{ "ticker": { "uuid": "c0abaf88-567c-4f00-931c-7cbd876859d9", "symbol": "DCOY", "name": "Decoy Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0abaf88-567c-4f00-931c-7cbd876859d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0abaf88-567c-4f00-931c-7cbd876859d9/" }, "latest_snapshot": { "ticker": { "uuid": "c0abaf88-567c-4f00-931c-7cbd876859d9", "symbol": "DCOY", "name": "Decoy Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0abaf88-567c-4f00-931c-7cbd876859d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0abaf88-567c-4f00-931c-7cbd876859d9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "coverage": 0.515, "confidence": 0.499, "delta": -1 }, "headline_factors": { "price": 5.61, "market_cap": 2984340.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.3614, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.3039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -2.1897, "shareholder_yield": null }, "quality": { "roe": -3.3614, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 44, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.515, "signal_confidence": 0.499 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.61, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.485, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 6.01, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.485, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 6.07, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.485, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 5.52, "os": 0.78, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.485, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 7.31, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.481, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 5.91, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.56, "confidence": 0.505, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 5.61, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.499, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.3614, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12518480, "ebitda": -12511329, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12518480, "ebitda": -12511329, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12518480, "ebitda": -12511329, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12518480, "ebitda": -12511329, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12518480, "ebitda": -12511329, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12613952, "ebitda": -12613952, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12559728, "net_debt_issued": -221866 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4424, "gross_profit": -4424, "ebit": -5575777, "ebitda": -5571353, "pretax_income": -5575777, "tax_provision": null, "net_income": -5575777, "net_income_to_common": -5575777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434528, "total_current_assets": 2987562, "total_assets": 3022974, "short_term_debt": 221866, "long_term_debt": null, "total_debt": 221866, "total_liabilities": 1511279, "total_equity": 1511695, "shares_outstanding": 64147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4525337, "capital_expenditure": 3, "free_cash_flow": -4525334, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1526460, "net_debt_issued": -466505 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4424, "gross_profit": -4424, "ebit": -5575777, "ebitda": -5571353, "pretax_income": -5575777, "tax_provision": null, "net_income": -5575777, "net_income_to_common": -5575777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434528, "total_current_assets": 2987562, "total_assets": 3022974, "short_term_debt": 221866, "long_term_debt": null, "total_debt": 221866, "total_liabilities": 1511279, "total_equity": 1511695, "shares_outstanding": 64147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4525337, "capital_expenditure": 3, "free_cash_flow": -4525334, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1526460, "net_debt_issued": -466505 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2224628, "ebitda": -2218704, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2224628, "ebitda": -2218704, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2224628, "ebitda": -2218704, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2224628, "ebitda": -2218704, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2224628, "ebitda": -2218704, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2283739, "ebitda": -2283739, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -8977655, "ebitda": -8973822, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -8977655, "ebitda": -8973822, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -8977655, "ebitda": -8973822, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -8977655, "ebitda": -8973822, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -8977655, "ebitda": -8973822, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -9056225, "ebitda": -9059543, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6072010, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }