{ "ticker": { "uuid": "c0abaf88-567c-4f00-931c-7cbd876859d9", "symbol": "DCOY", "name": "Decoy Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0abaf88-567c-4f00-931c-7cbd876859d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0abaf88-567c-4f00-931c-7cbd876859d9/" }, "ticker_metadata": { "id": 5644, "uuid": "c0abaf88-567c-4f00-931c-7cbd876859d9", "symbol": "DCOY", "name": "Decoy Therapeutics Inc.", "asset_type": "equity", "market_cap": 4207900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Decoy Therapeutics Inc. focuses on advancing the peptide conjugate therapeutics through its Immediate Peptide/PPMO/P-PROTAC Alpha-helical Conjugate Technology (IMP3ACT) platform that reduces the complexity of drug development and manufacturing. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0abaf88-567c-4f00-931c-7cbd876859d9", "symbol": "DCOY", "name": "Decoy Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c0abaf88-567c-4f00-931c-7cbd876859d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0abaf88-567c-4f00-931c-7cbd876859d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 6.61, "market_cap": 3516308.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3614, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.3599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.802472+00:00", "batch_id": "" }, "size": { "price_close": 6.61, "market_cap": 3516308.48, "market_cap_usd": 3516308.48, "enterprise_value": 3516308.48, "shares_outstanding": 531968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9069, "ptbv_ratio": 0.9069, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5381, "ev_ebitda": null, "ev_ebit": -0.2664, "ev_sales": null, "ev_fcf": -0.5381, "earnings_yield": null, "fcf_yield": -1.8584, "price_to_sales": null, "price_to_book": 0.9069, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.3614, "roa": -1.5473, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5014, "accruals_ratio": -0.7715, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.1721, "revenue_stability_5y": 1.4068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -1.0112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1724, "net_debt_to_ebitda": 0.5924, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.8385, "quick_ratio": 1.8385, "net_debt": -7820608, "local_beta": null, "volatility_252d": 1.3599, "volatility_60d": 1.741, "max_drawdown_12m": -0.5961, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4811, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1556, "price_return_3m": -0.1282, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3946, "distance_from_52w_low": 0.4989, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -8517966, "ebit_ttm": -13200659, "ebitda_ttm": -13201765, "net_income_ttm": -13033575, "eps_diluted_ttm": -24.5007, "operating_cash_flow_ttm": -6534803, "capital_expenditure_ttm": 7, "fcf_ttm": -6534796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_current_liabilities": 4545890, "net_ppe": null, "total_assets": 8423275, "total_debt": null, "total_equity": 3877385, "net_working_capital": -4008846, "book_value_per_share": 7.2888, "retained_earnings": -96666726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.2888 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 885, "ticker_id": 5644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.802472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.61, "market_cap": 3516308.48, "market_cap_usd": 3516308.48, "enterprise_value": 3516308.48, "shares_outstanding": 531968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90687628, "ptbv_ratio": 0.90687628, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.53809002, "ev_ebitda": null, "ev_ebit": -0.26637371, "ev_sales": null, "ev_fcf": -0.53809002, "earnings_yield": null, "fcf_yield": -1.85842512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.36143432, "roa": -1.54732868, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5013817, "accruals_ratio": -0.77152556, "sbc_to_revenue": null, "debt_to_equity": 1.1724113, "net_debt_to_ebitda": 0.59239109, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.83850731, "quick_ratio": 1.83850731, "net_debt": -7820608, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48110834, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.172111, "revenue_stability_5y": 1.406805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15559441, "price_return_3m": -0.12815237, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.39462212, "distance_from_52w_low": 0.49886621, "relative_strength": null, "local_beta": null, "volatility_252d": 1.359882, "volatility_60d": 1.740977, "max_drawdown_12m": -0.59610946, "revenue_ttm": 0, "gross_profit_ttm": -8517966, "ebit_ttm": -13200659, "ebitda_ttm": -13201765, "net_income_ttm": -13033575, "eps_diluted_ttm": -24.50067485, "operating_cash_flow_ttm": -6534803, "capital_expenditure_ttm": 7, "fcf_ttm": -6534796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_current_liabilities": 4545890, "net_ppe": null, "total_assets": 8423275, "total_debt": null, "total_equity": 3877385, "net_working_capital": -4008846, "book_value_per_share": 7.28875609, "retained_earnings": -96666726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.28875609, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.61, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3614, "momentum_12_1": null, "complete_fields": { "id": 885, "ticker_id": 5644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.802472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.61, "market_cap": 3516308.48, "market_cap_usd": 3516308.48, "enterprise_value": 3516308.48, "shares_outstanding": 531968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90687628, "ptbv_ratio": 0.90687628, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.53809002, "ev_ebitda": null, "ev_ebit": -0.26637371, "ev_sales": null, "ev_fcf": -0.53809002, "earnings_yield": null, "fcf_yield": -1.85842512, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -3.36143432, "roa": -1.54732868, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5013817, "accruals_ratio": -0.77152556, "sbc_to_revenue": null, "debt_to_equity": 1.1724113, "net_debt_to_ebitda": 0.59239109, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.83850731, "quick_ratio": 1.83850731, "net_debt": -7820608, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48110834, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.172111, "revenue_stability_5y": 1.406805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15559441, "price_return_3m": -0.12815237, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.39462212, "distance_from_52w_low": 0.49886621, "relative_strength": null, "local_beta": null, "volatility_252d": 1.359882, "volatility_60d": 1.740977, "max_drawdown_12m": -0.59610946, "revenue_ttm": 0, "gross_profit_ttm": -8517966, "ebit_ttm": -13200659, "ebitda_ttm": -13201765, "net_income_ttm": -13033575, "eps_diluted_ttm": -24.50067485, "operating_cash_flow_ttm": -6534803, "capital_expenditure_ttm": 7, "fcf_ttm": -6534796, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_current_liabilities": 4545890, "net_ppe": null, "total_assets": 8423275, "total_debt": null, "total_equity": 3877385, "net_working_capital": -4008846, "book_value_per_share": 7.28875609, "retained_earnings": -96666726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.28875609, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "ebit": -12613952, "ebitda": -12613952, "pretax_income": -12518480, "tax_provision": null, "net_income": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4827188, "capital_expenditure": 577000, "free_cash_flow": -4250188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55781, "ticker_id": 5644, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12613952", "netIncome": "-12518480", "grossProfit": "-8517966", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8517966", "interestIncome": "95472", "incomeBeforeTax": "-12518480", "interestExpense": "None", "operatingIncome": "-12613952", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95472", "nonInterestIncome": "None", "operatingExpenses": "4095986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8517966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3727816", "netIncomeFromContinuingOperations": "-12518480" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "11056707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94442098", "totalLiabilities": "5167738", "otherCurrentAssets": "275223", "totalCurrentAssets": "10985160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71547", "currentAccountsPayable": "940586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5888969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001571", "totalCurrentLiabilities": "5167738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10709937", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10709937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12518480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4827188", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12337862", "cashflowFromInvestment": "764735", "stockBasedCompensation": "219058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8517966, "gross_profit": -8517966, "research_and_development": 368170, "selling_general_admin": 3727816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12613952, "depreciation_amortisation": null, "ebitda": -12613952, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12518480, "tax_provision": null, "effective_tax_rate": null, "net_income": -12518480, "net_income_continuing_ops": -12518480, "net_income_to_common": -12518480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10709937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10985160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71547, "total_assets": 11056707, "short_term_debt": null, "accounts_payable": 940586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5167738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5167738, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94442098, "total_equity": 5888969, "shares_outstanding": 481587, "operating_cash_flow": -4827188, "stock_based_compensation": 219058, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 764735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12337862, "free_cash_flow": -4250188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12613952", "netIncome": "-12518480", "grossProfit": "-8517966", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8517966", "interestIncome": "95472", "incomeBeforeTax": "-12518480", "interestExpense": "None", "operatingIncome": "-12613952", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95472", "nonInterestIncome": "None", "operatingExpenses": "4095986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368170", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8517966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3727816", "netIncomeFromContinuingOperations": "-12518480" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "11056707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94442098", "totalLiabilities": "5167738", "otherCurrentAssets": "275223", "totalCurrentAssets": "10985160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71547", "currentAccountsPayable": "940586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5888969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001571", "totalCurrentLiabilities": "5167738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10709937", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10709937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12518480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4827188", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12337862", "cashflowFromInvestment": "764735", "stockBasedCompensation": "219058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4424, "gross_profit": -4424, "ebit": -5734316, "ebitda": -5729892, "pretax_income": -5575777, "tax_provision": null, "net_income": -5575777, "net_income_to_common": -5575777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434528, "total_current_assets": 2987562, "total_assets": 3022974, "short_term_debt": 221866, "long_term_debt": null, "total_debt": 221866, "total_liabilities": 1511279, "total_equity": 1511695, "shares_outstanding": 64147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4525337, "capital_expenditure": 3, "free_cash_flow": -4525334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55786, "ticker_id": 5644, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5734316", "ebitda": "-5729892", "netIncome": "-5575777", "grossProfit": "-4424", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4424", "interestIncome": "158539", "incomeBeforeTax": "-5575777", "interestExpense": "None", "operatingIncome": "-5734316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158539", "nonInterestIncome": "None", "operatingExpenses": "5734316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424", "sellingGeneralAndAdministrative": "4964289", "netIncomeFromContinuingOperations": "-5575777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3022974", "longTermDebt": "None", "shortTermDebt": "221866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81923618", "totalLiabilities": "1511279", "otherCurrentAssets": "553034", "totalCurrentAssets": "2987562", "currentLongTermDebt": "221866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35412", "currentAccountsPayable": "936994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221866", "totalShareholderEquity": "1511695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352419", "totalCurrentLiabilities": "1511279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434528", "commonStockSharesOutstanding": "64147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2434528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5575777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4525337", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059955", "cashflowFromInvestment": "None", "stockBasedCompensation": "273730", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4424, "gross_profit": -4424, "research_and_development": 770027, "selling_general_admin": 4964289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5734316, "depreciation_amortisation": 4424, "ebitda": -5729892, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5575777, "tax_provision": null, "effective_tax_rate": null, "net_income": -5575777, "net_income_continuing_ops": -5575777, "net_income_to_common": -5575777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2434528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2987562, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35412, "total_assets": 3022974, "short_term_debt": 221866, "accounts_payable": 936994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1511279, "total_debt": 221866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81923618, "total_equity": 1511695, "shares_outstanding": 64147, "operating_cash_flow": -4525337, "stock_based_compensation": 273730, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1059955, "free_cash_flow": -4525334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5734316", "ebitda": "-5729892", "netIncome": "-5575777", "grossProfit": "-4424", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4424", "interestIncome": "158539", "incomeBeforeTax": "-5575777", "interestExpense": "None", "operatingIncome": "-5734316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "158539", "nonInterestIncome": "None", "operatingExpenses": "5734316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4424", "sellingGeneralAndAdministrative": "4964289", "netIncomeFromContinuingOperations": "-5575777" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3022974", "longTermDebt": "None", "shortTermDebt": "221866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81923618", "totalLiabilities": "1511279", "otherCurrentAssets": "553034", "totalCurrentAssets": "2987562", "currentLongTermDebt": "221866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35412", "currentAccountsPayable": "936994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221866", "totalShareholderEquity": "1511695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352419", "totalCurrentLiabilities": "1511279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434528", "commonStockSharesOutstanding": "64147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2434528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5575777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4525337", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059955", "cashflowFromInvestment": "None", "stockBasedCompensation": "273730", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10051, "gross_profit": -10051, "ebit": -12894944, "ebitda": -12884893, "pretax_income": -12542693, "tax_provision": null, "net_income": -12542693, "net_income_to_common": -12542693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5899910, "total_current_assets": 6519673, "total_assets": 6586523, "short_term_debt": 289643, "long_term_debt": null, "total_debt": 289643, "total_liabilities": 1299241, "total_equity": 5287282, "shares_outstanding": 27205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12846137, "capital_expenditure": 3, "free_cash_flow": -12846134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55791, "ticker_id": 5644, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12894944", "ebitda": "-12884893", "netIncome": "-12542693", "grossProfit": "-10051", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10051", "interestIncome": "352251", "incomeBeforeTax": "-12542693", "interestExpense": "None", "operatingIncome": "-12894944", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "352251", "nonInterestIncome": "None", "operatingExpenses": "12894944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7173747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10051", "sellingGeneralAndAdministrative": "5721197", "netIncomeFromContinuingOperations": "-12542693" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393", "currentDebt": "None", "investments": "None", "totalAssets": "6586523", "longTermDebt": "None", "shortTermDebt": "289643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76347841", "totalLiabilities": "1299241", "otherCurrentAssets": "619763", "totalCurrentAssets": "6519673", "currentLongTermDebt": "289643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66850", "currentAccountsPayable": "602853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289643", "totalShareholderEquity": "5287282", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406745", "totalCurrentLiabilities": "1299241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5899910", "commonStockSharesOutstanding": "27205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5899910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12542693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12846137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6639612", "cashflowFromInvestment": "None", "stockBasedCompensation": "524838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10051, "gross_profit": -10051, "research_and_development": 7173747, "selling_general_admin": 5721197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12894944, "depreciation_amortisation": 10051, "ebitda": -12884893, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12542693, "tax_provision": null, "effective_tax_rate": null, "net_income": -12542693, "net_income_continuing_ops": -12542693, "net_income_to_common": -12542693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5899910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6519673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66850, "total_assets": 6586523, "short_term_debt": 289643, "accounts_payable": 602853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1299241, "total_debt": 289643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76347841, "total_equity": 5287282, "shares_outstanding": 27205, "operating_cash_flow": -12846137, "stock_based_compensation": 524838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6639612, "free_cash_flow": -12846134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12894944", "ebitda": "-12884893", "netIncome": "-12542693", "grossProfit": "-10051", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10051", "interestIncome": "352251", "incomeBeforeTax": "-12542693", "interestExpense": "None", "operatingIncome": "-12894944", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "352251", "nonInterestIncome": "None", "operatingExpenses": "12894944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7173747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10051", "sellingGeneralAndAdministrative": "5721197", "netIncomeFromContinuingOperations": "-12542693" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393", "currentDebt": "None", "investments": "None", "totalAssets": "6586523", "longTermDebt": "None", "shortTermDebt": "289643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76347841", "totalLiabilities": "1299241", "otherCurrentAssets": "619763", "totalCurrentAssets": "6519673", "currentLongTermDebt": "289643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66850", "currentAccountsPayable": "602853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289643", "totalShareholderEquity": "5287282", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406745", "totalCurrentLiabilities": "1299241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5899910", "commonStockSharesOutstanding": "27205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5899910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12542693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12846137", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6639612", "cashflowFromInvestment": "None", "stockBasedCompensation": "524838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6677, "gross_profit": -6677, "ebit": -22975231, "ebitda": -22968554, "pretax_income": -31607956, "tax_provision": null, "net_income": -31607956, "net_income_to_common": -31607956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12106435, "total_current_assets": 14520298, "total_assets": 14650799, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4266191, "total_equity": 10384608, "shares_outstanding": 17704, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -17595321, "capital_expenditure": 1500000, "free_cash_flow": -16095321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55796, "ticker_id": 5644, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22975231", "ebitda": "-22968554", "netIncome": "-31607956", "grossProfit": "-6677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6677", "interestIncome": "218730", "incomeBeforeTax": "-31607956", "interestExpense": "None", "operatingIncome": "-31841140", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "218730", "nonInterestIncome": "None", "operatingExpenses": "31841140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15836828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677", "sellingGeneralAndAdministrative": "7138403", "netIncomeFromContinuingOperations": "-31607956" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "14650799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63805148", "totalLiabilities": "4266191", "otherCurrentAssets": "803373", "totalCurrentAssets": "14520298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130501", "currentAccountsPayable": "2858330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10384608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407861", "totalCurrentLiabilities": "4266191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12106435", "commonStockSharesOutstanding": "17704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12106435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31607956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17595321", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1987376", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "796803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6677, "gross_profit": -6677, "research_and_development": 15836828, "selling_general_admin": 7138403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22975231, "depreciation_amortisation": 6677, "ebitda": -22968554, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31607956, "tax_provision": null, "effective_tax_rate": null, "net_income": -31607956, "net_income_continuing_ops": -31607956, "net_income_to_common": -31607956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12106435, "short_term_investments": null, "net_receivables": 1610490, "inventory": null, "other_current_assets": null, "total_current_assets": 14520298, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130501, "total_assets": 14650799, "short_term_debt": null, "accounts_payable": 2858330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4266191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4266191, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63805148, "total_equity": 10384608, "shares_outstanding": 17704, "operating_cash_flow": -17595321, "stock_based_compensation": 796803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1987376, "free_cash_flow": -16095321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22975231", "ebitda": "-22968554", "netIncome": "-31607956", "grossProfit": "-6677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6677", "interestIncome": "218730", "incomeBeforeTax": "-31607956", "interestExpense": "None", "operatingIncome": "-31841140", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "218730", "nonInterestIncome": "None", "operatingExpenses": "31841140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15836828", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677", "sellingGeneralAndAdministrative": "7138403", "netIncomeFromContinuingOperations": "-31607956" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "225", "currentDebt": "None", "investments": "None", "totalAssets": "14650799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63805148", "totalLiabilities": "4266191", "otherCurrentAssets": "803373", "totalCurrentAssets": "14520298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130501", "currentAccountsPayable": "2858330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10384608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407861", "totalCurrentLiabilities": "4266191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12106435", "commonStockSharesOutstanding": "17704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12106435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31607956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17595321", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1987376", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "796803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 1840216, "cost_of_revenue": 19183, "gross_profit": 1821033, "ebit": -12812931, "ebitda": -12793748, "pretax_income": -12768238, "tax_provision": null, "net_income": -12768238, "net_income_to_common": -12768238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29214380, "total_current_assets": 30163595, "total_assets": 40833868, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2110883, "total_equity": 38722985, "shares_outstanding": 13788, "goodwill_and_intangibles": 8865909 }, "cash_flow": { "operating_cash_flow": -10200197, "capital_expenditure": 3, "free_cash_flow": -10200194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55801, "ticker_id": 5644, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12812931", "ebitda": "-12793748", "netIncome": "-12768238", "grossProfit": "1821033", "depreciation": "None", "totalRevenue": "1840216", "costOfRevenue": "19183", "interestIncome": "None", "incomeBeforeTax": "-12768238", "interestExpense": "None", "operatingIncome": "-12812931", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12812931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8548520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19183", "sellingGeneralAndAdministrative": "6104627", "netIncomeFromContinuingOperations": "-12768238" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "4524", "currentDebt": "None", "investments": "None", "totalAssets": "40833868", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32197192", "totalLiabilities": "2110883", "otherCurrentAssets": "949215", "totalCurrentAssets": "30163595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10670273", "currentAccountsPayable": "1543096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38722985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567787", "totalCurrentLiabilities": "2110883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29214380", "commonStockSharesOutstanding": "13788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29214380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12768238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10200197", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28295963", "cashflowFromInvestment": "None", "stockBasedCompensation": "559044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1840216, "cost_of_revenue": 19183, "gross_profit": 1821033, "research_and_development": 8548520, "selling_general_admin": 6104627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12812931, "depreciation_amortisation": 19183, "ebitda": -12793748, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12768238, "tax_provision": null, "effective_tax_rate": null, "net_income": -12768238, "net_income_continuing_ops": -12768238, "net_income_to_common": -12768238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29214380, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30163595, "net_ppe": null, "goodwill": 8865909, "intangible_assets": null, "goodwill_and_intangibles": 8865909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10670273, "total_assets": 40833868, "short_term_debt": null, "accounts_payable": 1543096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110883, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2110883, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32197192, "total_equity": 38722985, "shares_outstanding": 13788, "operating_cash_flow": -10200197, "stock_based_compensation": 559044, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28295963, "free_cash_flow": -10200194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12812931", "ebitda": "-12793748", "netIncome": "-12768238", "grossProfit": "1821033", "depreciation": "None", "totalRevenue": "1840216", "costOfRevenue": "19183", "interestIncome": "None", "incomeBeforeTax": "-12768238", "interestExpense": "None", "operatingIncome": "-12812931", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12812931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8548520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19183", "sellingGeneralAndAdministrative": "6104627", "netIncomeFromContinuingOperations": "-12768238" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "4524", "currentDebt": "None", "investments": "None", "totalAssets": "40833868", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32197192", "totalLiabilities": "2110883", "otherCurrentAssets": "949215", "totalCurrentAssets": "30163595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10670273", "currentAccountsPayable": "1543096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38722985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567787", "totalCurrentLiabilities": "2110883", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29214380", "commonStockSharesOutstanding": "13788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29214380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12768238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10200197", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28295963", "cashflowFromInvestment": "None", "stockBasedCompensation": "559044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 5233301, "cost_of_revenue": null, "gross_profit": 5233301, "ebit": -7610805, "ebitda": -7592747, "pretax_income": -7352254, "tax_provision": null, "net_income": -7352254, "net_income_to_common": -7352254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11118614, "total_current_assets": 15796660, "total_assets": 24932321, "short_term_debt": 477028, "long_term_debt": null, "total_debt": 477028, "total_liabilities": 2773133, "total_equity": 22159188, "shares_outstanding": 5192, "goodwill_and_intangibles": 8865909 }, "cash_flow": { "operating_cash_flow": -10311363, "capital_expenditure": 2600, "free_cash_flow": -10308763, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55806, "ticker_id": 5644, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7610805", "ebitda": "-7592747", "netIncome": "-7352254", "grossProfit": "5233301", "depreciation": "None", "totalRevenue": "5233301", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7352254", "interestExpense": "3047", "operatingIncome": "-7786345", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13019646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913853", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058", "sellingGeneralAndAdministrative": "6105793", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "2381", "currentDebt": "None", "investments": "None", "totalAssets": "24932321", "longTermDebt": "None", "shortTermDebt": "477028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19428954", "totalLiabilities": "2773133", "otherCurrentAssets": "822050", "totalCurrentAssets": "15796660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3855996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9135661", "currentAccountsPayable": "1853756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477028", "totalShareholderEquity": "22159188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442349", "totalCurrentLiabilities": "2773133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11118614", "commonStockSharesOutstanding": "5192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11118614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7352254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10311363", "capitalExpenditures": "2600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17693677", "cashflowFromInvestment": "-2600", "stockBasedCompensation": "319391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5233301, "cost_of_revenue": null, "gross_profit": 5233301, "research_and_development": 6913853, "selling_general_admin": 6105793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7610805, "depreciation_amortisation": 18058, "ebitda": -7592747, "interest_expense": 3047, "interest_income": null, "other_non_operating": null, "pretax_income": -7352254, "tax_provision": null, "effective_tax_rate": null, "net_income": -7352254, "net_income_continuing_ops": null, "net_income_to_common": -7352254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11118614, "short_term_investments": null, "net_receivables": 3855996, "inventory": null, "other_current_assets": null, "total_current_assets": 15796660, "net_ppe": null, "goodwill": 8865909, "intangible_assets": null, "goodwill_and_intangibles": 8865909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9135661, "total_assets": 24932321, "short_term_debt": 477028, "accounts_payable": 1853756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2773133, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2773133, "total_debt": 477028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19428954, "total_equity": 22159188, "shares_outstanding": 5192, "operating_cash_flow": -10311363, "stock_based_compensation": 319391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17693677, "free_cash_flow": -10308763, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7610805", "ebitda": "-7592747", "netIncome": "-7352254", "grossProfit": "5233301", "depreciation": "None", "totalRevenue": "5233301", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7352254", "interestExpense": "3047", "operatingIncome": "-7786345", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13019646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913853", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058", "sellingGeneralAndAdministrative": "6105793", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "2381", "currentDebt": "None", "investments": "None", "totalAssets": "24932321", "longTermDebt": "None", "shortTermDebt": "477028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19428954", "totalLiabilities": "2773133", "otherCurrentAssets": "822050", "totalCurrentAssets": "15796660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3855996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9135661", "currentAccountsPayable": "1853756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477028", "totalShareholderEquity": "22159188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442349", "totalCurrentLiabilities": "2773133", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11118614", "commonStockSharesOutstanding": "5192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11118614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7352254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10311363", "capitalExpenditures": "2600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17693677", "cashflowFromInvestment": "-2600", "stockBasedCompensation": "319391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 3465055, "cost_of_revenue": null, "gross_profit": 3465055, "ebit": -8263244, "ebitda": -8135836, "pretax_income": -6936263, "tax_provision": null, "net_income": -6936263, "net_income_to_common": -6936263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3738900, "total_current_assets": 4694799, "total_assets": 13894398, "short_term_debt": 502332, "long_term_debt": null, "total_debt": 502332, "total_liabilities": 3313544, "total_equity": 10580854, "shares_outstanding": 1089, "goodwill_and_intangibles": 8865909 }, "cash_flow": { "operating_cash_flow": -11580096, "capital_expenditure": 4, "free_cash_flow": -11580092, "dividends_paid": 133594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55811, "ticker_id": 5644, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8263244", "ebitda": "-8135836", "netIncome": "-6936263", "grossProfit": "3465055", "depreciation": "None", "totalRevenue": "3465055", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6936263", "interestExpense": "None", "operatingIncome": "-8265077", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11730132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4018951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127408", "sellingGeneralAndAdministrative": "7711181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "13894398", "longTermDebt": "None", "shortTermDebt": "502332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12076700", "totalLiabilities": "3313544", "otherCurrentAssets": "955899", "totalCurrentAssets": "4694799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9199599", "currentAccountsPayable": "1790966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502332", "totalShareholderEquity": "10580854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478545", "totalCurrentLiabilities": "3313544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3738900", "commonStockSharesOutstanding": "1089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3738900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6936263", "profitLoss": "None", "dividendPayout": "133594", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "1169", "operatingCashflow": "-11580096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3579307", "cashflowFromInvestment": "5607908", "stockBasedCompensation": "751618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3465055, "cost_of_revenue": null, "gross_profit": 3465055, "research_and_development": 4018951, "selling_general_admin": 7711181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8263244, "depreciation_amortisation": 127408, "ebitda": -8135836, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6936263, "tax_provision": null, "effective_tax_rate": null, "net_income": -6936263, "net_income_continuing_ops": null, "net_income_to_common": -6936263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3738900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4694799, "net_ppe": null, "goodwill": 8865909, "intangible_assets": null, "goodwill_and_intangibles": 8865909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9199599, "total_assets": 13894398, "short_term_debt": 502332, "accounts_payable": 1790966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3313544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3313544, "total_debt": 502332, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12076700, "total_equity": 10580854, "shares_outstanding": 1089, "operating_cash_flow": -11580096, "stock_based_compensation": 751618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5607908, "dividends_paid": 133594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3579307, "free_cash_flow": -11580092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8263244", "ebitda": "-8135836", "netIncome": "-6936263", "grossProfit": "3465055", "depreciation": "None", "totalRevenue": "3465055", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6936263", "interestExpense": "None", "operatingIncome": "-8265077", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11730132", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4018951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127408", "sellingGeneralAndAdministrative": "7711181", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8865909", "inventory": "None", "commonStock": "451", "currentDebt": "None", "investments": "None", "totalAssets": "13894398", "longTermDebt": "None", "shortTermDebt": "502332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12076700", "totalLiabilities": "3313544", "otherCurrentAssets": "955899", "totalCurrentAssets": "4694799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9199599", "currentAccountsPayable": "1790966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "502332", "totalShareholderEquity": "10580854", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478545", "totalCurrentLiabilities": "3313544", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3738900", "commonStockSharesOutstanding": "1089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3738900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6936263", "profitLoss": "None", "dividendPayout": "133594", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "1169", "operatingCashflow": "-11580096", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3579307", "cashflowFromInvestment": "5607908", "stockBasedCompensation": "751618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 838142, "cost_of_revenue": 430750, "gross_profit": 407392, "ebit": -22074223, "ebitda": -21846065, "pretax_income": -21922217, "tax_provision": null, "net_income": -21922217, "net_income_to_common": -21922217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9829624, "total_current_assets": 10315166, "total_assets": 10389626, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1107000, "total_equity": 9282756, "shares_outstanding": 20, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23598660, "capital_expenditure": 0, "free_cash_flow": -23598660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55816, "ticker_id": 5644, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22074223", "ebitda": "-21846065", "netIncome": "-21922217", "grossProfit": "407392", "depreciation": "None", "totalRevenue": "838142", "costOfRevenue": "430750", "interestIncome": "None", "incomeBeforeTax": "-21922217", "interestExpense": "None", "operatingIncome": "-22074223", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22481615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11908294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228158", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "186920", "commonStock": "1807", "currentDebt": "None", "investments": "None", "totalAssets": "10389626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-132961275", "totalLiabilities": "1107000", "otherCurrentAssets": "411174", "totalCurrentAssets": "10315166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74460", "currentAccountsPayable": "342530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9282756", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4672995", "totalCurrentLiabilities": "5015525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9829624", "commonStockSharesOutstanding": "20.53", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9829624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21922217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "227979", "operatingCashflow": "-23598660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118010", "cashflowFromInvestment": "14124238", "stockBasedCompensation": "1939611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838142, "cost_of_revenue": 430750, "gross_profit": 407392, "research_and_development": 11908294, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22074223, "depreciation_amortisation": 228158, "ebitda": -21846065, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21922217, "tax_provision": null, "effective_tax_rate": null, "net_income": -21922217, "net_income_continuing_ops": null, "net_income_to_common": -21922217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9829624, "short_term_investments": null, "net_receivables": 9939, "inventory": 186920, "other_current_assets": null, "total_current_assets": 10315166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74460, "total_assets": 10389626, "short_term_debt": null, "accounts_payable": 342530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5015525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132961275, "total_equity": 9282756, "shares_outstanding": 20, "operating_cash_flow": -23598660, "stock_based_compensation": 1939611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14124238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118010, "free_cash_flow": -23598660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22074223", "ebitda": "-21846065", "netIncome": "-21922217", "grossProfit": "407392", "depreciation": "None", "totalRevenue": "838142", "costOfRevenue": "430750", "interestIncome": "None", "incomeBeforeTax": "-21922217", "interestExpense": "None", "operatingIncome": "-22074223", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22481615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11908294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228158", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "186920", "commonStock": "1807", "currentDebt": "None", "investments": "None", "totalAssets": "10389626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-132961275", "totalLiabilities": "1107000", "otherCurrentAssets": "411174", "totalCurrentAssets": "10315166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74460", "currentAccountsPayable": "342530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9282756", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4672995", "totalCurrentLiabilities": "5015525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9829624", "commonStockSharesOutstanding": "20.53", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9829624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21922217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "227979", "operatingCashflow": "-23598660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118010", "cashflowFromInvestment": "14124238", "stockBasedCompensation": "1939611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2283739, "ebitda": -2283739, "pretax_income": -2224628, "tax_provision": null, "net_income": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7820608, "total_current_assets": 8357652, "total_assets": 8423275, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4545890, "total_equity": 3877385, "shares_outstanding": 531968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2889329, "capital_expenditure": 0, "free_cash_flow": -2889329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55779, "ticker_id": 5644, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2283739", "netIncome": "-2224628", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59111", "incomeBeforeTax": "-2224628", "interestExpense": "None", "operatingIncome": "-2283739", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59111", "nonInterestIncome": "None", "operatingExpenses": "2283739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1533926", "netIncomeFromContinuingOperations": "-2224628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "8423275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96666726", "totalLiabilities": "4545890", "otherCurrentAssets": "537044", "totalCurrentAssets": "8357652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65623", "currentAccountsPayable": "936030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3877385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384279", "totalCurrentLiabilities": "4545890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7820608", "commonStockSharesOutstanding": "531968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7820608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "213044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 749813, "selling_general_admin": 1533926, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2283739, "depreciation_amortisation": null, "ebitda": -2283739, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2224628, "tax_provision": null, "effective_tax_rate": null, "net_income": -2224628, "net_income_continuing_ops": -2224628, "net_income_to_common": -2224628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7820608, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8357652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65623, "total_assets": 8423275, "short_term_debt": null, "accounts_payable": 936030, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4545890, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4545890, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96666726, "total_equity": 3877385, "shares_outstanding": 531968, "operating_cash_flow": -2889329, "stock_based_compensation": 213044, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2889329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2283739", "netIncome": "-2224628", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "59111", "incomeBeforeTax": "-2224628", "interestExpense": "None", "operatingIncome": "-2283739", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59111", "nonInterestIncome": "None", "operatingExpenses": "2283739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1533926", "netIncomeFromContinuingOperations": "-2224628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "8423275", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96666726", "totalLiabilities": "4545890", "otherCurrentAssets": "537044", "totalCurrentAssets": "8357652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65623", "currentAccountsPayable": "936030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3877385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384279", "totalCurrentLiabilities": "4545890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7820608", "commonStockSharesOutstanding": "531968", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7820608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2224628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "213044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "ebit": -9056225, "ebitda": -9059543, "pretax_income": -8977655, "tax_provision": null, "net_income": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10709937, "total_current_assets": 10985160, "total_assets": 11056707, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5167738, "total_equity": 5888969, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1136488, "capital_expenditure": 4, "free_cash_flow": -1136484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55780, "ticker_id": 5644, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9056225", "ebitda": "-9059543", "netIncome": "-8977655", "grossProfit": "-8516860", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8516860", "interestIncome": "56907", "incomeBeforeTax": "-8977655", "interestExpense": "None", "operatingIncome": "-9034562", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56907", "nonInterestIncome": "None", "operatingExpenses": "517702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8516860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3318", "sellingGeneralAndAdministrative": "403273", "netIncomeFromContinuingOperations": "-8977655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "11056707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94442098", "totalLiabilities": "5167738", "otherCurrentAssets": "275223", "totalCurrentAssets": "10985160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71547", "currentAccountsPayable": "940586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5888969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001571", "totalCurrentLiabilities": "5167738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10709937", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10709937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8977655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136488", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6072010", "cashflowFromInvestment": "964735", "stockBasedCompensation": "139523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8516860, "gross_profit": -8516860, "research_and_development": 114429, "selling_general_admin": 403273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9056225, "depreciation_amortisation": -3318, "ebitda": -9059543, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8977655, "tax_provision": null, "effective_tax_rate": null, "net_income": -8977655, "net_income_continuing_ops": -8977655, "net_income_to_common": -8977655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10709937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10985160, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71547, "total_assets": 11056707, "short_term_debt": null, "accounts_payable": 940586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5167738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5167738, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94442098, "total_equity": 5888969, "shares_outstanding": 481587, "operating_cash_flow": -1136488, "stock_based_compensation": 139523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 964735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6072010, "free_cash_flow": -1136484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9056225", "ebitda": "-9059543", "netIncome": "-8977655", "grossProfit": "-8516860", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8516860", "interestIncome": "56907", "incomeBeforeTax": "-8977655", "interestExpense": "None", "operatingIncome": "-9034562", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56907", "nonInterestIncome": "None", "operatingExpenses": "517702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8516860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3318", "sellingGeneralAndAdministrative": "403273", "netIncomeFromContinuingOperations": "-8977655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53", "currentDebt": "None", "investments": "None", "totalAssets": "11056707", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94442098", "totalLiabilities": "5167738", "otherCurrentAssets": "275223", "totalCurrentAssets": "10985160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71547", "currentAccountsPayable": "940586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5888969", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1001571", "totalCurrentLiabilities": "5167738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10709937", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10709937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8977655", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1136488", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6072010", "cashflowFromInvestment": "964735", "stockBasedCompensation": "139523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "ebit": -895130, "ebitda": -894024, "pretax_income": -873467, "tax_provision": null, "net_income": -873467, "net_income_to_common": -873467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4809680, "total_current_assets": 6064938, "total_assets": 6097032, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1848967, "total_equity": 4248065, "shares_outstanding": 481587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1646689, "capital_expenditure": 0, "free_cash_flow": -1646689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55782, "ticker_id": 5644, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895130", "ebitda": "-894024", "netIncome": "-873467", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "21663", "incomeBeforeTax": "-873467", "interestExpense": "None", "operatingIncome": "-895130", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21663", "nonInterestIncome": "None", "operatingExpenses": "895130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "833304", "netIncomeFromContinuingOperations": "-873467" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "6097032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85464443", "totalLiabilities": "1848967", "otherCurrentAssets": "1055258", "totalCurrentAssets": "6064938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32094", "currentAccountsPayable": "1104184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4248065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744783", "totalCurrentLiabilities": "1104184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744783", "cashAndShortTermInvestments": "4809680", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4809680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861483", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "22846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "research_and_development": 61826, "selling_general_admin": 833304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895130, "depreciation_amortisation": 1106, "ebitda": -894024, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -873467, "tax_provision": null, "effective_tax_rate": null, "net_income": -873467, "net_income_continuing_ops": -873467, "net_income_to_common": -873467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4809680, "short_term_investments": null, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 6064938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32094, "total_assets": 6097032, "short_term_debt": null, "accounts_payable": 1104184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104184, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744783, "total_liabilities": 1848967, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85464443, "total_equity": 4248065, "shares_outstanding": 481587, "operating_cash_flow": -1646689, "stock_based_compensation": 22846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5861483, "free_cash_flow": -1646689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895130", "ebitda": "-894024", "netIncome": "-873467", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "21663", "incomeBeforeTax": "-873467", "interestExpense": "None", "operatingIncome": "-895130", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21663", "nonInterestIncome": "None", "operatingExpenses": "895130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "833304", "netIncomeFromContinuingOperations": "-873467" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "6097032", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85464443", "totalLiabilities": "1848967", "otherCurrentAssets": "1055258", "totalCurrentAssets": "6064938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32094", "currentAccountsPayable": "1104184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4248065", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744783", "totalCurrentLiabilities": "1104184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "744783", "cashAndShortTermInvestments": "4809680", "commonStockSharesOutstanding": "481587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4809680", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1646689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5861483", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "22846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "ebit": -965565, "ebitda": -964459, "pretax_income": -957825, "tax_provision": null, "net_income": -957825, "net_income_to_common": -957825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794886, "total_current_assets": 1359578, "total_assets": 1392778, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2222502, "total_equity": -829724, "shares_outstanding": 141524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862297, "capital_expenditure": 3, "free_cash_flow": -862294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55783, "ticker_id": 5644, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-965565", "ebitda": "-964459", "netIncome": "-957825", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "None", "incomeBeforeTax": "-957825", "interestExpense": "None", "operatingIncome": "-965565", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7740", "nonInterestIncome": "None", "operatingExpenses": "965565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "849182", "netIncomeFromContinuingOperations": "-957825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213", "currentDebt": "None", "investments": "None", "totalAssets": "1392778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84590976", "totalLiabilities": "2222502", "otherCurrentAssets": "564692", "totalCurrentAssets": "1359578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33200", "currentAccountsPayable": "1481949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740553", "totalCurrentLiabilities": "1481949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740553", "cashAndShortTermInvestments": "794886", "commonStockSharesOutstanding": "141524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-862297", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141197", "cashflowFromInvestment": "None", "stockBasedCompensation": "23155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "research_and_development": 116383, "selling_general_admin": 849182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -965565, "depreciation_amortisation": 1106, "ebitda": -964459, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -957825, "tax_provision": null, "effective_tax_rate": null, "net_income": -957825, "net_income_continuing_ops": -957825, "net_income_to_common": -957825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794886, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1359578, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33200, "total_assets": 1392778, "short_term_debt": null, "accounts_payable": 1481949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481949, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740553, "total_liabilities": 2222502, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84590976, "total_equity": -829724, "shares_outstanding": 141524, "operating_cash_flow": -862297, "stock_based_compensation": 23155, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141197, "free_cash_flow": -862294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-965565", "ebitda": "-964459", "netIncome": "-957825", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "None", "incomeBeforeTax": "-957825", "interestExpense": "None", "operatingIncome": "-965565", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7740", "nonInterestIncome": "None", "operatingExpenses": "965565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116383", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "849182", "netIncomeFromContinuingOperations": "-957825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213", "currentDebt": "None", "investments": "None", "totalAssets": "1392778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84590976", "totalLiabilities": "2222502", "otherCurrentAssets": "564692", "totalCurrentAssets": "1359578", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33200", "currentAccountsPayable": "1481949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-829724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740553", "totalCurrentLiabilities": "1481949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740553", "cashAndShortTermInvestments": "794886", "commonStockSharesOutstanding": "141524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "794886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-957825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-862297", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141197", "cashflowFromInvestment": "None", "stockBasedCompensation": "23155", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "ebit": -1718695, "ebitda": -1717589, "pretax_income": -1709533, "tax_provision": null, "net_income": -1709533, "net_income_to_common": -1709533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798380, "total_current_assets": 2305086, "total_assets": 2339392, "short_term_debt": 112230, "long_term_debt": null, "total_debt": 112230, "total_liabilities": 2277526, "total_equity": 61866, "shares_outstanding": 110928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1181714, "capital_expenditure": 4, "free_cash_flow": -1181710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55784, "ticker_id": 5644, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1718695", "ebitda": "-1717589", "netIncome": "-1709533", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "9162", "incomeBeforeTax": "-1709533", "interestExpense": "None", "operatingIncome": "-1718695", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9162", "nonInterestIncome": "None", "operatingExpenses": "1718695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1643163", "netIncomeFromContinuingOperations": "-1709533" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208", "currentDebt": "None", "investments": "None", "totalAssets": "2339392", "longTermDebt": "None", "shortTermDebt": "112230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83633151", "totalLiabilities": "2277526", "otherCurrentAssets": "506706", "totalCurrentAssets": "2305086", "currentLongTermDebt": "112230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34306", "currentAccountsPayable": "1470671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112230", "totalShareholderEquity": "61866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694625", "totalCurrentLiabilities": "2277526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1798380", "commonStockSharesOutstanding": "110928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1798380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1181714", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545566", "cashflowFromInvestment": "None", "stockBasedCompensation": "33534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "research_and_development": 75532, "selling_general_admin": 1643163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1718695, "depreciation_amortisation": 1106, "ebitda": -1717589, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1709533, "tax_provision": null, "effective_tax_rate": null, "net_income": -1709533, "net_income_continuing_ops": -1709533, "net_income_to_common": -1709533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798380, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2305086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34306, "total_assets": 2339392, "short_term_debt": 112230, "accounts_payable": 1470671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2277526, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2277526, "total_debt": 112230, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83633151, "total_equity": 61866, "shares_outstanding": 110928, "operating_cash_flow": -1181714, "stock_based_compensation": 33534, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545566, "free_cash_flow": -1181710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1718695", "ebitda": "-1717589", "netIncome": "-1709533", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "9162", "incomeBeforeTax": "-1709533", "interestExpense": "None", "operatingIncome": "-1718695", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9162", "nonInterestIncome": "None", "operatingExpenses": "1718695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1643163", "netIncomeFromContinuingOperations": "-1709533" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208", "currentDebt": "None", "investments": "None", "totalAssets": "2339392", "longTermDebt": "None", "shortTermDebt": "112230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83633151", "totalLiabilities": "2277526", "otherCurrentAssets": "506706", "totalCurrentAssets": "2305086", "currentLongTermDebt": "112230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34306", "currentAccountsPayable": "1470671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112230", "totalShareholderEquity": "61866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694625", "totalCurrentLiabilities": "2277526", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1798380", "commonStockSharesOutstanding": "110928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1798380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1709533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1181714", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545566", "cashflowFromInvestment": "None", "stockBasedCompensation": "33534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "ebit": -1488713, "ebitda": -1487607, "pretax_income": -1463933, "tax_provision": null, "net_income": -1463933, "net_income_to_common": -1463933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2434528, "total_current_assets": 2987562, "total_assets": 3022974, "short_term_debt": 221866, "long_term_debt": null, "total_debt": 221866, "total_liabilities": 1511279, "total_equity": 1511695, "shares_outstanding": 96077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -742518, "capital_expenditure": 0, "free_cash_flow": -742518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55785, "ticker_id": 5644, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1488713", "ebitda": "-1487607", "netIncome": "-1463933", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "24780", "incomeBeforeTax": "-1463933", "interestExpense": "None", "operatingIncome": "-1488713", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24780", "nonInterestIncome": "None", "operatingExpenses": "1488713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1313369", "netIncomeFromContinuingOperations": "-1463933" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3022974", "longTermDebt": "None", "shortTermDebt": "221866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81923618", "totalLiabilities": "1511279", "otherCurrentAssets": "553034", "totalCurrentAssets": "2987562", "currentLongTermDebt": "221866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35412", "currentAccountsPayable": "936994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221866", "totalShareholderEquity": "1511695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352419", "totalCurrentLiabilities": "1511279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434528", "commonStockSharesOutstanding": "96077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2434528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1463933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106983", "cashflowFromInvestment": "None", "stockBasedCompensation": "51045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1106, "gross_profit": -1106, "research_and_development": 175344, "selling_general_admin": 1313369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1488713, "depreciation_amortisation": 1106, "ebitda": -1487607, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1463933, "tax_provision": null, "effective_tax_rate": null, "net_income": -1463933, "net_income_continuing_ops": -1463933, "net_income_to_common": -1463933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2434528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2987562, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35412, "total_assets": 3022974, "short_term_debt": 221866, "accounts_payable": 936994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1511279, "total_debt": 221866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81923618, "total_equity": 1511695, "shares_outstanding": 96077, "operating_cash_flow": -742518, "stock_based_compensation": 51045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106983, "free_cash_flow": -742518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1488713", "ebitda": "-1487607", "netIncome": "-1463933", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1106", "interestIncome": "24780", "incomeBeforeTax": "-1463933", "interestExpense": "None", "operatingIncome": "-1488713", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "24780", "nonInterestIncome": "None", "operatingExpenses": "1488713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1313369", "netIncomeFromContinuingOperations": "-1463933" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3022974", "longTermDebt": "None", "shortTermDebt": "221866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81923618", "totalLiabilities": "1511279", "otherCurrentAssets": "553034", "totalCurrentAssets": "2987562", "currentLongTermDebt": "221866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35412", "currentAccountsPayable": "936994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221866", "totalShareholderEquity": "1511695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352419", "totalCurrentLiabilities": "1511279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2434528", "commonStockSharesOutstanding": "96077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2434528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1463933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-742518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106983", "cashflowFromInvestment": "None", "stockBasedCompensation": "51045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1105, "gross_profit": -1105, "ebit": -1006471, "ebitda": -1005366, "pretax_income": -972121, "tax_provision": null, "net_income": -972121, "net_income_to_common": -972121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3284029, "total_current_assets": 3822646, "total_assets": 3859164, "short_term_debt": 328849, "long_term_debt": null, "total_debt": 328849, "total_liabilities": 934581, "total_equity": 2924583, "shares_outstanding": 85457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1356672, "capital_expenditure": 0, "free_cash_flow": -1356672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55787, "ticker_id": 5644, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1006471", "ebitda": "-1005366", "netIncome": "-972121", "grossProfit": "-1105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1105", "interestIncome": "34350", "incomeBeforeTax": "-972121", "interestExpense": "None", "operatingIncome": "-1006471", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34350", "nonInterestIncome": "None", "operatingExpenses": "1006471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105", "sellingGeneralAndAdministrative": "869237", "netIncomeFromContinuingOperations": "-972121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3859164", "longTermDebt": "None", "shortTermDebt": "328849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80459685", "totalLiabilities": "934581", "otherCurrentAssets": "538617", "totalCurrentAssets": "3822646", "currentLongTermDebt": "328849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36518", "currentAccountsPayable": "165801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328849", "totalShareholderEquity": "2924583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439931", "totalCurrentLiabilities": "934581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3284029", "commonStockSharesOutstanding": "85457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3284029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-972121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1356672", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1367878", "cashflowFromInvestment": "None", "stockBasedCompensation": "60009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1105, "gross_profit": -1105, "research_and_development": 137234, "selling_general_admin": 869237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1006471, "depreciation_amortisation": 1105, "ebitda": -1005366, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -972121, "tax_provision": null, "effective_tax_rate": null, "net_income": -972121, "net_income_continuing_ops": -972121, "net_income_to_common": -972121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3284029, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3822646, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36518, "total_assets": 3859164, "short_term_debt": 328849, "accounts_payable": 165801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 934581, "total_debt": 328849, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80459685, "total_equity": 2924583, "shares_outstanding": 85457, "operating_cash_flow": -1356672, "stock_based_compensation": 60009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1367878, "free_cash_flow": -1356672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1006471", "ebitda": "-1005366", "netIncome": "-972121", "grossProfit": "-1105", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1105", "interestIncome": "34350", "incomeBeforeTax": "-972121", "interestExpense": "None", "operatingIncome": "-1006471", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34350", "nonInterestIncome": "None", "operatingExpenses": "1006471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105", "sellingGeneralAndAdministrative": "869237", "netIncomeFromContinuingOperations": "-972121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "3859164", "longTermDebt": "None", "shortTermDebt": "328849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80459685", "totalLiabilities": "934581", "otherCurrentAssets": "538617", "totalCurrentAssets": "3822646", "currentLongTermDebt": "328849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36518", "currentAccountsPayable": "165801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328849", "totalShareholderEquity": "2924583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "439931", "totalCurrentLiabilities": "934581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3284029", "commonStockSharesOutstanding": "85457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3284029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-972121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1356672", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1367878", "cashflowFromInvestment": "None", "stockBasedCompensation": "60009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1106, "gross_profit": -1106, "ebit": -1467517, "ebitda": -1466411, "pretax_income": -1424433, "tax_provision": null, "net_income": -1424433, "net_income_to_common": -1424433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3272823, "total_current_assets": 3513891, "total_assets": 3553822, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1178469, "total_equity": 2375353, "shares_outstanding": 40027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1072192, "capital_expenditure": 0, "free_cash_flow": -1072192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55788, "ticker_id": 5644, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1467517", "ebitda": "-1466411", "netIncome": "-1424433", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1106", "interestIncome": "None", "incomeBeforeTax": "-1424433", "interestExpense": "None", "operatingIncome": "-1467517", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1467517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1253070", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64", "currentDebt": "None", "investments": "None", "totalAssets": "3553822", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79487564", "totalLiabilities": "1178469", "otherCurrentAssets": "241068", "totalCurrentAssets": "3513891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39931", "currentAccountsPayable": "643051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2375353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "535418", "totalCurrentLiabilities": "1178469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3272823", "commonStockSharesOutstanding": "40027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3272823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1072192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28190", "cashflowFromInvestment": "None", "stockBasedCompensation": "85168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1106, "gross_profit": -1106, "research_and_development": 214447, "selling_general_admin": 1253070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1467517, "depreciation_amortisation": 1106, "ebitda": -1466411, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1424433, "tax_provision": null, "effective_tax_rate": null, "net_income": -1424433, "net_income_continuing_ops": null, "net_income_to_common": -1424433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3272823, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3513891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39931, "total_assets": 3553822, "short_term_debt": null, "accounts_payable": 643051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1178469, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79487564, "total_equity": 2375353, "shares_outstanding": 40027, "operating_cash_flow": -1072192, "stock_based_compensation": 85168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28190, "free_cash_flow": -1072192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1467517", "ebitda": "-1466411", "netIncome": "-1424433", "grossProfit": "-1106", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1106", "interestIncome": "None", "incomeBeforeTax": "-1424433", "interestExpense": "None", "operatingIncome": "-1467517", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1467517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106", "sellingGeneralAndAdministrative": "1253070", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64", "currentDebt": "None", "investments": "None", "totalAssets": "3553822", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79487564", "totalLiabilities": "1178469", "otherCurrentAssets": "241068", "totalCurrentAssets": "3513891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39931", "currentAccountsPayable": "643051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2375353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "535418", "totalCurrentLiabilities": "1178469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3272823", "commonStockSharesOutstanding": "40027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3272823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1424433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1072192", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28190", "cashflowFromInvestment": "None", "stockBasedCompensation": "85168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1107, "gross_profit": -1107, "ebit": -1771615, "ebitda": -1770508, "pretax_income": -1715290, "tax_provision": null, "net_income": -1715290, "net_income_to_common": -1715290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4373205, "total_current_assets": 4830269, "total_assets": 4883659, "short_term_debt": 116855, "long_term_debt": null, "total_debt": 116855, "total_liabilities": 1234121, "total_equity": 3649538, "shares_outstanding": 34955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353955, "capital_expenditure": 5, "free_cash_flow": -1353950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55789, "ticker_id": 5644, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1771615", "ebitda": "-1770508", "netIncome": "-1715290", "grossProfit": "-1107", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1107", "interestIncome": "None", "incomeBeforeTax": "-1715290", "interestExpense": "None", "operatingIncome": "-1771615", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1771615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107", "sellingGeneralAndAdministrative": "1528613", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "431", "currentDebt": "None", "investments": "None", "totalAssets": "4883659", "longTermDebt": "None", "shortTermDebt": "116855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78063131", "totalLiabilities": "1234121", "otherCurrentAssets": "457064", "totalCurrentAssets": "4830269", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53390", "currentAccountsPayable": "713957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116855", "totalShareholderEquity": "3649538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403309", "totalCurrentLiabilities": "1234121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4373205", "commonStockSharesOutstanding": "34955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1715290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1353955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172750", "cashflowFromInvestment": "None", "stockBasedCompensation": "77508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1107, "gross_profit": -1107, "research_and_development": 243000, "selling_general_admin": 1528613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1771615, "depreciation_amortisation": 1107, "ebitda": -1770508, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1715290, "tax_provision": null, "effective_tax_rate": null, "net_income": -1715290, "net_income_continuing_ops": null, "net_income_to_common": -1715290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4373205, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4830269, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53390, "total_assets": 4883659, "short_term_debt": 116855, "accounts_payable": 713957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1234121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1234121, "total_debt": 116855, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78063131, "total_equity": 3649538, "shares_outstanding": 34955, "operating_cash_flow": -1353955, "stock_based_compensation": 77508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172750, "free_cash_flow": -1353950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1771615", "ebitda": "-1770508", "netIncome": "-1715290", "grossProfit": "-1107", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1107", "interestIncome": "None", "incomeBeforeTax": "-1715290", "interestExpense": "None", "operatingIncome": "-1771615", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1771615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107", "sellingGeneralAndAdministrative": "1528613", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "431", "currentDebt": "None", "investments": "None", "totalAssets": "4883659", "longTermDebt": "None", "shortTermDebt": "116855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78063131", "totalLiabilities": "1234121", "otherCurrentAssets": "457064", "totalCurrentAssets": "4830269", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53390", "currentAccountsPayable": "713957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116855", "totalShareholderEquity": "3649538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403309", "totalCurrentLiabilities": "1234121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4373205", "commonStockSharesOutstanding": "34955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4373205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1715290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1353955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172750", "cashflowFromInvestment": "None", "stockBasedCompensation": "77508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1105, "gross_profit": -1105, "ebit": -970701, "ebitda": -969596, "pretax_income": -881796, "tax_provision": null, "net_income": -881796, "net_income_to_common": -881796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5899910, "total_current_assets": 6519673, "total_assets": 6586523, "short_term_debt": 289643, "long_term_debt": null, "total_debt": 289643, "total_liabilities": 1299241, "total_equity": 5287282, "shares_outstanding": 32820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1511229, "capital_expenditure": 0, "free_cash_flow": -1511229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55790, "ticker_id": 5644, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-970701", "ebitda": "-969596", "netIncome": "-881796", "grossProfit": "-1105", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1105", "interestIncome": "None", "incomeBeforeTax": "-881796", "interestExpense": "None", "operatingIncome": "-970701", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105", "sellingGeneralAndAdministrative": "910748", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393", "currentDebt": "None", "investments": "None", "totalAssets": "6586523", "longTermDebt": "None", "shortTermDebt": "289643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-76347841", "totalLiabilities": "1299241", "otherCurrentAssets": "619763", "totalCurrentAssets": "6519673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66850", "currentAccountsPayable": "602853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289643", "totalShareholderEquity": "5287282", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406745", "totalCurrentLiabilities": "1299241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5899910", "commonStockSharesOutstanding": "32820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5899910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1511229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169449", "cashflowFromInvestment": "None", "stockBasedCompensation": "85376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1105, "gross_profit": -1105, "research_and_development": 59953, "selling_general_admin": 910748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -970701, "depreciation_amortisation": 1105, "ebitda": -969596, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -881796, "tax_provision": null, "effective_tax_rate": null, "net_income": -881796, "net_income_continuing_ops": null, "net_income_to_common": -881796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5899910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6519673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66850, "total_assets": 6586523, "short_term_debt": 289643, "accounts_payable": 602853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1299241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1299241, "total_debt": 289643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76347841, "total_equity": 5287282, "shares_outstanding": 32820, "operating_cash_flow": -1511229, "stock_based_compensation": 85376, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169449, "free_cash_flow": -1511229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-970701", "ebitda": "-969596", "netIncome": "-881796", "grossProfit": "-1105", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1105", "interestIncome": "None", "incomeBeforeTax": "-881796", "interestExpense": "None", "operatingIncome": "-970701", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "970701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105", "sellingGeneralAndAdministrative": "910748", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "393", "currentDebt": "None", "investments": "None", "totalAssets": "6586523", "longTermDebt": "None", "shortTermDebt": "289643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-76347841", "totalLiabilities": "1299241", "otherCurrentAssets": "619763", "totalCurrentAssets": "6519673", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66850", "currentAccountsPayable": "602853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289643", "totalShareholderEquity": "5287282", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "406745", "totalCurrentLiabilities": "1299241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5899910", "commonStockSharesOutstanding": "32820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5899910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-881796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1511229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169449", "cashflowFromInvestment": "None", "stockBasedCompensation": "85376", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 5608, "gross_profit": -5608, "ebit": -2532185, "ebitda": -2526577, "pretax_income": -2442816, "tax_provision": null, "net_income": -2442816, "net_income_to_common": -2442816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7580588, "total_current_assets": 8323784, "total_assets": 8404228, "short_term_debt": 459091, "long_term_debt": null, "total_debt": 459091, "total_liabilities": 2320525, "total_equity": 6083703, "shares_outstanding": 31283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3749026, "capital_expenditure": 4, "free_cash_flow": -3749022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55792, "ticker_id": 5644, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2532185", "ebitda": "-2526577", "netIncome": "-2442816", "grossProfit": "-5608", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5608", "interestIncome": "None", "incomeBeforeTax": "-2442816", "interestExpense": "None", "operatingIncome": "-2532185", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2532185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1036354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608", "sellingGeneralAndAdministrative": "1495831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "394", "currentDebt": "None", "investments": "None", "totalAssets": "8404228", "longTermDebt": "None", "shortTermDebt": "459091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75466045", "totalLiabilities": "2320525", "otherCurrentAssets": "743196", "totalCurrentAssets": "8323784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80444", "currentAccountsPayable": "1088640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459091", "totalShareholderEquity": "6083703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772794", "totalCurrentLiabilities": "2320525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7580588", "commonStockSharesOutstanding": "31283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7580588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2442816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3749026", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211829", "cashflowFromInvestment": "None", "stockBasedCompensation": "112658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 5608, "gross_profit": -5608, "research_and_development": 1036354, "selling_general_admin": 1495831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2532185, "depreciation_amortisation": 5608, "ebitda": -2526577, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2442816, "tax_provision": null, "effective_tax_rate": null, "net_income": -2442816, "net_income_continuing_ops": null, "net_income_to_common": -2442816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7580588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8323784, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80444, "total_assets": 8404228, "short_term_debt": 459091, "accounts_payable": 1088640, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2320525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2320525, "total_debt": 459091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75466045, "total_equity": 6083703, "shares_outstanding": 31283, "operating_cash_flow": -3749026, "stock_based_compensation": 112658, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211829, "free_cash_flow": -3749022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2532185", "ebitda": "-2526577", "netIncome": "-2442816", "grossProfit": "-5608", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "5608", "interestIncome": "None", "incomeBeforeTax": "-2442816", "interestExpense": "None", "operatingIncome": "-2532185", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2532185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1036354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608", "sellingGeneralAndAdministrative": "1495831", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "394", "currentDebt": "None", "investments": "None", "totalAssets": "8404228", "longTermDebt": "None", "shortTermDebt": "459091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75466045", "totalLiabilities": "2320525", "otherCurrentAssets": "743196", "totalCurrentAssets": "8323784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80444", "currentAccountsPayable": "1088640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459091", "totalShareholderEquity": "6083703", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "772794", "totalCurrentLiabilities": "2320525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7580588", "commonStockSharesOutstanding": "31283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7580588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2442816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3749026", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211829", "cashflowFromInvestment": "None", "stockBasedCompensation": "112658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1669, "gross_profit": -1669, "ebit": -3971395, "ebitda": -3969726, "pretax_income": -3877308, "tax_provision": null, "net_income": -3877308, "net_income_to_common": -3877308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11541443, "total_current_assets": 11956250, "total_assets": 12055298, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3641496, "total_equity": 8413802, "shares_outstanding": 22575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4416447, "capital_expenditure": 3, "free_cash_flow": -4416444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55793, "ticker_id": 5644, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:39.714526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3971395", "ebitda": "-3969726", "netIncome": "-3877308", "grossProfit": "-1669", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1669", "interestIncome": "None", "incomeBeforeTax": "-3877308", "interestExpense": "None", "operatingIncome": "-3971395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3971395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669", "sellingGeneralAndAdministrative": "1619543", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335", "currentDebt": "None", "investments": "None", "totalAssets": "12055298", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73023229", "totalLiabilities": "3641496", "otherCurrentAssets": "284807", "totalCurrentAssets": "11956250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99048", "currentAccountsPayable": "2287243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8413802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354253", "totalCurrentLiabilities": "3641496", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11541443", "commonStockSharesOutstanding": "22575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11541443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4416447", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6684208", "cashflowFromInvestment": "None", "stockBasedCompensation": "123459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1669, "gross_profit": -1669, "research_and_development": 2351852, "selling_general_admin": 1619543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3971395, "depreciation_amortisation": 1669, "ebitda": -3969726, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3877308, "tax_provision": null, "effective_tax_rate": null, "net_income": -3877308, "net_income_continuing_ops": null, "net_income_to_common": -3877308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11541443, "short_term_investments": null, "net_receivables": 130000, "inventory": null, "other_current_assets": null, "total_current_assets": 11956250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99048, "total_assets": 12055298, "short_term_debt": null, "accounts_payable": 2287243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3641496, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3641496, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73023229, "total_equity": 8413802, "shares_outstanding": 22575, "operating_cash_flow": -4416447, "stock_based_compensation": 123459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6684208, "free_cash_flow": -4416444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3971395", "ebitda": "-3969726", "netIncome": "-3877308", "grossProfit": "-1669", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1669", "interestIncome": "None", "incomeBeforeTax": "-3877308", "interestExpense": "None", "operatingIncome": "-3971395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3971395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669", "sellingGeneralAndAdministrative": "1619543", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "335", "currentDebt": "None", "investments": "None", "totalAssets": "12055298", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-73023229", "totalLiabilities": "3641496", "otherCurrentAssets": "284807", "totalCurrentAssets": "11956250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99048", "currentAccountsPayable": "2287243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8413802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1354253", "totalCurrentLiabilities": "3641496", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11541443", "commonStockSharesOutstanding": "22575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11541443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4416447", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6684208", "cashflowFromInvestment": "None", "stockBasedCompensation": "123459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }