{ "ticker": { "uuid": "c08fab2d-593b-4789-b2d3-eceb5798ada4", "symbol": "TT", "name": "Trane Technologies plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c08fab2d-593b-4789-b2d3-eceb5798ada4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c08fab2d-593b-4789-b2d3-eceb5798ada4/" }, "ticker_metadata": { "id": 4052, "uuid": "c08fab2d-593b-4789-b2d3-eceb5798ada4", "symbol": "TT", "name": "Trane Technologies plc", "asset_type": "equity", "market_cap": 99762332000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Trane Technologies plc is an American Irish domiciled diversified industrial manufacturing company. It is headquartered near Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c08fab2d-593b-4789-b2d3-eceb5798ada4", "symbol": "TT", "name": "Trane Technologies plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c08fab2d-593b-4789-b2d3-eceb5798ada4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c08fab2d-593b-4789-b2d3-eceb5798ada4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.06, "quality": 0.9, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 456.84, "market_cap": 101921004000, "pe_ratio": 35.1682, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0403, "shareholder_yield": 0.0084, "roe": 0.3365, "piotroski_f_score": 9, "momentum_12_1": 0.092, "volatility_252d": 0.2531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.510412+00:00", "batch_id": "" }, "size": { "price_close": 456.84, "market_cap": 101921004000, "market_cap_usd": 101921004000, "enterprise_value": 105462804000, "shares_outstanding": 223100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1682, "pb_ratio": 11.8341, "ptbv_ratio": null, "ps_ratio": 4.718, "pcf_ratio": 29.0919, "pfcf_ratio": 26.4974, "ev_ebitda": 24.8177, "ev_ebit": 27.2429, "ev_sales": 4.8819, "ev_fcf": 27.4182, "earnings_yield": 0.0284, "fcf_yield": 0.0365, "price_to_sales": 4.718, "price_to_book": 11.8341, "price_to_cashflow": 29.0919, "ebitda_to_ev": 0.0403, "sales_yield": 0.2048 }, "yield": { "dividend_yield": 0.0084, "buyback_yield": 0, "shareholder_yield": 0.0084, "debt_paydown_yield": null, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.3592, "operating_margin": 0.1792, "net_margin": 0.1342, "ebitda_margin": 0.1967, "fcf_margin": 0.1781, "roe": 0.3365, "roa": 0.1274, "roic": 0.257, "roc_greenblatt": null, "asset_turnover": 0.9494, "cash_conversion": 1.3272, "accruals_ratio": -0.0266, "sbc_to_revenue": 0.0052, "piotroski_f_score": 9, "altman_z_score": 6.517, "earnings_stability_5y": 0.1729, "revenue_stability_5y": 0.2082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6421, "net_debt_to_ebitda": 0.8335, "debt_to_assets": 0.2029, "interest_coverage": 17.2053, "current_ratio": 1.0952, "quick_ratio": 0.7668, "net_debt": 3541800000, "local_beta": -0.0001, "volatility_252d": 0.2531, "volatility_60d": 0.5815, "max_drawdown_12m": -0.1877, "risk_adjusted_momentum": 0.3637 }, "growth": { "revenue_growth_1y": 0.0636, "revenue_growth_3y_cagr": 0.1006, "revenue_growth_5y_cagr": 0.1135, "eps_growth_1y": 0.0591, "eps_growth_3y_cagr": 0.1844, "eps_growth_5y_cagr": 0.2784, "fcf_growth_1y": 0.0568, "book_value_growth_1y": 0.1781, "revenue_growth": 0.0636, "earnings_growth": 0.0591 }, "momentum": { "price_return_1m": -0.0178, "price_return_3m": 0.0797, "price_return_6m": 0.1409, "price_return_9m": 0.1093, "price_return_12m": 0.0726, "price_return_12m_ex1m": 0.092, "momentum_6m": 0.1409, "momentum_12m": 0.0726, "momentum_12_1": 0.092, "distance_from_52w_high": -0.0588, "distance_from_52w_low": 0.1998, "relative_strength": -0.0273 }, "raw_ttm": { "revenue_ttm": 21602800000, "gross_profit_ttm": 7760800000, "ebit_ttm": 3871200000, "ebitda_ttm": 4249499999, "net_income_ttm": 2898100000, "eps_diluted_ttm": 12.9901, "operating_cash_flow_ttm": 3503409382, "capital_expenditure_ttm": 343044472, "fcf_ttm": 3846453854, "dividends_paid_ttm": 859885684, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225000000, "cash_and_equivalents": 1074200000, "total_current_assets": 8000900000, "total_current_liabilities": 7305600000, "net_ppe": null, "total_assets": 22754800000, "total_debt": 4616000000, "total_equity": 8612500000, "net_working_capital": 314200000, "book_value_per_share": 38.6038, "retained_earnings": 10491000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1908100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 74, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 9, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 62, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55 }, "composites": { "value_composite": 94, "quality_composite": 10, "momentum_composite": 71, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.2324, "os_score": 0.15, "value_percentile": 0.06, "quality_percentile": 0.9, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5113, "ticker_id": 4052, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.510412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 456.84, "market_cap": 101921004000, "market_cap_usd": 101921004000, "enterprise_value": 105462804000, "shares_outstanding": 223100000, "fx_rate_to_usd": null, "pe_ratio": 35.16821504, "pb_ratio": 11.83407884, "ptbv_ratio": null, "ps_ratio": 4.71795341, "pcf_ratio": 29.09194812, "pfcf_ratio": 26.49739419, "ev_ebitda": 24.81769715, "ev_ebit": 27.24292312, "ev_sales": 4.88190438, "ev_fcf": 27.41819037, "earnings_yield": 0.02843477, "fcf_yield": 0.03647214, "dividend_yield": 0.00843679, "buyback_yield": 0, "shareholder_yield": 0.00843679, "debt_paydown_yield": null, "total_yield": 0.00843679, "gross_margin": 0.35924973, "operating_margin": 0.17919899, "net_margin": 0.13415391, "ebitda_margin": 0.19671061, "fcf_margin": 0.17805349, "roe": 0.33649927, "roa": 0.12736214, "roic": 0.25697834, "roc_greenblatt": null, "asset_turnover": 0.94937332, "cash_conversion": 1.32723296, "accruals_ratio": -0.02660139, "sbc_to_revenue": 0.00524932, "debt_to_equity": 1.64206676, "net_debt_to_ebitda": 0.83346276, "debt_to_assets": 0.2028583, "interest_coverage": 17.20533333, "current_ratio": 1.09517357, "quick_ratio": 0.76682271, "net_debt": 3541800000, "revenue_growth_1y": 0.06359577, "revenue_growth_3y_cagr": 0.10063611, "revenue_growth_5y_cagr": 0.11352129, "eps_growth_1y": 0.05905354, "eps_growth_3y_cagr": 0.18442839, "eps_growth_5y_cagr": 0.27835611, "fcf_growth_1y": 0.0567674, "book_value_growth_1y": 0.17809621, "piotroski_f_score": 9, "altman_z_score": 6.51701454, "earnings_stability_5y": 0.172905, "revenue_stability_5y": 0.208183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01776173, "price_return_3m": 0.07966819, "price_return_6m": 0.14085561, "price_return_9m": 0.1092625, "price_return_12m": 0.07264289, "price_return_12m_ex1m": 0.0920394, "distance_from_52w_high": -0.05876904, "distance_from_52w_low": 0.19982603, "relative_strength": -0.02732069, "local_beta": -0.0001, "volatility_252d": 0.253074, "volatility_60d": 0.5815, "max_drawdown_12m": -0.18769902, "revenue_ttm": 21602800000, "gross_profit_ttm": 7760800000, "ebit_ttm": 3871200000, "ebitda_ttm": 4249499999, "net_income_ttm": 2898100000, "eps_diluted_ttm": 12.99013895, "operating_cash_flow_ttm": 3503409382, "capital_expenditure_ttm": 343044472, "fcf_ttm": 3846453854, "dividends_paid_ttm": 859885684, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225000000, "cash_and_equivalents": 1074200000, "total_current_assets": 8000900000, "total_current_liabilities": 7305600000, "net_ppe": null, "total_assets": 22754800000, "total_debt": 4616000000, "total_equity": 8612500000, "net_working_capital": 314200000, "book_value_per_share": 38.60376513, "retained_earnings": 10491000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1908100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 74, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 9, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 62, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 10, "momentum_composite": 71, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 456.84, "os": 0.15, "value": 0.06, "quality": 0.9, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.1682, "earnings_yield": 0.0284, "shareholder_yield": 0.0084, "roe": 0.3365, "momentum_12_1": 0.092, "complete_fields": { "id": 5113, "ticker_id": 4052, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.510412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 456.84, "market_cap": 101921004000, "market_cap_usd": 101921004000, "enterprise_value": 105462804000, "shares_outstanding": 223100000, "fx_rate_to_usd": null, "pe_ratio": 35.16821504, "pb_ratio": 11.83407884, "ptbv_ratio": null, "ps_ratio": 4.71795341, "pcf_ratio": 29.09194812, "pfcf_ratio": 26.49739419, "ev_ebitda": 24.81769715, "ev_ebit": 27.24292312, "ev_sales": 4.88190438, "ev_fcf": 27.41819037, "earnings_yield": 0.02843477, "fcf_yield": 0.03647214, "dividend_yield": 0.00843679, "buyback_yield": 0, "shareholder_yield": 0.00843679, "debt_paydown_yield": null, "total_yield": 0.00843679, "gross_margin": 0.35924973, "operating_margin": 0.17919899, "net_margin": 0.13415391, "ebitda_margin": 0.19671061, "fcf_margin": 0.17805349, "roe": 0.33649927, "roa": 0.12736214, "roic": 0.25697834, "roc_greenblatt": null, "asset_turnover": 0.94937332, "cash_conversion": 1.32723296, "accruals_ratio": -0.02660139, "sbc_to_revenue": 0.00524932, "debt_to_equity": 1.64206676, "net_debt_to_ebitda": 0.83346276, "debt_to_assets": 0.2028583, "interest_coverage": 17.20533333, "current_ratio": 1.09517357, "quick_ratio": 0.76682271, "net_debt": 3541800000, "revenue_growth_1y": 0.06359577, "revenue_growth_3y_cagr": 0.10063611, "revenue_growth_5y_cagr": 0.11352129, "eps_growth_1y": 0.05905354, "eps_growth_3y_cagr": 0.18442839, "eps_growth_5y_cagr": 0.27835611, "fcf_growth_1y": 0.0567674, "book_value_growth_1y": 0.17809621, "piotroski_f_score": 9, "altman_z_score": 6.51701454, "earnings_stability_5y": 0.172905, "revenue_stability_5y": 0.208183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01776173, "price_return_3m": 0.07966819, "price_return_6m": 0.14085561, "price_return_9m": 0.1092625, "price_return_12m": 0.07264289, "price_return_12m_ex1m": 0.0920394, "distance_from_52w_high": -0.05876904, "distance_from_52w_low": 0.19982603, "relative_strength": -0.02732069, "local_beta": -0.0001, "volatility_252d": 0.253074, "volatility_60d": 0.5815, "max_drawdown_12m": -0.18769902, "revenue_ttm": 21602800000, "gross_profit_ttm": 7760800000, "ebit_ttm": 3871200000, "ebitda_ttm": 4249499999, "net_income_ttm": 2898100000, "eps_diluted_ttm": 12.99013895, "operating_cash_flow_ttm": 3503409382, "capital_expenditure_ttm": 343044472, "fcf_ttm": 3846453854, "dividends_paid_ttm": 859885684, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 225000000, "cash_and_equivalents": 1074200000, "total_current_assets": 8000900000, "total_current_liabilities": 7305600000, "net_ppe": null, "total_assets": 22754800000, "total_debt": 4616000000, "total_equity": 8612500000, "net_working_capital": 314200000, "book_value_per_share": 38.60376513, "retained_earnings": 10491000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1908100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 82, "rank_ev_ebit": 80, "rank_earnings_yield": 75, "rank_fcf_yield": 74, "rank_dividend_yield": 47, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 9, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 62, "rank_fcf_margin": 52, "rank_piotroski": 2, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55, "value_composite": 94, "quality_composite": 10, "momentum_composite": 71, "growth_composite": 25, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 21321900000, "cost_of_revenue": 13611700000, "gross_profit": 7710200000, "ebit": 3906100000, "ebitda": 4169500000, "pretax_income": 3678600000, "tax_provision": 705900000, "net_income": 2918600000, "net_income_to_common": 2918600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763300000, "total_current_assets": 7863000000, "total_assets": 21420700000, "short_term_debt": 693000000, "long_term_debt": 3922100000, "total_debt": 4615100000, "total_liabilities": 12819800000, "total_equity": 8600900000, "shares_outstanding": 223600000, "goodwill_and_intangibles": 9693700000 }, "cash_flow": { "operating_cash_flow": 3194500000, "capital_expenditure": 383000000, "free_cash_flow": 3577500000, "dividends_paid": 837299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343987, "ticker_id": 4052, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3906100000", "ebitda": "4169500000", "netIncome": "2918600000", "grossProfit": "7710200000", "depreciation": "None", "totalRevenue": "21321900000", "costOfRevenue": "13611700000", "interestIncome": "226700000", "incomeBeforeTax": "3678600000", "interestExpense": "227500000", "operatingIncome": "3967400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "705900000", "reportedCurrency": "USD", "netInterestIncome": "-217700000", "nonInterestIncome": "None", "operatingExpenses": "3742800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13611700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263400000", "sellingGeneralAndAdministrative": "3742800000", "netIncomeFromContinuingOperations": "2972700000" }, "balance": { "goodwill": "6457000000", "inventory": "2103600000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "21420700000", "longTermDebt": "3922100000", "shortTermDebt": "693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3236700000", "reportedCurrency": "USD", "retainedEarnings": "10422100000", "totalLiabilities": "12819800000", "otherCurrentAssets": "760800000", "totalCurrentAssets": "7863000000", "currentLongTermDebt": "693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13557700000", "currentAccountsPayable": "2153900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251300000", "shortLongTermDebtTotal": "4615100000", "totalShareholderEquity": "8600900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439800000", "totalCurrentLiabilities": "6286700000", "otherNonCurrentLiabilities": "1353200000", "totalNonCurrentLiabilities": "6533100000", "cashAndShortTermInvestments": "1763300000", "commonStockSharesOutstanding": "223600000", "intangibleAssetsExcludingGoodwill": "3236700000", "cashAndCashEquivalentsAtCarryingValue": "1763300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2955600000", "profitLoss": "None", "dividendPayout": "837299999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-84800000", "operatingCashflow": "3194500000", "capitalExpenditures": "383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2495800000", "cashflowFromInvestment": "-639999999", "stockBasedCompensation": "86600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "837299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1481300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21321900000, "cost_of_revenue": 13611700000, "gross_profit": 7710200000, "research_and_development": 347600000, "selling_general_admin": 3742800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3906100000, "depreciation_amortisation": 263400000, "ebitda": 4169500000, "interest_expense": 227500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3678600000, "tax_provision": 705900000, "effective_tax_rate": null, "net_income": 2918600000, "net_income_continuing_ops": 2972700000, "net_income_to_common": 2918600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763300000, "short_term_investments": null, "net_receivables": 3235300000, "inventory": 2103600000, "other_current_assets": null, "total_current_assets": 7863000000, "net_ppe": null, "goodwill": 6457000000, "intangible_assets": 3236700000, "goodwill_and_intangibles": 9693700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13557700000, "total_assets": 21420700000, "short_term_debt": 693000000, "accounts_payable": 2153900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6286700000, "long_term_debt": 3922100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6533100000, "total_liabilities": 12819800000, "total_debt": 4615100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10422100000, "total_equity": 8600900000, "shares_outstanding": 223600000, "operating_cash_flow": 3194500000, "stock_based_compensation": 86600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639999999, "dividends_paid": 837299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2495800000, "free_cash_flow": 3577500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3906100000", "ebitda": "4169500000", "netIncome": "2918600000", "grossProfit": "7710200000", "depreciation": "None", "totalRevenue": "21321900000", "costOfRevenue": "13611700000", "interestIncome": "226700000", "incomeBeforeTax": "3678600000", "interestExpense": "227500000", "operatingIncome": "3967400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "705900000", "reportedCurrency": "USD", "netInterestIncome": "-217700000", "nonInterestIncome": "None", "operatingExpenses": "3742800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13611700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263400000", "sellingGeneralAndAdministrative": "3742800000", "netIncomeFromContinuingOperations": "2972700000" }, "balance": { "goodwill": "6457000000", "inventory": "2103600000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "21420700000", "longTermDebt": "3922100000", "shortTermDebt": "693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3236700000", "reportedCurrency": "USD", "retainedEarnings": "10422100000", "totalLiabilities": "12819800000", "otherCurrentAssets": "760800000", "totalCurrentAssets": "7863000000", "currentLongTermDebt": "693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13557700000", "currentAccountsPayable": "2153900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251300000", "shortLongTermDebtTotal": "4615100000", "totalShareholderEquity": "8600900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439800000", "totalCurrentLiabilities": "6286700000", "otherNonCurrentLiabilities": "1353200000", "totalNonCurrentLiabilities": "6533100000", "cashAndShortTermInvestments": "1763300000", "commonStockSharesOutstanding": "223600000", "intangibleAssetsExcludingGoodwill": "3236700000", "cashAndCashEquivalentsAtCarryingValue": "1763300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2955600000", "profitLoss": "None", "dividendPayout": "837299999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-84800000", "operatingCashflow": "3194500000", "capitalExpenditures": "383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2495800000", "cashflowFromInvestment": "-639999999", "stockBasedCompensation": "86600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "837299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1481300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 19838200000, "cost_of_revenue": 12757700000, "gross_profit": 7080500000, "ebit": 3480200000, "ebitda": 3859600000, "pretax_income": 3241800000, "tax_provision": 627600000, "net_income": 2567900000, "net_income_to_common": 2567900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590100000, "total_current_assets": 7337800000, "total_assets": 20146700000, "short_term_debt": 625700000, "long_term_debt": 4318100000, "total_debt": 4943800000, "total_liabilities": 12659800000, "total_equity": 7457400000, "shares_outstanding": 228400000, "goodwill_and_intangibles": 9436100000 }, "cash_flow": { "operating_cash_flow": 3145600000, "capital_expenditure": 370600000, "free_cash_flow": 3516200000, "dividends_paid": 757500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343992, "ticker_id": 4052, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3480200000", "ebitda": "3859600000", "netIncome": "2567900000", "grossProfit": "7080500000", "depreciation": "None", "totalRevenue": "19838200000", "costOfRevenue": "12757700000", "interestIncome": "35900000", "incomeBeforeTax": "3241800000", "interestExpense": "238400000", "operatingIncome": "3500100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "627600000", "reportedCurrency": "USD", "netInterestIncome": "-202500000", "nonInterestIncome": "None", "operatingExpenses": "3580400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12757700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379400000", "sellingGeneralAndAdministrative": "3580400000", "netIncomeFromContinuingOperations": "2614200000" }, "balance": { "goodwill": "6127900000", "inventory": "1971500000", "commonStock": "249000000", "currentDebt": "None", "investments": "None", "totalAssets": "20146700000", "longTermDebt": "4318100000", "shortTermDebt": "625700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3308200000", "reportedCurrency": "USD", "retainedEarnings": "9791800000", "totalLiabilities": "12659800000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7337800000", "currentLongTermDebt": "452200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808900000", "currentAccountsPayable": "2148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2627100000", "shortLongTermDebtTotal": "5385000000", "totalShareholderEquity": "7457400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3295200000", "totalCurrentLiabilities": "6068900000", "otherNonCurrentLiabilities": "1124300000", "totalNonCurrentLiabilities": "6590900000", "cashAndShortTermInvestments": "1590100000", "commonStockSharesOutstanding": "228400000", "intangibleAssetsExcludingGoodwill": "3308200000", "cashAndCashEquivalentsAtCarryingValue": "1590100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567900000", "profitLoss": "None", "dividendPayout": "757500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162500000", "operatingCashflow": "3145600000", "capitalExpenditures": "370600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020600000", "cashflowFromInvestment": "-562900000", "stockBasedCompensation": "82900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19838200000, "cost_of_revenue": 12757700000, "gross_profit": 7080500000, "research_and_development": null, "selling_general_admin": 3580400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3480200000, "depreciation_amortisation": 379400000, "ebitda": 3859600000, "interest_expense": 238400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3241800000, "tax_provision": 627600000, "effective_tax_rate": null, "net_income": 2567900000, "net_income_continuing_ops": 2614200000, "net_income_to_common": 2567900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590100000, "short_term_investments": null, "net_receivables": 3090200000, "inventory": 1971500000, "other_current_assets": null, "total_current_assets": 7337800000, "net_ppe": null, "goodwill": 6127900000, "intangible_assets": 3308200000, "goodwill_and_intangibles": 9436100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12808900000, "total_assets": 20146700000, "short_term_debt": 625700000, "accounts_payable": 2148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6068900000, "long_term_debt": 4318100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6590900000, "total_liabilities": 12659800000, "total_debt": 4943800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9791800000, "total_equity": 7457400000, "shares_outstanding": 228400000, "operating_cash_flow": 3145600000, "stock_based_compensation": 82900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562900000, "dividends_paid": 757500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2020600000, "free_cash_flow": 3516200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3480200000", "ebitda": "3859600000", "netIncome": "2567900000", "grossProfit": "7080500000", "depreciation": "None", "totalRevenue": "19838200000", "costOfRevenue": "12757700000", "interestIncome": "35900000", "incomeBeforeTax": "3241800000", "interestExpense": "238400000", "operatingIncome": "3500100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "627600000", "reportedCurrency": "USD", "netInterestIncome": "-202500000", "nonInterestIncome": "None", "operatingExpenses": "3580400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12757700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379400000", "sellingGeneralAndAdministrative": "3580400000", "netIncomeFromContinuingOperations": "2614200000" }, "balance": { "goodwill": "6127900000", "inventory": "1971500000", "commonStock": "249000000", "currentDebt": "None", "investments": "None", "totalAssets": "20146700000", "longTermDebt": "4318100000", "shortTermDebt": "625700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3308200000", "reportedCurrency": "USD", "retainedEarnings": "9791800000", "totalLiabilities": "12659800000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7337800000", "currentLongTermDebt": "452200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808900000", "currentAccountsPayable": "2148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2627100000", "shortLongTermDebtTotal": "5385000000", "totalShareholderEquity": "7457400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3295200000", "totalCurrentLiabilities": "6068900000", "otherNonCurrentLiabilities": "1124300000", "totalNonCurrentLiabilities": "6590900000", "cashAndShortTermInvestments": "1590100000", "commonStockSharesOutstanding": "228400000", "intangibleAssetsExcludingGoodwill": "3308200000", "cashAndCashEquivalentsAtCarryingValue": "1590100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567900000", "profitLoss": "None", "dividendPayout": "757500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "162500000", "operatingCashflow": "3145600000", "capitalExpenditures": "370600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020600000", "cashflowFromInvestment": "-562900000", "stockBasedCompensation": "82900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "757500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 17677600000, "cost_of_revenue": 11820400000, "gross_profit": 5857200000, "ebit": 2806400000, "ebitda": 3149900000, "pretax_income": 2567300000, "tax_provision": 498400000, "net_income": 2023900000, "net_income_to_common": 2023900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095300000, "total_current_assets": 6869900000, "total_assets": 19391900000, "short_term_debt": 801900000, "long_term_debt": 3977900000, "total_debt": 4779800000, "total_liabilities": 12374900000, "total_equity": 6995200000, "shares_outstanding": 230700000, "goodwill_and_intangibles": 9535100000 }, "cash_flow": { "operating_cash_flow": 2389600000, "capital_expenditure": 300700000, "free_cash_flow": 2690300000, "dividends_paid": 683700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343997, "ticker_id": 4052, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2806400000", "ebitda": "3149900000", "netIncome": "2023900000", "grossProfit": "5857200000", "depreciation": "None", "totalRevenue": "17677600000", "costOfRevenue": "11820400000", "interestIncome": "15400000", "incomeBeforeTax": "2567300000", "interestExpense": "234500000", "operatingIncome": "2894000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "498400000", "reportedCurrency": "USD", "netInterestIncome": "-219100000", "nonInterestIncome": "None", "operatingExpenses": "2963200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11820400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343500000", "sellingGeneralAndAdministrative": "2963200000", "netIncomeFromContinuingOperations": "2068900000" }, "balance": { "goodwill": "6095300000", "inventory": "2152100000", "commonStock": "251700000", "currentDebt": "None", "investments": "None", "totalAssets": "19391900000", "longTermDebt": "3977900000", "shortTermDebt": "801900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3439800000", "reportedCurrency": "USD", "retainedEarnings": "9133700000", "totalLiabilities": "12374900000", "otherCurrentAssets": "207300000", "totalCurrentAssets": "6869900000", "currentLongTermDebt": "801900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3415200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12522000000", "currentAccountsPayable": "2025200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2285300000", "shortLongTermDebtTotal": "4779800000", "totalShareholderEquity": "6995200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3226400000", "totalCurrentLiabilities": "6053500000", "otherNonCurrentLiabilities": "1042900000", "totalNonCurrentLiabilities": "6321400000", "cashAndShortTermInvestments": "1095300000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "3439800000", "cashAndCashEquivalentsAtCarryingValue": "1095300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068900000", "profitLoss": "None", "dividendPayout": "683700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "2389600000", "capitalExpenditures": "300700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350300000", "cashflowFromInvestment": "-1172200000", "stockBasedCompensation": "67100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17677600000, "cost_of_revenue": 11820400000, "gross_profit": 5857200000, "research_and_development": 252300000, "selling_general_admin": 2963200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2806400000, "depreciation_amortisation": 343500000, "ebitda": 3149900000, "interest_expense": 234500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2567300000, "tax_provision": 498400000, "effective_tax_rate": null, "net_income": 2023900000, "net_income_continuing_ops": 2068900000, "net_income_to_common": 2023900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095300000, "short_term_investments": null, "net_receivables": 3415200000, "inventory": 2152100000, "other_current_assets": null, "total_current_assets": 6869900000, "net_ppe": null, "goodwill": 6095300000, "intangible_assets": 3439800000, "goodwill_and_intangibles": 9535100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12522000000, "total_assets": 19391900000, "short_term_debt": 801900000, "accounts_payable": 2025200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053500000, "long_term_debt": 3977900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6321400000, "total_liabilities": 12374900000, "total_debt": 4779800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9133700000, "total_equity": 6995200000, "shares_outstanding": 230700000, "operating_cash_flow": 2389600000, "stock_based_compensation": 67100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1172200000, "dividends_paid": 683700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1350300000, "free_cash_flow": 2690300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2806400000", "ebitda": "3149900000", "netIncome": "2023900000", "grossProfit": "5857200000", "depreciation": "None", "totalRevenue": "17677600000", "costOfRevenue": "11820400000", "interestIncome": "15400000", "incomeBeforeTax": "2567300000", "interestExpense": "234500000", "operatingIncome": "2894000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "498400000", "reportedCurrency": "USD", "netInterestIncome": "-219100000", "nonInterestIncome": "None", "operatingExpenses": "2963200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11820400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343500000", "sellingGeneralAndAdministrative": "2963200000", "netIncomeFromContinuingOperations": "2068900000" }, "balance": { "goodwill": "6095300000", "inventory": "2152100000", "commonStock": "251700000", "currentDebt": "None", "investments": "None", "totalAssets": "19391900000", "longTermDebt": "3977900000", "shortTermDebt": "801900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3439800000", "reportedCurrency": "USD", "retainedEarnings": "9133700000", "totalLiabilities": "12374900000", "otherCurrentAssets": "207300000", "totalCurrentAssets": "6869900000", "currentLongTermDebt": "801900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3415200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12522000000", "currentAccountsPayable": "2025200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2285300000", "shortLongTermDebtTotal": "4779800000", "totalShareholderEquity": "6995200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3226400000", "totalCurrentLiabilities": "6053500000", "otherNonCurrentLiabilities": "1042900000", "totalNonCurrentLiabilities": "6321400000", "cashAndShortTermInvestments": "1095300000", "commonStockSharesOutstanding": "230700000", "intangibleAssetsExcludingGoodwill": "3439800000", "cashAndCashEquivalentsAtCarryingValue": "1095300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2068900000", "profitLoss": "None", "dividendPayout": "683700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "2389600000", "capitalExpenditures": "300700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350300000", "cashflowFromInvestment": "-1172200000", "stockBasedCompensation": "67100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 15991700000, "cost_of_revenue": 11026900000, "gross_profit": 4964800000, "ebit": 2396300000, "ebitda": 2715500000, "pretax_income": 2172100000, "tax_provision": 375900000, "net_income": 1756500000, "net_income_to_common": 1756500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1220500000, "total_current_assets": 6379200000, "total_assets": 18081600000, "short_term_debt": 1048000000, "long_term_debt": 3788300000, "total_debt": 4836300000, "total_liabilities": 11976400000, "total_equity": 6105200000, "shares_outstanding": 234900000, "goodwill_and_intangibles": 8767700000 }, "cash_flow": { "operating_cash_flow": 1504000000, "capital_expenditure": 291800000, "free_cash_flow": 1795800000, "dividends_paid": 620200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344002, "ticker_id": 4052, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2396300000", "ebitda": "2715500000", "netIncome": "1756500000", "grossProfit": "4964800000", "depreciation": "None", "totalRevenue": "15991700000", "costOfRevenue": "11026900000", "interestIncome": "223500000", "incomeBeforeTax": "2172100000", "interestExpense": "223500000", "operatingIncome": "2418900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "375900000", "reportedCurrency": "USD", "netInterestIncome": "-223500000", "nonInterestIncome": "None", "operatingExpenses": "2545900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11026900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319200000", "sellingGeneralAndAdministrative": "2545900000", "netIncomeFromContinuingOperations": "1796200000" }, "balance": { "goodwill": "5503700000", "inventory": "1993800000", "commonStock": "253300000", "currentDebt": "None", "investments": "None", "totalAssets": "18081600000", "longTermDebt": "3788300000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3264000000", "reportedCurrency": "USD", "retainedEarnings": "8320900000", "totalLiabilities": "11976400000", "otherCurrentAssets": "384800000", "totalCurrentAssets": "6379200000", "currentLongTermDebt": "1048000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2780100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11702400000", "currentAccountsPayable": "2091600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536100000", "shortLongTermDebtTotal": "4836300000", "totalShareholderEquity": "6105200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2547200000", "totalCurrentLiabilities": "5686800000", "otherNonCurrentLiabilities": "2501300000", "totalNonCurrentLiabilities": "6289600000", "cashAndShortTermInvestments": "1220500000", "commonStockSharesOutstanding": "234900000", "intangibleAssetsExcludingGoodwill": "3264000000", "cashAndCashEquivalentsAtCarryingValue": "1220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796200000", "profitLoss": "None", "dividendPayout": "620200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-466700000", "operatingCashflow": "1504000000", "capitalExpenditures": "291800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852200000", "cashflowFromInvestment": "-540400000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15991700000, "cost_of_revenue": 11026900000, "gross_profit": 4964800000, "research_and_development": 211200000, "selling_general_admin": 2545900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2396300000, "depreciation_amortisation": 319200000, "ebitda": 2715500000, "interest_expense": 223500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2172100000, "tax_provision": 375900000, "effective_tax_rate": null, "net_income": 1756500000, "net_income_continuing_ops": 1796200000, "net_income_to_common": 1756500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1220500000, "short_term_investments": null, "net_receivables": 2780100000, "inventory": 1993800000, "other_current_assets": null, "total_current_assets": 6379200000, "net_ppe": null, "goodwill": 5503700000, "intangible_assets": 3264000000, "goodwill_and_intangibles": 8767700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11702400000, "total_assets": 18081600000, "short_term_debt": 1048000000, "accounts_payable": 2091600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5686800000, "long_term_debt": 3788300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6289600000, "total_liabilities": 11976400000, "total_debt": 4836300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8320900000, "total_equity": 6105200000, "shares_outstanding": 234900000, "operating_cash_flow": 1504000000, "stock_based_compensation": 56300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540400000, "dividends_paid": 620200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1852200000, "free_cash_flow": 1795800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2396300000", "ebitda": "2715500000", "netIncome": "1756500000", "grossProfit": "4964800000", "depreciation": "None", "totalRevenue": "15991700000", "costOfRevenue": "11026900000", "interestIncome": "223500000", "incomeBeforeTax": "2172100000", "interestExpense": "223500000", "operatingIncome": "2418900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "375900000", "reportedCurrency": "USD", "netInterestIncome": "-223500000", "nonInterestIncome": "None", "operatingExpenses": "2545900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11026900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319200000", "sellingGeneralAndAdministrative": "2545900000", "netIncomeFromContinuingOperations": "1796200000" }, "balance": { "goodwill": "5503700000", "inventory": "1993800000", "commonStock": "253300000", "currentDebt": "None", "investments": "None", "totalAssets": "18081600000", "longTermDebt": "3788300000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3264000000", "reportedCurrency": "USD", "retainedEarnings": "8320900000", "totalLiabilities": "11976400000", "otherCurrentAssets": "384800000", "totalCurrentAssets": "6379200000", "currentLongTermDebt": "1048000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2780100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11702400000", "currentAccountsPayable": "2091600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536100000", "shortLongTermDebtTotal": "4836300000", "totalShareholderEquity": "6105200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2547200000", "totalCurrentLiabilities": "5686800000", "otherNonCurrentLiabilities": "2501300000", "totalNonCurrentLiabilities": "6289600000", "cashAndShortTermInvestments": "1220500000", "commonStockSharesOutstanding": "234900000", "intangibleAssetsExcludingGoodwill": "3264000000", "cashAndCashEquivalentsAtCarryingValue": "1220500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1796200000", "profitLoss": "None", "dividendPayout": "620200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-466700000", "operatingCashflow": "1504000000", "capitalExpenditures": "291800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852200000", "cashflowFromInvestment": "-540400000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 14136400000, "cost_of_revenue": 9666800000, "gross_profit": 4469600000, "ebit": 2025100000, "ebitda": 2319200000, "pretax_income": 1790700000, "tax_provision": 333500000, "net_income": 1423400000, "net_income_to_common": 1423400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159200000, "total_current_assets": 6470900000, "total_assets": 18059800000, "short_term_debt": 350400000, "long_term_debt": 4491700000, "total_debt": 4842100000, "total_liabilities": 11786700000, "total_equity": 6273100000, "shares_outstanding": 242300000, "goodwill_and_intangibles": 8810400000 }, "cash_flow": { "operating_cash_flow": 1588300000, "capital_expenditure": 223000000, "free_cash_flow": 1811300000, "dividends_paid": 561100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344007, "ticker_id": 4052, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2025100000", "ebitda": "2319200000", "netIncome": "1423400000", "grossProfit": "4469600000", "depreciation": "None", "totalRevenue": "14136400000", "costOfRevenue": "9666800000", "interestIncome": "233700000", "incomeBeforeTax": "1790700000", "interestExpense": "233700000", "operatingIncome": "2023300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "333500000", "reportedCurrency": "USD", "netInterestIncome": "-233700000", "nonInterestIncome": "None", "operatingExpenses": "2446300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294100000", "sellingGeneralAndAdministrative": "2446300000", "netIncomeFromContinuingOperations": "1457200000" }, "balance": { "goodwill": "5504800000", "inventory": "1530800000", "commonStock": "259700000", "currentDebt": "None", "investments": "None", "totalAssets": "18059800000", "longTermDebt": "4491700000", "shortTermDebt": "350400000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3305600000", "reportedCurrency": "USD", "retainedEarnings": "8353200000", "totalLiabilities": "11786700000", "otherCurrentAssets": "351500000", "totalCurrentAssets": "6470900000", "currentLongTermDebt": "350400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11588900000", "currentAccountsPayable": "1787300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398800000", "shortLongTermDebtTotal": "4842100000", "totalShareholderEquity": "6273100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614700000", "totalCurrentLiabilities": "4752400000", "otherNonCurrentLiabilities": "2812600000", "totalNonCurrentLiabilities": "7034300000", "cashAndShortTermInvestments": "2159200000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "3305600000", "cashAndCashEquivalentsAtCarryingValue": "2159200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1457200000", "profitLoss": "None", "dividendPayout": "561100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-348800000", "operatingCashflow": "1588300000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127600000", "cashflowFromInvestment": "-545700000", "stockBasedCompensation": "66500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14136400000, "cost_of_revenue": 9666800000, "gross_profit": 4469600000, "research_and_development": 193500000, "selling_general_admin": 2446300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2025100000, "depreciation_amortisation": 294100000, "ebitda": 2319200000, "interest_expense": 233700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1790700000, "tax_provision": 333500000, "effective_tax_rate": null, "net_income": 1423400000, "net_income_continuing_ops": 1457200000, "net_income_to_common": 1423400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159200000, "short_term_investments": null, "net_receivables": 2429400000, "inventory": 1530800000, "other_current_assets": null, "total_current_assets": 6470900000, "net_ppe": null, "goodwill": 5504800000, "intangible_assets": 3305600000, "goodwill_and_intangibles": 8810400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11588900000, "total_assets": 18059800000, "short_term_debt": 350400000, "accounts_payable": 1787300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4752400000, "long_term_debt": 4491700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7034300000, "total_liabilities": 11786700000, "total_debt": 4842100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8353200000, "total_equity": 6273100000, "shares_outstanding": 242300000, "operating_cash_flow": 1588300000, "stock_based_compensation": 66500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545700000, "dividends_paid": 561100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2127600000, "free_cash_flow": 1811300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2025100000", "ebitda": "2319200000", "netIncome": "1423400000", "grossProfit": "4469600000", "depreciation": "None", "totalRevenue": "14136400000", "costOfRevenue": "9666800000", "interestIncome": "233700000", "incomeBeforeTax": "1790700000", "interestExpense": "233700000", "operatingIncome": "2023300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "333500000", "reportedCurrency": "USD", "netInterestIncome": "-233700000", "nonInterestIncome": "None", "operatingExpenses": "2446300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9666800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294100000", "sellingGeneralAndAdministrative": "2446300000", "netIncomeFromContinuingOperations": "1457200000" }, "balance": { "goodwill": "5504800000", "inventory": "1530800000", "commonStock": "259700000", "currentDebt": "None", "investments": "None", "totalAssets": "18059800000", "longTermDebt": "4491700000", "shortTermDebt": "350400000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3305600000", "reportedCurrency": "USD", "retainedEarnings": "8353200000", "totalLiabilities": "11786700000", "otherCurrentAssets": "351500000", "totalCurrentAssets": "6470900000", "currentLongTermDebt": "350400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11588900000", "currentAccountsPayable": "1787300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398800000", "shortLongTermDebtTotal": "4842100000", "totalShareholderEquity": "6273100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614700000", "totalCurrentLiabilities": "4752400000", "otherNonCurrentLiabilities": "2812600000", "totalNonCurrentLiabilities": "7034300000", "cashAndShortTermInvestments": "2159200000", "commonStockSharesOutstanding": "242300000", "intangibleAssetsExcludingGoodwill": "3305600000", "cashAndCashEquivalentsAtCarryingValue": "2159200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1457200000", "profitLoss": "None", "dividendPayout": "561100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-348800000", "operatingCashflow": "1588300000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2127600000", "cashflowFromInvestment": "-545700000", "stockBasedCompensation": "66500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 12454700000, "cost_of_revenue": 8651300000, "gross_profit": 3803400000, "ebit": 1537600000, "ebitda": 1831900000, "pretax_income": 1288200000, "tax_provision": 296800000, "net_income": 854900000, "net_income_to_common": 854900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3289900000, "total_current_assets": 6905600000, "total_assets": 18156700000, "short_term_debt": 775600000, "long_term_debt": 4496500000, "total_debt": 5272100000, "total_liabilities": 11729600000, "total_equity": 6427100000, "shares_outstanding": 243100000, "goodwill_and_intangibles": 8629200000 }, "cash_flow": { "operating_cash_flow": 1435000000, "capital_expenditure": 146200000, "free_cash_flow": 1581200000, "dividends_paid": 507300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344012, "ticker_id": 4052, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1537600000", "ebitda": "1831900000", "netIncome": "854900000", "grossProfit": "3803400000", "depreciation": "None", "totalRevenue": "12454700000", "costOfRevenue": "8651300000", "interestIncome": "268400000", "incomeBeforeTax": "1288200000", "interestExpense": "248700000", "operatingIncome": "1532800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "296800000", "reportedCurrency": "USD", "netInterestIncome": "-248700000", "nonInterestIncome": "None", "operatingExpenses": "2270600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8651300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294300000", "sellingGeneralAndAdministrative": "2270600000", "netIncomeFromContinuingOperations": "991400000" }, "balance": { "goodwill": "5342800000", "inventory": "1189200000", "commonStock": "263300000", "currentDebt": "None", "investments": "None", "totalAssets": "18156700000", "longTermDebt": "4496500000", "shortTermDebt": "775600000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3286400000", "reportedCurrency": "USD", "retainedEarnings": "8495300000", "totalLiabilities": "11729600000", "otherCurrentAssets": "224400000", "totalCurrentAssets": "6905600000", "currentLongTermDebt": "775600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251100000", "currentAccountsPayable": "1520200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758500000", "shortLongTermDebtTotal": "5272100000", "totalShareholderEquity": "6427100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2043100000", "totalCurrentLiabilities": "4338900000", "otherNonCurrentLiabilities": "2894200000", "totalNonCurrentLiabilities": "7390700000", "cashAndShortTermInvestments": "3289900000", "commonStockSharesOutstanding": "243100000", "intangibleAssetsExcludingGoodwill": "3286400000", "cashAndCashEquivalentsAtCarryingValue": "3289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991400000", "profitLoss": "None", "dividendPayout": "507300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1435000000", "capitalExpenditures": "146200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884300000", "cashflowFromInvestment": "-376200000", "stockBasedCompensation": "69500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12454700000, "cost_of_revenue": 8651300000, "gross_profit": 3803400000, "research_and_development": 165000000, "selling_general_admin": 2270600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537600000, "depreciation_amortisation": 294300000, "ebitda": 1831900000, "interest_expense": 248700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1288200000, "tax_provision": 296800000, "effective_tax_rate": null, "net_income": 854900000, "net_income_continuing_ops": 991400000, "net_income_to_common": 854900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3289900000, "short_term_investments": null, "net_receivables": 2202100000, "inventory": 1189200000, "other_current_assets": null, "total_current_assets": 6905600000, "net_ppe": null, "goodwill": 5342800000, "intangible_assets": 3286400000, "goodwill_and_intangibles": 8629200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11251100000, "total_assets": 18156700000, "short_term_debt": 775600000, "accounts_payable": 1520200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4338900000, "long_term_debt": 4496500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7390700000, "total_liabilities": 11729600000, "total_debt": 5272100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8495300000, "total_equity": 6427100000, "shares_outstanding": 243100000, "operating_cash_flow": 1435000000, "stock_based_compensation": 69500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376200000, "dividends_paid": 507300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 884300000, "free_cash_flow": 1581200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1537600000", "ebitda": "1831900000", "netIncome": "854900000", "grossProfit": "3803400000", "depreciation": "None", "totalRevenue": "12454700000", "costOfRevenue": "8651300000", "interestIncome": "268400000", "incomeBeforeTax": "1288200000", "interestExpense": "248700000", "operatingIncome": "1532800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "296800000", "reportedCurrency": "USD", "netInterestIncome": "-248700000", "nonInterestIncome": "None", "operatingExpenses": "2270600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8651300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294300000", "sellingGeneralAndAdministrative": "2270600000", "netIncomeFromContinuingOperations": "991400000" }, "balance": { "goodwill": "5342800000", "inventory": "1189200000", "commonStock": "263300000", "currentDebt": "None", "investments": "None", "totalAssets": "18156700000", "longTermDebt": "4496500000", "shortTermDebt": "775600000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3286400000", "reportedCurrency": "USD", "retainedEarnings": "8495300000", "totalLiabilities": "11729600000", "otherCurrentAssets": "224400000", "totalCurrentAssets": "6905600000", "currentLongTermDebt": "775600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2202100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251100000", "currentAccountsPayable": "1520200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1758500000", "shortLongTermDebtTotal": "5272100000", "totalShareholderEquity": "6427100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2043100000", "totalCurrentLiabilities": "4338900000", "otherNonCurrentLiabilities": "2894200000", "totalNonCurrentLiabilities": "7390700000", "cashAndShortTermInvestments": "3289900000", "commonStockSharesOutstanding": "243100000", "intangibleAssetsExcludingGoodwill": "3286400000", "cashAndCashEquivalentsAtCarryingValue": "3289900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "991400000", "profitLoss": "None", "dividendPayout": "507300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "109000000", "operatingCashflow": "1435000000", "capitalExpenditures": "146200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884300000", "cashflowFromInvestment": "-376200000", "stockBasedCompensation": "69500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 13075900000, "cost_of_revenue": 9085500000, "gross_profit": 4027700000, "ebit": 1642400000, "ebitda": 1931200000, "pretax_income": 1398900000, "tax_provision": 238600000, "net_income": 1410900000, "net_income_to_common": 1410900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303600000, "total_current_assets": 6217200000, "total_assets": 20492300000, "short_term_debt": 650300000, "long_term_debt": 4922900000, "total_debt": 5573200000, "total_liabilities": 13179900000, "total_equity": 7312400000, "shares_outstanding": 244400000, "goodwill_and_intangibles": 10931900000 }, "cash_flow": { "operating_cash_flow": 1919500000, "capital_expenditure": 254100000, "free_cash_flow": 2173600000, "dividends_paid": 510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344017, "ticker_id": 4052, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642400000", "ebitda": "1931200000", "netIncome": "1410900000", "grossProfit": "4027700000", "depreciation": "None", "totalRevenue": "13075900000", "costOfRevenue": "9085500000", "interestIncome": "258600000", "incomeBeforeTax": "1398900000", "interestExpense": "243000000", "operatingIncome": "1670100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "238600000", "reportedCurrency": "USD", "netInterestIncome": "-239900000", "nonInterestIncome": "None", "operatingExpenses": "2357600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9085500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288800000", "sellingGeneralAndAdministrative": "6241400000", "netIncomeFromContinuingOperations": "1387900000" }, "balance": { "goodwill": "6783100000", "inventory": "1712200000", "commonStock": "262800000", "currentDebt": "None", "investments": "None", "totalAssets": "20492300000", "longTermDebt": "4922900000", "shortTermDebt": "650300000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4148800000", "reportedCurrency": "USD", "retainedEarnings": "9730800000", "totalLiabilities": "13179900000", "otherCurrentAssets": "4552000000", "totalCurrentAssets": "6217200000", "currentLongTermDebt": "650500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2184600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14275100000", "currentAccountsPayable": "1381300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1821400000", "shortLongTermDebtTotal": "5573400000", "totalShareholderEquity": "7312400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3207000000", "totalCurrentLiabilities": "4861900000", "otherNonCurrentLiabilities": "1491200000", "totalNonCurrentLiabilities": "7941300000", "cashAndShortTermInvestments": "1303600000", "commonStockSharesOutstanding": "244400000", "intangibleAssetsExcludingGoodwill": "4148800000", "cashAndCashEquivalentsAtCarryingValue": "1303600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387900000", "profitLoss": "None", "dividendPayout": "510100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "1919500000", "capitalExpenditures": "254100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270500000", "cashflowFromInvestment": "-1780000000", "stockBasedCompensation": "66400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13075900000, "cost_of_revenue": 9085500000, "gross_profit": 4027700000, "research_and_development": 174200000, "selling_general_admin": 6241400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642400000, "depreciation_amortisation": 288800000, "ebitda": 1931200000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1398900000, "tax_provision": 238600000, "effective_tax_rate": null, "net_income": 1410900000, "net_income_continuing_ops": 1387900000, "net_income_to_common": 1410900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303600000, "short_term_investments": null, "net_receivables": 2184600000, "inventory": 1712200000, "other_current_assets": null, "total_current_assets": 6217200000, "net_ppe": null, "goodwill": 6783100000, "intangible_assets": 4148800000, "goodwill_and_intangibles": 10931900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14275100000, "total_assets": 20492300000, "short_term_debt": 650300000, "accounts_payable": 1381300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4861900000, "long_term_debt": 4922900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7941300000, "total_liabilities": 13179900000, "total_debt": 5573200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9730800000, "total_equity": 7312400000, "shares_outstanding": 244400000, "operating_cash_flow": 1919500000, "stock_based_compensation": 66400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1780000000, "dividends_paid": 510100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270500000, "free_cash_flow": 2173600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1642400000", "ebitda": "1931200000", "netIncome": "1410900000", "grossProfit": "4027700000", "depreciation": "None", "totalRevenue": "13075900000", "costOfRevenue": "9085500000", "interestIncome": "258600000", "incomeBeforeTax": "1398900000", "interestExpense": "243000000", "operatingIncome": "1670100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "238600000", "reportedCurrency": "USD", "netInterestIncome": "-239900000", "nonInterestIncome": "None", "operatingExpenses": "2357600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9085500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288800000", "sellingGeneralAndAdministrative": "6241400000", "netIncomeFromContinuingOperations": "1387900000" }, "balance": { "goodwill": "6783100000", "inventory": "1712200000", "commonStock": "262800000", "currentDebt": "None", "investments": "None", "totalAssets": "20492300000", "longTermDebt": "4922900000", "shortTermDebt": "650300000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4148800000", "reportedCurrency": "USD", "retainedEarnings": "9730800000", "totalLiabilities": "13179900000", "otherCurrentAssets": "4552000000", "totalCurrentAssets": "6217200000", "currentLongTermDebt": "650500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2184600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14275100000", "currentAccountsPayable": "1381300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1821400000", "shortLongTermDebtTotal": "5573400000", "totalShareholderEquity": "7312400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3207000000", "totalCurrentLiabilities": "4861900000", "otherNonCurrentLiabilities": "1491200000", "totalNonCurrentLiabilities": "7941300000", "cashAndShortTermInvestments": "1303600000", "commonStockSharesOutstanding": "244400000", "intangibleAssetsExcludingGoodwill": "4148800000", "cashAndCashEquivalentsAtCarryingValue": "1303600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1387900000", "profitLoss": "None", "dividendPayout": "510100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "1919500000", "capitalExpenditures": "254100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270500000", "cashflowFromInvestment": "-1780000000", "stockBasedCompensation": "66400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 12343800000, "cost_of_revenue": 8582500000, "gross_profit": 3761300000, "ebit": 1880900000, "ebitda": 2242400000, "pretax_income": 1257800000, "tax_provision": 234900000, "net_income": 1337600000, "net_income_to_common": 1337600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903400000, "total_current_assets": 5732000000, "total_assets": 17914900000, "short_term_debt": 350600000, "long_term_debt": 3740700000, "total_debt": 4091300000, "total_liabilities": 10850100000, "total_equity": 7064800000, "shares_outstanding": 250100000, "goodwill_and_intangibles": 9594200000 }, "cash_flow": { "operating_cash_flow": 1407800000, "capital_expenditure": 365600000, "free_cash_flow": 1773400000, "dividends_paid": 479500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344022, "ticker_id": 4052, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1880900000", "ebitda": "2242400000", "netIncome": "1337600000", "grossProfit": "3761300000", "depreciation": "None", "totalRevenue": "12343800000", "costOfRevenue": "8582500000", "interestIncome": "261500000", "incomeBeforeTax": "1257800000", "interestExpense": "221000000", "operatingIncome": "1512100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "234900000", "reportedCurrency": "USD", "netInterestIncome": "-214300000", "nonInterestIncome": "None", "operatingExpenses": "2249200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8582500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361500000", "sellingGeneralAndAdministrative": "5785100000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "5959500000", "inventory": "1677800000", "commonStock": "266400000", "currentDebt": "None", "investments": "None", "totalAssets": "17914900000", "longTermDebt": "3740700000", "shortTermDebt": "350600000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3634700000", "reportedCurrency": "USD", "retainedEarnings": "9439800000", "totalLiabilities": "10850100000", "otherCurrentAssets": "471600000", "totalCurrentAssets": "5732000000", "currentLongTermDebt": "350600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2679200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12182900000", "currentAccountsPayable": "1705300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730800000", "shortLongTermDebtTotal": "4091300000", "totalShareholderEquity": "7064800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2259800000", "totalCurrentLiabilities": "4315700000", "otherNonCurrentLiabilities": "1062400000", "totalNonCurrentLiabilities": "6534400000", "cashAndShortTermInvestments": "903400000", "commonStockSharesOutstanding": "250100000", "intangibleAssetsExcludingGoodwill": "3634700000", "cashAndCashEquivalentsAtCarryingValue": "903400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1337600000", "profitLoss": "None", "dividendPayout": "479500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-169900000", "operatingCashflow": "1407800000", "capitalExpenditures": "365600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378800000", "cashflowFromInvestment": "-629400000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12343800000, "cost_of_revenue": 8582500000, "gross_profit": 3761300000, "research_and_development": 166700000, "selling_general_admin": 5785100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1880900000, "depreciation_amortisation": 361500000, "ebitda": 2242400000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1257800000, "tax_provision": 234900000, "effective_tax_rate": null, "net_income": 1337600000, "net_income_continuing_ops": 1379000000, "net_income_to_common": 1337600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903400000, "short_term_investments": null, "net_receivables": 2679200000, "inventory": 1677800000, "other_current_assets": null, "total_current_assets": 5732000000, "net_ppe": null, "goodwill": 5959500000, "intangible_assets": 3634700000, "goodwill_and_intangibles": 9594200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12182900000, "total_assets": 17914900000, "short_term_debt": 350600000, "accounts_payable": 1705300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4315700000, "long_term_debt": 3740700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6534400000, "total_liabilities": 10850100000, "total_debt": 4091300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9439800000, "total_equity": 7064800000, "shares_outstanding": 250100000, "operating_cash_flow": 1407800000, "stock_based_compensation": 52500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629400000, "dividends_paid": 479500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378800000, "free_cash_flow": 1773400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1880900000", "ebitda": "2242400000", "netIncome": "1337600000", "grossProfit": "3761300000", "depreciation": "None", "totalRevenue": "12343800000", "costOfRevenue": "8582500000", "interestIncome": "261500000", "incomeBeforeTax": "1257800000", "interestExpense": "221000000", "operatingIncome": "1512100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "234900000", "reportedCurrency": "USD", "netInterestIncome": "-214300000", "nonInterestIncome": "None", "operatingExpenses": "2249200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8582500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361500000", "sellingGeneralAndAdministrative": "5785100000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "5959500000", "inventory": "1677800000", "commonStock": "266400000", "currentDebt": "None", "investments": "None", "totalAssets": "17914900000", "longTermDebt": "3740700000", "shortTermDebt": "350600000", "treasuryStock": "-1719400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3634700000", "reportedCurrency": "USD", "retainedEarnings": "9439800000", "totalLiabilities": "10850100000", "otherCurrentAssets": "471600000", "totalCurrentAssets": "5732000000", "currentLongTermDebt": "350600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2679200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12182900000", "currentAccountsPayable": "1705300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730800000", "shortLongTermDebtTotal": "4091300000", "totalShareholderEquity": "7064800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2259800000", "totalCurrentLiabilities": "4315700000", "otherNonCurrentLiabilities": "1062400000", "totalNonCurrentLiabilities": "6534400000", "cashAndShortTermInvestments": "903400000", "commonStockSharesOutstanding": "250100000", "intangibleAssetsExcludingGoodwill": "3634700000", "cashAndCashEquivalentsAtCarryingValue": "903400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1337600000", "profitLoss": "None", "dividendPayout": "479500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-169900000", "operatingCashflow": "1407800000", "capitalExpenditures": "365600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378800000", "cashflowFromInvestment": "-629400000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4969400000, "cost_of_revenue": 3241300000, "gross_profit": 1728100000, "ebit": 776100000, "ebitda": 877200000, "pretax_income": 735800000, "tax_provision": 136300000, "net_income": 584400000, "net_income_to_common": 584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 8000900000, "total_assets": 22754800000, "short_term_debt": 693100000, "long_term_debt": 3922900000, "total_debt": 4616000000, "total_liabilities": 14142300000, "total_equity": 8612500000, "shares_outstanding": 223100000, "goodwill_and_intangibles": 10520600000 }, "cash_flow": { "operating_cash_flow": 621400000, "capital_expenditure": 79700000, "free_cash_flow": 701100000, "dividends_paid": 235200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343985, "ticker_id": 4052, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "776100000", "ebitda": "877200000", "netIncome": "584400000", "grossProfit": "1728100000", "depreciation": "None", "totalRevenue": "4969400000", "costOfRevenue": "3241300000", "interestIncome": "4600000", "incomeBeforeTax": "735800000", "interestExpense": "55600000", "operatingIncome": "776100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101100000", "sellingGeneralAndAdministrative": "952000000", "netIncomeFromContinuingOperations": "599500000" }, "balance": { "goodwill": "6957400000", "inventory": "2398800000", "commonStock": "-1404400000", "currentDebt": "None", "investments": "None", "totalAssets": "22754800000", "longTermDebt": "3922900000", "shortTermDebt": "693100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3563200000", "reportedCurrency": "USD", "retainedEarnings": "10491000000", "totalLiabilities": "14142300000", "otherCurrentAssets": "757600000", "totalCurrentAssets": "8000900000", "currentLongTermDebt": "693100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14753900000", "currentAccountsPayable": "2416900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4616000000", "totalShareholderEquity": "8612500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4195600000", "totalCurrentLiabilities": "7305600000", "otherNonCurrentLiabilities": "1615200000", "totalNonCurrentLiabilities": "6836700000", "cashAndShortTermInvestments": "1074200000", "commonStockSharesOutstanding": "223100000", "intangibleAssetsExcludingGoodwill": "3563200000", "cashAndCashEquivalentsAtCarryingValue": "1074200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589500000", "profitLoss": "None", "dividendPayout": "235200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "621400000", "capitalExpenditures": "79700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548600000", "cashflowFromInvestment": "-755700000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4969400000, "cost_of_revenue": 3241300000, "gross_profit": 1728100000, "research_and_development": null, "selling_general_admin": 952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776100000, "depreciation_amortisation": 101100000, "ebitda": 877200000, "interest_expense": 55600000, "interest_income": null, "other_non_operating": null, "pretax_income": 735800000, "tax_provision": 136300000, "effective_tax_rate": null, "net_income": 584400000, "net_income_continuing_ops": 599500000, "net_income_to_common": 584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074200000, "short_term_investments": null, "net_receivables": 3770300000, "inventory": 2398800000, "other_current_assets": null, "total_current_assets": 8000900000, "net_ppe": null, "goodwill": 6957400000, "intangible_assets": 3563200000, "goodwill_and_intangibles": 10520600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14753900000, "total_assets": 22754800000, "short_term_debt": 693100000, "accounts_payable": 2416900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7305600000, "long_term_debt": 3922900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6836700000, "total_liabilities": 14142300000, "total_debt": 4616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10491000000, "total_equity": 8612500000, "shares_outstanding": 223100000, "operating_cash_flow": 621400000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755700000, "dividends_paid": 235200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -548600000, "free_cash_flow": 701100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "776100000", "ebitda": "877200000", "netIncome": "584400000", "grossProfit": "1728100000", "depreciation": "None", "totalRevenue": "4969400000", "costOfRevenue": "3241300000", "interestIncome": "4600000", "incomeBeforeTax": "735800000", "interestExpense": "55600000", "operatingIncome": "776100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136300000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "952000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3241300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101100000", "sellingGeneralAndAdministrative": "952000000", "netIncomeFromContinuingOperations": "599500000" }, "balance": { "goodwill": "6957400000", "inventory": "2398800000", "commonStock": "-1404400000", "currentDebt": "None", "investments": "None", "totalAssets": "22754800000", "longTermDebt": "3922900000", "shortTermDebt": "693100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3563200000", "reportedCurrency": "USD", "retainedEarnings": "10491000000", "totalLiabilities": "14142300000", "otherCurrentAssets": "757600000", "totalCurrentAssets": "8000900000", "currentLongTermDebt": "693100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3770300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14753900000", "currentAccountsPayable": "2416900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4616000000", "totalShareholderEquity": "8612500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4195600000", "totalCurrentLiabilities": "7305600000", "otherNonCurrentLiabilities": "1615200000", "totalNonCurrentLiabilities": "6836700000", "cashAndShortTermInvestments": "1074200000", "commonStockSharesOutstanding": "223100000", "intangibleAssetsExcludingGoodwill": "3563200000", "cashAndCashEquivalentsAtCarryingValue": "1074200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589500000", "profitLoss": "None", "dividendPayout": "235200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "621400000", "capitalExpenditures": "79700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548600000", "cashflowFromInvestment": "-755700000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 5144500000, "cost_of_revenue": 3390600000, "gross_profit": 1753900000, "ebit": 796900000, "ebitda": 887699999, "pretax_income": 741300000, "tax_provision": 122800000, "net_income": 591300000, "net_income_to_common": 591300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763300000, "total_current_assets": 7863000000, "total_assets": 21420700000, "short_term_debt": 693000000, "long_term_debt": 3922100000, "total_debt": 4615100000, "total_liabilities": 12819800000, "total_equity": 8600900000, "shares_outstanding": 223600000, "goodwill_and_intangibles": 9693700000 }, "cash_flow": { "operating_cash_flow": 1167409382, "capital_expenditure": 105044472, "free_cash_flow": 1272453854, "dividends_paid": 205485684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343986, "ticker_id": 4052, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796900000", "ebitda": "887699999", "netIncome": "591300000", "grossProfit": "1753900000", "depreciation": "None", "totalRevenue": "5144500000", "costOfRevenue": "3390600000", "interestIncome": "55600000", "incomeBeforeTax": "741300000", "interestExpense": "55600000", "operatingIncome": "819000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122800000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "934900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90799999", "sellingGeneralAndAdministrative": "934900000", "netIncomeFromContinuingOperations": "618500000" }, "balance": { "goodwill": "6457000000", "inventory": "2103600000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "21420700000", "longTermDebt": "3922100000", "shortTermDebt": "693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3236700000", "reportedCurrency": "USD", "retainedEarnings": "10422100000", "totalLiabilities": "12819800000", "otherCurrentAssets": "760800000", "totalCurrentAssets": "7863000000", "currentLongTermDebt": "693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13557700000", "currentAccountsPayable": "2153900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251300000", "shortLongTermDebtTotal": "4615100000", "totalShareholderEquity": "8600900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439800000", "totalCurrentLiabilities": "6286700000", "otherNonCurrentLiabilities": "1353200000", "totalNonCurrentLiabilities": "6533100000", "cashAndShortTermInvestments": "1763300000", "commonStockSharesOutstanding": "223600000", "intangibleAssetsExcludingGoodwill": "3236700000", "cashAndCashEquivalentsAtCarryingValue": "1763300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612899999", "profitLoss": "None", "dividendPayout": "205485684", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167409382", "capitalExpenditures": "105044472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424332499", "cashflowFromInvestment": "-79932621", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205485684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220193258", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90799999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5144500000, "cost_of_revenue": 3390600000, "gross_profit": 1753900000, "research_and_development": null, "selling_general_admin": 934900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796900000, "depreciation_amortisation": 90799999, "ebitda": 887699999, "interest_expense": 55600000, "interest_income": null, "other_non_operating": null, "pretax_income": 741300000, "tax_provision": 122800000, "effective_tax_rate": null, "net_income": 591300000, "net_income_continuing_ops": 618500000, "net_income_to_common": 591300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763300000, "short_term_investments": null, "net_receivables": 3235300000, "inventory": 2103600000, "other_current_assets": null, "total_current_assets": 7863000000, "net_ppe": null, "goodwill": 6457000000, "intangible_assets": 3236700000, "goodwill_and_intangibles": 9693700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13557700000, "total_assets": 21420700000, "short_term_debt": 693000000, "accounts_payable": 2153900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6286700000, "long_term_debt": 3922100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6533100000, "total_liabilities": 12819800000, "total_debt": 4615100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10422100000, "total_equity": 8600900000, "shares_outstanding": 223600000, "operating_cash_flow": 1167409382, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105044472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79932621, "dividends_paid": 205485684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424332499, "free_cash_flow": 1272453854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796900000", "ebitda": "887699999", "netIncome": "591300000", "grossProfit": "1753900000", "depreciation": "None", "totalRevenue": "5144500000", "costOfRevenue": "3390600000", "interestIncome": "55600000", "incomeBeforeTax": "741300000", "interestExpense": "55600000", "operatingIncome": "819000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122800000", "reportedCurrency": "USD", "netInterestIncome": "-50300000", "nonInterestIncome": "None", "operatingExpenses": "934900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90799999", "sellingGeneralAndAdministrative": "934900000", "netIncomeFromContinuingOperations": "618500000" }, "balance": { "goodwill": "6457000000", "inventory": "2103600000", "commonStock": "245000000", "currentDebt": "None", "investments": "None", "totalAssets": "21420700000", "longTermDebt": "3922100000", "shortTermDebt": "693000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3236700000", "reportedCurrency": "USD", "retainedEarnings": "10422100000", "totalLiabilities": "12819800000", "otherCurrentAssets": "760800000", "totalCurrentAssets": "7863000000", "currentLongTermDebt": "693000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13557700000", "currentAccountsPayable": "2153900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251300000", "shortLongTermDebtTotal": "4615100000", "totalShareholderEquity": "8600900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439800000", "totalCurrentLiabilities": "6286700000", "otherNonCurrentLiabilities": "1353200000", "totalNonCurrentLiabilities": "6533100000", "cashAndShortTermInvestments": "1763300000", "commonStockSharesOutstanding": "223600000", "intangibleAssetsExcludingGoodwill": "3236700000", "cashAndCashEquivalentsAtCarryingValue": "1763300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612899999", "profitLoss": "None", "dividendPayout": "205485684", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167409382", "capitalExpenditures": "105044472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424332499", "cashflowFromInvestment": "-79932621", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205485684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220193258", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90799999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 5742500000, "cost_of_revenue": 3624300000, "gross_profit": 2118200000, "ebit": 1147300000, "ebitda": 1235600000, "pretax_income": 1091700000, "tax_provision": 231500000, "net_income": 847600000, "net_income_to_common": 847600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125800000, "total_current_assets": 7859500000, "total_assets": 21373800000, "short_term_debt": 694700000, "long_term_debt": 3921200000, "total_debt": 4615900000, "total_liabilities": 13027500000, "total_equity": 8346300000, "shares_outstanding": 224400000, "goodwill_and_intangibles": 9715700000 }, "cash_flow": { "operating_cash_flow": 1022500000, "capital_expenditure": 68400000, "free_cash_flow": 1090900000, "dividends_paid": 209100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343988, "ticker_id": 4052, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1147300000", "ebitda": "1235600000", "netIncome": "847600000", "grossProfit": "2118200000", "depreciation": "None", "totalRevenue": "5742500000", "costOfRevenue": "3624300000", "interestIncome": "1200000", "incomeBeforeTax": "1091700000", "interestExpense": "55600000", "operatingIncome": "1165300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "231500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "952900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3624300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "952900000", "netIncomeFromContinuingOperations": "860200000" }, "balance": { "goodwill": "6444300000", "inventory": "2355300000", "commonStock": "246500000", "currentDebt": "None", "investments": "None", "totalAssets": "21373800000", "longTermDebt": "3921200000", "shortTermDebt": "694700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3271400000", "reportedCurrency": "USD", "retainedEarnings": "10313900000", "totalLiabilities": "13027500000", "otherCurrentAssets": "312900000", "totalCurrentAssets": "7859500000", "currentLongTermDebt": "694700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4065500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13514300000", "currentAccountsPayable": "2396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210700000", "shortLongTermDebtTotal": "4615900000", "totalShareholderEquity": "8346300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432000000", "totalCurrentLiabilities": "6523300000", "otherNonCurrentLiabilities": "1347900000", "totalNonCurrentLiabilities": "6504200000", "cashAndShortTermInvestments": "1125800000", "commonStockSharesOutstanding": "224400000", "intangibleAssetsExcludingGoodwill": "3271400000", "cashAndCashEquivalentsAtCarryingValue": "1125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857900000", "profitLoss": "None", "dividendPayout": "209100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022500000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576200000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "907700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5742500000, "cost_of_revenue": 3624300000, "gross_profit": 2118200000, "research_and_development": null, "selling_general_admin": 952900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147300000, "depreciation_amortisation": 88300000, "ebitda": 1235600000, "interest_expense": 55600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1091700000, "tax_provision": 231500000, "effective_tax_rate": null, "net_income": 847600000, "net_income_continuing_ops": 860200000, "net_income_to_common": 847600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125800000, "short_term_investments": null, "net_receivables": 4065500000, "inventory": 2355300000, "other_current_assets": null, "total_current_assets": 7859500000, "net_ppe": null, "goodwill": 6444300000, "intangible_assets": 3271400000, "goodwill_and_intangibles": 9715700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13514300000, "total_assets": 21373800000, "short_term_debt": 694700000, "accounts_payable": 2396600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6523300000, "long_term_debt": 3921200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6504200000, "total_liabilities": 13027500000, "total_debt": 4615900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10313900000, "total_equity": 8346300000, "shares_outstanding": 224400000, "operating_cash_flow": 1022500000, "stock_based_compensation": 42100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68600000, "dividends_paid": 209100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576200000, "free_cash_flow": 1090900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1147300000", "ebitda": "1235600000", "netIncome": "847600000", "grossProfit": "2118200000", "depreciation": "None", "totalRevenue": "5742500000", "costOfRevenue": "3624300000", "interestIncome": "1200000", "incomeBeforeTax": "1091700000", "interestExpense": "55600000", "operatingIncome": "1165300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "231500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "952900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3624300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88300000", "sellingGeneralAndAdministrative": "952900000", "netIncomeFromContinuingOperations": "860200000" }, "balance": { "goodwill": "6444300000", "inventory": "2355300000", "commonStock": "246500000", "currentDebt": "None", "investments": "None", "totalAssets": "21373800000", "longTermDebt": "3921200000", "shortTermDebt": "694700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3271400000", "reportedCurrency": "USD", "retainedEarnings": "10313900000", "totalLiabilities": "13027500000", "otherCurrentAssets": "312900000", "totalCurrentAssets": "7859500000", "currentLongTermDebt": "694700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4065500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13514300000", "currentAccountsPayable": "2396600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210700000", "shortLongTermDebtTotal": "4615900000", "totalShareholderEquity": "8346300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432000000", "totalCurrentLiabilities": "6523300000", "otherNonCurrentLiabilities": "1347900000", "totalNonCurrentLiabilities": "6504200000", "cashAndShortTermInvestments": "1125800000", "commonStockSharesOutstanding": "224400000", "intangibleAssetsExcludingGoodwill": "3271400000", "cashAndCashEquivalentsAtCarryingValue": "1125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857900000", "profitLoss": "None", "dividendPayout": "209100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022500000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576200000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "42100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "907700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 5746400000, "cost_of_revenue": 3585800000, "gross_profit": 2160600000, "ebit": 1150900000, "ebitda": 1249000000, "pretax_income": 1092700000, "tax_provision": 216700000, "net_income": 874800000, "net_income_to_common": 874800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774200000, "total_current_assets": 7506200000, "total_assets": 20990500000, "short_term_debt": 694600000, "long_term_debt": 3920400000, "total_debt": 4615000000, "total_liabilities": 13135300000, "total_equity": 7834200000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 9755000000 }, "cash_flow": { "operating_cash_flow": 692100000, "capital_expenditure": 89900000, "free_cash_flow": 782000000, "dividends_paid": 210100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343989, "ticker_id": 4052, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150900000", "ebitda": "1249000000", "netIncome": "874800000", "grossProfit": "2160600000", "depreciation": "None", "totalRevenue": "5746400000", "costOfRevenue": "3585800000", "interestIncome": "57400000", "incomeBeforeTax": "1092700000", "interestExpense": "58200000", "operatingIncome": "1164200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "216700000", "reportedCurrency": "USD", "netInterestIncome": "-58200000", "nonInterestIncome": "None", "operatingExpenses": "996400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98100000", "sellingGeneralAndAdministrative": "996400000", "netIncomeFromContinuingOperations": "876000000" }, "balance": { "goodwill": "6446100000", "inventory": "2361000000", "commonStock": "247200000", "currentDebt": "None", "investments": "None", "totalAssets": "20990500000", "longTermDebt": "3920400000", "shortTermDebt": "694600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3308900000", "reportedCurrency": "USD", "retainedEarnings": "9807600000", "totalLiabilities": "13135300000", "otherCurrentAssets": "300200000", "totalCurrentAssets": "7506200000", "currentLongTermDebt": "694600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4070800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13484300000", "currentAccountsPayable": "2528600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177500000", "shortLongTermDebtTotal": "4615000000", "totalShareholderEquity": "7834200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3576100000", "totalCurrentLiabilities": "6799300000", "otherNonCurrentLiabilities": "1308600000", "totalNonCurrentLiabilities": "6336000000", "cashAndShortTermInvestments": "774200000", "commonStockSharesOutstanding": "225100000", "intangibleAssetsExcludingGoodwill": "3308900000", "cashAndCashEquivalentsAtCarryingValue": "774200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876000000", "profitLoss": "None", "dividendPayout": "210100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692100000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757800000", "cashflowFromInvestment": "-100900000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5746400000, "cost_of_revenue": 3585800000, "gross_profit": 2160600000, "research_and_development": null, "selling_general_admin": 996400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150900000, "depreciation_amortisation": 98100000, "ebitda": 1249000000, "interest_expense": 58200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1092700000, "tax_provision": 216700000, "effective_tax_rate": null, "net_income": 874800000, "net_income_continuing_ops": 876000000, "net_income_to_common": 874800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774200000, "short_term_investments": null, "net_receivables": 4070800000, "inventory": 2361000000, "other_current_assets": null, "total_current_assets": 7506200000, "net_ppe": null, "goodwill": 6446100000, "intangible_assets": 3308900000, "goodwill_and_intangibles": 9755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13484300000, "total_assets": 20990500000, "short_term_debt": 694600000, "accounts_payable": 2528600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6799300000, "long_term_debt": 3920400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6336000000, "total_liabilities": 13135300000, "total_debt": 4615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9807600000, "total_equity": 7834200000, "shares_outstanding": 225100000, "operating_cash_flow": 692100000, "stock_based_compensation": 25200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100900000, "dividends_paid": 210100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757800000, "free_cash_flow": 782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150900000", "ebitda": "1249000000", "netIncome": "874800000", "grossProfit": "2160600000", "depreciation": "None", "totalRevenue": "5746400000", "costOfRevenue": "3585800000", "interestIncome": "57400000", "incomeBeforeTax": "1092700000", "interestExpense": "58200000", "operatingIncome": "1164200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "216700000", "reportedCurrency": "USD", "netInterestIncome": "-58200000", "nonInterestIncome": "None", "operatingExpenses": "996400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98100000", "sellingGeneralAndAdministrative": "996400000", "netIncomeFromContinuingOperations": "876000000" }, "balance": { "goodwill": "6446100000", "inventory": "2361000000", "commonStock": "247200000", "currentDebt": "None", "investments": "None", "totalAssets": "20990500000", "longTermDebt": "3920400000", "shortTermDebt": "694600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3308900000", "reportedCurrency": "USD", "retainedEarnings": "9807600000", "totalLiabilities": "13135300000", "otherCurrentAssets": "300200000", "totalCurrentAssets": "7506200000", "currentLongTermDebt": "694600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4070800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13484300000", "currentAccountsPayable": "2528600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177500000", "shortLongTermDebtTotal": "4615000000", "totalShareholderEquity": "7834200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3576100000", "totalCurrentLiabilities": "6799300000", "otherNonCurrentLiabilities": "1308600000", "totalNonCurrentLiabilities": "6336000000", "cashAndShortTermInvestments": "774200000", "commonStockSharesOutstanding": "225100000", "intangibleAssetsExcludingGoodwill": "3308900000", "cashAndCashEquivalentsAtCarryingValue": "774200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876000000", "profitLoss": "None", "dividendPayout": "210100000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692100000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757800000", "cashflowFromInvestment": "-100900000", "stockBasedCompensation": "25200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4688500000, "cost_of_revenue": 3011000000, "gross_profit": 1677500000, "ebit": 811000000, "ebitda": 910100000, "pretax_income": 752900000, "tax_provision": 134900000, "net_income": 604900000, "net_income_to_common": 604900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860500000, "total_current_assets": 6934300000, "total_assets": 20117400000, "short_term_debt": 851700000, "long_term_debt": 3919600000, "total_debt": 4771300000, "total_liabilities": 12599900000, "total_equity": 7491000000, "shares_outstanding": 226400000, "goodwill_and_intangibles": 9698600000 }, "cash_flow": { "operating_cash_flow": 339500000, "capital_expenditure": 118900000, "free_cash_flow": 458400000, "dividends_paid": 209900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343990, "ticker_id": 4052, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "910100000", "netIncome": "604900000", "grossProfit": "1677500000", "depreciation": "None", "totalRevenue": "4688500000", "costOfRevenue": "3011000000", "interestIncome": "3300000", "incomeBeforeTax": "752900000", "interestExpense": "58100000", "operatingIncome": "818900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134900000", "reportedCurrency": "USD", "netInterestIncome": "-54800000", "nonInterestIncome": "None", "operatingExpenses": "858600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99100000", "sellingGeneralAndAdministrative": "858600000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "6358300000", "inventory": "2220900000", "commonStock": "248000000", "currentDebt": "None", "investments": "None", "totalAssets": "20117400000", "longTermDebt": "3919600000", "shortTermDebt": "851700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3340300000", "reportedCurrency": "USD", "retainedEarnings": "9703100000", "totalLiabilities": "12599900000", "otherCurrentAssets": "694500000", "totalCurrentAssets": "6934300000", "currentLongTermDebt": "851700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3158400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183100000", "currentAccountsPayable": "2265200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068700000", "shortLongTermDebtTotal": "4771300000", "totalShareholderEquity": "7491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250300000", "totalCurrentLiabilities": "6367200000", "otherNonCurrentLiabilities": "1190600000", "totalNonCurrentLiabilities": "6232700000", "cashAndShortTermInvestments": "860500000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "3340300000", "cashAndCashEquivalentsAtCarryingValue": "860500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599100000", "profitLoss": "None", "dividendPayout": "209900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339500000", "capitalExpenditures": "118900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723100000", "cashflowFromInvestment": "-385100000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4688500000, "cost_of_revenue": 3011000000, "gross_profit": 1677500000, "research_and_development": null, "selling_general_admin": 858600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 99100000, "ebitda": 910100000, "interest_expense": 58100000, "interest_income": null, "other_non_operating": null, "pretax_income": 752900000, "tax_provision": 134900000, "effective_tax_rate": null, "net_income": 604900000, "net_income_continuing_ops": 618000000, "net_income_to_common": 604900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860500000, "short_term_investments": null, "net_receivables": 3158400000, "inventory": 2220900000, "other_current_assets": null, "total_current_assets": 6934300000, "net_ppe": null, "goodwill": 6358300000, "intangible_assets": 3340300000, "goodwill_and_intangibles": 9698600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13183100000, "total_assets": 20117400000, "short_term_debt": 851700000, "accounts_payable": 2265200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6367200000, "long_term_debt": 3919600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6232700000, "total_liabilities": 12599900000, "total_debt": 4771300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9703100000, "total_equity": 7491000000, "shares_outstanding": 226400000, "operating_cash_flow": 339500000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385100000, "dividends_paid": 209900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723100000, "free_cash_flow": 458400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "910100000", "netIncome": "604900000", "grossProfit": "1677500000", "depreciation": "None", "totalRevenue": "4688500000", "costOfRevenue": "3011000000", "interestIncome": "3300000", "incomeBeforeTax": "752900000", "interestExpense": "58100000", "operatingIncome": "818900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "134900000", "reportedCurrency": "USD", "netInterestIncome": "-54800000", "nonInterestIncome": "None", "operatingExpenses": "858600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99100000", "sellingGeneralAndAdministrative": "858600000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "6358300000", "inventory": "2220900000", "commonStock": "248000000", "currentDebt": "None", "investments": "None", "totalAssets": "20117400000", "longTermDebt": "3919600000", "shortTermDebt": "851700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3340300000", "reportedCurrency": "USD", "retainedEarnings": "9703100000", "totalLiabilities": "12599900000", "otherCurrentAssets": "694500000", "totalCurrentAssets": "6934300000", "currentLongTermDebt": "851700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3158400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13183100000", "currentAccountsPayable": "2265200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068700000", "shortLongTermDebtTotal": "4771300000", "totalShareholderEquity": "7491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250300000", "totalCurrentLiabilities": "6367200000", "otherNonCurrentLiabilities": "1190600000", "totalNonCurrentLiabilities": "6232700000", "cashAndShortTermInvestments": "860500000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "3340300000", "cashAndCashEquivalentsAtCarryingValue": "860500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599100000", "profitLoss": "None", "dividendPayout": "209900000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339500000", "capitalExpenditures": "118900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723100000", "cashflowFromInvestment": "-385100000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4874000000, "cost_of_revenue": 3163200000, "gross_profit": 1710800000, "ebit": 810500000, "ebitda": 907200000, "pretax_income": 750600000, "tax_provision": 135300000, "net_income": 604300000, "net_income_to_common": 604300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590100000, "total_current_assets": 7337800000, "total_assets": 20146700000, "short_term_debt": 452200000, "long_term_debt": 4318100000, "total_debt": 4770300000, "total_liabilities": 12659800000, "total_equity": 7457400000, "shares_outstanding": 227300000, "goodwill_and_intangibles": 9436100000 }, "cash_flow": { "operating_cash_flow": 899900000, "capital_expenditure": 125600000, "free_cash_flow": 1025500000, "dividends_paid": 188700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343991, "ticker_id": 4052, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "810500000", "ebitda": "907200000", "netIncome": "604300000", "grossProfit": "1710800000", "depreciation": "None", "totalRevenue": "4874000000", "costOfRevenue": "3163200000", "interestIncome": "11500000", "incomeBeforeTax": "750600000", "interestExpense": "59900000", "operatingIncome": "807600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135300000", "reportedCurrency": "USD", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "903200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3163200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "903200000", "netIncomeFromContinuingOperations": "615300000" }, "balance": { "goodwill": "6127900000", "inventory": "1971500000", "commonStock": "249000000", "currentDebt": "None", "investments": "None", "totalAssets": "20146700000", "longTermDebt": "4318100000", "shortTermDebt": "452200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3308200000", "reportedCurrency": "USD", "retainedEarnings": "9791800000", "totalLiabilities": "12659800000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7337800000", "currentLongTermDebt": "452200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808900000", "currentAccountsPayable": "2148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2024500000", "shortLongTermDebtTotal": "4770300000", "totalShareholderEquity": "7457400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468700000", "totalCurrentLiabilities": "6068900000", "otherNonCurrentLiabilities": "1124300000", "totalNonCurrentLiabilities": "6590900000", "cashAndShortTermInvestments": "1590100000", "commonStockSharesOutstanding": "227300000", "intangibleAssetsExcludingGoodwill": "3308200000", "cashAndCashEquivalentsAtCarryingValue": "1590100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615300000", "profitLoss": "None", "dividendPayout": "188700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "899900000", "capitalExpenditures": "125600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030400000", "cashflowFromInvestment": "323700000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4874000000, "cost_of_revenue": 3163200000, "gross_profit": 1710800000, "research_and_development": null, "selling_general_admin": 903200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810500000, "depreciation_amortisation": 96700000, "ebitda": 907200000, "interest_expense": 59900000, "interest_income": null, "other_non_operating": null, "pretax_income": 750600000, "tax_provision": 135300000, "effective_tax_rate": null, "net_income": 604300000, "net_income_continuing_ops": 615300000, "net_income_to_common": 604300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590100000, "short_term_investments": null, "net_receivables": 3090200000, "inventory": 1971500000, "other_current_assets": null, "total_current_assets": 7337800000, "net_ppe": null, "goodwill": 6127900000, "intangible_assets": 3308200000, "goodwill_and_intangibles": 9436100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12808900000, "total_assets": 20146700000, "short_term_debt": 452200000, "accounts_payable": 2148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6068900000, "long_term_debt": 4318100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6590900000, "total_liabilities": 12659800000, "total_debt": 4770300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9791800000, "total_equity": 7457400000, "shares_outstanding": 227300000, "operating_cash_flow": 899900000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 323700000, "dividends_paid": 188700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030400000, "free_cash_flow": 1025500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "810500000", "ebitda": "907200000", "netIncome": "604300000", "grossProfit": "1710800000", "depreciation": "None", "totalRevenue": "4874000000", "costOfRevenue": "3163200000", "interestIncome": "11500000", "incomeBeforeTax": "750600000", "interestExpense": "59900000", "operatingIncome": "807600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135300000", "reportedCurrency": "USD", "netInterestIncome": "-48400000", "nonInterestIncome": "None", "operatingExpenses": "903200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3163200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96700000", "sellingGeneralAndAdministrative": "903200000", "netIncomeFromContinuingOperations": "615300000" }, "balance": { "goodwill": "6127900000", "inventory": "1971500000", "commonStock": "249000000", "currentDebt": "None", "investments": "None", "totalAssets": "20146700000", "longTermDebt": "4318100000", "shortTermDebt": "452200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3308200000", "reportedCurrency": "USD", "retainedEarnings": "9791800000", "totalLiabilities": "12659800000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "7337800000", "currentLongTermDebt": "452200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12808900000", "currentAccountsPayable": "2148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2024500000", "shortLongTermDebtTotal": "4770300000", "totalShareholderEquity": "7457400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468700000", "totalCurrentLiabilities": "6068900000", "otherNonCurrentLiabilities": "1124300000", "totalNonCurrentLiabilities": "6590900000", "cashAndShortTermInvestments": "1590100000", "commonStockSharesOutstanding": "227300000", "intangibleAssetsExcludingGoodwill": "3308200000", "cashAndCashEquivalentsAtCarryingValue": "1590100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615300000", "profitLoss": "None", "dividendPayout": "188700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "899900000", "capitalExpenditures": "125600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030400000", "cashflowFromInvestment": "323700000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 5441200000, "cost_of_revenue": 3466800000, "gross_profit": 1974400000, "ebit": 1030900000, "ebitda": 1125900000, "pretax_income": 967900000, "tax_provision": 181100000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470000000, "total_current_assets": 8099700000, "total_assets": 20903700000, "short_term_debt": 952200000, "long_term_debt": 4317100000, "total_debt": 5269300000, "total_liabilities": 13289400000, "total_equity": 7591500000, "shares_outstanding": 228000000, "goodwill_and_intangibles": 9578900000 }, "cash_flow": { "operating_cash_flow": 1302600000, "capital_expenditure": 88926000, "free_cash_flow": 1391526000, "dividends_paid": 189400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343993, "ticker_id": 4052, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030900000", "ebitda": "1125900000", "netIncome": "772000000", "grossProfit": "1974400000", "depreciation": "None", "totalRevenue": "5441200000", "costOfRevenue": "3466800000", "interestIncome": "15300000", "incomeBeforeTax": "967900000", "interestExpense": "63000000", "operatingIncome": "1024600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "181100000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "949800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3466800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "949800000", "netIncomeFromContinuingOperations": "786800000" }, "balance": { "goodwill": "6214300000", "inventory": "2033400000", "commonStock": "249700000", "currentDebt": "None", "investments": "None", "totalAssets": "20903700000", "longTermDebt": "4317100000", "shortTermDebt": "952200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3364600000", "reportedCurrency": "USD", "retainedEarnings": "9697600000", "totalLiabilities": "13289400000", "otherCurrentAssets": "745300000", "totalCurrentAssets": "8099700000", "currentLongTermDebt": "952200000", "longTermInvestments": "None", "shortTermInvestments": "457600000", "currentNetReceivables": "3393400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12804000000", "currentAccountsPayable": "2194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1906600000", "shortLongTermDebtTotal": "5269300000", "totalShareholderEquity": "7591500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481900000", "totalCurrentLiabilities": "6628900000", "otherNonCurrentLiabilities": "1089600000", "totalNonCurrentLiabilities": "6660500000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "3364600000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786900000", "profitLoss": "None", "dividendPayout": "189400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1302600000", "capitalExpenditures": "88926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485900000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5441200000, "cost_of_revenue": 3466800000, "gross_profit": 1974400000, "research_and_development": null, "selling_general_admin": 949800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030900000, "depreciation_amortisation": 95000000, "ebitda": 1125900000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 967900000, "tax_provision": 181100000, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": 786800000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470000000, "short_term_investments": 457600000, "net_receivables": 3393400000, "inventory": 2033400000, "other_current_assets": null, "total_current_assets": 8099700000, "net_ppe": null, "goodwill": 6214300000, "intangible_assets": 3364600000, "goodwill_and_intangibles": 9578900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12804000000, "total_assets": 20903700000, "short_term_debt": 952200000, "accounts_payable": 2194800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6628900000, "long_term_debt": 4317100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6660500000, "total_liabilities": 13289400000, "total_debt": 5269300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9697600000, "total_equity": 7591500000, "shares_outstanding": 228000000, "operating_cash_flow": 1302600000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000000, "dividends_paid": 189400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485900000, "free_cash_flow": 1391526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030900000", "ebitda": "1125900000", "netIncome": "772000000", "grossProfit": "1974400000", "depreciation": "None", "totalRevenue": "5441200000", "costOfRevenue": "3466800000", "interestIncome": "15300000", "incomeBeforeTax": "967900000", "interestExpense": "63000000", "operatingIncome": "1024600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "181100000", "reportedCurrency": "USD", "netInterestIncome": "-47700000", "nonInterestIncome": "None", "operatingExpenses": "949800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3466800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "949800000", "netIncomeFromContinuingOperations": "786800000" }, "balance": { "goodwill": "6214300000", "inventory": "2033400000", "commonStock": "249700000", "currentDebt": "None", "investments": "None", "totalAssets": "20903700000", "longTermDebt": "4317100000", "shortTermDebt": "952200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3364600000", "reportedCurrency": "USD", "retainedEarnings": "9697600000", "totalLiabilities": "13289400000", "otherCurrentAssets": "745300000", "totalCurrentAssets": "8099700000", "currentLongTermDebt": "952200000", "longTermInvestments": "None", "shortTermInvestments": "457600000", "currentNetReceivables": "3393400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12804000000", "currentAccountsPayable": "2194800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1906600000", "shortLongTermDebtTotal": "5269300000", "totalShareholderEquity": "7591500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481900000", "totalCurrentLiabilities": "6628900000", "otherNonCurrentLiabilities": "1089600000", "totalNonCurrentLiabilities": "6660500000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "3364600000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "786900000", "profitLoss": "None", "dividendPayout": "189400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1302600000", "capitalExpenditures": "88926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485900000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 5307400000, "cost_of_revenue": 3371900000, "gross_profit": 1935500000, "ebit": 1022600000, "ebitda": 1118800000, "pretax_income": 972600000, "tax_provision": 205800000, "net_income": 755300000, "net_income_to_common": 755300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 874600000, "total_current_assets": 7714000000, "total_assets": 20199200000, "short_term_debt": 952000000, "long_term_debt": 4316200000, "total_debt": 5268200000, "total_liabilities": 13231600000, "total_equity": 6947300000, "shares_outstanding": 228700000, "goodwill_and_intangibles": 9409300000 }, "cash_flow": { "operating_cash_flow": 692130493, "capital_expenditure": 72273683, "free_cash_flow": 764404176, "dividends_paid": 188383564, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343994, "ticker_id": 4052, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1022600000", "ebitda": "1118800000", "netIncome": "755300000", "grossProfit": "1935500000", "depreciation": "None", "totalRevenue": "5307400000", "costOfRevenue": "3371900000", "interestIncome": "5400000", "incomeBeforeTax": "972600000", "interestExpense": "57500000", "operatingIncome": "1034200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205800000", "reportedCurrency": "USD", "netInterestIncome": "-52100000", "nonInterestIncome": "None", "operatingExpenses": "901300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "901300000", "netIncomeFromContinuingOperations": "766800000" }, "balance": { "goodwill": "6057700000", "inventory": "2203500000", "commonStock": "250400000", "currentDebt": "None", "investments": "None", "totalAssets": "20199200000", "longTermDebt": "4316200000", "shortTermDebt": "952000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3351600000", "reportedCurrency": "USD", "retainedEarnings": "9194700000", "totalLiabilities": "13231600000", "otherCurrentAssets": "259400000", "totalCurrentAssets": "7714000000", "currentLongTermDebt": "952000000", "longTermInvestments": "None", "shortTermInvestments": "451200000", "currentNetReceivables": "3925300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12485200000", "currentAccountsPayable": "2180100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5268200000", "totalShareholderEquity": "6947300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460300000", "totalCurrentLiabilities": "6592400000", "otherNonCurrentLiabilities": "1033700000", "totalNonCurrentLiabilities": "6639200000", "cashAndShortTermInvestments": "874600000", "commonStockSharesOutstanding": "228700000", "intangibleAssetsExcludingGoodwill": "3351600000", "cashAndCashEquivalentsAtCarryingValue": "874600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762200000", "profitLoss": "None", "dividendPayout": "188383564", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692130493", "capitalExpenditures": "72273683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115584347", "cashflowFromInvestment": "-542395522", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188383564", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321604316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5307400000, "cost_of_revenue": 3371900000, "gross_profit": 1935500000, "research_and_development": null, "selling_general_admin": 901300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022600000, "depreciation_amortisation": 96200000, "ebitda": 1118800000, "interest_expense": 57500000, "interest_income": null, "other_non_operating": null, "pretax_income": 972600000, "tax_provision": 205800000, "effective_tax_rate": null, "net_income": 755300000, "net_income_continuing_ops": 766800000, "net_income_to_common": 755300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 874600000, "short_term_investments": 451200000, "net_receivables": 3925300000, "inventory": 2203500000, "other_current_assets": null, "total_current_assets": 7714000000, "net_ppe": null, "goodwill": 6057700000, "intangible_assets": 3351600000, "goodwill_and_intangibles": 9409300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12485200000, "total_assets": 20199200000, "short_term_debt": 952000000, "accounts_payable": 2180100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6592400000, "long_term_debt": 4316200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6639200000, "total_liabilities": 13231600000, "total_debt": 5268200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9194700000, "total_equity": 6947300000, "shares_outstanding": 228700000, "operating_cash_flow": 692130493, "stock_based_compensation": 23500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72273683, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542395522, "dividends_paid": 188383564, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115584347, "free_cash_flow": 764404176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1022600000", "ebitda": "1118800000", "netIncome": "755300000", "grossProfit": "1935500000", "depreciation": "None", "totalRevenue": "5307400000", "costOfRevenue": "3371900000", "interestIncome": "5400000", "incomeBeforeTax": "972600000", "interestExpense": "57500000", "operatingIncome": "1034200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "205800000", "reportedCurrency": "USD", "netInterestIncome": "-52100000", "nonInterestIncome": "None", "operatingExpenses": "901300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96200000", "sellingGeneralAndAdministrative": "901300000", "netIncomeFromContinuingOperations": "766800000" }, "balance": { "goodwill": "6057700000", "inventory": "2203500000", "commonStock": "250400000", "currentDebt": "None", "investments": "None", "totalAssets": "20199200000", "longTermDebt": "4316200000", "shortTermDebt": "952000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3351600000", "reportedCurrency": "USD", "retainedEarnings": "9194700000", "totalLiabilities": "13231600000", "otherCurrentAssets": "259400000", "totalCurrentAssets": "7714000000", "currentLongTermDebt": "952000000", "longTermInvestments": "None", "shortTermInvestments": "451200000", "currentNetReceivables": "3925300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12485200000", "currentAccountsPayable": "2180100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5268200000", "totalShareholderEquity": "6947300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460300000", "totalCurrentLiabilities": "6592400000", "otherNonCurrentLiabilities": "1033700000", "totalNonCurrentLiabilities": "6639200000", "cashAndShortTermInvestments": "874600000", "commonStockSharesOutstanding": "228700000", "intangibleAssetsExcludingGoodwill": "3351600000", "cashAndCashEquivalentsAtCarryingValue": "874600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762200000", "profitLoss": "None", "dividendPayout": "188383564", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692130493", "capitalExpenditures": "72273683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115584347", "cashflowFromInvestment": "-542395522", "stockBasedCompensation": "23500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188383564", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321604316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4215500000, "cost_of_revenue": 2755600000, "gross_profit": 1459900000, "ebit": 608800000, "ebitda": 700300000, "pretax_income": 550700000, "tax_provision": 105500000, "net_income": 436300000, "net_income_to_common": 436300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849900000, "total_current_assets": 6887200000, "total_assets": 19341200000, "short_term_debt": 902100000, "long_term_debt": 3978700000, "total_debt": 4880800000, "total_liabilities": 12430400000, "total_equity": 6889700000, "shares_outstanding": 229500000, "goodwill_and_intangibles": 9450600000 }, "cash_flow": { "operating_cash_flow": 247200000, "capital_expenditure": 83800000, "free_cash_flow": 331000000, "dividends_paid": 189500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343995, "ticker_id": 4052, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608800000", "ebitda": "700300000", "netIncome": "436300000", "grossProfit": "1459900000", "depreciation": "None", "totalRevenue": "4215500000", "costOfRevenue": "2755600000", "interestIncome": "3700000", "incomeBeforeTax": "550700000", "interestExpense": "58100000", "operatingIncome": "633800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "826100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91500000", "sellingGeneralAndAdministrative": "828800000", "netIncomeFromContinuingOperations": "445200000" }, "balance": { "goodwill": "6059700000", "inventory": "2382700000", "commonStock": "251200000", "currentDebt": "None", "investments": "None", "totalAssets": "19341200000", "longTermDebt": "3978700000", "shortTermDebt": "902100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3390900000", "reportedCurrency": "USD", "retainedEarnings": "9104200000", "totalLiabilities": "12430400000", "otherCurrentAssets": "249400000", "totalCurrentAssets": "6887200000", "currentLongTermDebt": "902100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12454000000", "currentAccountsPayable": "2008300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4880800000", "totalShareholderEquity": "6889700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3191500000", "totalCurrentLiabilities": "6101900000", "otherNonCurrentLiabilities": "1069700000", "totalNonCurrentLiabilities": "6328500000", "cashAndShortTermInvestments": "849900000", "commonStockSharesOutstanding": "229500000", "intangibleAssetsExcludingGoodwill": "3390900000", "cashAndCashEquivalentsAtCarryingValue": "849900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445200000", "profitLoss": "None", "dividendPayout": "189500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247200000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386700000", "cashflowFromInvestment": "-81700000", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4215500000, "cost_of_revenue": 2755600000, "gross_profit": 1459900000, "research_and_development": null, "selling_general_admin": 828800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608800000, "depreciation_amortisation": 91500000, "ebitda": 700300000, "interest_expense": 58100000, "interest_income": null, "other_non_operating": null, "pretax_income": 550700000, "tax_provision": 105500000, "effective_tax_rate": null, "net_income": 436300000, "net_income_continuing_ops": 445200000, "net_income_to_common": 436300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849900000, "short_term_investments": null, "net_receivables": 3405200000, "inventory": 2382700000, "other_current_assets": null, "total_current_assets": 6887200000, "net_ppe": null, "goodwill": 6059700000, "intangible_assets": 3390900000, "goodwill_and_intangibles": 9450600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12454000000, "total_assets": 19341200000, "short_term_debt": 902100000, "accounts_payable": 2008300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6101900000, "long_term_debt": 3978700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6328500000, "total_liabilities": 12430400000, "total_debt": 4880800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9104200000, "total_equity": 6889700000, "shares_outstanding": 229500000, "operating_cash_flow": 247200000, "stock_based_compensation": 20100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81700000, "dividends_paid": 189500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386700000, "free_cash_flow": 331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608800000", "ebitda": "700300000", "netIncome": "436300000", "grossProfit": "1459900000", "depreciation": "None", "totalRevenue": "4215500000", "costOfRevenue": "2755600000", "interestIncome": "3700000", "incomeBeforeTax": "550700000", "interestExpense": "58100000", "operatingIncome": "633800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "105500000", "reportedCurrency": "USD", "netInterestIncome": "-54400000", "nonInterestIncome": "None", "operatingExpenses": "826100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91500000", "sellingGeneralAndAdministrative": "828800000", "netIncomeFromContinuingOperations": "445200000" }, "balance": { "goodwill": "6059700000", "inventory": "2382700000", "commonStock": "251200000", "currentDebt": "None", "investments": "None", "totalAssets": "19341200000", "longTermDebt": "3978700000", "shortTermDebt": "902100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3390900000", "reportedCurrency": "USD", "retainedEarnings": "9104200000", "totalLiabilities": "12430400000", "otherCurrentAssets": "249400000", "totalCurrentAssets": "6887200000", "currentLongTermDebt": "902100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12454000000", "currentAccountsPayable": "2008300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4880800000", "totalShareholderEquity": "6889700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3191500000", "totalCurrentLiabilities": "6101900000", "otherNonCurrentLiabilities": "1069700000", "totalNonCurrentLiabilities": "6328500000", "cashAndShortTermInvestments": "849900000", "commonStockSharesOutstanding": "229500000", "intangibleAssetsExcludingGoodwill": "3390900000", "cashAndCashEquivalentsAtCarryingValue": "849900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445200000", "profitLoss": "None", "dividendPayout": "189500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247200000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386700000", "cashflowFromInvestment": "-81700000", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4424100000, "cost_of_revenue": 2952800000, "gross_profit": 1471300000, "ebit": 672100000, "ebitda": 760000000, "pretax_income": 614800000, "tax_provision": 98200000, "net_income": 504300000, "net_income_to_common": 504300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095300000, "total_current_assets": 6869900000, "total_assets": 19391900000, "short_term_debt": 801900000, "long_term_debt": 3977900000, "total_debt": 4779800000, "total_liabilities": 12374900000, "total_equity": 6995200000, "shares_outstanding": 229900000, "goodwill_and_intangibles": 9535100000 }, "cash_flow": { "operating_cash_flow": 934800000, "capital_expenditure": 83500000, "free_cash_flow": 1018300000, "dividends_paid": 163647416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343996, "ticker_id": 4052, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672100000", "ebitda": "760000000", "netIncome": "504300000", "grossProfit": "1471300000", "depreciation": "None", "totalRevenue": "4424100000", "costOfRevenue": "2952800000", "interestIncome": "4300000", "incomeBeforeTax": "614800000", "interestExpense": "57400000", "operatingIncome": "687600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98200000", "reportedCurrency": "USD", "netInterestIncome": "-53100000", "nonInterestIncome": "None", "operatingExpenses": "783700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87900000", "sellingGeneralAndAdministrative": "783700000", "netIncomeFromContinuingOperations": "516600000" }, "balance": { "goodwill": "6095300000", "inventory": "2152100000", "commonStock": "251700000", "currentDebt": "None", "investments": "None", "totalAssets": "19391900000", "longTermDebt": "3977900000", "shortTermDebt": "801900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3439800000", "reportedCurrency": "USD", "retainedEarnings": "9133700000", "totalLiabilities": "12374900000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "6869900000", "currentLongTermDebt": "801900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2956800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12522000000", "currentAccountsPayable": "2025200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4779800000", "totalShareholderEquity": "6995200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3226400000", "totalCurrentLiabilities": "6053500000", "otherNonCurrentLiabilities": "1042900000", "totalNonCurrentLiabilities": "6321400000", "cashAndShortTermInvestments": "1095300000", "commonStockSharesOutstanding": "229900000", "intangibleAssetsExcludingGoodwill": "3439800000", "cashAndCashEquivalentsAtCarryingValue": "1095300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516600000", "profitLoss": "None", "dividendPayout": "163647416", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "934800000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398200000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163647416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4424100000, "cost_of_revenue": 2952800000, "gross_profit": 1471300000, "research_and_development": 252300000, "selling_general_admin": 783700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672100000, "depreciation_amortisation": 87900000, "ebitda": 760000000, "interest_expense": 57400000, "interest_income": null, "other_non_operating": null, "pretax_income": 614800000, "tax_provision": 98200000, "effective_tax_rate": null, "net_income": 504300000, "net_income_continuing_ops": 516600000, "net_income_to_common": 504300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095300000, "short_term_investments": null, "net_receivables": 2956800000, "inventory": 2152100000, "other_current_assets": null, "total_current_assets": 6869900000, "net_ppe": null, "goodwill": 6095300000, "intangible_assets": 3439800000, "goodwill_and_intangibles": 9535100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12522000000, "total_assets": 19391900000, "short_term_debt": 801900000, "accounts_payable": 2025200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053500000, "long_term_debt": 3977900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6321400000, "total_liabilities": 12374900000, "total_debt": 4779800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9133700000, "total_equity": 6995200000, "shares_outstanding": 229900000, "operating_cash_flow": 934800000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436100000, "dividends_paid": 163647416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398200000, "free_cash_flow": 1018300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672100000", "ebitda": "760000000", "netIncome": "504300000", "grossProfit": "1471300000", "depreciation": "None", "totalRevenue": "4424100000", "costOfRevenue": "2952800000", "interestIncome": "4300000", "incomeBeforeTax": "614800000", "interestExpense": "57400000", "operatingIncome": "687600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "98200000", "reportedCurrency": "USD", "netInterestIncome": "-53100000", "nonInterestIncome": "None", "operatingExpenses": "783700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2952800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87900000", "sellingGeneralAndAdministrative": "783700000", "netIncomeFromContinuingOperations": "516600000" }, "balance": { "goodwill": "6095300000", "inventory": "2152100000", "commonStock": "251700000", "currentDebt": "None", "investments": "None", "totalAssets": "19391900000", "longTermDebt": "3977900000", "shortTermDebt": "801900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3439800000", "reportedCurrency": "USD", "retainedEarnings": "9133700000", "totalLiabilities": "12374900000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "6869900000", "currentLongTermDebt": "801900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2956800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12522000000", "currentAccountsPayable": "2025200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4779800000", "totalShareholderEquity": "6995200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3226400000", "totalCurrentLiabilities": "6053500000", "otherNonCurrentLiabilities": "1042900000", "totalNonCurrentLiabilities": "6321400000", "cashAndShortTermInvestments": "1095300000", "commonStockSharesOutstanding": "229900000", "intangibleAssetsExcludingGoodwill": "3439800000", "cashAndCashEquivalentsAtCarryingValue": "1095300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516600000", "profitLoss": "None", "dividendPayout": "163647416", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-96400000", "operatingCashflow": "934800000", "capitalExpenditures": "83500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398200000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163647416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4882900000, "cost_of_revenue": 3224800000, "gross_profit": 1658100000, "ebit": 854200000, "ebitda": 946200000, "pretax_income": 796300000, "tax_provision": 157500000, "net_income": 626300000, "net_income_to_common": 626300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 6726900000, "total_assets": 18903200000, "short_term_debt": 348300000, "long_term_debt": 4476300000, "total_debt": 4824600000, "total_liabilities": 12202800000, "total_equity": 6700400000, "shares_outstanding": 230600000, "goodwill_and_intangibles": 9056800000 }, "cash_flow": { "operating_cash_flow": 922300000, "capital_expenditure": 83200000, "free_cash_flow": 1005500000, "dividends_paid": 171600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343998, "ticker_id": 4052, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "854200000", "ebitda": "946200000", "netIncome": "626300000", "grossProfit": "1658100000", "depreciation": "None", "totalRevenue": "4882900000", "costOfRevenue": "3224800000", "interestIncome": "60100000", "incomeBeforeTax": "796300000", "interestExpense": "57900000", "operatingIncome": "864200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157500000", "reportedCurrency": "USD", "netInterestIncome": "-57900000", "nonInterestIncome": "None", "operatingExpenses": "793900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3224800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "793900000", "netIncomeFromContinuingOperations": "638800000" }, "balance": { "goodwill": "5719100000", "inventory": "2191800000", "commonStock": "252300000", "currentDebt": "None", "investments": "None", "totalAssets": "18903200000", "longTermDebt": "4476300000", "shortTermDebt": "348300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3337700000", "reportedCurrency": "USD", "retainedEarnings": "8970900000", "totalLiabilities": "12202800000", "otherCurrentAssets": "432600000", "totalCurrentAssets": "6726900000", "currentLongTermDebt": "348300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3142500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12176300000", "currentAccountsPayable": "2093300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1683800000", "shortLongTermDebtTotal": "4824600000", "totalShareholderEquity": "6700400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772600000", "totalCurrentLiabilities": "5214200000", "otherNonCurrentLiabilities": "2512300000", "totalNonCurrentLiabilities": "6988600000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "3337700000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638900000", "profitLoss": "None", "dividendPayout": "171600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922300000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515700000", "cashflowFromInvestment": "-736100000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4882900000, "cost_of_revenue": 3224800000, "gross_profit": 1658100000, "research_and_development": null, "selling_general_admin": 793900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854200000, "depreciation_amortisation": 92000000, "ebitda": 946200000, "interest_expense": 57900000, "interest_income": null, "other_non_operating": null, "pretax_income": 796300000, "tax_provision": 157500000, "effective_tax_rate": null, "net_income": 626300000, "net_income_continuing_ops": 638800000, "net_income_to_common": 626300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": null, "net_receivables": 3142500000, "inventory": 2191800000, "other_current_assets": null, "total_current_assets": 6726900000, "net_ppe": null, "goodwill": 5719100000, "intangible_assets": 3337700000, "goodwill_and_intangibles": 9056800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12176300000, "total_assets": 18903200000, "short_term_debt": 348300000, "accounts_payable": 2093300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5214200000, "long_term_debt": 4476300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6988600000, "total_liabilities": 12202800000, "total_debt": 4824600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8970900000, "total_equity": 6700400000, "shares_outstanding": 230600000, "operating_cash_flow": 922300000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736100000, "dividends_paid": 171600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515700000, "free_cash_flow": 1005500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "854200000", "ebitda": "946200000", "netIncome": "626300000", "grossProfit": "1658100000", "depreciation": "None", "totalRevenue": "4882900000", "costOfRevenue": "3224800000", "interestIncome": "60100000", "incomeBeforeTax": "796300000", "interestExpense": "57900000", "operatingIncome": "864200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "157500000", "reportedCurrency": "USD", "netInterestIncome": "-57900000", "nonInterestIncome": "None", "operatingExpenses": "793900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3224800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "793900000", "netIncomeFromContinuingOperations": "638800000" }, "balance": { "goodwill": "5719100000", "inventory": "2191800000", "commonStock": "252300000", "currentDebt": "None", "investments": "None", "totalAssets": "18903200000", "longTermDebt": "4476300000", "shortTermDebt": "348300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3337700000", "reportedCurrency": "USD", "retainedEarnings": "8970900000", "totalLiabilities": "12202800000", "otherCurrentAssets": "432600000", "totalCurrentAssets": "6726900000", "currentLongTermDebt": "348300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3142500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12176300000", "currentAccountsPayable": "2093300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1683800000", "shortLongTermDebtTotal": "4824600000", "totalShareholderEquity": "6700400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2772600000", "totalCurrentLiabilities": "5214200000", "otherNonCurrentLiabilities": "2512300000", "totalNonCurrentLiabilities": "6988600000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "230600000", "intangibleAssetsExcludingGoodwill": "3337700000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638900000", "profitLoss": "None", "dividendPayout": "171600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922300000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515700000", "cashflowFromInvestment": "-736100000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "income_statement": { "revenue": 4704700000, "cost_of_revenue": 3120300000, "gross_profit": 1584400000, "ebit": 828000000, "ebitda": 916400000, "pretax_income": 766400000, "tax_provision": 169600000, "net_income": 586200000, "net_income_to_common": 586200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663600000, "total_current_assets": 6675000000, "total_assets": 18906500000, "short_term_debt": 550200000, "long_term_debt": 4476600000, "total_debt": 5026800000, "total_liabilities": 12629300000, "total_equity": 6277200000, "shares_outstanding": 230300000, "goodwill_and_intangibles": 9136400000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 56900000, "free_cash_flow": 580900000, "dividends_paid": 171100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343999, "ticker_id": 4052, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:41:22.803357+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "828000000", "ebitda": "916400000", "netIncome": "586200000", "grossProfit": "1584400000", "depreciation": "None", "totalRevenue": "4704700000", "costOfRevenue": "3120300000", "interestIncome": "58500000", "incomeBeforeTax": "766400000", "interestExpense": "61600000", "operatingIncome": "885400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169600000", "reportedCurrency": "USD", "netInterestIncome": "-61600000", "nonInterestIncome": "None", "operatingExpenses": "699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3120300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "699000000", "netIncomeFromContinuingOperations": "596800000" }, "balance": { "goodwill": "5747500000", "inventory": "2355800000", "commonStock": "252800000", "currentDebt": "None", "investments": "None", "totalAssets": "18906500000", "longTermDebt": "4476600000", "shortTermDebt": "550200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3388900000", "reportedCurrency": "USD", "retainedEarnings": "8445400000", "totalLiabilities": "12629300000", "otherCurrentAssets": "455800000", "totalCurrentAssets": "6675000000", "currentLongTermDebt": "550200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3199800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12231500000", "currentAccountsPayable": "2176900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1654700000", "shortLongTermDebtTotal": "5026800000", "totalShareholderEquity": "6277200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866100000", "totalCurrentLiabilities": "5593200000", "otherNonCurrentLiabilities": "2559500000", "totalNonCurrentLiabilities": "7036100000", "cashAndShortTermInvestments": "663600000", "commonStockSharesOutstanding": "230300000", "intangibleAssetsExcludingGoodwill": "3388900000", "cashAndCashEquivalentsAtCarryingValue": "663600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596800000", "profitLoss": "None", "dividendPayout": "171100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "524000000", "capitalExpenditures": "56900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22800000", "cashflowFromInvestment": "-647000000", "stockBasedCompensation": "16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4704700000, "cost_of_revenue": 3120300000, "gross_profit": 1584400000, "research_and_development": null, "selling_general_admin": 699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 828000000, "depreciation_amortisation": 88400000, "ebitda": 916400000, "interest_expense": 61600000, "interest_income": null, "other_non_operating": null, "pretax_income": 766400000, "tax_provision": 169600000, "effective_tax_rate": null, "net_income": 586200000, "net_income_continuing_ops": 596800000, "net_income_to_common": 586200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663600000, "short_term_investments": null, "net_receivables": 3199800000, "inventory": 2355800000, "other_current_assets": null, "total_current_assets": 6675000000, "net_ppe": null, "goodwill": 5747500000, "intangible_assets": 3388900000, "goodwill_and_intangibles": 9136400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12231500000, "total_assets": 18906500000, "short_term_debt": 550200000, "accounts_payable": 2176900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5593200000, "long_term_debt": 4476600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7036100000, "total_liabilities": 12629300000, "total_debt": 5026800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8445400000, "total_equity": 6277200000, "shares_outstanding": 230300000, "operating_cash_flow": 524000000, "stock_based_compensation": 16100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -647000000, "dividends_paid": 171100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22800000, "free_cash_flow": 580900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "828000000", "ebitda": "916400000", "netIncome": "586200000", "grossProfit": "1584400000", "depreciation": "None", "totalRevenue": "4704700000", "costOfRevenue": "3120300000", "interestIncome": "58500000", "incomeBeforeTax": "766400000", "interestExpense": "61600000", "operatingIncome": "885400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169600000", "reportedCurrency": "USD", "netInterestIncome": "-61600000", "nonInterestIncome": "None", "operatingExpenses": "699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3120300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "699000000", "netIncomeFromContinuingOperations": "596800000" }, "balance": { "goodwill": "5747500000", "inventory": "2355800000", "commonStock": "252800000", "currentDebt": "None", "investments": "None", "totalAssets": "18906500000", "longTermDebt": "4476600000", "shortTermDebt": "550200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3388900000", "reportedCurrency": "USD", "retainedEarnings": "8445400000", "totalLiabilities": "12629300000", "otherCurrentAssets": "455800000", "totalCurrentAssets": "6675000000", "currentLongTermDebt": "550200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3199800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12231500000", "currentAccountsPayable": "2176900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1654700000", "shortLongTermDebtTotal": "5026800000", "totalShareholderEquity": "6277200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866100000", "totalCurrentLiabilities": "5593200000", "otherNonCurrentLiabilities": "2559500000", "totalNonCurrentLiabilities": "7036100000", "cashAndShortTermInvestments": "663600000", "commonStockSharesOutstanding": "230300000", "intangibleAssetsExcludingGoodwill": "3388900000", "cashAndCashEquivalentsAtCarryingValue": "663600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596800000", "profitLoss": "None", "dividendPayout": "171100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "524000000", "capitalExpenditures": "56900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22800000", "cashflowFromInvestment": "-647000000", "stockBasedCompensation": "16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }