", "ebitda": "-10187000", "netIncome": "-8270000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "815000", "incomeBeforeTax": "-8270000", "interestExpense": "None", "operatingIncome": "-10187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-815000", "reportedCurrency": "USD", "netInterestIncome": "815000", "nonInterestIncome": "None", "operatingExpenses": "10187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6222000", "netIncomeFromContinuingOperations": "-8270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "104592000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95021000", "totalLiabilities": "18962000", "otherCurrentAssets": "733000", "totalCurrentAssets": "104592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15367000", "totalCurrentLiabilities": "17012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1950000", "cashAndShortTermInvestments": "103859000", "commonStockSharesOutstanding": "46876344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2571000", "capitalExpenditures": "2250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4122000", "cashflowFromInvestment": "-2250000", "stockBasedCompensation": "2577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33905000, "ebitda": -33782915, "pretax_income": -34025000, "tax_provision": 409915, "net_income": -34025000, "net_income_to_common": -34025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112802000, "total_current_assets": 113332000, "total_assets": 113332000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22009000, "total_equity": 68907000, "shares_outstanding": 34303125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5173000, "capital_expenditure": 5750000, "free_cash_flow": 577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207953, "ticker_id": 9108, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:36:04.518826+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33905000", "ebitda": "-33782915", "netIncome": "-34025000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-34025000", "interestExpense": "None", "operatingIncome": "-33905000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409915", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "33905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "5675000", "netIncomeFromContinuingOperations": "-34025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "113332000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86751000", "totalLiabilities": "22009000", "otherCurrentAssets": "530000", "totalCurrentAssets": "113332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12889000", "totalCurrentLiabilities": "19940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "112802000", "commonStockSharesOutstanding": "34303125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5173000", "capitalExpenditures": "5750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79762000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 28230000, "selling_general_admin": 5675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33905000, "depreciation_amortisation": 122085, "ebitda": -33782915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34025000, "tax_provision": 409915, "effective_tax_rate": null, "net_income": -34025000, "net_income_continuing_ops": -34025000, "net_income_to_common": -34025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 113332000, "short_term_debt": null, "accounts_payable": 7051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 22009000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86751000, "total_equity": 68907000, "shares_outstanding": 34303125, "operating_cash_flow": -5173000, "stock_based_compensation": 2318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79762000, "free_cash_flow": 577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33905000", "ebitda": "-33782915", "netIncome": "-34025000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-34025000", "interestExpense": "None", "operatingIncome": "-33905000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409915", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "33905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "5675000", "netIncomeFromContinuingOperations": "-34025000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "113332000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86751000", "totalLiabilities": "22009000", "otherCurrentAssets": "530000", "totalCurrentAssets": "113332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "7051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12889000", "totalCurrentLiabilities": "19940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "112802000", "commonStockSharesOutstanding": "34303125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5173000", "capitalExpenditures": "5750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79762000", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "2318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }