{ "ticker": { "uuid": "c09693f8-6c18-4e86-92c0-da25066e235f", "symbol": "FORM", "name": "FormFactor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/c09693f8-6c18-4e86-92c0-da25066e235f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c09693f8-6c18-4e86-92c0-da25066e235f/" }, "ticker_metadata": { "id": 6104, "uuid": "c09693f8-6c18-4e86-92c0-da25066e235f", "symbol": "FORM", "name": "FormFactor Inc", "asset_type": "equity", "market_cap": 10370322000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, metrology systems, thermal systems, and cryogenic systems to semiconductor companies and scientific institutions. The company is headquartered in Livermore, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c09693f8-6c18-4e86-92c0-da25066e235f", "symbol": "FORM", "name": "FormFactor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/c09693f8-6c18-4e86-92c0-da25066e235f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c09693f8-6c18-4e86-92c0-da25066e235f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.01, "quality": 0.73, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 116.7, "market_cap": 9267730500, "pe_ratio": 135.6042, "earnings_yield": 0.0074, "ebitda_to_ev": 0.0165, "shareholder_yield": 0, "roe": 0.0645, "piotroski_f_score": 5, "momentum_12_1": 3.5965, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.748605+00:00", "batch_id": "" }, "size": { "price_close": 116.7, "market_cap": 9267730500, "market_cap_usd": 9267730500, "enterprise_value": 9164444500, "shares_outstanding": 79415000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 135.6042, "pb_ratio": 8.7531, "ptbv_ratio": 11.1942, "ps_ratio": 11.0359, "pcf_ratio": 67.7367, "pfcf_ratio": 39.0902, "ev_ebitda": 60.4256, "ev_ebit": 85.943, "ev_sales": 10.9129, "ev_fcf": 38.6545, "earnings_yield": 0.0074, "fcf_yield": 0.0259, "price_to_sales": 11.0359, "price_to_book": 8.7531, "price_to_cashflow": 67.7367, "ebitda_to_ev": 0.0165, "sales_yield": 0.0916 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4211, "operating_margin": 0.127, "net_margin": 0.0814, "ebitda_margin": 0.1806, "fcf_margin": 0.2823, "roe": 0.0645, "roa": 0.0544, "roic": 0.0945, "roc_greenblatt": null, "asset_turnover": 0.6687, "cash_conversion": 3.469, "accruals_ratio": -0.0545, "sbc_to_revenue": 0.0439, "piotroski_f_score": 5, "altman_z_score": 29.8342, "earnings_stability_5y": 0.4026, "revenue_stability_5y": 0.0991, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2816, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1861, "net_debt_to_ebitda": -0.681, "debt_to_assets": 0.0161, "interest_coverage": 204.6718, "current_ratio": 4.5477, "quick_ratio": 3.6933, "net_debt": -103286000, "local_beta": 0.0005, "volatility_252d": 0.6663, "volatility_60d": 1.5918, "max_drawdown_12m": -0.2475, "risk_adjusted_momentum": 5.3977 }, "growth": { "revenue_growth_1y": 0.096, "revenue_growth_3y_cagr": 0.0162, "revenue_growth_5y_cagr": 0.0251, "eps_growth_1y": 0.2602, "eps_growth_3y_cagr": 0.0233, "eps_growth_5y_cagr": -0.0709, "fcf_growth_1y": 0.5634, "book_value_growth_1y": 0.0942, "revenue_growth": 0.096, "earnings_growth": 0.2602 }, "momentum": { "price_return_1m": -0.2108, "price_return_3m": 0.3728, "price_return_6m": 1.0313, "price_return_9m": 2.9748, "price_return_12m": 2.6276, "price_return_12m_ex1m": 3.5965, "momentum_6m": 1.0313, "momentum_12m": 2.6276, "momentum_12_1": 3.5965, "distance_from_52w_high": -0.2475, "distance_from_52w_low": 3.0833, "relative_strength": 2.4697 }, "raw_ttm": { "revenue_ttm": 839781000, "gross_profit_ttm": 353595000, "ebit_ttm": 106634000, "ebitda_ttm": 151665000, "net_income_ttm": 68344000, "eps_diluted_ttm": 0.8606, "operating_cash_flow_ttm": 136820000, "capital_expenditure_ttm": 100266000, "fcf_ttm": 237086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 521000, "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_current_liabilities": 132111000, "net_ppe": null, "total_assets": 1255850000, "total_debt": 20253000, "total_equity": 1058799000, "net_working_capital": 354627000, "book_value_per_share": 13.3325, "retained_earnings": 195690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 827905000, "tangible_book_per_share": 10.425 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 56, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4 }, "composites": { "value_composite": 99, "quality_composite": 27, "momentum_composite": 2, "growth_composite": 73, "yield_composite": 78, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.0854, "os_score": 0.38, "value_percentile": 0.01, "quality_percentile": 0.73, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1184, "ticker_id": 6104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.748605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.7, "market_cap": 9267730500, "market_cap_usd": 9267730500, "enterprise_value": 9164444500, "shares_outstanding": 79415000, "fx_rate_to_usd": null, "pe_ratio": 135.60415691, "pb_ratio": 8.75305936, "ptbv_ratio": 11.19419559, "ps_ratio": 11.03588971, "pcf_ratio": 67.73666496, "pfcf_ratio": 39.09016348, "ev_ebitda": 60.42557281, "ev_ebit": 85.94298723, "ev_sales": 10.91289812, "ev_fcf": 38.65451566, "earnings_yield": 0.00737441, "fcf_yield": 0.0258702, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4210562, "operating_margin": 0.12697834, "net_margin": 0.08138312, "ebitda_margin": 0.18060066, "fcf_margin": 0.28231884, "roe": 0.06454861, "roa": 0.05442051, "roic": 0.0945481, "roc_greenblatt": null, "asset_turnover": 0.66869531, "cash_conversion": 3.46900972, "accruals_ratio": -0.05452562, "sbc_to_revenue": 0.04387215, "debt_to_equity": 0.18610803, "net_debt_to_ebitda": -0.68101408, "debt_to_assets": 0.01612693, "interest_coverage": 204.67178503, "current_ratio": 4.54773637, "quick_ratio": 3.69332607, "net_debt": -103286000, "revenue_growth_1y": 0.09599076, "revenue_growth_3y_cagr": 0.01624929, "revenue_growth_5y_cagr": 0.02506012, "eps_growth_1y": 0.2601689, "eps_growth_3y_cagr": 0.02325694, "eps_growth_5y_cagr": -0.0709093, "fcf_growth_1y": 0.56342774, "book_value_growth_1y": 0.09419441, "piotroski_f_score": 5, "altman_z_score": 29.83418568, "earnings_stability_5y": 0.402564, "revenue_stability_5y": 0.09914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21079326, "price_return_3m": 0.37277967, "price_return_6m": 1.03133159, "price_return_9m": 2.97479564, "price_return_12m": 2.62760336, "price_return_12m_ex1m": 3.5965185, "distance_from_52w_high": -0.24748517, "distance_from_52w_low": 3.08327502, "relative_strength": 2.46966231, "local_beta": 0.0005, "volatility_252d": 0.666307, "volatility_60d": 1.591816, "max_drawdown_12m": -0.24748517, "revenue_ttm": 839781000, "gross_profit_ttm": 353595000, "ebit_ttm": 106634000, "ebitda_ttm": 151665000, "net_income_ttm": 68344000, "eps_diluted_ttm": 0.86059309, "operating_cash_flow_ttm": 136820000, "capital_expenditure_ttm": 100266000, "fcf_ttm": 237086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 521000, "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_current_liabilities": 132111000, "net_ppe": null, "total_assets": 1255850000, "total_debt": 20253000, "total_equity": 1058799000, "net_working_capital": 354627000, "book_value_per_share": 13.33248127, "retained_earnings": 195690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 827905000, "tangible_book_per_share": 10.42504565, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 56, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 99, "quality_composite": 27, "momentum_composite": 2, "growth_composite": 73, "yield_composite": 78, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.7, "os": 0.38, "value": 0.01, "quality": 0.73, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 135.6042, "earnings_yield": 0.0074, "shareholder_yield": 0, "roe": 0.0645, "momentum_12_1": 3.5965, "complete_fields": { "id": 1184, "ticker_id": 6104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.748605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.7, "market_cap": 9267730500, "market_cap_usd": 9267730500, "enterprise_value": 9164444500, "shares_outstanding": 79415000, "fx_rate_to_usd": null, "pe_ratio": 135.60415691, "pb_ratio": 8.75305936, "ptbv_ratio": 11.19419559, "ps_ratio": 11.03588971, "pcf_ratio": 67.73666496, "pfcf_ratio": 39.09016348, "ev_ebitda": 60.42557281, "ev_ebit": 85.94298723, "ev_sales": 10.91289812, "ev_fcf": 38.65451566, "earnings_yield": 0.00737441, "fcf_yield": 0.0258702, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4210562, "operating_margin": 0.12697834, "net_margin": 0.08138312, "ebitda_margin": 0.18060066, "fcf_margin": 0.28231884, "roe": 0.06454861, "roa": 0.05442051, "roic": 0.0945481, "roc_greenblatt": null, "asset_turnover": 0.66869531, "cash_conversion": 3.46900972, "accruals_ratio": -0.05452562, "sbc_to_revenue": 0.04387215, "debt_to_equity": 0.18610803, "net_debt_to_ebitda": -0.68101408, "debt_to_assets": 0.01612693, "interest_coverage": 204.67178503, "current_ratio": 4.54773637, "quick_ratio": 3.69332607, "net_debt": -103286000, "revenue_growth_1y": 0.09599076, "revenue_growth_3y_cagr": 0.01624929, "revenue_growth_5y_cagr": 0.02506012, "eps_growth_1y": 0.2601689, "eps_growth_3y_cagr": 0.02325694, "eps_growth_5y_cagr": -0.0709093, "fcf_growth_1y": 0.56342774, "book_value_growth_1y": 0.09419441, "piotroski_f_score": 5, "altman_z_score": 29.83418568, "earnings_stability_5y": 0.402564, "revenue_stability_5y": 0.09914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21079326, "price_return_3m": 0.37277967, "price_return_6m": 1.03133159, "price_return_9m": 2.97479564, "price_return_12m": 2.62760336, "price_return_12m_ex1m": 3.5965185, "distance_from_52w_high": -0.24748517, "distance_from_52w_low": 3.08327502, "relative_strength": 2.46966231, "local_beta": 0.0005, "volatility_252d": 0.666307, "volatility_60d": 1.591816, "max_drawdown_12m": -0.24748517, "revenue_ttm": 839781000, "gross_profit_ttm": 353595000, "ebit_ttm": 106634000, "ebitda_ttm": 151665000, "net_income_ttm": 68344000, "eps_diluted_ttm": 0.86059309, "operating_cash_flow_ttm": 136820000, "capital_expenditure_ttm": 100266000, "fcf_ttm": 237086000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 521000, "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_current_liabilities": 132111000, "net_ppe": null, "total_assets": 1255850000, "total_debt": 20253000, "total_equity": 1058799000, "net_working_capital": 354627000, "book_value_per_share": 13.33248127, "retained_earnings": 195690000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 827905000, "tangible_book_per_share": 10.42504565, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 88, "rank_ptbv": 84, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 56, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 4, "value_composite": 99, "quality_composite": 27, "momentum_composite": 2, "growth_composite": 73, "yield_composite": 78, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "ebit": 64220000, "ebitda": 111152000, "pretax_income": 67365000, "tax_provision": 13004000, "net_income": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 19870000, "total_liabilities": 189037000, "total_equity": 1035403000, "shares_outstanding": 78313000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 115398000, "capital_expenditure": 103658000, "free_cash_flow": 219056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74049, "ticker_id": 6104, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64220000", "ebitda": "111152000", "netIncome": "54361000", "grossProfit": "307210000", "depreciation": "None", "totalRevenue": "784993000", "costOfRevenue": "477783000", "interestIncome": "10640000", "incomeBeforeTax": "67365000", "interestExpense": "521000", "operatingIncome": "64220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13004000", "reportedCurrency": "USD", "netInterestIncome": "10119000", "nonInterestIncome": "None", "operatingExpenses": "242990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46932000", "sellingGeneralAndAdministrative": "133074000", "netIncomeFromContinuingOperations": "54361000" }, "balance": { "goodwill": "216029000", "inventory": "110884000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1224362000", "longTermDebt": "11071000", "shortTermDebt": "8799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16302000", "reportedCurrency": "USD", "retainedEarnings": "175306000", "totalLiabilities": "189037000", "otherCurrentAssets": "44519000", "totalCurrentAssets": "557054000", "currentLongTermDebt": "1137000", "longTermInvestments": "64096000", "shortTermInvestments": "171842000", "currentNetReceivables": "125416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667308000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44846000", "totalShareholderEquity": "1035403000", "capitalLeaseObligations": "20150000", "otherCurrentLiabilities": "47535000", "totalCurrentLiabilities": "123861000", "otherNonCurrentLiabilities": "21939000", "totalNonCurrentLiabilities": "65176000", "cashAndShortTermInvestments": "103330000", "commonStockSharesOutstanding": "78313000", "intangibleAssetsExcludingGoodwill": "16302000", "cashAndCashEquivalentsAtCarryingValue": "103330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20663000", "operatingCashflow": "115398000", "capitalExpenditures": "103658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13633000", "cashflowFromInvestment": "-191468000", "stockBasedCompensation": "38576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784993000, "cost_of_revenue": 477783000, "gross_profit": 307210000, "research_and_development": 115917000, "selling_general_admin": 133074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64220000, "depreciation_amortisation": 46932000, "ebitda": 111152000, "interest_expense": 521000, "interest_income": null, "other_non_operating": null, "pretax_income": 67365000, "tax_provision": 13004000, "effective_tax_rate": null, "net_income": 54361000, "net_income_continuing_ops": 54361000, "net_income_to_common": 54361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103330000, "short_term_investments": 171842000, "net_receivables": 125416000, "inventory": 110884000, "other_current_assets": null, "total_current_assets": 557054000, "net_ppe": null, "goodwill": 216029000, "intangible_assets": 16302000, "goodwill_and_intangibles": 232331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667308000, "total_assets": 1224362000, "short_term_debt": 8799000, "accounts_payable": 47436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123861000, "long_term_debt": 11071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65176000, "total_liabilities": 189037000, "total_debt": 19870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175306000, "total_equity": 1035403000, "shares_outstanding": 78313000, "operating_cash_flow": 115398000, "stock_based_compensation": 38576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13633000, "free_cash_flow": 219056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64220000", "ebitda": "111152000", "netIncome": "54361000", "grossProfit": "307210000", "depreciation": "None", "totalRevenue": "784993000", "costOfRevenue": "477783000", "interestIncome": "10640000", "incomeBeforeTax": "67365000", "interestExpense": "521000", "operatingIncome": "64220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13004000", "reportedCurrency": "USD", "netInterestIncome": "10119000", "nonInterestIncome": "None", "operatingExpenses": "242990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46932000", "sellingGeneralAndAdministrative": "133074000", "netIncomeFromContinuingOperations": "54361000" }, "balance": { "goodwill": "216029000", "inventory": "110884000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1224362000", "longTermDebt": "11071000", "shortTermDebt": "8799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16302000", "reportedCurrency": "USD", "retainedEarnings": "175306000", "totalLiabilities": "189037000", "otherCurrentAssets": "44519000", "totalCurrentAssets": "557054000", "currentLongTermDebt": "1137000", "longTermInvestments": "64096000", "shortTermInvestments": "171842000", "currentNetReceivables": "125416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667308000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44846000", "totalShareholderEquity": "1035403000", "capitalLeaseObligations": "20150000", "otherCurrentLiabilities": "47535000", "totalCurrentLiabilities": "123861000", "otherNonCurrentLiabilities": "21939000", "totalNonCurrentLiabilities": "65176000", "cashAndShortTermInvestments": "103330000", "commonStockSharesOutstanding": "78313000", "intangibleAssetsExcludingGoodwill": "16302000", "cashAndCashEquivalentsAtCarryingValue": "103330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20663000", "operatingCashflow": "115398000", "capitalExpenditures": "103658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13633000", "cashflowFromInvestment": "-191468000", "stockBasedCompensation": "38576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 763599000, "cost_of_revenue": 455676000, "gross_profit": 307923000, "ebit": 79830000, "ebitda": 112733000, "pretax_income": 79412000, "tax_provision": 9798000, "net_income": 69614000, "net_income_to_common": 69614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190728000, "total_current_assets": 605128000, "total_assets": 1146215000, "short_term_debt": 9469000, "long_term_debt": 12208000, "total_debt": 21677000, "total_liabilities": 198447000, "total_equity": 947768000, "shares_outstanding": 78437000, "goodwill_and_intangibles": 209526000 }, "cash_flow": { "operating_cash_flow": 117534000, "capital_expenditure": 38436000, "free_cash_flow": 155970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74054, "ticker_id": 6104, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79830000", "ebitda": "112733000", "netIncome": "69614000", "grossProfit": "307923000", "depreciation": "None", "totalRevenue": "763599000", "costOfRevenue": "455676000", "interestIncome": "14111000", "incomeBeforeTax": "79412000", "interestExpense": "418000", "operatingIncome": "64780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9798000", "reportedCurrency": "USD", "netInterestIncome": "13693000", "nonInterestIncome": "None", "operatingExpenses": "243143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32903000", "sellingGeneralAndAdministrative": "120707000", "netIncomeFromContinuingOperations": "69614000" }, "balance": { "goodwill": "199171000", "inventory": "101676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1146215000", "longTermDebt": "12208000", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10355000", "reportedCurrency": "USD", "retainedEarnings": "120945000", "totalLiabilities": "198447000", "otherCurrentAssets": "39135000", "totalCurrentAssets": "605128000", "currentLongTermDebt": "1106000", "longTermInvestments": "0", "shortTermInvestments": "169295000", "currentNetReceivables": "104294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541087000", "currentAccountsPayable": "62287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "947768000", "capitalLeaseObligations": "25913000", "otherCurrentLiabilities": "40773000", "totalCurrentLiabilities": "131345000", "otherNonCurrentLiabilities": "19344000", "totalNonCurrentLiabilities": "67102000", "cashAndShortTermInvestments": "190728000", "commonStockSharesOutstanding": "78437000", "intangibleAssetsExcludingGoodwill": "10355000", "cashAndCashEquivalentsAtCarryingValue": "190728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8259000", "operatingCashflow": "117534000", "capitalExpenditures": "38436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64612000", "cashflowFromInvestment": "-33480000", "stockBasedCompensation": "39763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763599000, "cost_of_revenue": 455676000, "gross_profit": 307923000, "research_and_development": 121938000, "selling_general_admin": 120707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79830000, "depreciation_amortisation": 32903000, "ebitda": 112733000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": 79412000, "tax_provision": 9798000, "effective_tax_rate": null, "net_income": 69614000, "net_income_continuing_ops": 69614000, "net_income_to_common": 69614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190728000, "short_term_investments": 169295000, "net_receivables": 104294000, "inventory": 101676000, "other_current_assets": null, "total_current_assets": 605128000, "net_ppe": null, "goodwill": 199171000, "intangible_assets": 10355000, "goodwill_and_intangibles": 209526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541087000, "total_assets": 1146215000, "short_term_debt": 9469000, "accounts_payable": 62287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131345000, "long_term_debt": 12208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67102000, "total_liabilities": 198447000, "total_debt": 21677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120945000, "total_equity": 947768000, "shares_outstanding": 78437000, "operating_cash_flow": 117534000, "stock_based_compensation": 39763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64612000, "free_cash_flow": 155970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79830000", "ebitda": "112733000", "netIncome": "69614000", "grossProfit": "307923000", "depreciation": "None", "totalRevenue": "763599000", "costOfRevenue": "455676000", "interestIncome": "14111000", "incomeBeforeTax": "79412000", "interestExpense": "418000", "operatingIncome": "64780000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9798000", "reportedCurrency": "USD", "netInterestIncome": "13693000", "nonInterestIncome": "None", "operatingExpenses": "243143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32903000", "sellingGeneralAndAdministrative": "120707000", "netIncomeFromContinuingOperations": "69614000" }, "balance": { "goodwill": "199171000", "inventory": "101676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1146215000", "longTermDebt": "12208000", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10355000", "reportedCurrency": "USD", "retainedEarnings": "120945000", "totalLiabilities": "198447000", "otherCurrentAssets": "39135000", "totalCurrentAssets": "605128000", "currentLongTermDebt": "1106000", "longTermInvestments": "0", "shortTermInvestments": "169295000", "currentNetReceivables": "104294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541087000", "currentAccountsPayable": "62287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "947768000", "capitalLeaseObligations": "25913000", "otherCurrentLiabilities": "40773000", "totalCurrentLiabilities": "131345000", "otherNonCurrentLiabilities": "19344000", "totalNonCurrentLiabilities": "67102000", "cashAndShortTermInvestments": "190728000", "commonStockSharesOutstanding": "78437000", "intangibleAssetsExcludingGoodwill": "10355000", "cashAndCashEquivalentsAtCarryingValue": "190728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8259000", "operatingCashflow": "117534000", "capitalExpenditures": "38436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64612000", "cashflowFromInvestment": "-33480000", "stockBasedCompensation": "39763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 663102000, "cost_of_revenue": 404522000, "gross_profit": 258580000, "ebit": 82756000, "ebitda": 82756000, "pretax_income": 89267000, "tax_provision": 6880000, "net_income": 82387000, "net_income_to_common": 82387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177812000, "total_current_assets": 573780000, "total_assets": 1106794000, "short_term_debt": 9497000, "long_term_debt": 13314000, "total_debt": 22811000, "total_liabilities": 197990000, "total_equity": 908804000, "shares_outstanding": 78159000, "goodwill_and_intangibles": 214028000 }, "cash_flow": { "operating_cash_flow": 64602000, "capital_expenditure": 56027000, "free_cash_flow": 120629000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74059, "ticker_id": 6104, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82756000", "ebitda": "82756000", "netIncome": "82387000", "grossProfit": "258580000", "depreciation": "None", "totalRevenue": "663102000", "costOfRevenue": "404522000", "interestIncome": "5956000", "incomeBeforeTax": "89267000", "interestExpense": "421000", "operatingIncome": "82756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6880000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "248777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37453000", "sellingGeneralAndAdministrative": "135548000", "netIncomeFromContinuingOperations": "-7186000" }, "balance": { "goodwill": "201090000", "inventory": "111685000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1106794000", "longTermDebt": "13314000", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12938000", "reportedCurrency": "USD", "retainedEarnings": "51331000", "totalLiabilities": "197990000", "otherCurrentAssets": "27019000", "totalCurrentAssets": "573780000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "150507000", "currentNetReceivables": "106757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533014000", "currentAccountsPayable": "63857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "908804000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "131095000", "otherNonCurrentLiabilities": "10247000", "totalNonCurrentLiabilities": "66895000", "cashAndShortTermInvestments": "177812000", "commonStockSharesOutstanding": "78159000", "intangibleAssetsExcludingGoodwill": "12938000", "cashAndCashEquivalentsAtCarryingValue": "177812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82387000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9488000", "operatingCashflow": "64602000", "capitalExpenditures": "56027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22711000", "cashflowFromInvestment": "29049000", "stockBasedCompensation": "38616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663102000, "cost_of_revenue": 404522000, "gross_profit": 258580000, "research_and_development": 115765000, "selling_general_admin": 135548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82756000, "depreciation_amortisation": 37453000, "ebitda": 82756000, "interest_expense": 421000, "interest_income": null, "other_non_operating": null, "pretax_income": 89267000, "tax_provision": 6880000, "effective_tax_rate": null, "net_income": 82387000, "net_income_continuing_ops": -7186000, "net_income_to_common": 82387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177812000, "short_term_investments": 150507000, "net_receivables": 106757000, "inventory": 111685000, "other_current_assets": null, "total_current_assets": 573780000, "net_ppe": null, "goodwill": 201090000, "intangible_assets": 12938000, "goodwill_and_intangibles": 214028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533014000, "total_assets": 1106794000, "short_term_debt": 9497000, "accounts_payable": 63857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131095000, "long_term_debt": 13314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66895000, "total_liabilities": 197990000, "total_debt": 22811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51331000, "total_equity": 908804000, "shares_outstanding": 78159000, "operating_cash_flow": 64602000, "stock_based_compensation": 38616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29049000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22711000, "free_cash_flow": 120629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82756000", "ebitda": "82756000", "netIncome": "82387000", "grossProfit": "258580000", "depreciation": "None", "totalRevenue": "663102000", "costOfRevenue": "404522000", "interestIncome": "5956000", "incomeBeforeTax": "89267000", "interestExpense": "421000", "operatingIncome": "82756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6880000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "248777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37453000", "sellingGeneralAndAdministrative": "135548000", "netIncomeFromContinuingOperations": "-7186000" }, "balance": { "goodwill": "201090000", "inventory": "111685000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1106794000", "longTermDebt": "13314000", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12938000", "reportedCurrency": "USD", "retainedEarnings": "51331000", "totalLiabilities": "197990000", "otherCurrentAssets": "27019000", "totalCurrentAssets": "573780000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "150507000", "currentNetReceivables": "106757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533014000", "currentAccountsPayable": "63857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "908804000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "131095000", "otherNonCurrentLiabilities": "10247000", "totalNonCurrentLiabilities": "66895000", "cashAndShortTermInvestments": "177812000", "commonStockSharesOutstanding": "78159000", "intangibleAssetsExcludingGoodwill": "12938000", "cashAndCashEquivalentsAtCarryingValue": "177812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82387000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9488000", "operatingCashflow": "64602000", "capitalExpenditures": "56027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22711000", "cashflowFromInvestment": "29049000", "stockBasedCompensation": "38616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 747937000, "cost_of_revenue": 451928000, "gross_profit": 296009000, "ebit": 58449000, "ebitda": 96486000, "pretax_income": 57870000, "tax_provision": 7132000, "net_income": 50738000, "net_income_to_common": 50738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109130000, "total_current_assets": 474552000, "total_assets": 1008228000, "short_term_debt": 8398000, "long_term_debt": 14389000, "total_debt": 22787000, "total_liabilities": 199943000, "total_equity": 808285000, "shares_outstanding": 78201000, "goodwill_and_intangibles": 238195000 }, "cash_flow": { "operating_cash_flow": 131786000, "capital_expenditure": 65254000, "free_cash_flow": 197040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74064, "ticker_id": 6104, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58449000", "ebitda": "96486000", "netIncome": "50738000", "grossProfit": "296009000", "depreciation": "None", "totalRevenue": "747937000", "costOfRevenue": "451928000", "interestIncome": "2220000", "incomeBeforeTax": "57870000", "interestExpense": "579000", "operatingIncome": "54912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "241097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109222000", "otherNonOperatingIncome": "3537000", "costofGoodsAndServicesSold": "451928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38037000", "sellingGeneralAndAdministrative": "131875000", "netIncomeFromContinuingOperations": "50738000" }, "balance": { "goodwill": "211444000", "inventory": "123157000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1008228000", "longTermDebt": "14389000", "shortTermDebt": "8398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26751000", "reportedCurrency": "USD", "retainedEarnings": "-31056000", "totalLiabilities": "199943000", "otherCurrentAssets": "25116000", "totalCurrentAssets": "474552000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "129006000", "currentNetReceivables": "88143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533676000", "currentAccountsPayable": "69308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189848000", "shortLongTermDebtTotal": "50374000", "totalShareholderEquity": "808285000", "capitalLeaseObligations": "34940000", "otherCurrentLiabilities": "29298000", "totalCurrentLiabilities": "149667000", "otherNonCurrentLiabilities": "5568000", "totalNonCurrentLiabilities": "50276000", "cashAndShortTermInvestments": "109130000", "commonStockSharesOutstanding": "78201000", "intangibleAssetsExcludingGoodwill": "26751000", "cashAndCashEquivalentsAtCarryingValue": "109130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28780000", "operatingCashflow": "131786000", "capitalExpenditures": "65254000", "changeInReceivables": "26028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95932000", "cashflowFromInvestment": "-75704000", "stockBasedCompensation": "31337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747937000, "cost_of_revenue": 451928000, "gross_profit": 296009000, "research_and_development": 109222000, "selling_general_admin": 131875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58449000, "depreciation_amortisation": 38037000, "ebitda": 96486000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": 57870000, "tax_provision": 7132000, "effective_tax_rate": null, "net_income": 50738000, "net_income_continuing_ops": 50738000, "net_income_to_common": 50738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109130000, "short_term_investments": 129006000, "net_receivables": 88143000, "inventory": 123157000, "other_current_assets": null, "total_current_assets": 474552000, "net_ppe": null, "goodwill": 211444000, "intangible_assets": 26751000, "goodwill_and_intangibles": 238195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533676000, "total_assets": 1008228000, "short_term_debt": 8398000, "accounts_payable": 69308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149667000, "long_term_debt": 14389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50276000, "total_liabilities": 199943000, "total_debt": 22787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31056000, "total_equity": 808285000, "shares_outstanding": 78201000, "operating_cash_flow": 131786000, "stock_based_compensation": 31337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95932000, "free_cash_flow": 197040000, "net_change_in_cash": -39850000 }, "raw_data": { "income": { "ebit": "58449000", "ebitda": "96486000", "netIncome": "50738000", "grossProfit": "296009000", "depreciation": "None", "totalRevenue": "747937000", "costOfRevenue": "451928000", "interestIncome": "2220000", "incomeBeforeTax": "57870000", "interestExpense": "579000", "operatingIncome": "54912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7132000", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "241097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109222000", "otherNonOperatingIncome": "3537000", "costofGoodsAndServicesSold": "451928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38037000", "sellingGeneralAndAdministrative": "131875000", "netIncomeFromContinuingOperations": "50738000" }, "balance": { "goodwill": "211444000", "inventory": "123157000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1008228000", "longTermDebt": "14389000", "shortTermDebt": "8398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26751000", "reportedCurrency": "USD", "retainedEarnings": "-31056000", "totalLiabilities": "199943000", "otherCurrentAssets": "25116000", "totalCurrentAssets": "474552000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "129006000", "currentNetReceivables": "88143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533676000", "currentAccountsPayable": "69308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189848000", "shortLongTermDebtTotal": "50374000", "totalShareholderEquity": "808285000", "capitalLeaseObligations": "34940000", "otherCurrentLiabilities": "29298000", "totalCurrentLiabilities": "149667000", "otherNonCurrentLiabilities": "5568000", "totalNonCurrentLiabilities": "50276000", "cashAndShortTermInvestments": "109130000", "commonStockSharesOutstanding": "78201000", "intangibleAssetsExcludingGoodwill": "26751000", "cashAndCashEquivalentsAtCarryingValue": "109130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28780000", "operatingCashflow": "131786000", "capitalExpenditures": "65254000", "changeInReceivables": "26028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95932000", "cashflowFromInvestment": "-75704000", "stockBasedCompensation": "31337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 769674000, "cost_of_revenue": 446907000, "gross_profit": 322767000, "ebit": 99102000, "ebitda": 143621000, "pretax_income": 98500000, "tax_provision": 14576000, "net_income": 83924000, "net_income_to_common": 83924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151010000, "total_current_assets": 524039000, "total_assets": 1020520000, "short_term_debt": 16832000, "long_term_debt": 15434000, "total_debt": 32266000, "total_liabilities": 204740000, "total_equity": 815780000, "shares_outstanding": 79133000, "goodwill_and_intangibles": 248641000 }, "cash_flow": { "operating_cash_flow": 139364000, "capital_expenditure": 66496000, "free_cash_flow": 205860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74069, "ticker_id": 6104, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99102000", "ebitda": "143621000", "netIncome": "83924000", "grossProfit": "322767000", "depreciation": "None", "totalRevenue": "769674000", "costOfRevenue": "446907000", "interestIncome": "569000", "incomeBeforeTax": "98500000", "interestExpense": "602000", "operatingIncome": "98038000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14576000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "224729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100937000", "otherNonOperatingIncome": "1064000", "costofGoodsAndServicesSold": "446907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44519000", "sellingGeneralAndAdministrative": "123792000", "netIncomeFromContinuingOperations": "83924000" }, "balance": { "goodwill": "212299000", "inventory": "111548000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1020520000", "longTermDebt": "15434000", "shortTermDebt": "16832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36342000", "reportedCurrency": "USD", "retainedEarnings": "-81794000", "totalLiabilities": "204740000", "otherCurrentAssets": "20885000", "totalCurrentAssets": "524039000", "currentLongTermDebt": "8931000", "longTermInvestments": "None", "shortTermInvestments": "125055000", "currentNetReceivables": "115541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496481000", "currentAccountsPayable": "57862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181765000", "shortLongTermDebtTotal": "63275000", "totalShareholderEquity": "815780000", "capitalLeaseObligations": "38910000", "otherCurrentLiabilities": "42750000", "totalCurrentLiabilities": "148754000", "otherNonCurrentLiabilities": "5920000", "totalNonCurrentLiabilities": "55986000", "cashAndShortTermInvestments": "151010000", "commonStockSharesOutstanding": "79133000", "intangibleAssetsExcludingGoodwill": "36342000", "cashAndCashEquivalentsAtCarryingValue": "151010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31655000", "operatingCashflow": "139364000", "capitalExpenditures": "66496000", "changeInReceivables": "-9086000", "changeInExchangeRate": "-3180000", "cashflowFromFinancing": "-47199000", "cashflowFromInvestment": "-124741000", "stockBasedCompensation": "29384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769674000, "cost_of_revenue": 446907000, "gross_profit": 322767000, "research_and_development": 100937000, "selling_general_admin": 123792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99102000, "depreciation_amortisation": 44519000, "ebitda": 143621000, "interest_expense": 602000, "interest_income": null, "other_non_operating": null, "pretax_income": 98500000, "tax_provision": 14576000, "effective_tax_rate": null, "net_income": 83924000, "net_income_continuing_ops": 83924000, "net_income_to_common": 83924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151010000, "short_term_investments": 125055000, "net_receivables": 115541000, "inventory": 111548000, "other_current_assets": null, "total_current_assets": 524039000, "net_ppe": null, "goodwill": 212299000, "intangible_assets": 36342000, "goodwill_and_intangibles": 248641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496481000, "total_assets": 1020520000, "short_term_debt": 16832000, "accounts_payable": 57862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148754000, "long_term_debt": 15434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55986000, "total_liabilities": 204740000, "total_debt": 32266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81794000, "total_equity": 815780000, "shares_outstanding": 79133000, "operating_cash_flow": 139364000, "stock_based_compensation": 29384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47199000, "free_cash_flow": 205860000, "net_change_in_cash": -35756000 }, "raw_data": { "income": { "ebit": "99102000", "ebitda": "143621000", "netIncome": "83924000", "grossProfit": "322767000", "depreciation": "None", "totalRevenue": "769674000", "costOfRevenue": "446907000", "interestIncome": "569000", "incomeBeforeTax": "98500000", "interestExpense": "602000", "operatingIncome": "98038000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14576000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "224729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100937000", "otherNonOperatingIncome": "1064000", "costofGoodsAndServicesSold": "446907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44519000", "sellingGeneralAndAdministrative": "123792000", "netIncomeFromContinuingOperations": "83924000" }, "balance": { "goodwill": "212299000", "inventory": "111548000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1020520000", "longTermDebt": "15434000", "shortTermDebt": "16832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "36342000", "reportedCurrency": "USD", "retainedEarnings": "-81794000", "totalLiabilities": "204740000", "otherCurrentAssets": "20885000", "totalCurrentAssets": "524039000", "currentLongTermDebt": "8931000", "longTermInvestments": "None", "shortTermInvestments": "125055000", "currentNetReceivables": "115541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496481000", "currentAccountsPayable": "57862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181765000", "shortLongTermDebtTotal": "63275000", "totalShareholderEquity": "815780000", "capitalLeaseObligations": "38910000", "otherCurrentLiabilities": "42750000", "totalCurrentLiabilities": "148754000", "otherNonCurrentLiabilities": "5920000", "totalNonCurrentLiabilities": "55986000", "cashAndShortTermInvestments": "151010000", "commonStockSharesOutstanding": "79133000", "intangibleAssetsExcludingGoodwill": "36342000", "cashAndCashEquivalentsAtCarryingValue": "151010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31655000", "operatingCashflow": "139364000", "capitalExpenditures": "66496000", "changeInReceivables": "-9086000", "changeInExchangeRate": "-3180000", "cashflowFromFinancing": "-47199000", "cashflowFromInvestment": "-124741000", "stockBasedCompensation": "29384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35756000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 693616000, "cost_of_revenue": 405696000, "gross_profit": 287920000, "ebit": 86039000, "ebitda": 134724000, "pretax_income": 85175000, "tax_provision": 6652000, "net_income": 78523000, "net_income_to_common": 78523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187225000, "total_current_assets": 487074000, "total_assets": 963217000, "short_term_debt": 16220000, "long_term_debt": 24978000, "total_debt": 41198000, "total_liabilities": 219133000, "total_equity": 744084000, "shares_outstanding": 79001000, "goodwill_and_intangibles": 271908000 }, "cash_flow": { "operating_cash_flow": 169256000, "capital_expenditure": 55865000, "free_cash_flow": 225121000, "dividends_paid": 15450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74074, "ticker_id": 6104, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86039000", "ebitda": "134724000", "netIncome": "78523000", "grossProfit": "287920000", "depreciation": "None", "totalRevenue": "693616000", "costOfRevenue": "405696000", "interestIncome": "1501000", "incomeBeforeTax": "85175000", "interestExpense": "864000", "operatingIncome": "83788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6652000", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "204132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89034000", "otherNonOperatingIncome": "2251000", "costofGoodsAndServicesSold": "405696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48685000", "sellingGeneralAndAdministrative": "115098000", "netIncomeFromContinuingOperations": "78523000" }, "balance": { "goodwill": "212761000", "inventory": "99229000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "963217000", "longTermDebt": "24978000", "shortTermDebt": "16220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59147000", "reportedCurrency": "USD", "retainedEarnings": "-165718000", "totalLiabilities": "219133000", "otherCurrentAssets": "25207000", "totalCurrentAssets": "487074000", "currentLongTermDebt": "9516000", "longTermInvestments": "None", "shortTermInvestments": "67810000", "currentNetReceivables": "107603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476143000", "currentAccountsPayable": "62045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104103000", "shortLongTermDebtTotal": "69194000", "totalShareholderEquity": "744084000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "48366000", "totalCurrentLiabilities": "154571000", "otherNonCurrentLiabilities": "27996000", "totalNonCurrentLiabilities": "64562000", "cashAndShortTermInvestments": "187225000", "commonStockSharesOutstanding": "79001000", "intangibleAssetsExcludingGoodwill": "59147000", "cashAndCashEquivalentsAtCarryingValue": "187225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78523000", "profitLoss": "None", "dividendPayout": "15450000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22191000", "operatingCashflow": "169256000", "capitalExpenditures": "55865000", "changeInReceivables": "-3545000", "changeInExchangeRate": "3762000", "cashflowFromFinancing": "-30935000", "cashflowFromInvestment": "-98922000", "stockBasedCompensation": "23830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693616000, "cost_of_revenue": 405696000, "gross_profit": 287920000, "research_and_development": 89034000, "selling_general_admin": 115098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86039000, "depreciation_amortisation": 48685000, "ebitda": 134724000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": 85175000, "tax_provision": 6652000, "effective_tax_rate": null, "net_income": 78523000, "net_income_continuing_ops": 78523000, "net_income_to_common": 78523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187225000, "short_term_investments": 67810000, "net_receivables": 107603000, "inventory": 99229000, "other_current_assets": null, "total_current_assets": 487074000, "net_ppe": null, "goodwill": 212761000, "intangible_assets": 59147000, "goodwill_and_intangibles": 271908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476143000, "total_assets": 963217000, "short_term_debt": 16220000, "accounts_payable": 62045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154571000, "long_term_debt": 24978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64562000, "total_liabilities": 219133000, "total_debt": 41198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165718000, "total_equity": 744084000, "shares_outstanding": 79001000, "operating_cash_flow": 169256000, "stock_based_compensation": 23830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98922000, "dividends_paid": 15450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30935000, "free_cash_flow": 225121000, "net_change_in_cash": 43161000 }, "raw_data": { "income": { "ebit": "86039000", "ebitda": "134724000", "netIncome": "78523000", "grossProfit": "287920000", "depreciation": "None", "totalRevenue": "693616000", "costOfRevenue": "405696000", "interestIncome": "1501000", "incomeBeforeTax": "85175000", "interestExpense": "864000", "operatingIncome": "83788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6652000", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "204132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89034000", "otherNonOperatingIncome": "2251000", "costofGoodsAndServicesSold": "405696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48685000", "sellingGeneralAndAdministrative": "115098000", "netIncomeFromContinuingOperations": "78523000" }, "balance": { "goodwill": "212761000", "inventory": "99229000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "963217000", "longTermDebt": "24978000", "shortTermDebt": "16220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59147000", "reportedCurrency": "USD", "retainedEarnings": "-165718000", "totalLiabilities": "219133000", "otherCurrentAssets": "25207000", "totalCurrentAssets": "487074000", "currentLongTermDebt": "9516000", "longTermInvestments": "None", "shortTermInvestments": "67810000", "currentNetReceivables": "107603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476143000", "currentAccountsPayable": "62045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104103000", "shortLongTermDebtTotal": "69194000", "totalShareholderEquity": "744084000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "48366000", "totalCurrentLiabilities": "154571000", "otherNonCurrentLiabilities": "27996000", "totalNonCurrentLiabilities": "64562000", "cashAndShortTermInvestments": "187225000", "commonStockSharesOutstanding": "79001000", "intangibleAssetsExcludingGoodwill": "59147000", "cashAndCashEquivalentsAtCarryingValue": "187225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78523000", "profitLoss": "None", "dividendPayout": "15450000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22191000", "operatingCashflow": "169256000", "capitalExpenditures": "55865000", "changeInReceivables": "-3545000", "changeInExchangeRate": "3762000", "cashflowFromFinancing": "-30935000", "cashflowFromInvestment": "-98922000", "stockBasedCompensation": "23830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 589464000, "cost_of_revenue": 351968000, "gross_profit": 237496000, "ebit": 52978000, "ebitda": 97835000, "pretax_income": 51063000, "tax_provision": 11717000, "net_income": 39346000, "net_income_to_common": 39346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144545000, "total_current_assets": 419043000, "total_assets": 839882000, "short_term_debt": 49397000, "long_term_debt": 15639000, "total_debt": 65036000, "total_liabilities": 198885000, "total_equity": 640997000, "shares_outstanding": 77286000, "goodwill_and_intangibles": 256806000 }, "cash_flow": { "operating_cash_flow": 121048000, "capital_expenditure": 20847000, "free_cash_flow": 141895000, "dividends_paid": 8025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74079, "ticker_id": 6104, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52978000", "ebitda": "97835000", "netIncome": "39346000", "grossProfit": "237496000", "depreciation": "None", "totalRevenue": "589464000", "costOfRevenue": "351968000", "interestIncome": "2714000", "incomeBeforeTax": "51063000", "interestExpense": "1915000", "operatingIncome": "49662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "187834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81499000", "otherNonOperatingIncome": "3316000", "costofGoodsAndServicesSold": "351968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44857000", "sellingGeneralAndAdministrative": "98699000", "netIncomeFromContinuingOperations": "39346000" }, "balance": { "goodwill": "199196000", "inventory": "83258000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "839882000", "longTermDebt": "15639000", "shortTermDebt": "49397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57610000", "reportedCurrency": "USD", "retainedEarnings": "-244241000", "totalLiabilities": "198885000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "419043000", "currentLongTermDebt": "42846000", "longTermInvestments": "None", "shortTermInvestments": "76327000", "currentNetReceivables": "97868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420839000", "currentAccountsPayable": "40914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58747000", "shortLongTermDebtTotal": "94124000", "totalShareholderEquity": "640997000", "capitalLeaseObligations": "35639000", "otherCurrentLiabilities": "29593000", "totalCurrentLiabilities": "136560000", "otherNonCurrentLiabilities": "10612000", "totalNonCurrentLiabilities": "62325000", "cashAndShortTermInvestments": "144545000", "commonStockSharesOutstanding": "77286000", "intangibleAssetsExcludingGoodwill": "57610000", "cashAndCashEquivalentsAtCarryingValue": "144545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39346000", "profitLoss": "None", "dividendPayout": "8025000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14295000", "operatingCashflow": "121048000", "capitalExpenditures": "20847000", "changeInReceivables": "481000", "changeInExchangeRate": "-727000", "cashflowFromFinancing": "-6578000", "cashflowFromInvestment": "-66352000", "stockBasedCompensation": "23176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589464000, "cost_of_revenue": 351968000, "gross_profit": 237496000, "research_and_development": 81499000, "selling_general_admin": 98699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52978000, "depreciation_amortisation": 44857000, "ebitda": 97835000, "interest_expense": 1915000, "interest_income": null, "other_non_operating": null, "pretax_income": 51063000, "tax_provision": 11717000, "effective_tax_rate": null, "net_income": 39346000, "net_income_continuing_ops": 39346000, "net_income_to_common": 39346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144545000, "short_term_investments": 76327000, "net_receivables": 97868000, "inventory": 83258000, "other_current_assets": null, "total_current_assets": 419043000, "net_ppe": null, "goodwill": 199196000, "intangible_assets": 57610000, "goodwill_and_intangibles": 256806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420839000, "total_assets": 839882000, "short_term_debt": 49397000, "accounts_payable": 40914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136560000, "long_term_debt": 15639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62325000, "total_liabilities": 198885000, "total_debt": 65036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244241000, "total_equity": 640997000, "shares_outstanding": 77286000, "operating_cash_flow": 121048000, "stock_based_compensation": 23176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66352000, "dividends_paid": 8025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6578000, "free_cash_flow": 141895000, "net_change_in_cash": 47391000 }, "raw_data": { "income": { "ebit": "52978000", "ebitda": "97835000", "netIncome": "39346000", "grossProfit": "237496000", "depreciation": "None", "totalRevenue": "589464000", "costOfRevenue": "351968000", "interestIncome": "2714000", "incomeBeforeTax": "51063000", "interestExpense": "1915000", "operatingIncome": "49662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11717000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "187834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81499000", "otherNonOperatingIncome": "3316000", "costofGoodsAndServicesSold": "351968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44857000", "sellingGeneralAndAdministrative": "98699000", "netIncomeFromContinuingOperations": "39346000" }, "balance": { "goodwill": "199196000", "inventory": "83258000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "839882000", "longTermDebt": "15639000", "shortTermDebt": "49397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57610000", "reportedCurrency": "USD", "retainedEarnings": "-244241000", "totalLiabilities": "198885000", "otherCurrentAssets": "17045000", "totalCurrentAssets": "419043000", "currentLongTermDebt": "42846000", "longTermInvestments": "None", "shortTermInvestments": "76327000", "currentNetReceivables": "97868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420839000", "currentAccountsPayable": "40914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58747000", "shortLongTermDebtTotal": "94124000", "totalShareholderEquity": "640997000", "capitalLeaseObligations": "35639000", "otherCurrentLiabilities": "29593000", "totalCurrentLiabilities": "136560000", "otherNonCurrentLiabilities": "10612000", "totalNonCurrentLiabilities": "62325000", "cashAndShortTermInvestments": "144545000", "commonStockSharesOutstanding": "77286000", "intangibleAssetsExcludingGoodwill": "57610000", "cashAndCashEquivalentsAtCarryingValue": "144545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39346000", "profitLoss": "None", "dividendPayout": "8025000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14295000", "operatingCashflow": "121048000", "capitalExpenditures": "20847000", "changeInReceivables": "481000", "changeInExchangeRate": "-727000", "cashflowFromFinancing": "-6578000", "cashflowFromInvestment": "-66352000", "stockBasedCompensation": "23176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 529675000, "cost_of_revenue": 319336000, "gross_profit": 210339000, "ebit": 37241000, "ebitda": 80928000, "pretax_income": 33927000, "tax_provision": -70109000, "net_income": 104036000, "net_income_to_common": 104036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98472000, "total_current_assets": 337820000, "total_assets": 728222000, "short_term_debt": 29840000, "long_term_debt": 34971000, "total_debt": 64811000, "total_liabilities": 148058000, "total_equity": 580164000, "shares_outstanding": 75182000, "goodwill_and_intangibles": 256854000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 19869000, "free_cash_flow": 88569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74084, "ticker_id": 6104, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37241000", "ebitda": "80928000", "netIncome": "104036000", "grossProfit": "210339000", "depreciation": "None", "totalRevenue": "529675000", "costOfRevenue": "319336000", "interestIncome": "1356000", "incomeBeforeTax": "33927000", "interestExpense": "3314000", "operatingIncome": "36109000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-70109000", "reportedCurrency": "USD", "netInterestIncome": "-1958000", "nonInterestIncome": "None", "operatingExpenses": "174230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74976000", "otherNonOperatingIncome": "1132000", "costofGoodsAndServicesSold": "319336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43687000", "sellingGeneralAndAdministrative": "90251000", "netIncomeFromContinuingOperations": "104036000" }, "balance": { "goodwill": "189214000", "inventory": "77706000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "728222000", "longTermDebt": "34971000", "shortTermDebt": "29840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "67640000", "reportedCurrency": "USD", "retainedEarnings": "-283588000", "totalLiabilities": "148058000", "otherCurrentAssets": "15778000", "totalCurrentAssets": "337820000", "currentLongTermDebt": "29840000", "longTermInvestments": "None", "shortTermInvestments": "50531000", "currentNetReceivables": "95333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390402000", "currentAccountsPayable": "40006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54054000", "shortLongTermDebtTotal": "64811000", "totalShareholderEquity": "580164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23509000", "totalCurrentLiabilities": "102518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45540000", "cashAndShortTermInvestments": "98472000", "commonStockSharesOutstanding": "75182000", "intangibleAssetsExcludingGoodwill": "67640000", "cashAndCashEquivalentsAtCarryingValue": "98472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21298000", "operatingCashflow": "68700000", "capitalExpenditures": "19869000", "changeInReceivables": "-13830000", "changeInExchangeRate": "-256000", "cashflowFromFinancing": "-39329000", "cashflowFromInvestment": "-21295000", "stockBasedCompensation": "17827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529675000, "cost_of_revenue": 319336000, "gross_profit": 210339000, "research_and_development": 74976000, "selling_general_admin": 90251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37241000, "depreciation_amortisation": 43687000, "ebitda": 80928000, "interest_expense": 3314000, "interest_income": null, "other_non_operating": null, "pretax_income": 33927000, "tax_provision": -70109000, "effective_tax_rate": null, "net_income": 104036000, "net_income_continuing_ops": 104036000, "net_income_to_common": 104036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98472000, "short_term_investments": 50531000, "net_receivables": 95333000, "inventory": 77706000, "other_current_assets": null, "total_current_assets": 337820000, "net_ppe": null, "goodwill": 189214000, "intangible_assets": 67640000, "goodwill_and_intangibles": 256854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390402000, "total_assets": 728222000, "short_term_debt": 29840000, "accounts_payable": 40006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102518000, "long_term_debt": 34971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45540000, "total_liabilities": 148058000, "total_debt": 64811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283588000, "total_equity": 580164000, "shares_outstanding": 75182000, "operating_cash_flow": 68700000, "stock_based_compensation": 17827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39329000, "free_cash_flow": 88569000, "net_change_in_cash": 7820000 }, "raw_data": { "income": { "ebit": "37241000", "ebitda": "80928000", "netIncome": "104036000", "grossProfit": "210339000", "depreciation": "None", "totalRevenue": "529675000", "costOfRevenue": "319336000", "interestIncome": "1356000", "incomeBeforeTax": "33927000", "interestExpense": "3314000", "operatingIncome": "36109000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-70109000", "reportedCurrency": "USD", "netInterestIncome": "-1958000", "nonInterestIncome": "None", "operatingExpenses": "174230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74976000", "otherNonOperatingIncome": "1132000", "costofGoodsAndServicesSold": "319336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43687000", "sellingGeneralAndAdministrative": "90251000", "netIncomeFromContinuingOperations": "104036000" }, "balance": { "goodwill": "189214000", "inventory": "77706000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "728222000", "longTermDebt": "34971000", "shortTermDebt": "29840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "67640000", "reportedCurrency": "USD", "retainedEarnings": "-283588000", "totalLiabilities": "148058000", "otherCurrentAssets": "15778000", "totalCurrentAssets": "337820000", "currentLongTermDebt": "29840000", "longTermInvestments": "None", "shortTermInvestments": "50531000", "currentNetReceivables": "95333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390402000", "currentAccountsPayable": "40006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54054000", "shortLongTermDebtTotal": "64811000", "totalShareholderEquity": "580164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23509000", "totalCurrentLiabilities": "102518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45540000", "cashAndShortTermInvestments": "98472000", "commonStockSharesOutstanding": "75182000", "intangibleAssetsExcludingGoodwill": "67640000", "cashAndCashEquivalentsAtCarryingValue": "98472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21298000", "operatingCashflow": "68700000", "capitalExpenditures": "19869000", "changeInReceivables": "-13830000", "changeInExchangeRate": "-256000", "cashflowFromFinancing": "-39329000", "cashflowFromInvestment": "-21295000", "stockBasedCompensation": "17827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "ebit": 47139000, "ebitda": 56311000, "pretax_income": 20780000, "tax_provision": 396000, "net_income": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123539000, "total_current_assets": 600806000, "total_assets": 1255850000, "short_term_debt": 9471000, "long_term_debt": 10782000, "total_debt": 20253000, "total_liabilities": 197051000, "total_equity": 1058799000, "shares_outstanding": 79415000, "goodwill_and_intangibles": 230894000 }, "cash_flow": { "operating_cash_flow": 44961000, "capital_expenditure": 15192000, "free_cash_flow": 60153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74047, "ticker_id": 6104, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47139000", "ebitda": "56311000", "netIncome": "20384000", "grossProfit": "108292000", "depreciation": "None", "totalRevenue": "226144000", "costOfRevenue": "117852000", "interestIncome": "2174000", "incomeBeforeTax": "20780000", "interestExpense": "None", "operatingIncome": "47139000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "61153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9172000", "sellingGeneralAndAdministrative": "32292000", "netIncomeFromContinuingOperations": "20384000" }, "balance": { "goodwill": "215412000", "inventory": "112877000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1255850000", "longTermDebt": "10782000", "shortTermDebt": "9471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15482000", "reportedCurrency": "USD", "retainedEarnings": "195690000", "totalLiabilities": "197051000", "otherCurrentAssets": "52493000", "totalCurrentAssets": "600806000", "currentLongTermDebt": "1145000", "longTermInvestments": "64247000", "shortTermInvestments": "179742000", "currentNetReceivables": "132155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655044000", "currentAccountsPayable": "54226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21109000", "totalShareholderEquity": "1058799000", "capitalLeaseObligations": "19964000", "otherCurrentLiabilities": "42123000", "totalCurrentLiabilities": "132111000", "otherNonCurrentLiabilities": "22952000", "totalNonCurrentLiabilities": "64940000", "cashAndShortTermInvestments": "123539000", "commonStockSharesOutstanding": "79415000", "intangibleAssetsExcludingGoodwill": "15482000", "cashAndCashEquivalentsAtCarryingValue": "123539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7428000", "operatingCashflow": "44961000", "capitalExpenditures": "15192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196000", "cashflowFromInvestment": "-23407000", "stockBasedCompensation": "8063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226144000, "cost_of_revenue": 117852000, "gross_profit": 108292000, "research_and_development": 30780000, "selling_general_admin": 32292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47139000, "depreciation_amortisation": 9172000, "ebitda": 56311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20780000, "tax_provision": 396000, "effective_tax_rate": null, "net_income": 20384000, "net_income_continuing_ops": 20384000, "net_income_to_common": 20384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123539000, "short_term_investments": 179742000, "net_receivables": 132155000, "inventory": 112877000, "other_current_assets": null, "total_current_assets": 600806000, "net_ppe": null, "goodwill": 215412000, "intangible_assets": 15482000, "goodwill_and_intangibles": 230894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655044000, "total_assets": 1255850000, "short_term_debt": 9471000, "accounts_payable": 54226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132111000, "long_term_debt": 10782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64940000, "total_liabilities": 197051000, "total_debt": 20253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195690000, "total_equity": 1058799000, "shares_outstanding": 79415000, "operating_cash_flow": 44961000, "stock_based_compensation": 8063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1196000, "free_cash_flow": 60153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47139000", "ebitda": "56311000", "netIncome": "20384000", "grossProfit": "108292000", "depreciation": "None", "totalRevenue": "226144000", "costOfRevenue": "117852000", "interestIncome": "2174000", "incomeBeforeTax": "20780000", "interestExpense": "None", "operatingIncome": "47139000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "2174000", "nonInterestIncome": "None", "operatingExpenses": "61153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9172000", "sellingGeneralAndAdministrative": "32292000", "netIncomeFromContinuingOperations": "20384000" }, "balance": { "goodwill": "215412000", "inventory": "112877000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1255850000", "longTermDebt": "10782000", "shortTermDebt": "9471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15482000", "reportedCurrency": "USD", "retainedEarnings": "195690000", "totalLiabilities": "197051000", "otherCurrentAssets": "52493000", "totalCurrentAssets": "600806000", "currentLongTermDebt": "1145000", "longTermInvestments": "64247000", "shortTermInvestments": "179742000", "currentNetReceivables": "132155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655044000", "currentAccountsPayable": "54226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21109000", "totalShareholderEquity": "1058799000", "capitalLeaseObligations": "19964000", "otherCurrentLiabilities": "42123000", "totalCurrentLiabilities": "132111000", "otherNonCurrentLiabilities": "22952000", "totalNonCurrentLiabilities": "64940000", "cashAndShortTermInvestments": "123539000", "commonStockSharesOutstanding": "79415000", "intangibleAssetsExcludingGoodwill": "15482000", "cashAndCashEquivalentsAtCarryingValue": "123539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7428000", "operatingCashflow": "44961000", "capitalExpenditures": "15192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196000", "cashflowFromInvestment": "-23407000", "stockBasedCompensation": "8063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "ebit": 28220000, "ebitda": 41323000, "pretax_income": 26838000, "tax_provision": 3620000, "net_income": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103330000, "total_current_assets": 557054000, "total_assets": 1224362000, "short_term_debt": 8799000, "long_term_debt": 11071000, "total_debt": 19870000, "total_liabilities": 189037000, "total_equity": 1035325000, "shares_outstanding": 78864000, "goodwill_and_intangibles": 232331000 }, "cash_flow": { "operating_cash_flow": 45975000, "capital_expenditure": 11313000, "free_cash_flow": 57288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74048, "ticker_id": 6104, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28220000", "ebitda": "41323000", "netIncome": "23218000", "grossProfit": "92121000", "depreciation": "None", "totalRevenue": "215163000", "costOfRevenue": "123042000", "interestIncome": "2705000", "incomeBeforeTax": "26838000", "interestExpense": "180000", "operatingIncome": "28220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3620000", "reportedCurrency": "USD", "netInterestIncome": "2184000", "nonInterestIncome": "None", "operatingExpenses": "63901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13103000", "sellingGeneralAndAdministrative": "35167000", "netIncomeFromContinuingOperations": "23218000" }, "balance": { "goodwill": "216029000", "inventory": "110884000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1224362000", "longTermDebt": "11071000", "shortTermDebt": "8799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16302000", "reportedCurrency": "USD", "retainedEarnings": "175306000", "totalLiabilities": "189037000", "otherCurrentAssets": "45582000", "totalCurrentAssets": "557054000", "currentLongTermDebt": "1137000", "longTermInvestments": "64096000", "shortTermInvestments": "171842000", "currentNetReceivables": "125416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667308000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44846000", "totalShareholderEquity": "1035325000", "capitalLeaseObligations": "20150000", "otherCurrentLiabilities": "47535000", "totalCurrentLiabilities": "123861000", "otherNonCurrentLiabilities": "21939000", "totalNonCurrentLiabilities": "65176000", "cashAndShortTermInvestments": "103330000", "commonStockSharesOutstanding": "78864000", "intangibleAssetsExcludingGoodwill": "16302000", "cashAndCashEquivalentsAtCarryingValue": "103330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6751000", "operatingCashflow": "45975000", "capitalExpenditures": "11313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4073000", "cashflowFromInvestment": "-34973000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215163000, "cost_of_revenue": 123042000, "gross_profit": 92121000, "research_and_development": 30403000, "selling_general_admin": 35167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28220000, "depreciation_amortisation": 13103000, "ebitda": 41323000, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": 26838000, "tax_provision": 3620000, "effective_tax_rate": null, "net_income": 23218000, "net_income_continuing_ops": 23218000, "net_income_to_common": 23218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103330000, "short_term_investments": 171842000, "net_receivables": 125416000, "inventory": 110884000, "other_current_assets": null, "total_current_assets": 557054000, "net_ppe": null, "goodwill": 216029000, "intangible_assets": 16302000, "goodwill_and_intangibles": 232331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667308000, "total_assets": 1224362000, "short_term_debt": 8799000, "accounts_payable": 47436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123861000, "long_term_debt": 11071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65176000, "total_liabilities": 189037000, "total_debt": 19870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175306000, "total_equity": 1035325000, "shares_outstanding": 78864000, "operating_cash_flow": 45975000, "stock_based_compensation": 9873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4073000, "free_cash_flow": 57288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28220000", "ebitda": "41323000", "netIncome": "23218000", "grossProfit": "92121000", "depreciation": "None", "totalRevenue": "215163000", "costOfRevenue": "123042000", "interestIncome": "2705000", "incomeBeforeTax": "26838000", "interestExpense": "180000", "operatingIncome": "28220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3620000", "reportedCurrency": "USD", "netInterestIncome": "2184000", "nonInterestIncome": "None", "operatingExpenses": "63901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13103000", "sellingGeneralAndAdministrative": "35167000", "netIncomeFromContinuingOperations": "23218000" }, "balance": { "goodwill": "216029000", "inventory": "110884000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1224362000", "longTermDebt": "11071000", "shortTermDebt": "8799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16302000", "reportedCurrency": "USD", "retainedEarnings": "175306000", "totalLiabilities": "189037000", "otherCurrentAssets": "45582000", "totalCurrentAssets": "557054000", "currentLongTermDebt": "1137000", "longTermInvestments": "64096000", "shortTermInvestments": "171842000", "currentNetReceivables": "125416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667308000", "currentAccountsPayable": "47436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44846000", "totalShareholderEquity": "1035325000", "capitalLeaseObligations": "20150000", "otherCurrentLiabilities": "47535000", "totalCurrentLiabilities": "123861000", "otherNonCurrentLiabilities": "21939000", "totalNonCurrentLiabilities": "65176000", "cashAndShortTermInvestments": "103330000", "commonStockSharesOutstanding": "78864000", "intangibleAssetsExcludingGoodwill": "16302000", "cashAndCashEquivalentsAtCarryingValue": "103330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6751000", "operatingCashflow": "45975000", "capitalExpenditures": "11313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4073000", "cashflowFromInvestment": "-34973000", "stockBasedCompensation": "9873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 202676000, "cost_of_revenue": 122241000, "gross_profit": 80435000, "ebit": 18969000, "ebitda": 30375000, "pretax_income": 21593000, "tax_provision": 5937000, "net_income": 15656000, "net_income_to_common": 15656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97678000, "total_current_assets": 559260000, "total_assets": 1202992000, "short_term_debt": 8529000, "long_term_debt": 11359000, "total_debt": 19888000, "total_liabilities": 193377000, "total_equity": 1009615000, "shares_outstanding": 77734000, "goodwill_and_intangibles": 209226000 }, "cash_flow": { "operating_cash_flow": 26991000, "capital_expenditure": 7505000, "free_cash_flow": 34496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74050, "ticker_id": 6104, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18969000", "ebitda": "30375000", "netIncome": "15656000", "grossProfit": "80435000", "depreciation": "None", "totalRevenue": "202676000", "costOfRevenue": "122241000", "interestIncome": "1976000", "incomeBeforeTax": "21593000", "interestExpense": "150000", "operatingIncome": "18969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5937000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "61466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11406000", "sellingGeneralAndAdministrative": "32971000", "netIncomeFromContinuingOperations": "15656000" }, "balance": { "goodwill": "200841000", "inventory": "108830000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1202992000", "longTermDebt": "11359000", "shortTermDebt": "8529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "152088000", "totalLiabilities": "193377000", "otherCurrentAssets": "51085000", "totalCurrentAssets": "559260000", "currentLongTermDebt": "1129000", "longTermInvestments": "66441000", "shortTermInvestments": "168351000", "currentNetReceivables": "133316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643732000", "currentAccountsPayable": "58389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33205000", "totalShareholderEquity": "1009615000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "41574000", "totalCurrentLiabilities": "130115000", "otherNonCurrentLiabilities": "20586000", "totalNonCurrentLiabilities": "63262000", "cashAndShortTermInvestments": "97678000", "commonStockSharesOutstanding": "77734000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "97678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1545000", "operatingCashflow": "26991000", "capitalExpenditures": "7505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2382000", "cashflowFromInvestment": "6718000", "stockBasedCompensation": "9516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202676000, "cost_of_revenue": 122241000, "gross_profit": 80435000, "research_and_development": 28686000, "selling_general_admin": 32971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18969000, "depreciation_amortisation": 11406000, "ebitda": 30375000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 21593000, "tax_provision": 5937000, "effective_tax_rate": null, "net_income": 15656000, "net_income_continuing_ops": 15656000, "net_income_to_common": 15656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97678000, "short_term_investments": 168351000, "net_receivables": 133316000, "inventory": 108830000, "other_current_assets": null, "total_current_assets": 559260000, "net_ppe": null, "goodwill": 200841000, "intangible_assets": 8385000, "goodwill_and_intangibles": 209226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643732000, "total_assets": 1202992000, "short_term_debt": 8529000, "accounts_payable": 58389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130115000, "long_term_debt": 11359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63262000, "total_liabilities": 193377000, "total_debt": 19888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152088000, "total_equity": 1009615000, "shares_outstanding": 77734000, "operating_cash_flow": 26991000, "stock_based_compensation": 9516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2382000, "free_cash_flow": 34496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18969000", "ebitda": "30375000", "netIncome": "15656000", "grossProfit": "80435000", "depreciation": "None", "totalRevenue": "202676000", "costOfRevenue": "122241000", "interestIncome": "1976000", "incomeBeforeTax": "21593000", "interestExpense": "150000", "operatingIncome": "18969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5937000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "61466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11406000", "sellingGeneralAndAdministrative": "32971000", "netIncomeFromContinuingOperations": "15656000" }, "balance": { "goodwill": "200841000", "inventory": "108830000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1202992000", "longTermDebt": "11359000", "shortTermDebt": "8529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8385000", "reportedCurrency": "USD", "retainedEarnings": "152088000", "totalLiabilities": "193377000", "otherCurrentAssets": "51085000", "totalCurrentAssets": "559260000", "currentLongTermDebt": "1129000", "longTermInvestments": "66441000", "shortTermInvestments": "168351000", "currentNetReceivables": "133316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643732000", "currentAccountsPayable": "58389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33205000", "totalShareholderEquity": "1009615000", "capitalLeaseObligations": "20717000", "otherCurrentLiabilities": "41574000", "totalCurrentLiabilities": "130115000", "otherNonCurrentLiabilities": "20586000", "totalNonCurrentLiabilities": "63262000", "cashAndShortTermInvestments": "97678000", "commonStockSharesOutstanding": "77734000", "intangibleAssetsExcludingGoodwill": "8385000", "cashAndCashEquivalentsAtCarryingValue": "97678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1545000", "operatingCashflow": "26991000", "capitalExpenditures": "7505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2382000", "cashflowFromInvestment": "6718000", "stockBasedCompensation": "9516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 195798000, "cost_of_revenue": 123051000, "gross_profit": 72747000, "ebit": 12306000, "ebitda": 23656000, "pretax_income": 11458000, "tax_provision": 2372000, "net_income": 9086000, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67380000, "total_current_assets": 525262000, "total_assets": 1181608000, "short_term_debt": 9040000, "long_term_debt": 11644000, "total_debt": 20684000, "total_liabilities": 191585000, "total_equity": 990023000, "shares_outstanding": 77527000, "goodwill_and_intangibles": 209875000 }, "cash_flow": { "operating_cash_flow": 18893000, "capital_expenditure": 66256000, "free_cash_flow": 85149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74051, "ticker_id": 6104, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12306000", "ebitda": "23656000", "netIncome": "9086000", "grossProfit": "72747000", "depreciation": "None", "totalRevenue": "195798000", "costOfRevenue": "123051000", "interestIncome": "2642000", "incomeBeforeTax": "11458000", "interestExpense": "92000", "operatingIncome": "12306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2372000", "reportedCurrency": "USD", "netInterestIncome": "2642000", "nonInterestIncome": "None", "operatingExpenses": "60441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350000", "sellingGeneralAndAdministrative": "31839000", "netIncomeFromContinuingOperations": "9086000" }, "balance": { "goodwill": "200858000", "inventory": "110789000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1181608000", "longTermDebt": "11644000", "shortTermDebt": "9040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9017000", "reportedCurrency": "USD", "retainedEarnings": "136432000", "totalLiabilities": "191585000", "otherCurrentAssets": "49945000", "totalCurrentAssets": "525262000", "currentLongTermDebt": "1121000", "longTermInvestments": "67264000", "shortTermInvestments": "181949000", "currentNetReceivables": "115199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656346000", "currentAccountsPayable": "59932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35915000", "totalShareholderEquity": "990023000", "capitalLeaseObligations": "23150000", "otherCurrentLiabilities": "36532000", "totalCurrentLiabilities": "123967000", "otherNonCurrentLiabilities": "22743000", "totalNonCurrentLiabilities": "67618000", "cashAndShortTermInvestments": "67380000", "commonStockSharesOutstanding": "77527000", "intangibleAssetsExcludingGoodwill": "9017000", "cashAndCashEquivalentsAtCarryingValue": "67380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2171000", "operatingCashflow": "18893000", "capitalExpenditures": "66256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4214000", "cashflowFromInvestment": "-78553000", "stockBasedCompensation": "9391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195798000, "cost_of_revenue": 123051000, "gross_profit": 72747000, "research_and_development": 28793000, "selling_general_admin": 31839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12306000, "depreciation_amortisation": 11350000, "ebitda": 23656000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 11458000, "tax_provision": 2372000, "effective_tax_rate": null, "net_income": 9086000, "net_income_continuing_ops": 9086000, "net_income_to_common": 9086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67380000, "short_term_investments": 181949000, "net_receivables": 115199000, "inventory": 110789000, "other_current_assets": null, "total_current_assets": 525262000, "net_ppe": null, "goodwill": 200858000, "intangible_assets": 9017000, "goodwill_and_intangibles": 209875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656346000, "total_assets": 1181608000, "short_term_debt": 9040000, "accounts_payable": 59932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123967000, "long_term_debt": 11644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67618000, "total_liabilities": 191585000, "total_debt": 20684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136432000, "total_equity": 990023000, "shares_outstanding": 77527000, "operating_cash_flow": 18893000, "stock_based_compensation": 9391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4214000, "free_cash_flow": 85149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12306000", "ebitda": "23656000", "netIncome": "9086000", "grossProfit": "72747000", "depreciation": "None", "totalRevenue": "195798000", "costOfRevenue": "123051000", "interestIncome": "2642000", "incomeBeforeTax": "11458000", "interestExpense": "92000", "operatingIncome": "12306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2372000", "reportedCurrency": "USD", "netInterestIncome": "2642000", "nonInterestIncome": "None", "operatingExpenses": "60441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350000", "sellingGeneralAndAdministrative": "31839000", "netIncomeFromContinuingOperations": "9086000" }, "balance": { "goodwill": "200858000", "inventory": "110789000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1181608000", "longTermDebt": "11644000", "shortTermDebt": "9040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9017000", "reportedCurrency": "USD", "retainedEarnings": "136432000", "totalLiabilities": "191585000", "otherCurrentAssets": "49945000", "totalCurrentAssets": "525262000", "currentLongTermDebt": "1121000", "longTermInvestments": "67264000", "shortTermInvestments": "181949000", "currentNetReceivables": "115199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656346000", "currentAccountsPayable": "59932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35915000", "totalShareholderEquity": "990023000", "capitalLeaseObligations": "23150000", "otherCurrentLiabilities": "36532000", "totalCurrentLiabilities": "123967000", "otherNonCurrentLiabilities": "22743000", "totalNonCurrentLiabilities": "67618000", "cashAndShortTermInvestments": "67380000", "commonStockSharesOutstanding": "77527000", "intangibleAssetsExcludingGoodwill": "9017000", "cashAndCashEquivalentsAtCarryingValue": "67380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2171000", "operatingCashflow": "18893000", "capitalExpenditures": "66256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4214000", "cashflowFromInvestment": "-78553000", "stockBasedCompensation": "9391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 171356000, "cost_of_revenue": 105356000, "gross_profit": 66000000, "ebit": 5946000, "ebitda": 16579000, "pretax_income": 7476000, "tax_provision": 1075000, "net_income": 6401000, "net_income_to_common": 6401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129889000, "total_current_assets": 551241000, "total_assets": 1156167000, "short_term_debt": 9574000, "long_term_debt": 11927000, "total_debt": 21501000, "total_liabilities": 190293000, "total_equity": 965874000, "shares_outstanding": 77884000, "goodwill_and_intangibles": 209381000 }, "cash_flow": { "operating_cash_flow": 23539000, "capital_expenditure": 18584000, "free_cash_flow": 42123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74052, "ticker_id": 6104, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5946000", "ebitda": "16579000", "netIncome": "6401000", "grossProfit": "66000000", "depreciation": "None", "totalRevenue": "171356000", "costOfRevenue": "105356000", "interestIncome": "3317000", "incomeBeforeTax": "7476000", "interestExpense": "99000", "operatingIncome": "5946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1075000", "reportedCurrency": "USD", "netInterestIncome": "3317000", "nonInterestIncome": "None", "operatingExpenses": "60054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10633000", "sellingGeneralAndAdministrative": "33454000", "netIncomeFromContinuingOperations": "6401000" }, "balance": { "goodwill": "199700000", "inventory": "109965000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1156167000", "longTermDebt": "11927000", "shortTermDebt": "9574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9681000", "reportedCurrency": "USD", "retainedEarnings": "127346000", "totalLiabilities": "190293000", "otherCurrentAssets": "43683000", "totalCurrentAssets": "551241000", "currentLongTermDebt": "1113000", "longTermInvestments": "68667000", "shortTermInvestments": "169099000", "currentNetReceivables": "98605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604926000", "currentAccountsPayable": "64536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37481000", "totalShareholderEquity": "965874000", "capitalLeaseObligations": "24441000", "otherCurrentLiabilities": "33081000", "totalCurrentLiabilities": "124015000", "otherNonCurrentLiabilities": "20371000", "totalNonCurrentLiabilities": "66278000", "cashAndShortTermInvestments": "129889000", "commonStockSharesOutstanding": "77884000", "intangibleAssetsExcludingGoodwill": "9681000", "cashAndCashEquivalentsAtCarryingValue": "129889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10196000", "operatingCashflow": "23539000", "capitalExpenditures": "18584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2964000", "cashflowFromInvestment": "-84660000", "stockBasedCompensation": "9796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171356000, "cost_of_revenue": 105356000, "gross_profit": 66000000, "research_and_development": 27800000, "selling_general_admin": 33454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5946000, "depreciation_amortisation": 10633000, "ebitda": 16579000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 7476000, "tax_provision": 1075000, "effective_tax_rate": null, "net_income": 6401000, "net_income_continuing_ops": 6401000, "net_income_to_common": 6401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129889000, "short_term_investments": 169099000, "net_receivables": 98605000, "inventory": 109965000, "other_current_assets": null, "total_current_assets": 551241000, "net_ppe": null, "goodwill": 199700000, "intangible_assets": 9681000, "goodwill_and_intangibles": 209381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604926000, "total_assets": 1156167000, "short_term_debt": 9574000, "accounts_payable": 64536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124015000, "long_term_debt": 11927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66278000, "total_liabilities": 190293000, "total_debt": 21501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127346000, "total_equity": 965874000, "shares_outstanding": 77884000, "operating_cash_flow": 23539000, "stock_based_compensation": 9796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2964000, "free_cash_flow": 42123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5946000", "ebitda": "16579000", "netIncome": "6401000", "grossProfit": "66000000", "depreciation": "None", "totalRevenue": "171356000", "costOfRevenue": "105356000", "interestIncome": "3317000", "incomeBeforeTax": "7476000", "interestExpense": "99000", "operatingIncome": "5946000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1075000", "reportedCurrency": "USD", "netInterestIncome": "3317000", "nonInterestIncome": "None", "operatingExpenses": "60054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10633000", "sellingGeneralAndAdministrative": "33454000", "netIncomeFromContinuingOperations": "6401000" }, "balance": { "goodwill": "199700000", "inventory": "109965000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1156167000", "longTermDebt": "11927000", "shortTermDebt": "9574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9681000", "reportedCurrency": "USD", "retainedEarnings": "127346000", "totalLiabilities": "190293000", "otherCurrentAssets": "43683000", "totalCurrentAssets": "551241000", "currentLongTermDebt": "1113000", "longTermInvestments": "68667000", "shortTermInvestments": "169099000", "currentNetReceivables": "98605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604926000", "currentAccountsPayable": "64536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37481000", "totalShareholderEquity": "965874000", "capitalLeaseObligations": "24441000", "otherCurrentLiabilities": "33081000", "totalCurrentLiabilities": "124015000", "otherNonCurrentLiabilities": "20371000", "totalNonCurrentLiabilities": "66278000", "cashAndShortTermInvestments": "129889000", "commonStockSharesOutstanding": "77884000", "intangibleAssetsExcludingGoodwill": "9681000", "cashAndCashEquivalentsAtCarryingValue": "129889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10196000", "operatingCashflow": "23539000", "capitalExpenditures": "18584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2964000", "cashflowFromInvestment": "-84660000", "stockBasedCompensation": "9796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 189483000, "cost_of_revenue": 115903000, "gross_profit": 73580000, "ebit": 43481000, "ebitda": 52267000, "pretax_income": 11939000, "tax_provision": 2234000, "net_income": 9705000, "net_income_to_common": 9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190728000, "total_current_assets": 605128000, "total_assets": 1146215000, "short_term_debt": 9469000, "long_term_debt": 12208000, "total_debt": 21677000, "total_liabilities": 198447000, "total_equity": 947768000, "shares_outstanding": 77982000, "goodwill_and_intangibles": 209526000 }, "cash_flow": { "operating_cash_flow": 35913000, "capital_expenditure": 7663000, "free_cash_flow": 43576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74053, "ticker_id": 6104, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43481000", "ebitda": "52267000", "netIncome": "9705000", "grossProfit": "73580000", "depreciation": "None", "totalRevenue": "189483000", "costOfRevenue": "115903000", "interestIncome": "3890000", "incomeBeforeTax": "11939000", "interestExpense": "418000", "operatingIncome": "7850000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "3472000", "nonInterestIncome": "None", "operatingExpenses": "65730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8786000", "sellingGeneralAndAdministrative": "35226000", "netIncomeFromContinuingOperations": "9705000" }, "balance": { "goodwill": "199171000", "inventory": "101676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1146215000", "longTermDebt": "12208000", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10355000", "reportedCurrency": "USD", "retainedEarnings": "120945000", "totalLiabilities": "198447000", "otherCurrentAssets": "39135000", "totalCurrentAssets": "605128000", "currentLongTermDebt": "1106000", "longTermInvestments": "0", "shortTermInvestments": "169295000", "currentNetReceivables": "104294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541087000", "currentAccountsPayable": "62287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "947768000", "capitalLeaseObligations": "25913000", "otherCurrentLiabilities": "40773000", "totalCurrentLiabilities": "131345000", "otherNonCurrentLiabilities": "19344000", "totalNonCurrentLiabilities": "67102000", "cashAndShortTermInvestments": "190728000", "commonStockSharesOutstanding": "77982000", "intangibleAssetsExcludingGoodwill": "10355000", "cashAndCashEquivalentsAtCarryingValue": "190728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "35913000", "capitalExpenditures": "7663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18356000", "cashflowFromInvestment": "-7328000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189483000, "cost_of_revenue": 115903000, "gross_profit": 73580000, "research_and_development": 30504000, "selling_general_admin": 35226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43481000, "depreciation_amortisation": 8786000, "ebitda": 52267000, "interest_expense": 418000, "interest_income": null, "other_non_operating": null, "pretax_income": 11939000, "tax_provision": 2234000, "effective_tax_rate": null, "net_income": 9705000, "net_income_continuing_ops": 9705000, "net_income_to_common": 9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190728000, "short_term_investments": 169295000, "net_receivables": 104294000, "inventory": 101676000, "other_current_assets": null, "total_current_assets": 605128000, "net_ppe": null, "goodwill": 199171000, "intangible_assets": 10355000, "goodwill_and_intangibles": 209526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541087000, "total_assets": 1146215000, "short_term_debt": 9469000, "accounts_payable": 62287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131345000, "long_term_debt": 12208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67102000, "total_liabilities": 198447000, "total_debt": 21677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120945000, "total_equity": 947768000, "shares_outstanding": 77982000, "operating_cash_flow": 35913000, "stock_based_compensation": 10213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18356000, "free_cash_flow": 43576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43481000", "ebitda": "52267000", "netIncome": "9705000", "grossProfit": "73580000", "depreciation": "None", "totalRevenue": "189483000", "costOfRevenue": "115903000", "interestIncome": "3890000", "incomeBeforeTax": "11939000", "interestExpense": "418000", "operatingIncome": "7850000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2234000", "reportedCurrency": "USD", "netInterestIncome": "3472000", "nonInterestIncome": "None", "operatingExpenses": "65730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8786000", "sellingGeneralAndAdministrative": "35226000", "netIncomeFromContinuingOperations": "9705000" }, "balance": { "goodwill": "199171000", "inventory": "101676000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1146215000", "longTermDebt": "12208000", "shortTermDebt": "9469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10355000", "reportedCurrency": "USD", "retainedEarnings": "120945000", "totalLiabilities": "198447000", "otherCurrentAssets": "39135000", "totalCurrentAssets": "605128000", "currentLongTermDebt": "1106000", "longTermInvestments": "0", "shortTermInvestments": "169295000", "currentNetReceivables": "104294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541087000", "currentAccountsPayable": "62287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39227000", "totalShareholderEquity": "947768000", "capitalLeaseObligations": "25913000", "otherCurrentLiabilities": "40773000", "totalCurrentLiabilities": "131345000", "otherNonCurrentLiabilities": "19344000", "totalNonCurrentLiabilities": "67102000", "cashAndShortTermInvestments": "190728000", "commonStockSharesOutstanding": "77982000", "intangibleAssetsExcludingGoodwill": "10355000", "cashAndCashEquivalentsAtCarryingValue": "190728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "35913000", "capitalExpenditures": "7663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18356000", "cashflowFromInvestment": "-7328000", "stockBasedCompensation": "10213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 207917000, "cost_of_revenue": 123212000, "gross_profit": 84705000, "ebit": 17855000, "ebitda": 26129000, "pretax_income": 20947000, "tax_provision": 2211000, "net_income": 18736000, "net_income_to_common": 18736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184506000, "total_current_assets": 614782000, "total_assets": 1153783000, "short_term_debt": 9610000, "long_term_debt": 12488000, "total_debt": 22098000, "total_liabilities": 198773000, "total_equity": 955010000, "shares_outstanding": 78439000, "goodwill_and_intangibles": 211154000 }, "cash_flow": { "operating_cash_flow": 26731000, "capital_expenditure": 8939000, "free_cash_flow": 35670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74055, "ticker_id": 6104, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17855000", "ebitda": "26129000", "netIncome": "18736000", "grossProfit": "84705000", "depreciation": "None", "totalRevenue": "207917000", "costOfRevenue": "123212000", "interestIncome": "3650000", "incomeBeforeTax": "20947000", "interestExpense": "None", "operatingIncome": "17855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "3650000", "nonInterestIncome": "None", "operatingExpenses": "66850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8274000", "sellingGeneralAndAdministrative": "35607000", "netIncomeFromContinuingOperations": "18736000" }, "balance": { "goodwill": "200137000", "inventory": "105374000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1153783000", "longTermDebt": "12488000", "shortTermDebt": "9610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11017000", "reportedCurrency": "USD", "retainedEarnings": "111240000", "totalLiabilities": "198773000", "otherCurrentAssets": "38075000", "totalCurrentAssets": "614782000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "169961000", "currentNetReceivables": "116866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539001000", "currentAccountsPayable": "52086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41829000", "totalShareholderEquity": "955010000", "capitalLeaseObligations": "28243000", "otherCurrentLiabilities": "43657000", "totalCurrentLiabilities": "129176000", "otherNonCurrentLiabilities": "19378000", "totalNonCurrentLiabilities": "69597000", "cashAndShortTermInvestments": "184506000", "commonStockSharesOutstanding": "78439000", "intangibleAssetsExcludingGoodwill": "11017000", "cashAndCashEquivalentsAtCarryingValue": "184506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6896000", "operatingCashflow": "26731000", "capitalExpenditures": "8939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26830000", "cashflowFromInvestment": "-16192000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207917000, "cost_of_revenue": 123212000, "gross_profit": 84705000, "research_and_development": 31243000, "selling_general_admin": 35607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17855000, "depreciation_amortisation": 8274000, "ebitda": 26129000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20947000, "tax_provision": 2211000, "effective_tax_rate": null, "net_income": 18736000, "net_income_continuing_ops": 18736000, "net_income_to_common": 18736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184506000, "short_term_investments": 169961000, "net_receivables": 116866000, "inventory": 105374000, "other_current_assets": null, "total_current_assets": 614782000, "net_ppe": null, "goodwill": 200137000, "intangible_assets": 11017000, "goodwill_and_intangibles": 211154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539001000, "total_assets": 1153783000, "short_term_debt": 9610000, "accounts_payable": 52086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129176000, "long_term_debt": 12488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69597000, "total_liabilities": 198773000, "total_debt": 22098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111240000, "total_equity": 955010000, "shares_outstanding": 78439000, "operating_cash_flow": 26731000, "stock_based_compensation": 8936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26830000, "free_cash_flow": 35670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17855000", "ebitda": "26129000", "netIncome": "18736000", "grossProfit": "84705000", "depreciation": "None", "totalRevenue": "207917000", "costOfRevenue": "123212000", "interestIncome": "3650000", "incomeBeforeTax": "20947000", "interestExpense": "None", "operatingIncome": "17855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "3650000", "nonInterestIncome": "None", "operatingExpenses": "66850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8274000", "sellingGeneralAndAdministrative": "35607000", "netIncomeFromContinuingOperations": "18736000" }, "balance": { "goodwill": "200137000", "inventory": "105374000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1153783000", "longTermDebt": "12488000", "shortTermDebt": "9610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11017000", "reportedCurrency": "USD", "retainedEarnings": "111240000", "totalLiabilities": "198773000", "otherCurrentAssets": "38075000", "totalCurrentAssets": "614782000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "169961000", "currentNetReceivables": "116866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539001000", "currentAccountsPayable": "52086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41829000", "totalShareholderEquity": "955010000", "capitalLeaseObligations": "28243000", "otherCurrentLiabilities": "43657000", "totalCurrentLiabilities": "129176000", "otherNonCurrentLiabilities": "19378000", "totalNonCurrentLiabilities": "69597000", "cashAndShortTermInvestments": "184506000", "commonStockSharesOutstanding": "78439000", "intangibleAssetsExcludingGoodwill": "11017000", "cashAndCashEquivalentsAtCarryingValue": "184506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6896000", "operatingCashflow": "26731000", "capitalExpenditures": "8939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26830000", "cashflowFromInvestment": "-16192000", "stockBasedCompensation": "8936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 197474000, "cost_of_revenue": 110574000, "gross_profit": 86900000, "ebit": 17462000, "ebitda": 25472000, "pretax_income": 21547000, "tax_provision": 2155000, "net_income": 19392000, "net_income_to_common": 19392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195914000, "total_current_assets": 620618000, "total_assets": 1156265000, "short_term_debt": 9330000, "long_term_debt": 12765000, "total_debt": 22095000, "total_liabilities": 208349000, "total_equity": 947916000, "shares_outstanding": 78717000, "goodwill_and_intangibles": 211205000 }, "cash_flow": { "operating_cash_flow": 21878000, "capital_expenditure": 8398000, "free_cash_flow": 30276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74056, "ticker_id": 6104, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17462000", "ebitda": "25472000", "netIncome": "19392000", "grossProfit": "86900000", "depreciation": "None", "totalRevenue": "197474000", "costOfRevenue": "110574000", "interestIncome": "3415000", "incomeBeforeTax": "21547000", "interestExpense": "None", "operatingIncome": "17772000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "3415000", "nonInterestIncome": "None", "operatingExpenses": "69128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "37874000", "netIncomeFromContinuingOperations": "19392000" }, "balance": { "goodwill": "199548000", "inventory": "114814000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1156265000", "longTermDebt": "12765000", "shortTermDebt": "9330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11657000", "reportedCurrency": "USD", "retainedEarnings": "92504000", "totalLiabilities": "208349000", "otherCurrentAssets": "34903000", "totalCurrentAssets": "620618000", "currentLongTermDebt": "1090000", "longTermInvestments": "None", "shortTermInvestments": "161710000", "currentNetReceivables": "113277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535647000", "currentAccountsPayable": "62235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43536000", "totalShareholderEquity": "947916000", "capitalLeaseObligations": "29681000", "otherCurrentLiabilities": "43646000", "totalCurrentLiabilities": "139041000", "otherNonCurrentLiabilities": "17102000", "totalNonCurrentLiabilities": "69308000", "cashAndShortTermInvestments": "195914000", "commonStockSharesOutstanding": "78717000", "intangibleAssetsExcludingGoodwill": "11657000", "cashAndCashEquivalentsAtCarryingValue": "195914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9543000", "operatingCashflow": "21878000", "capitalExpenditures": "8398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4934000", "cashflowFromInvestment": "-6140000", "stockBasedCompensation": "10209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197474000, "cost_of_revenue": 110574000, "gross_profit": 86900000, "research_and_development": 31564000, "selling_general_admin": 37874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17462000, "depreciation_amortisation": 8010000, "ebitda": 25472000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21547000, "tax_provision": 2155000, "effective_tax_rate": null, "net_income": 19392000, "net_income_continuing_ops": 19392000, "net_income_to_common": 19392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195914000, "short_term_investments": 161710000, "net_receivables": 113277000, "inventory": 114814000, "other_current_assets": null, "total_current_assets": 620618000, "net_ppe": null, "goodwill": 199548000, "intangible_assets": 11657000, "goodwill_and_intangibles": 211205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535647000, "total_assets": 1156265000, "short_term_debt": 9330000, "accounts_payable": 62235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139041000, "long_term_debt": 12765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69308000, "total_liabilities": 208349000, "total_debt": 22095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92504000, "total_equity": 947916000, "shares_outstanding": 78717000, "operating_cash_flow": 21878000, "stock_based_compensation": 10209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4934000, "free_cash_flow": 30276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17462000", "ebitda": "25472000", "netIncome": "19392000", "grossProfit": "86900000", "depreciation": "None", "totalRevenue": "197474000", "costOfRevenue": "110574000", "interestIncome": "3415000", "incomeBeforeTax": "21547000", "interestExpense": "None", "operatingIncome": "17772000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "3415000", "nonInterestIncome": "None", "operatingExpenses": "69128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "37874000", "netIncomeFromContinuingOperations": "19392000" }, "balance": { "goodwill": "199548000", "inventory": "114814000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1156265000", "longTermDebt": "12765000", "shortTermDebt": "9330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11657000", "reportedCurrency": "USD", "retainedEarnings": "92504000", "totalLiabilities": "208349000", "otherCurrentAssets": "34903000", "totalCurrentAssets": "620618000", "currentLongTermDebt": "1090000", "longTermInvestments": "None", "shortTermInvestments": "161710000", "currentNetReceivables": "113277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535647000", "currentAccountsPayable": "62235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43536000", "totalShareholderEquity": "947916000", "capitalLeaseObligations": "29681000", "otherCurrentLiabilities": "43646000", "totalCurrentLiabilities": "139041000", "otherNonCurrentLiabilities": "17102000", "totalNonCurrentLiabilities": "69308000", "cashAndShortTermInvestments": "195914000", "commonStockSharesOutstanding": "78717000", "intangibleAssetsExcludingGoodwill": "11657000", "cashAndCashEquivalentsAtCarryingValue": "195914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9543000", "operatingCashflow": "21878000", "capitalExpenditures": "8398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4934000", "cashflowFromInvestment": "-6140000", "stockBasedCompensation": "10209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 168725000, "cost_of_revenue": 105987000, "gross_profit": 62738000, "ebit": 1032000, "ebitda": 8865000, "pretax_income": 24979000, "tax_provision": 3198000, "net_income": 21781000, "net_income_to_common": 21781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186296000, "total_current_assets": 588496000, "total_assets": 1119798000, "short_term_debt": 9328000, "long_term_debt": 13041000, "total_debt": 22369000, "total_liabilities": 196048000, "total_equity": 923750000, "shares_outstanding": 78490000, "goodwill_and_intangibles": 211950000 }, "cash_flow": { "operating_cash_flow": 33012000, "capital_expenditure": 13436000, "free_cash_flow": 46448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74057, "ticker_id": 6104, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1032000", "ebitda": "8865000", "netIncome": "21781000", "grossProfit": "62738000", "depreciation": "None", "totalRevenue": "168725000", "costOfRevenue": "105987000", "interestIncome": "3156000", "incomeBeforeTax": "24979000", "interestExpense": "None", "operatingIncome": "21303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "3156000", "nonInterestIncome": "None", "operatingExpenses": "41435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7833000", "sellingGeneralAndAdministrative": "33079000", "netIncomeFromContinuingOperations": "21781000" }, "balance": { "goodwill": "199653000", "inventory": "108774000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1119798000", "longTermDebt": "13041000", "shortTermDebt": "9328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12297000", "reportedCurrency": "USD", "retainedEarnings": "73112000", "totalLiabilities": "196048000", "otherCurrentAssets": "34156000", "totalCurrentAssets": "588496000", "currentLongTermDebt": "1083000", "longTermInvestments": "None", "shortTermInvestments": "162863000", "currentNetReceivables": "96407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531302000", "currentAccountsPayable": "65995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45801000", "totalShareholderEquity": "923750000", "capitalLeaseObligations": "31677000", "otherCurrentLiabilities": "30304000", "totalCurrentLiabilities": "130558000", "otherNonCurrentLiabilities": "11017000", "totalNonCurrentLiabilities": "65490000", "cashAndShortTermInvestments": "186296000", "commonStockSharesOutstanding": "78490000", "intangibleAssetsExcludingGoodwill": "12297000", "cashAndCashEquivalentsAtCarryingValue": "186296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4926000", "operatingCashflow": "33012000", "capitalExpenditures": "13436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14492000", "cashflowFromInvestment": "-3820000", "stockBasedCompensation": "10405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168725000, "cost_of_revenue": 105987000, "gross_profit": 62738000, "research_and_development": 28627000, "selling_general_admin": 33079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032000, "depreciation_amortisation": 7833000, "ebitda": 8865000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24979000, "tax_provision": 3198000, "effective_tax_rate": null, "net_income": 21781000, "net_income_continuing_ops": 21781000, "net_income_to_common": 21781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186296000, "short_term_investments": 162863000, "net_receivables": 96407000, "inventory": 108774000, "other_current_assets": null, "total_current_assets": 588496000, "net_ppe": null, "goodwill": 199653000, "intangible_assets": 12297000, "goodwill_and_intangibles": 211950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531302000, "total_assets": 1119798000, "short_term_debt": 9328000, "accounts_payable": 65995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130558000, "long_term_debt": 13041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65490000, "total_liabilities": 196048000, "total_debt": 22369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73112000, "total_equity": 923750000, "shares_outstanding": 78490000, "operating_cash_flow": 33012000, "stock_based_compensation": 10405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14492000, "free_cash_flow": 46448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1032000", "ebitda": "8865000", "netIncome": "21781000", "grossProfit": "62738000", "depreciation": "None", "totalRevenue": "168725000", "costOfRevenue": "105987000", "interestIncome": "3156000", "incomeBeforeTax": "24979000", "interestExpense": "None", "operatingIncome": "21303000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3198000", "reportedCurrency": "USD", "netInterestIncome": "3156000", "nonInterestIncome": "None", "operatingExpenses": "41435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7833000", "sellingGeneralAndAdministrative": "33079000", "netIncomeFromContinuingOperations": "21781000" }, "balance": { "goodwill": "199653000", "inventory": "108774000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1119798000", "longTermDebt": "13041000", "shortTermDebt": "9328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12297000", "reportedCurrency": "USD", "retainedEarnings": "73112000", "totalLiabilities": "196048000", "otherCurrentAssets": "34156000", "totalCurrentAssets": "588496000", "currentLongTermDebt": "1083000", "longTermInvestments": "None", "shortTermInvestments": "162863000", "currentNetReceivables": "96407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531302000", "currentAccountsPayable": "65995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45801000", "totalShareholderEquity": "923750000", "capitalLeaseObligations": "31677000", "otherCurrentLiabilities": "30304000", "totalCurrentLiabilities": "130558000", "otherNonCurrentLiabilities": "11017000", "totalNonCurrentLiabilities": "65490000", "cashAndShortTermInvestments": "186296000", "commonStockSharesOutstanding": "78490000", "intangibleAssetsExcludingGoodwill": "12297000", "cashAndCashEquivalentsAtCarryingValue": "186296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4926000", "operatingCashflow": "33012000", "capitalExpenditures": "13436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14492000", "cashflowFromInvestment": "-3820000", "stockBasedCompensation": "10405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 168163000, "cost_of_revenue": 100229000, "gross_profit": 67934000, "ebit": 87015000, "ebitda": 89989000, "pretax_income": 82100000, "tax_provision": 6254000, "net_income": 75846000, "net_income_to_common": 75846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177812000, "total_current_assets": 573780000, "total_assets": 1106794000, "short_term_debt": 9497000, "long_term_debt": 13314000, "total_debt": 22811000, "total_liabilities": 197990000, "total_equity": 908804000, "shares_outstanding": 78410000, "goodwill_and_intangibles": 214028000 }, "cash_flow": { "operating_cash_flow": 9250000, "capital_expenditure": 9933000, "free_cash_flow": 19183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74058, "ticker_id": 6104, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87015000", "ebitda": "89989000", "netIncome": "75846000", "grossProfit": "67934000", "depreciation": "None", "totalRevenue": "168163000", "costOfRevenue": "100229000", "interestIncome": "2797000", "incomeBeforeTax": "82100000", "interestExpense": "1697000", "operatingIncome": "81270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6254000", "reportedCurrency": "USD", "netInterestIncome": "2376000", "nonInterestIncome": "None", "operatingExpenses": "-13336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2974000", "sellingGeneralAndAdministrative": "8828000", "netIncomeFromContinuingOperations": "75846000" }, "balance": { "goodwill": "201090000", "inventory": "111685000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1106794000", "longTermDebt": "13314000", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12938000", "reportedCurrency": "USD", "retainedEarnings": "51331000", "totalLiabilities": "197990000", "otherCurrentAssets": "30819000", "totalCurrentAssets": "573780000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "150507000", "currentNetReceivables": "102957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533014000", "currentAccountsPayable": "63857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "908804000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "131095000", "otherNonCurrentLiabilities": "10247000", "totalNonCurrentLiabilities": "66895000", "cashAndShortTermInvestments": "177812000", "commonStockSharesOutstanding": "78410000", "intangibleAssetsExcludingGoodwill": "12938000", "cashAndCashEquivalentsAtCarryingValue": "177812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "9250000", "capitalExpenditures": "9933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21403000", "cashflowFromInvestment": "79043000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168163000, "cost_of_revenue": 100229000, "gross_profit": 67934000, "research_and_development": 28166000, "selling_general_admin": 8828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87015000, "depreciation_amortisation": 2974000, "ebitda": 89989000, "interest_expense": 1697000, "interest_income": null, "other_non_operating": null, "pretax_income": 82100000, "tax_provision": 6254000, "effective_tax_rate": null, "net_income": 75846000, "net_income_continuing_ops": 75846000, "net_income_to_common": 75846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177812000, "short_term_investments": 150507000, "net_receivables": 102957000, "inventory": 111685000, "other_current_assets": null, "total_current_assets": 573780000, "net_ppe": null, "goodwill": 201090000, "intangible_assets": 12938000, "goodwill_and_intangibles": 214028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533014000, "total_assets": 1106794000, "short_term_debt": 9497000, "accounts_payable": 63857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131095000, "long_term_debt": 13314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66895000, "total_liabilities": 197990000, "total_debt": 22811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51331000, "total_equity": 908804000, "shares_outstanding": 78410000, "operating_cash_flow": 9250000, "stock_based_compensation": 9283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21403000, "free_cash_flow": 19183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87015000", "ebitda": "89989000", "netIncome": "75846000", "grossProfit": "67934000", "depreciation": "None", "totalRevenue": "168163000", "costOfRevenue": "100229000", "interestIncome": "2797000", "incomeBeforeTax": "82100000", "interestExpense": "1697000", "operatingIncome": "81270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6254000", "reportedCurrency": "USD", "netInterestIncome": "2376000", "nonInterestIncome": "None", "operatingExpenses": "-13336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2974000", "sellingGeneralAndAdministrative": "8828000", "netIncomeFromContinuingOperations": "75846000" }, "balance": { "goodwill": "201090000", "inventory": "111685000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1106794000", "longTermDebt": "13314000", "shortTermDebt": "9497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12938000", "reportedCurrency": "USD", "retainedEarnings": "51331000", "totalLiabilities": "197990000", "otherCurrentAssets": "30819000", "totalCurrentAssets": "573780000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "150507000", "currentNetReceivables": "102957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533014000", "currentAccountsPayable": "63857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48145000", "totalShareholderEquity": "908804000", "capitalLeaseObligations": "33756000", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "131095000", "otherNonCurrentLiabilities": "10247000", "totalNonCurrentLiabilities": "66895000", "cashAndShortTermInvestments": "177812000", "commonStockSharesOutstanding": "78410000", "intangibleAssetsExcludingGoodwill": "12938000", "cashAndCashEquivalentsAtCarryingValue": "177812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "9250000", "capitalExpenditures": "9933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21403000", "cashflowFromInvestment": "79043000", "stockBasedCompensation": "9283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 171575000, "cost_of_revenue": 102290000, "gross_profit": 69285000, "ebit": 2707000, "ebitda": 11743000, "pretax_income": 5157000, "tax_provision": 786000, "net_income": 4371000, "net_income_to_common": 4371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108731000, "total_current_assets": 506585000, "total_assets": 1032967000, "short_term_debt": 9074000, "long_term_debt": 13586000, "total_debt": 22660000, "total_liabilities": 192279000, "total_equity": 840688000, "shares_outstanding": 78412000, "goodwill_and_intangibles": 214063000 }, "cash_flow": { "operating_cash_flow": 20571000, "capital_expenditure": 5917000, "free_cash_flow": 26488000, "dividends_paid": 8893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74060, "ticker_id": 6104, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2707000", "ebitda": "11743000", "netIncome": "4371000", "grossProfit": "69285000", "depreciation": "None", "totalRevenue": "171575000", "costOfRevenue": "102290000", "interestIncome": "1662000", "incomeBeforeTax": "5157000", "interestExpense": "None", "operatingIncome": "2707000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "1662000", "nonInterestIncome": "None", "operatingExpenses": "66578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9036000", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "4371000" }, "balance": { "goodwill": "200485000", "inventory": "111626000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1032967000", "longTermDebt": "13586000", "shortTermDebt": "9074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13578000", "reportedCurrency": "USD", "retainedEarnings": "-24515000", "totalLiabilities": "192279000", "otherCurrentAssets": "61570000", "totalCurrentAssets": "506585000", "currentLongTermDebt": "1067000", "longTermInvestments": "None", "shortTermInvestments": "135693000", "currentNetReceivables": "88965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526382000", "currentAccountsPayable": "61589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47756000", "totalShareholderEquity": "840688000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "42247000", "totalCurrentLiabilities": "129526000", "otherNonCurrentLiabilities": "5754000", "totalNonCurrentLiabilities": "62753000", "cashAndShortTermInvestments": "108731000", "commonStockSharesOutstanding": "78412000", "intangibleAssetsExcludingGoodwill": "13578000", "cashAndCashEquivalentsAtCarryingValue": "108731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4371000", "profitLoss": "None", "dividendPayout": "8893000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3030000", "operatingCashflow": "20571000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000", "cashflowFromInvestment": "-1530000", "stockBasedCompensation": "10839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171575000, "cost_of_revenue": 102290000, "gross_profit": 69285000, "research_and_development": 31014000, "selling_general_admin": 6290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707000, "depreciation_amortisation": 9036000, "ebitda": 11743000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5157000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": 4371000, "net_income_continuing_ops": 4371000, "net_income_to_common": 4371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108731000, "short_term_investments": 135693000, "net_receivables": 88965000, "inventory": 111626000, "other_current_assets": null, "total_current_assets": 506585000, "net_ppe": null, "goodwill": 200485000, "intangible_assets": 13578000, "goodwill_and_intangibles": 214063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526382000, "total_assets": 1032967000, "short_term_debt": 9074000, "accounts_payable": 61589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129526000, "long_term_debt": 13586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62753000, "total_liabilities": 192279000, "total_debt": 22660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24515000, "total_equity": 840688000, "shares_outstanding": 78412000, "operating_cash_flow": 20571000, "stock_based_compensation": 10839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1530000, "dividends_paid": 8893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5357000, "free_cash_flow": 26488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2707000", "ebitda": "11743000", "netIncome": "4371000", "grossProfit": "69285000", "depreciation": "None", "totalRevenue": "171575000", "costOfRevenue": "102290000", "interestIncome": "1662000", "incomeBeforeTax": "5157000", "interestExpense": "None", "operatingIncome": "2707000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "1662000", "nonInterestIncome": "None", "operatingExpenses": "66578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9036000", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "4371000" }, "balance": { "goodwill": "200485000", "inventory": "111626000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1032967000", "longTermDebt": "13586000", "shortTermDebt": "9074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13578000", "reportedCurrency": "USD", "retainedEarnings": "-24515000", "totalLiabilities": "192279000", "otherCurrentAssets": "61570000", "totalCurrentAssets": "506585000", "currentLongTermDebt": "1067000", "longTermInvestments": "None", "shortTermInvestments": "135693000", "currentNetReceivables": "88965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526382000", "currentAccountsPayable": "61589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47756000", "totalShareholderEquity": "840688000", "capitalLeaseObligations": "33103000", "otherCurrentLiabilities": "42247000", "totalCurrentLiabilities": "129526000", "otherNonCurrentLiabilities": "5754000", "totalNonCurrentLiabilities": "62753000", "cashAndShortTermInvestments": "108731000", "commonStockSharesOutstanding": "78412000", "intangibleAssetsExcludingGoodwill": "13578000", "cashAndCashEquivalentsAtCarryingValue": "108731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4371000", "profitLoss": "None", "dividendPayout": "8893000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3030000", "operatingCashflow": "20571000", "capitalExpenditures": "5917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000", "cashflowFromInvestment": "-1530000", "stockBasedCompensation": "10839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "income_statement": { "revenue": 155916000, "cost_of_revenue": 95633000, "gross_profit": 60283000, "ebit": -1312000, "ebitda": 6931000, "pretax_income": 620000, "tax_provision": -208000, "net_income": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97981000, "total_current_assets": 478255000, "total_assets": 1025138000, "short_term_debt": 9021000, "long_term_debt": 13765000, "total_debt": 22786000, "total_liabilities": 190875000, "total_equity": 834263000, "shares_outstanding": 77616000, "goodwill_and_intangibles": 234078000 }, "cash_flow": { "operating_cash_flow": 22472000, "capital_expenditure": 20476000, "free_cash_flow": 42948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74061, "ticker_id": 6104, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:30.134173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1312000", "ebitda": "6931000", "netIncome": "828000", "grossProfit": "60283000", "depreciation": "None", "totalRevenue": "155916000", "costOfRevenue": "95633000", "interestIncome": "1482000", "incomeBeforeTax": "620000", "interestExpense": "1482000", "operatingIncome": "-1312000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "61595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28340000", "otherNonOperatingIncome": "450000", "costofGoodsAndServicesSold": "95633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8243000", "sellingGeneralAndAdministrative": "33255000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "211929000", "inventory": "120298000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1025138000", "longTermDebt": "13765000", "shortTermDebt": "9021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22149000", "reportedCurrency": "USD", "retainedEarnings": "-28886000", "totalLiabilities": "190875000", "otherCurrentAssets": "27020000", "totalCurrentAssets": "478255000", "currentLongTermDebt": "1150000", "longTermInvestments": "None", "shortTermInvestments": "138943000", "currentNetReceivables": "94013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546883000", "currentAccountsPayable": "63770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204577000", "shortLongTermDebtTotal": "49244000", "totalShareholderEquity": "834263000", "capitalLeaseObligations": "34329000", "otherCurrentLiabilities": "27469000", "totalCurrentLiabilities": "124103000", "otherNonCurrentLiabilities": "5845000", "totalNonCurrentLiabilities": "66772000", "cashAndShortTermInvestments": "97981000", "commonStockSharesOutstanding": "77616000", "intangibleAssetsExcludingGoodwill": "22149000", "cashAndCashEquivalentsAtCarryingValue": "97981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7255000", "operatingCashflow": "22472000", "capitalExpenditures": "20476000", "changeInReceivables": "9096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-34925000", "stockBasedCompensation": "9204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155916000, "cost_of_revenue": 95633000, "gross_profit": 60283000, "research_and_development": 28340000, "selling_general_admin": 33255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1312000, "depreciation_amortisation": 8243000, "ebitda": 6931000, "interest_expense": 1482000, "interest_income": null, "other_non_operating": null, "pretax_income": 620000, "tax_provision": -208000, "effective_tax_rate": null, "net_income": 828000, "net_income_continuing_ops": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97981000, "short_term_investments": 138943000, "net_receivables": 94013000, "inventory": 120298000, "other_current_assets": null, "total_current_assets": 478255000, "net_ppe": null, "goodwill": 211929000, "intangible_assets": 22149000, "goodwill_and_intangibles": 234078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546883000, "total_assets": 1025138000, "short_term_debt": 9021000, "accounts_payable": 63770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124103000, "long_term_debt": 13765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66772000, "total_liabilities": 190875000, "total_debt": 22786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28886000, "total_equity": 834263000, "shares_outstanding": 77616000, "operating_cash_flow": 22472000, "stock_based_compensation": 9204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000, "free_cash_flow": 42948000, "net_change_in_cash": -12782000 }, "raw_data": { "income": { "ebit": "-1312000", "ebitda": "6931000", "netIncome": "828000", "grossProfit": "60283000", "depreciation": "None", "totalRevenue": "155916000", "costOfRevenue": "95633000", "interestIncome": "1482000", "incomeBeforeTax": "620000", "interestExpense": "1482000", "operatingIncome": "-1312000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "1482000", "nonInterestIncome": "None", "operatingExpenses": "61595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28340000", "otherNonOperatingIncome": "450000", "costofGoodsAndServicesSold": "95633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8243000", "sellingGeneralAndAdministrative": "33255000", "netIncomeFromContinuingOperations": "828000" }, "balance": { "goodwill": "211929000", "inventory": "120298000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1025138000", "longTermDebt": "13765000", "shortTermDebt": "9021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22149000", "reportedCurrency": "USD", "retainedEarnings": "-28886000", "totalLiabilities": "190875000", "otherCurrentAssets": "27020000", "totalCurrentAssets": "478255000", "currentLongTermDebt": "1150000", "longTermInvestments": "None", "shortTermInvestments": "138943000", "currentNetReceivables": "94013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546883000", "currentAccountsPayable": "63770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204577000", "shortLongTermDebtTotal": "49244000", "totalShareholderEquity": "834263000", "capitalLeaseObligations": "34329000", "otherCurrentLiabilities": "27469000", "totalCurrentLiabilities": "124103000", "otherNonCurrentLiabilities": "5845000", "totalNonCurrentLiabilities": "66772000", "cashAndShortTermInvestments": "97981000", "commonStockSharesOutstanding": "77616000", "intangibleAssetsExcludingGoodwill": "22149000", "cashAndCashEquivalentsAtCarryingValue": "97981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7255000", "operatingCashflow": "22472000", "capitalExpenditures": "20476000", "changeInReceivables": "9096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-34925000", "stockBasedCompensation": "9204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }