{ "ticker": { "uuid": "c0833403-7ce0-4f45-9fcb-f113fac0ca76", "symbol": "MGX", "name": "Metagenomi, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0833403-7ce0-4f45-9fcb-f113fac0ca76/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0833403-7ce0-4f45-9fcb-f113fac0ca76/" }, "latest_snapshot": { "ticker": { "uuid": "c0833403-7ce0-4f45-9fcb-f113fac0ca76", "symbol": "MGX", "name": "Metagenomi, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0833403-7ce0-4f45-9fcb-f113fac0ca76/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0833403-7ce0-4f45-9fcb-f113fac0ca76/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "coverage": 0.818, "confidence": 0.793, "delta": 19 }, "headline_factors": { "price": 1.24, "market_cap": 46682103.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6233, "piotroski_f_score": 0, "momentum_12_1": -0.397, "volatility_252d": 0.5519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.4351, "shareholder_yield": 0 }, "quality": { "roe": -0.6233, "roic": -0.4254, "gross_margin": -0.164, "fcf_margin": -3.8921, "piotroski_f_score": 0 }, "growth": { "revenue_growth_1y": -0.5066, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3769, "momentum_12_1": -0.397, "relative_strength": -0.573 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.48, "growth_composite": 52, "yield_composite": 51, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.28, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.185 }, { "week_end_date": "2026-06-14", "price": 1.2, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.0839 }, { "week_end_date": "2026-06-21", "price": 1.2, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.069 }, { "week_end_date": "2026-06-28", "price": 1.25, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.0685 }, { "week_end_date": "2026-07-05", "price": 1.26, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.2335 }, { "week_end_date": "2026-07-12", "price": 1.27, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.4495 }, { "week_end_date": "2026-07-19", "price": 1.24, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6233, "momentum_12_1": -0.397 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": null, "gross_profit": null, "ebit": -96013000, "ebitda": -90696000, "pretax_income": null, "tax_provision": null, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": null, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": -574000, "free_cash_flow": -89466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": 5317000, "gross_profit": 19893000, "ebit": -87926000, "ebitda": -82609000, "pretax_income": -87926000, "tax_provision": -58000, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37251050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": 574000, "free_cash_flow": -88318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25210000, "cost_of_revenue": 5317000, "gross_profit": 19893000, "ebit": -87926000, "ebitda": -82609000, "pretax_income": -87926000, "tax_provision": -58000, "net_income": -87868000, "net_income_to_common": -87868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37251050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88892000, "capital_expenditure": 574000, "free_cash_flow": -88318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": 863000, "gross_profit": 385000, "ebit": -23049000, "ebitda": -21774000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": 863000, "gross_profit": 385000, "ebit": -23049000, "ebitda": -21774000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": null, "gross_profit": 1248000, "ebit": -23049000, "ebitda": -21774000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": null, "gross_profit": 1248000, "ebit": -23049000, "ebitda": -21774000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": null, "gross_profit": 1248000, "ebit": -23049000, "ebitda": -21774000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1248000, "cost_of_revenue": null, "gross_profit": 1248000, "ebit": -24587000, "ebitda": -23049000, "pretax_income": -23049000, "tax_provision": -10000, "net_income": -23059000, "net_income_to_common": -23059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25306000, "total_current_assets": 144558000, "total_assets": 196953000, "short_term_debt": 6105000, "long_term_debt": 33081000, "total_debt": 39186000, "total_liabilities": 59168000, "total_equity": 137785000, "shares_outstanding": 37581094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 25000, "free_cash_flow": -21150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -22494000, "ebitda": -21194000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -22494000, "ebitda": -21194000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -22494000, "ebitda": -21194000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -22494000, "ebitda": -21194000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -22494000, "ebitda": -21194000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 12050000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3911000, "cost_of_revenue": 1300000, "gross_profit": 2611000, "ebit": -24367000, "ebitda": -23067000, "pretax_income": -22494000, "tax_provision": 34000, "net_income": -22528000, "net_income_to_common": -22528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41722000, "total_current_assets": 165538000, "total_assets": 221103000, "short_term_debt": 6025000, "long_term_debt": 34632000, "total_debt": 40657000, "total_liabilities": 62507000, "total_equity": 158596000, "shares_outstanding": 37620668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23546000, "capital_expenditure": 85000, "free_cash_flow": -23461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }