{ "ticker": { "uuid": "c09693f8-6c18-4e86-92c0-da25066e235f", "symbol": "FORM", "name": "FormFactor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/c09693f8-6c18-4e86-92c0-da25066e235f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c09693f8-6c18-4e86-92c0-da25066e235f/" }, "latest_snapshot": { "ticker": { "uuid": "c09693f8-6c18-4e86-92c0-da25066e235f", "symbol": "FORM", "name": "FormFactor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/c09693f8-6c18-4e86-92c0-da25066e235f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c09693f8-6c18-4e86-92c0-da25066e235f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.01, "quality": 0.67, "momentum": 0.98, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 104.04, "market_cap": 8110414478.88, "pe_ratio": 118.6705, "earnings_yield": 0.0101, "ebitda_to_ev": 0.0157, "shareholder_yield": -0.0013, "roe": 0.0645, "piotroski_f_score": 5, "momentum_12_1": 2.8351, "volatility_252d": 0.6963 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 118.6705, "ev_ebitda": 63.5794, "earnings_yield": 0.0101, "fcf_yield": 0.0296, "shareholder_yield": -0.0013 }, "quality": { "roe": 0.0645, "roic": 0.071, "gross_margin": 0.4211, "fcf_margin": 0.2823, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.096, "eps_growth_1y": 0.2602, "fcf_growth_1y": 0.5634 }, "momentum": { "price_return_12m": 2.0519, "momentum_12_1": 2.8351, "relative_strength": 1.8357 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.67, "momentum_percentile": 0.98, "growth_composite": 71, "yield_composite": 88, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.7, "os": 0.32, "value": 0.01, "quality": 0.63, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 133.1108, "earnings_yield": 0.009, "shareholder_yield": -0.0011, "roe": 0.0645, "momentum_12_1": 3.5965 }, { "week_end_date": "2026-06-14", "price": 139.21, "os": 0.32, "value": 0.01, "quality": 0.64, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 158.7862, "earnings_yield": 0.0075, "shareholder_yield": -0.001, "roe": 0.0645, "momentum_12_1": 2.7547 }, { "week_end_date": "2026-06-21", "price": 149.55, "os": 0.35, "value": 0.01, "quality": 0.68, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 170.5802, "earnings_yield": 0.007, "shareholder_yield": -0.0009, "roe": 0.0645, "momentum_12_1": 2.9628 }, { "week_end_date": "2026-06-28", "price": 130.74, "os": 0.28, "value": 0.01, "quality": 0.64, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 149.1251, "earnings_yield": 0.008, "shareholder_yield": -0.001, "roe": 0.0645, "momentum_12_1": 2.5689 }, { "week_end_date": "2026-07-05", "price": 123.59, "os": 0.32, "value": 0.01, "quality": 0.66, "momentum": 0.97, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 140.9697, "earnings_yield": 0.0085, "shareholder_yield": -0.0011, "roe": 0.0645, "momentum_12_1": 2.2255 }, { "week_end_date": "2026-07-12", "price": 117.52, "os": 0.32, "value": 0.01, "quality": 0.65, "momentum": 0.97, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 134.0461, "earnings_yield": 0.0089, "shareholder_yield": -0.0011, "roe": 0.0645, "momentum_12_1": 2.8702 }, { "week_end_date": "2026-07-19", "price": 105.57, "os": 0.34, "value": 0.01, "quality": 0.67, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 120.4156, "earnings_yield": 0.01, "shareholder_yield": -0.0013, "roe": 0.0645, "momentum_12_1": 3.2389 }, { "week_end_date": "2026-07-26", "price": 104.04, "os": 0.34, "value": 0.01, "quality": 0.67, "momentum": 0.98, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 118.6705, "earnings_yield": 0.0101, "shareholder_yield": -0.0013, "roe": 0.0645, "momentum_12_1": 2.8351 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 67886000, "ebitda": 114818000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 64220000, "ebitda": 111152000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26119000, "net_debt_issued": -1106000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 763599000, "cost_of_revenue": 455676000, "gross_profit": 307923000, "ebit": 79830000, "ebitda": 112733000, "pretax_income": 79412000, "tax_provision": 9798000, "net_income": 69614000, "net_income_to_common": 69614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190728000, "total_current_assets": 605128000, "total_assets": 1146215000, "short_term_debt": 9469000, "long_term_debt": 12208000, "total_debt": 39227000, "total_liabilities": 198447000, "total_equity": 947768000, "shares_outstanding": 78437000, "goodwill_and_intangibles": 209526000 }, "cash_flow": { "operating_cash_flow": 117534000, "capital_expenditure": 38436000, "free_cash_flow": 155970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9748000, "net_debt_issued": -1075000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 20780000, "ebitda": 29952000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 31891000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 47139000, "ebitda": 56311000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 21109000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5836000, "net_debt_issued": -281000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 27018000, "ebitda": 40121000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 27018000, "ebitda": 40121000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 27018000, "ebitda": 40121000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 27018000, "ebitda": 40121000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 27018000, "ebitda": 40121000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 44846000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -280000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }