{ "ticker": { "uuid": "c0b2e58f-7b9d-4662-a176-b5a1d051ee80", "symbol": "AIFF", "name": "Firefly Neuroscience, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c0b2e58f-7b9d-4662-a176-b5a1d051ee80/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0b2e58f-7b9d-4662-a176-b5a1d051ee80/" }, "ticker_metadata": { "id": 4677, "uuid": "c0b2e58f-7b9d-4662-a176-b5a1d051ee80", "symbol": "AIFF", "name": "Firefly Neuroscience, Inc.", "asset_type": "equity", "market_cap": 27562000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Firefly Neuroscience, Inc., a medical technology and artificial intelligence company, provides neuroscientific solutions that improve outcomes for patients with mental illnesses and neurological disorders. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0b2e58f-7b9d-4662-a176-b5a1d051ee80", "symbol": "AIFF", "name": "Firefly Neuroscience, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c0b2e58f-7b9d-4662-a176-b5a1d051ee80/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0b2e58f-7b9d-4662-a176-b5a1d051ee80/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.58, "market_cap": 25639206.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0609, "piotroski_f_score": 5, "momentum_12_1": -0.4392, "volatility_252d": 2.0265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.548389+00:00", "batch_id": "" }, "size": { "price_close": 1.58, "market_cap": 25639206.68, "market_cap_usd": 25639206.68, "enterprise_value": 22512206.68, "shares_outstanding": 16227346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0371, "ptbv_ratio": 10.4907, "ps_ratio": 16.1864, "pcf_ratio": null, "pfcf_ratio": -3.4406, "ev_ebitda": null, "ev_ebit": -2.5221, "ev_sales": 14.2123, "ev_fcf": -3.021, "earnings_yield": null, "fcf_yield": -0.331, "price_to_sales": 16.1864, "price_to_book": 3.0371, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0704 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5196, "operating_margin": -5.6351, "net_margin": -5.654, "ebitda_margin": -5.5101, "fcf_margin": -4.7045, "roe": -1.0609, "roa": -0.8209, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1452, "cash_conversion": 0.8321, "accruals_ratio": -0.1214, "sbc_to_revenue": 0.6042, "piotroski_f_score": 5, "altman_z_score": -10.6806, "earnings_stability_5y": 1.0229, "revenue_stability_5y": 2.1223, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0754, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2923, "net_debt_to_ebitda": 0.3583, "debt_to_assets": null, "interest_coverage": -234.8947, "current_ratio": 1.8178, "quick_ratio": 1.7759, "net_debt": -3127000, "local_beta": 0.0005, "volatility_252d": 2.0265, "volatility_60d": 5.1571, "max_drawdown_12m": -0.7706, "risk_adjusted_momentum": -0.2167 }, "growth": { "revenue_growth_1y": -0.2207, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.3934, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.2207, "earnings_growth": null }, "momentum": { "price_return_1m": -0.164, "price_return_3m": -0.1459, "price_return_6m": -0.0307, "price_return_9m": -0.4317, "price_return_12m": -0.5312, "price_return_12m_ex1m": -0.4392, "momentum_6m": -0.0307, "momentum_12m": -0.5312, "momentum_12_1": -0.4392, "distance_from_52w_high": -0.4785, "distance_from_52w_low": 1.2734, "relative_strength": -0.6891 }, "raw_ttm": { "revenue_ttm": 1584000, "gross_profit_ttm": 823000, "ebit_ttm": -8925999, "ebitda_ttm": -8727999, "net_income_ttm": -8955999, "eps_diluted_ttm": -0.5519, "operating_cash_flow_ttm": -7631000, "capital_expenditure_ttm": 178999, "fcf_ttm": -7452001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000, "cash_and_equivalents": 3127000, "total_current_assets": 4461000, "total_current_liabilities": 2454000, "net_ppe": null, "total_assets": 10910000, "total_debt": null, "total_equity": 8442000, "net_working_capital": -1120000, "book_value_per_share": 0.5202, "retained_earnings": -113619000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2444000, "tangible_book_per_share": 0.1506 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1125, "ticker_id": 4677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.548389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.58, "market_cap": 25639206.68, "market_cap_usd": 25639206.68, "enterprise_value": 22512206.68, "shares_outstanding": 16227346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.037101, "ptbv_ratio": 10.49067376, "ps_ratio": 16.18636785, "pcf_ratio": null, "pfcf_ratio": -3.44058014, "ev_ebitda": null, "ev_ebit": -2.52209379, "ev_sales": 14.21225169, "ev_fcf": -3.02096131, "earnings_yield": null, "fcf_yield": -0.33102046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51957071, "operating_margin": -5.63510038, "net_margin": -5.65403977, "ebitda_margin": -5.51010038, "fcf_margin": -4.70454609, "roe": -1.06088593, "roa": -0.82089817, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1451879, "cash_conversion": 0.83206809, "accruals_ratio": -0.12144812, "sbc_to_revenue": 0.60416667, "debt_to_equity": 0.29234778, "net_debt_to_ebitda": 0.35827227, "debt_to_assets": null, "interest_coverage": -234.89471053, "current_ratio": 1.81784841, "quick_ratio": 1.77587612, "net_debt": -3127000, "revenue_growth_1y": -0.22070332, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.39338789, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -10.68064572, "earnings_stability_5y": 1.022892, "revenue_stability_5y": 2.122306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16402116, "price_return_3m": -0.14594595, "price_return_6m": -0.03067485, "price_return_9m": -0.43165468, "price_return_12m": -0.53115727, "price_return_12m_ex1m": -0.43916914, "distance_from_52w_high": -0.47854785, "distance_from_52w_low": 1.27338129, "relative_strength": -0.68909832, "local_beta": 0.0005, "volatility_252d": 2.026482, "volatility_60d": 5.157134, "max_drawdown_12m": -0.77062706, "revenue_ttm": 1584000, "gross_profit_ttm": 823000, "ebit_ttm": -8925999, "ebitda_ttm": -8727999, "net_income_ttm": -8955999, "eps_diluted_ttm": -0.55190781, "operating_cash_flow_ttm": -7631000, "capital_expenditure_ttm": 178999, "fcf_ttm": -7452001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000, "cash_and_equivalents": 3127000, "total_current_assets": 4461000, "total_current_liabilities": 2454000, "net_ppe": null, "total_assets": 10910000, "total_debt": null, "total_equity": 8442000, "net_working_capital": -1120000, "book_value_per_share": 0.52023295, "retained_earnings": -113619000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2444000, "tangible_book_per_share": 0.15060996, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.58, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0609, "momentum_12_1": -0.4392, "complete_fields": { "id": 1125, "ticker_id": 4677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.548389+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.58, "market_cap": 25639206.68, "market_cap_usd": 25639206.68, "enterprise_value": 22512206.68, "shares_outstanding": 16227346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.037101, "ptbv_ratio": 10.49067376, "ps_ratio": 16.18636785, "pcf_ratio": null, "pfcf_ratio": -3.44058014, "ev_ebitda": null, "ev_ebit": -2.52209379, "ev_sales": 14.21225169, "ev_fcf": -3.02096131, "earnings_yield": null, "fcf_yield": -0.33102046, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51957071, "operating_margin": -5.63510038, "net_margin": -5.65403977, "ebitda_margin": -5.51010038, "fcf_margin": -4.70454609, "roe": -1.06088593, "roa": -0.82089817, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1451879, "cash_conversion": 0.83206809, "accruals_ratio": -0.12144812, "sbc_to_revenue": 0.60416667, "debt_to_equity": 0.29234778, "net_debt_to_ebitda": 0.35827227, "debt_to_assets": null, "interest_coverage": -234.89471053, "current_ratio": 1.81784841, "quick_ratio": 1.77587612, "net_debt": -3127000, "revenue_growth_1y": -0.22070332, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.39338789, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -10.68064572, "earnings_stability_5y": 1.022892, "revenue_stability_5y": 2.122306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16402116, "price_return_3m": -0.14594595, "price_return_6m": -0.03067485, "price_return_9m": -0.43165468, "price_return_12m": -0.53115727, "price_return_12m_ex1m": -0.43916914, "distance_from_52w_high": -0.47854785, "distance_from_52w_low": 1.27338129, "relative_strength": -0.68909832, "local_beta": 0.0005, "volatility_252d": 2.026482, "volatility_60d": 5.157134, "max_drawdown_12m": -0.77062706, "revenue_ttm": 1584000, "gross_profit_ttm": 823000, "ebit_ttm": -8925999, "ebitda_ttm": -8727999, "net_income_ttm": -8955999, "eps_diluted_ttm": -0.55190781, "operating_cash_flow_ttm": -7631000, "capital_expenditure_ttm": 178999, "fcf_ttm": -7452001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000, "cash_and_equivalents": 3127000, "total_current_assets": 4461000, "total_current_liabilities": 2454000, "net_ppe": null, "total_assets": 10910000, "total_debt": null, "total_equity": 8442000, "net_working_capital": -1120000, "book_value_per_share": 0.52023295, "retained_earnings": -113619000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2444000, "tangible_book_per_share": 0.15060996, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 1142000, "cost_of_revenue": 497000, "gross_profit": 645000, "ebit": -19718000, "ebitda": -19546000, "pretax_income": -19877000, "tax_provision": 5000, "net_income": -19882000, "net_income_to_common": -19882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747000, "total_current_assets": 4027000, "total_assets": 10477000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2840000, "total_equity": 7637000, "shares_outstanding": 13497668, "goodwill_and_intangibles": 6036000 }, "cash_flow": { "operating_cash_flow": -8194000, "capital_expenditure": 128000, "free_cash_flow": -8066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10849, "ticker_id": 4677, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19718000", "ebitda": "-19546000", "netIncome": "-19882000", "grossProfit": "645000", "depreciation": "None", "totalRevenue": "1142000", "costOfRevenue": "497000", "interestIncome": "89000", "incomeBeforeTax": "-19877000", "interestExpense": "159000", "operatingIncome": "-8605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "9250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "6968000", "netIncomeFromContinuingOperations": "-19882000" }, "balance": { "goodwill": "5175000", "inventory": "108000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-111615000", "totalLiabilities": "2840000", "otherCurrentAssets": "978000", "totalCurrentAssets": "4027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450000", "currentAccountsPayable": "1347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "2819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-8194000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11619000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142000, "cost_of_revenue": 497000, "gross_profit": 645000, "research_and_development": 1482000, "selling_general_admin": 6968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19718000, "depreciation_amortisation": 172000, "ebitda": -19546000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": -19877000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -19882000, "net_income_continuing_ops": -19882000, "net_income_to_common": -19882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747000, "short_term_investments": null, "net_receivables": 194000, "inventory": 108000, "other_current_assets": null, "total_current_assets": 4027000, "net_ppe": null, "goodwill": 5175000, "intangible_assets": 861000, "goodwill_and_intangibles": 6036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6450000, "total_assets": 10477000, "short_term_debt": null, "accounts_payable": 1347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 2840000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111615000, "total_equity": 7637000, "shares_outstanding": 13497668, "operating_cash_flow": -8194000, "stock_based_compensation": 781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11619000, "free_cash_flow": -8066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19718000", "ebitda": "-19546000", "netIncome": "-19882000", "grossProfit": "645000", "depreciation": "None", "totalRevenue": "1142000", "costOfRevenue": "497000", "interestIncome": "89000", "incomeBeforeTax": "-19877000", "interestExpense": "159000", "operatingIncome": "-8605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "9250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "6968000", "netIncomeFromContinuingOperations": "-19882000" }, "balance": { "goodwill": "5175000", "inventory": "108000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-111615000", "totalLiabilities": "2840000", "otherCurrentAssets": "978000", "totalCurrentAssets": "4027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450000", "currentAccountsPayable": "1347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "2819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-8194000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11619000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": 67000, "gross_profit": 41000, "ebit": -10389000, "ebitda": -10322000, "pretax_income": -10458000, "tax_provision": 2000, "net_income": -10460000, "net_income_to_common": -10460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 2628000, "total_assets": 4601000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 4976000, "total_equity": -375000, "shares_outstanding": 6546769, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -6155000, "capital_expenditure": 415000, "free_cash_flow": -5740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10854, "ticker_id": 4677, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10389000", "ebitda": "-10322000", "netIncome": "-10460000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "67000", "interestIncome": "0", "incomeBeforeTax": "-10458000", "interestExpense": "69000", "operatingIncome": "-9180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "6133000", "netIncomeFromContinuingOperations": "-10460000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4601000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-87084000", "totalLiabilities": "4976000", "otherCurrentAssets": "697000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "-375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "4976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "6546769", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6155000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6299000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": 67000, "gross_profit": 41000, "research_and_development": 1954000, "selling_general_admin": 6133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10389000, "depreciation_amortisation": 67000, "ebitda": -10322000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -10458000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -10460000, "net_income_continuing_ops": -10460000, "net_income_to_common": -10460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": 121000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2628000, "net_ppe": null, "goodwill": 0, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973000, "total_assets": 4601000, "short_term_debt": 694000, "accounts_payable": 1816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4976000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87084000, "total_equity": -375000, "shares_outstanding": 6546769, "operating_cash_flow": -6155000, "stock_based_compensation": 2721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6299000, "free_cash_flow": -5740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10389000", "ebitda": "-10322000", "netIncome": "-10460000", "grossProfit": "41000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "67000", "interestIncome": "0", "incomeBeforeTax": "-10458000", "interestExpense": "69000", "operatingIncome": "-9180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "6133000", "netIncomeFromContinuingOperations": "-10460000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4601000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-87084000", "totalLiabilities": "4976000", "otherCurrentAssets": "697000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "-375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "4976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "6546769", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6155000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6299000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "2721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 498000, "cost_of_revenue": null, "gross_profit": 498000, "ebit": -3078000, "ebitda": -2584000, "pretax_income": -2602000, "tax_provision": 1000, "net_income": -2603000, "net_income_to_common": -2603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143000, "total_current_assets": 2255000, "total_assets": 2641000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2532000, "total_equity": 109000, "shares_outstanding": 7870251, "goodwill_and_intangibles": 386000 }, "cash_flow": { "operating_cash_flow": -2172000, "capital_expenditure": 386000, "free_cash_flow": -1786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10859, "ticker_id": 4677, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3078000", "ebitda": "-2584000", "netIncome": "-2603000", "grossProfit": "498000", "depreciation": "None", "totalRevenue": "498000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2602000", "interestExpense": "18000", "operatingIncome": "-3078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "3576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-2603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-76624000", "totalLiabilities": "2532000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2143000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2172000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4643000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498000, "cost_of_revenue": null, "gross_profit": 498000, "research_and_development": 741000, "selling_general_admin": 2196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3078000, "depreciation_amortisation": null, "ebitda": -2584000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -2602000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2603000, "net_income_continuing_ops": -2603000, "net_income_to_common": -2603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143000, "short_term_investments": null, "net_receivables": 84000, "inventory": null, "other_current_assets": null, "total_current_assets": 2255000, "net_ppe": null, "goodwill": null, "intangible_assets": 386000, "goodwill_and_intangibles": 386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386000, "total_assets": 2641000, "short_term_debt": null, "accounts_payable": 630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2532000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76624000, "total_equity": 109000, "shares_outstanding": 7870251, "operating_cash_flow": -2172000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4643000, "free_cash_flow": -1786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3078000", "ebitda": "-2584000", "netIncome": "-2603000", "grossProfit": "498000", "depreciation": "None", "totalRevenue": "498000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2602000", "interestExpense": "18000", "operatingIncome": "-3078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "3576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2196000", "netIncomeFromContinuingOperations": "-2603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-76624000", "totalLiabilities": "2532000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2143000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2172000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4643000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3215000, "ebitda": -3201000, "pretax_income": -3789000, "tax_provision": null, "net_income": -3789000, "net_income_to_common": -3789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58000, "total_current_assets": 83000, "total_assets": 135000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2246000, "total_equity": -2111000, "shares_outstanding": 7870251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2892000, "capital_expenditure": 0, "free_cash_flow": -2892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10863, "ticker_id": 4677, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3215000", "ebitda": "-3201000", "netIncome": "-3789000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-3789000", "interestExpense": "574000", "operatingIncome": "-3329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-574000", "nonInterestIncome": "None", "operatingExpenses": "3329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "1915000", "netIncomeFromContinuingOperations": "-3789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73906000", "totalLiabilities": "2246000", "otherCurrentAssets": "6000", "totalCurrentAssets": "83000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917000", "totalCurrentLiabilities": "2246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2892000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2035000", "cashflowFromInvestment": "262000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1272000, "selling_general_admin": 1915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3215000, "depreciation_amortisation": 14000, "ebitda": -3201000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": -3789000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3789000, "net_income_continuing_ops": -3789000, "net_income_to_common": -3789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58000, "short_term_investments": null, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 83000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52000, "total_assets": 135000, "short_term_debt": null, "accounts_payable": 420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2246000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73906000, "total_equity": -2111000, "shares_outstanding": 7870251, "operating_cash_flow": -2892000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2035000, "free_cash_flow": -2892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3215000", "ebitda": "-3201000", "netIncome": "-3789000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-3789000", "interestExpense": "574000", "operatingIncome": "-3329000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-574000", "nonInterestIncome": "None", "operatingExpenses": "3329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "1915000", "netIncomeFromContinuingOperations": "-3789000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73906000", "totalLiabilities": "2246000", "otherCurrentAssets": "6000", "totalCurrentAssets": "83000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "917000", "totalCurrentLiabilities": "2246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "58000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2892000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2035000", "cashflowFromInvestment": "262000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 0, "gross_profit": 32000, "ebit": -4246000, "ebitda": -3817000, "pretax_income": -4381000, "tax_provision": null, "net_income": -4381000, "net_income_to_common": -4381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000, "total_current_assets": 703000, "total_assets": 953000, "short_term_debt": 1788000, "long_term_debt": null, "total_debt": 1788000, "total_liabilities": 3967000, "total_equity": -3014000, "shares_outstanding": 7870251, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": -3820000, "capital_expenditure": 0, "free_cash_flow": -3820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10864, "ticker_id": 4677, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4246000", "ebitda": "-3817000", "netIncome": "-4381000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4381000", "interestExpense": "135000", "operatingIncome": "-4654000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "4686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "1661000", "netIncomeFromContinuingOperations": "-4381000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "953000", "longTermDebt": "None", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-67331000", "totalLiabilities": "3967000", "otherCurrentAssets": "9000", "totalCurrentAssets": "703000", "currentLongTermDebt": "1788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788000", "totalShareholderEquity": "-3014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1220000", "totalCurrentLiabilities": "3967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2042000", "cashflowFromInvestment": "1597000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": 0, "gross_profit": 32000, "research_and_development": 2926000, "selling_general_admin": 1661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4246000, "depreciation_amortisation": 429000, "ebitda": -3817000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -4381000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4381000, "net_income_continuing_ops": -4381000, "net_income_to_common": -4381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000, "short_term_investments": null, "net_receivables": 41000, "inventory": null, "other_current_assets": null, "total_current_assets": 703000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250000, "total_assets": 953000, "short_term_debt": 1788000, "accounts_payable": 500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3967000, "total_debt": 1788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67331000, "total_equity": -3014000, "shares_outstanding": 7870251, "operating_cash_flow": -3820000, "stock_based_compensation": 608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2042000, "free_cash_flow": -3820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4246000", "ebitda": "-3817000", "netIncome": "-4381000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4381000", "interestExpense": "135000", "operatingIncome": "-4654000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "4686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "1661000", "netIncomeFromContinuingOperations": "-4381000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "953000", "longTermDebt": "None", "shortTermDebt": "1788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "-67331000", "totalLiabilities": "3967000", "otherCurrentAssets": "9000", "totalCurrentAssets": "703000", "currentLongTermDebt": "1788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250000", "currentAccountsPayable": "500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788000", "totalShareholderEquity": "-3014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1220000", "totalCurrentLiabilities": "3967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "653000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3820000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2042000", "cashflowFromInvestment": "1597000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 13903071, "cost_of_revenue": 11693738, "gross_profit": 2209333, "ebit": 413378, "ebitda": 425440, "pretax_income": 413379, "tax_provision": null, "net_income": 413379, "net_income_to_common": 413379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858160, "total_current_assets": 3354093, "total_assets": 3773701, "short_term_debt": 138604, "long_term_debt": null, "total_debt": 138604, "total_liabilities": 2160318, "total_equity": 1613383, "shares_outstanding": 7870251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423265, "capital_expenditure": 64545, "free_cash_flow": 487810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10865, "ticker_id": 4677, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413378", "ebitda": "425440", "netIncome": "413379", "grossProfit": "2209333", "depreciation": "None", "totalRevenue": "13903071", "costOfRevenue": "11693738", "interestIncome": "None", "incomeBeforeTax": "413379", "interestExpense": "None", "operatingIncome": "411848", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11693738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12062", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129042", "currentDebt": "None", "investments": "None", "totalAssets": "3773701", "longTermDebt": "None", "shortTermDebt": "138604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12305514", "totalLiabilities": "2160318", "otherCurrentAssets": "53702", "totalCurrentAssets": "3354093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419607", "currentAccountsPayable": "103646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495595", "totalShareholderEquity": "1613383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614193", "totalCurrentLiabilities": "1803327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356991", "cashAndShortTermInvestments": "1858160", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "423265", "capitalExpenditures": "64545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-64546", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13903071, "cost_of_revenue": 11693738, "gross_profit": 2209333, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413378, "depreciation_amortisation": 12062, "ebitda": 425440, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 413379, "tax_provision": null, "effective_tax_rate": null, "net_income": 413379, "net_income_continuing_ops": null, "net_income_to_common": 413379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858160, "short_term_investments": null, "net_receivables": 1442231, "inventory": null, "other_current_assets": null, "total_current_assets": 3354093, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419607, "total_assets": 3773701, "short_term_debt": 138604, "accounts_payable": 103646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803327, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356991, "total_liabilities": 2160318, "total_debt": 138604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12305514, "total_equity": 1613383, "shares_outstanding": 7870251, "operating_cash_flow": 423265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460000, "free_cash_flow": 487810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413378", "ebitda": "425440", "netIncome": "413379", "grossProfit": "2209333", "depreciation": "None", "totalRevenue": "13903071", "costOfRevenue": "11693738", "interestIncome": "None", "incomeBeforeTax": "413379", "interestExpense": "None", "operatingIncome": "411848", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1797485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11693738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12062", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129042", "currentDebt": "None", "investments": "None", "totalAssets": "3773701", "longTermDebt": "None", "shortTermDebt": "138604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12305514", "totalLiabilities": "2160318", "otherCurrentAssets": "53702", "totalCurrentAssets": "3354093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419607", "currentAccountsPayable": "103646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495595", "totalShareholderEquity": "1613383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614193", "totalCurrentLiabilities": "1803327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356991", "cashAndShortTermInvestments": "1858160", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1858160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "423265", "capitalExpenditures": "64545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "-64546", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 485000, "cost_of_revenue": 264000, "gross_profit": 221000, "ebit": -2009999, "ebitda": -1964999, "pretax_income": -2004000, "tax_provision": null, "net_income": -2003999, "net_income_to_common": -2003999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127000, "total_current_assets": 4461000, "total_assets": 10910000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2468000, "total_equity": 8442000, "shares_outstanding": 16227346, "goodwill_and_intangibles": 5998000 }, "cash_flow": { "operating_cash_flow": -1948000, "capital_expenditure": 57999, "free_cash_flow": -1890001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10847, "ticker_id": 4677, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2009999", "ebitda": "-1964999", "netIncome": "-2003999", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "264000", "interestIncome": "14000", "incomeBeforeTax": "-2004000", "interestExpense": "7000", "operatingIncome": "-2009999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1807000", "netIncomeFromContinuingOperations": "-2004000" }, "balance": { "goodwill": "5175000", "inventory": "103000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10910000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "823000", "reportedCurrency": "USD", "retainedEarnings": "-113619000", "totalLiabilities": "2468000", "otherCurrentAssets": "1038000", "totalCurrentAssets": "4461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6449000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13999", "cashAndShortTermInvestments": "3127000", "commonStockSharesOutstanding": "16227346", "intangibleAssetsExcludingGoodwill": "823000", "cashAndCashEquivalentsAtCarryingValue": "3127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-1948000", "capitalExpenditures": "57999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2386000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485000, "cost_of_revenue": 264000, "gross_profit": 221000, "research_and_development": 424000, "selling_general_admin": 1807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2009999, "depreciation_amortisation": 45000, "ebitda": -1964999, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -2004000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2003999, "net_income_continuing_ops": -2004000, "net_income_to_common": -2003999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3127000, "short_term_investments": null, "net_receivables": 193000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 4461000, "net_ppe": null, "goodwill": 5175000, "intangible_assets": 823000, "goodwill_and_intangibles": 5998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6449000, "total_assets": 10910000, "short_term_debt": null, "accounts_payable": 1329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13999, "total_liabilities": 2468000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113619000, "total_equity": 8442000, "shares_outstanding": 16227346, "operating_cash_flow": -1948000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2386000, "free_cash_flow": -1890001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2009999", "ebitda": "-1964999", "netIncome": "-2003999", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "264000", "interestIncome": "14000", "incomeBeforeTax": "-2004000", "interestExpense": "7000", "operatingIncome": "-2009999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1807000", "netIncomeFromContinuingOperations": "-2004000" }, "balance": { "goodwill": "5175000", "inventory": "103000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10910000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "823000", "reportedCurrency": "USD", "retainedEarnings": "-113619000", "totalLiabilities": "2468000", "otherCurrentAssets": "1038000", "totalCurrentAssets": "4461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6449000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "2454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13999", "cashAndShortTermInvestments": "3127000", "commonStockSharesOutstanding": "16227346", "intangibleAssetsExcludingGoodwill": "823000", "cashAndCashEquivalentsAtCarryingValue": "3127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-1948000", "capitalExpenditures": "57999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2386000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 412000, "cost_of_revenue": 230000, "gross_profit": 182000, "ebit": -2598000, "ebitda": -2589000, "pretax_income": -2479000, "tax_provision": 1000, "net_income": -2480000, "net_income_to_common": -2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747000, "total_current_assets": 4027000, "total_assets": 10477000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2840000, "total_equity": 7637000, "shares_outstanding": 13497668, "goodwill_and_intangibles": 6036000 }, "cash_flow": { "operating_cash_flow": -1805000, "capital_expenditure": 23000, "free_cash_flow": -1782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10848, "ticker_id": 4677, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2598000", "ebitda": "-2589000", "netIncome": "-2480000", "grossProfit": "182000", "depreciation": "None", "totalRevenue": "412000", "costOfRevenue": "230000", "interestIncome": "30000", "incomeBeforeTax": "-2479000", "interestExpense": "6000", "operatingIncome": "-2250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "2432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "-2480000" }, "balance": { "goodwill": "5175000", "inventory": "108000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-111615000", "totalLiabilities": "2840000", "otherCurrentAssets": "978000", "totalCurrentAssets": "4027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450000", "currentAccountsPayable": "1347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "2819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-1805000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412000, "cost_of_revenue": 230000, "gross_profit": 182000, "research_and_development": 456000, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2598000, "depreciation_amortisation": 9000, "ebitda": -2589000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -2479000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -2480000, "net_income_continuing_ops": -2480000, "net_income_to_common": -2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747000, "short_term_investments": null, "net_receivables": 194000, "inventory": 108000, "other_current_assets": null, "total_current_assets": 4027000, "net_ppe": null, "goodwill": 5175000, "intangible_assets": 861000, "goodwill_and_intangibles": 6036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6450000, "total_assets": 10477000, "short_term_debt": null, "accounts_payable": 1347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 2840000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111615000, "total_equity": 7637000, "shares_outstanding": 13497668, "operating_cash_flow": -1805000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -1782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2598000", "ebitda": "-2589000", "netIncome": "-2480000", "grossProfit": "182000", "depreciation": "None", "totalRevenue": "412000", "costOfRevenue": "230000", "interestIncome": "30000", "incomeBeforeTax": "-2479000", "interestExpense": "6000", "operatingIncome": "-2250000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "2432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "-2480000" }, "balance": { "goodwill": "5175000", "inventory": "108000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10477000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "-111615000", "totalLiabilities": "2840000", "otherCurrentAssets": "978000", "totalCurrentAssets": "4027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450000", "currentAccountsPayable": "1347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "2819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-1805000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 388000, "cost_of_revenue": 242000, "gross_profit": 146000, "ebit": -2504000, "ebitda": -2403000, "pretax_income": -2639000, "tax_provision": null, "net_income": -2639000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4325000, "total_current_assets": 5430000, "total_assets": 12407000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2750000, "total_equity": 9657000, "shares_outstanding": 13497668, "goodwill_and_intangibles": 6073000 }, "cash_flow": { "operating_cash_flow": -1488000, "capital_expenditure": 86000, "free_cash_flow": -1402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10850, "ticker_id": 4677, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2504000", "ebitda": "-2403000", "netIncome": "-2639000", "grossProfit": "146000", "depreciation": "None", "totalRevenue": "388000", "costOfRevenue": "242000", "interestIncome": "29000", "incomeBeforeTax": "-2639000", "interestExpense": "10000", "operatingIncome": "-2656000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "2802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "2007000", "netIncomeFromContinuingOperations": "-2639000" }, "balance": { "goodwill": "5175000", "inventory": "80000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "898000", "reportedCurrency": "USD", "retainedEarnings": "-108896000", "totalLiabilities": "2750000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "5430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6977000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "4325000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "898000", "cashAndCashEquivalentsAtCarryingValue": "4325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-1488000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388000, "cost_of_revenue": 242000, "gross_profit": 146000, "research_and_development": 378000, "selling_general_admin": 2007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2504000, "depreciation_amortisation": 101000, "ebitda": -2403000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -2639000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2639000, "net_income_continuing_ops": -2639000, "net_income_to_common": -2639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4325000, "short_term_investments": null, "net_receivables": 184000, "inventory": 80000, "other_current_assets": null, "total_current_assets": 5430000, "net_ppe": null, "goodwill": 5175000, "intangible_assets": 898000, "goodwill_and_intangibles": 6073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6977000, "total_assets": 12407000, "short_term_debt": null, "accounts_payable": 1345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31000, "total_liabilities": 2750000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108896000, "total_equity": 9657000, "shares_outstanding": 13497668, "operating_cash_flow": -1488000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -1402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2504000", "ebitda": "-2403000", "netIncome": "-2639000", "grossProfit": "146000", "depreciation": "None", "totalRevenue": "388000", "costOfRevenue": "242000", "interestIncome": "29000", "incomeBeforeTax": "-2639000", "interestExpense": "10000", "operatingIncome": "-2656000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "2802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "2007000", "netIncomeFromContinuingOperations": "-2639000" }, "balance": { "goodwill": "5175000", "inventory": "80000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12407000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "898000", "reportedCurrency": "USD", "retainedEarnings": "-108896000", "totalLiabilities": "2750000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "5430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6977000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "2719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "4325000", "commonStockSharesOutstanding": "13497668", "intangibleAssetsExcludingGoodwill": "898000", "cashAndCashEquivalentsAtCarryingValue": "4325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "28000", "operatingCashflow": "-1488000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 299000, "cost_of_revenue": 25000, "gross_profit": 274000, "ebit": -1814000, "ebitda": -1771000, "pretax_income": -1829000, "tax_provision": 4000, "net_income": -1833000, "net_income_to_common": -1833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5918000, "total_current_assets": 7531000, "total_assets": 14938000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2838000, "total_equity": 12100000, "shares_outstanding": 12668550, "goodwill_and_intangibles": 6272000 }, "cash_flow": { "operating_cash_flow": -2390000, "capital_expenditure": 12000, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10851, "ticker_id": 4677, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1814000", "ebitda": "-1771000", "netIncome": "-1833000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "25000", "interestIncome": "30000", "incomeBeforeTax": "-1829000", "interestExpense": "15000", "operatingIncome": "-1634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "1908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1373000", "netIncomeFromContinuingOperations": "-1833000" }, "balance": { "goodwill": "5175000", "inventory": "133000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-106257000", "totalLiabilities": "2838000", "otherCurrentAssets": "1283000", "totalCurrentAssets": "7531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1010000", "totalCurrentLiabilities": "2795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "5918000", "commonStockSharesOutstanding": "12668550", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "5918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-2390000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000", "cashflowFromInvestment": "-2372000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299000, "cost_of_revenue": 25000, "gross_profit": 274000, "research_and_development": 336000, "selling_general_admin": 1373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1814000, "depreciation_amortisation": 43000, "ebitda": -1771000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -1829000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1833000, "net_income_continuing_ops": -1833000, "net_income_to_common": -1833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5918000, "short_term_investments": null, "net_receivables": 197000, "inventory": 133000, "other_current_assets": null, "total_current_assets": 7531000, "net_ppe": null, "goodwill": 5175000, "intangible_assets": 1097000, "goodwill_and_intangibles": 6272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7407000, "total_assets": 14938000, "short_term_debt": null, "accounts_payable": 1502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43000, "total_liabilities": 2838000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106257000, "total_equity": 12100000, "shares_outstanding": 12668550, "operating_cash_flow": -2390000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135000, "free_cash_flow": -2378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1814000", "ebitda": "-1771000", "netIncome": "-1833000", "grossProfit": "274000", "depreciation": "None", "totalRevenue": "299000", "costOfRevenue": "25000", "interestIncome": "30000", "incomeBeforeTax": "-1829000", "interestExpense": "15000", "operatingIncome": "-1634000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "1908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1373000", "netIncomeFromContinuingOperations": "-1833000" }, "balance": { "goodwill": "5175000", "inventory": "133000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14938000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1097000", "reportedCurrency": "USD", "retainedEarnings": "-106257000", "totalLiabilities": "2838000", "otherCurrentAssets": "1283000", "totalCurrentAssets": "7531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407000", "currentAccountsPayable": "1502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1010000", "totalCurrentLiabilities": "2795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43000", "cashAndShortTermInvestments": "5918000", "commonStockSharesOutstanding": "12668550", "intangibleAssetsExcludingGoodwill": "1097000", "cashAndCashEquivalentsAtCarryingValue": "5918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-2390000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000", "cashflowFromInvestment": "-2372000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "ebit": -12802000, "ebitda": -12783000, "pretax_income": -12930000, "tax_provision": null, "net_income": -12930000, "net_income_to_common": -12930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9545000, "total_current_assets": 10377000, "total_assets": 12363000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7178000, "total_equity": 5185000, "shares_outstanding": 9956933, "goodwill_and_intangibles": 170000 }, "cash_flow": { "operating_cash_flow": -2511000, "capital_expenditure": 7000, "free_cash_flow": -2504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10852, "ticker_id": 4677, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12802000", "ebitda": "-12783000", "netIncome": "-12930000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12930000", "interestExpense": "128000", "operatingIncome": "-2065000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "2108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1588000", "netIncomeFromContinuingOperations": "-12930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-104424000", "totalLiabilities": "7178000", "otherCurrentAssets": "732000", "totalCurrentAssets": "10377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5566000", "totalCurrentLiabilities": "7178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "9956933", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2511000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10253000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 0, "gross_profit": 43000, "research_and_development": 312000, "selling_general_admin": 1588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12802000, "depreciation_amortisation": 19000, "ebitda": -12783000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -12930000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12930000, "net_income_continuing_ops": -12930000, "net_income_to_common": -12930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9545000, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 10377000, "net_ppe": null, "goodwill": null, "intangible_assets": 170000, "goodwill_and_intangibles": 170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1986000, "total_assets": 12363000, "short_term_debt": null, "accounts_payable": 1612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104424000, "total_equity": 5185000, "shares_outstanding": 9956933, "operating_cash_flow": -2511000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10253000, "free_cash_flow": -2504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12802000", "ebitda": "-12783000", "netIncome": "-12930000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12930000", "interestExpense": "128000", "operatingIncome": "-2065000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "2108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1588000", "netIncomeFromContinuingOperations": "-12930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12363000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-104424000", "totalLiabilities": "7178000", "otherCurrentAssets": "732000", "totalCurrentAssets": "10377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1986000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5566000", "totalCurrentLiabilities": "7178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9545000", "commonStockSharesOutstanding": "9956933", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "9545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2511000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10253000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 53000, "cost_of_revenue": 59000, "gross_profit": 53000, "ebit": -2562000, "ebitda": -2558000, "pretax_income": -3783000, "tax_provision": 2000, "net_income": -3785000, "net_income_to_common": -3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810000, "total_current_assets": 2628000, "total_assets": 4601000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 4976000, "total_equity": -375000, "shares_outstanding": 8366259, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -1218000, "capital_expenditure": 80000, "free_cash_flow": -1138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10853, "ticker_id": 4677, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2562000", "ebitda": "-2558000", "netIncome": "-3785000", "grossProfit": "53000", "depreciation": "None", "totalRevenue": "53000", "costOfRevenue": "59000", "interestIncome": "None", "incomeBeforeTax": "-3783000", "interestExpense": "33000", "operatingIncome": "-3436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "3489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "-3785000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4601000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-87084000", "totalLiabilities": "4976000", "otherCurrentAssets": "697000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "-375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "4976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "8366259", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1218000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1874000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53000, "cost_of_revenue": 59000, "gross_profit": 53000, "research_and_development": 437000, "selling_general_admin": 1950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2562000, "depreciation_amortisation": 4000, "ebitda": -2558000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -3783000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -3785000, "net_income_continuing_ops": -3785000, "net_income_to_common": -3785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810000, "short_term_investments": null, "net_receivables": 121000, "inventory": 0, "other_current_assets": null, "total_current_assets": 2628000, "net_ppe": null, "goodwill": 0, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973000, "total_assets": 4601000, "short_term_debt": 694000, "accounts_payable": 1816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4976000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87084000, "total_equity": -375000, "shares_outstanding": 8366259, "operating_cash_flow": -1218000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1874000, "free_cash_flow": -1138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2562000", "ebitda": "-2558000", "netIncome": "-3785000", "grossProfit": "53000", "depreciation": "None", "totalRevenue": "53000", "costOfRevenue": "59000", "interestIncome": "None", "incomeBeforeTax": "-3783000", "interestExpense": "33000", "operatingIncome": "-3436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "3489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "-3785000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4601000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-87084000", "totalLiabilities": "4976000", "otherCurrentAssets": "697000", "totalCurrentAssets": "2628000", "currentLongTermDebt": "694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "-375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2453000", "totalCurrentLiabilities": "4976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1810000", "commonStockSharesOutstanding": "8366259", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "1810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1218000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1874000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 33000, "cost_of_revenue": 1472000, "gross_profit": -1439000, "ebit": -4265000, "ebitda": -4261000, "pretax_income": -4289000, "tax_provision": null, "net_income": -4289000, "net_income_to_common": -4289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1230000, "total_current_assets": 2665000, "total_assets": 5311000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2535000, "total_equity": 2776000, "shares_outstanding": 7080897, "goodwill_and_intangibles": 1109000 }, "cash_flow": { "operating_cash_flow": -2519000, "capital_expenditure": 164000, "free_cash_flow": -2355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10855, "ticker_id": 4677, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4265000", "ebitda": "-4261000", "netIncome": "-4289000", "grossProfit": "-1439000", "depreciation": "None", "totalRevenue": "33000", "costOfRevenue": "1472000", "interestIncome": "0", "incomeBeforeTax": "-4289000", "interestExpense": "24000", "operatingIncome": "-4268000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "2829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1907000", "netIncomeFromContinuingOperations": "-4289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5311000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1109000", "reportedCurrency": "USD", "retainedEarnings": "-83299000", "totalLiabilities": "2535000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "2665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646000", "currentAccountsPayable": "1382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1153000", "totalCurrentLiabilities": "2535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1230000", "commonStockSharesOutstanding": "7080897", "intangibleAssetsExcludingGoodwill": "1109000", "cashAndCashEquivalentsAtCarryingValue": "1230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2519000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3480000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "2525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33000, "cost_of_revenue": 1472000, "gross_profit": -1439000, "research_and_development": 878000, "selling_general_admin": 1907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4265000, "depreciation_amortisation": 4000, "ebitda": -4261000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -4289000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4289000, "net_income_continuing_ops": -4289000, "net_income_to_common": -4289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1230000, "short_term_investments": null, "net_receivables": 86000, "inventory": null, "other_current_assets": null, "total_current_assets": 2665000, "net_ppe": null, "goodwill": null, "intangible_assets": 1109000, "goodwill_and_intangibles": 1109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2646000, "total_assets": 5311000, "short_term_debt": null, "accounts_payable": 1382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2535000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83299000, "total_equity": 2776000, "shares_outstanding": 7080897, "operating_cash_flow": -2519000, "stock_based_compensation": 2525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3480000, "free_cash_flow": -2355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4265000", "ebitda": "-4261000", "netIncome": "-4289000", "grossProfit": "-1439000", "depreciation": "None", "totalRevenue": "33000", "costOfRevenue": "1472000", "interestIncome": "0", "incomeBeforeTax": "-4289000", "interestExpense": "24000", "operatingIncome": "-4268000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "2829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1907000", "netIncomeFromContinuingOperations": "-4289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5311000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1109000", "reportedCurrency": "USD", "retainedEarnings": "-83299000", "totalLiabilities": "2535000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "2665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646000", "currentAccountsPayable": "1382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1153000", "totalCurrentLiabilities": "2535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1230000", "commonStockSharesOutstanding": "7080897", "intangibleAssetsExcludingGoodwill": "1109000", "cashAndCashEquivalentsAtCarryingValue": "1230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2519000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3480000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "2525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 1903602, "cost_of_revenue": 1220907, "gross_profit": 682695, "ebit": -379330, "ebitda": -336994, "pretax_income": -389697, "tax_provision": null, "net_income": -389697, "net_income_to_common": -389697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244137, "total_current_assets": 1168648, "total_assets": 3309914, "short_term_debt": 339610, "long_term_debt": null, "total_debt": 339610, "total_liabilities": 1930875, "total_equity": 1379039, "shares_outstanding": 7870251, "goodwill_and_intangibles": 2052457 }, "cash_flow": { "operating_cash_flow": -1099000, "capital_expenditure": 181000, "free_cash_flow": -918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10856, "ticker_id": 4677, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-379330", "ebitda": "-336994", "netIncome": "-389697", "grossProfit": "682695", "depreciation": "None", "totalRevenue": "1903602", "costOfRevenue": "1220907", "interestIncome": "0", "incomeBeforeTax": "-389697", "interestExpense": "10367", "operatingIncome": "-382070", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10367", "nonInterestIncome": "None", "operatingExpenses": "1064765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42336", "sellingGeneralAndAdministrative": "948356", "netIncomeFromContinuingOperations": "-389697" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "73", "currentDebt": "None", "investments": "None", "totalAssets": "3309914", "longTermDebt": "None", "shortTermDebt": "339610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927356", "reportedCurrency": "USD", "retainedEarnings": "-34288883", "totalLiabilities": "1930875", "otherCurrentAssets": "132804", "totalCurrentAssets": "1168648", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141266", "currentAccountsPayable": "759229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339610", "totalShareholderEquity": "1379039", "capitalLeaseObligations": "39610", "otherCurrentLiabilities": "756868", "totalCurrentLiabilities": "1914688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16187", "cashAndShortTermInvestments": "244137", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "927356", "cashAndCashEquivalentsAtCarryingValue": "244137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1903602, "cost_of_revenue": 1220907, "gross_profit": 682695, "research_and_development": 350000, "selling_general_admin": 948356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -379330, "depreciation_amortisation": 42336, "ebitda": -336994, "interest_expense": 10367, "interest_income": null, "other_non_operating": null, "pretax_income": -389697, "tax_provision": null, "effective_tax_rate": null, "net_income": -389697, "net_income_continuing_ops": -389697, "net_income_to_common": -389697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244137, "short_term_investments": null, "net_receivables": 791707, "inventory": null, "other_current_assets": null, "total_current_assets": 1168648, "net_ppe": null, "goodwill": 1125101, "intangible_assets": 927356, "goodwill_and_intangibles": 2052457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2141266, "total_assets": 3309914, "short_term_debt": 339610, "accounts_payable": 759229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1914688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16187, "total_liabilities": 1930875, "total_debt": 339610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34288883, "total_equity": 1379039, "shares_outstanding": 7870251, "operating_cash_flow": -1099000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1145000, "free_cash_flow": -918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-379330", "ebitda": "-336994", "netIncome": "-389697", "grossProfit": "682695", "depreciation": "None", "totalRevenue": "1903602", "costOfRevenue": "1220907", "interestIncome": "0", "incomeBeforeTax": "-389697", "interestExpense": "10367", "operatingIncome": "-382070", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10367", "nonInterestIncome": "None", "operatingExpenses": "1064765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42336", "sellingGeneralAndAdministrative": "948356", "netIncomeFromContinuingOperations": "-389697" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "73", "currentDebt": "None", "investments": "None", "totalAssets": "3309914", "longTermDebt": "None", "shortTermDebt": "339610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927356", "reportedCurrency": "USD", "retainedEarnings": "-34288883", "totalLiabilities": "1930875", "otherCurrentAssets": "132804", "totalCurrentAssets": "1168648", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "791707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141266", "currentAccountsPayable": "759229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339610", "totalShareholderEquity": "1379039", "capitalLeaseObligations": "39610", "otherCurrentLiabilities": "756868", "totalCurrentLiabilities": "1914688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16187", "cashAndShortTermInvestments": "244137", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "927356", "cashAndCashEquivalentsAtCarryingValue": "244137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 12000, "cost_of_revenue": 1268546, "gross_profit": 12000, "ebit": -663212, "ebitda": -1120000, "pretax_income": -1122000, "tax_provision": null, "net_income": -1122000, "net_income_to_common": -1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563324, "total_current_assets": 1501285, "total_assets": 3764723, "short_term_debt": 578778, "long_term_debt": null, "total_debt": 578778, "total_liabilities": 2056203, "total_equity": 1708520, "shares_outstanding": 7870251, "goodwill_and_intangibles": 2086579 }, "cash_flow": { "operating_cash_flow": -1319000, "capital_expenditure": 131000, "free_cash_flow": -1188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10857, "ticker_id": 4677, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-663212", "ebitda": "-1120000", "netIncome": "-1122000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "1268546", "interestIncome": "None", "incomeBeforeTax": "-1122000", "interestExpense": "2000", "operatingIncome": "-1091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82126", "sellingGeneralAndAdministrative": "565000", "netIncomeFromContinuingOperations": "-1122000" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "2180", "currentDebt": "None", "investments": "None", "totalAssets": "3764723", "longTermDebt": "None", "shortTermDebt": "578778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "961478", "reportedCurrency": "None", "retainedEarnings": "-33899186", "totalLiabilities": "2056203", "otherCurrentAssets": "161936", "totalCurrentAssets": "1501285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263438", "currentAccountsPayable": "662318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578778", "totalShareholderEquity": "1708520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713885", "totalCurrentLiabilities": "2040016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16186", "cashAndShortTermInvestments": "563324", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "961478", "cashAndCashEquivalentsAtCarryingValue": "563324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1319000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000, "cost_of_revenue": 1268546, "gross_profit": 12000, "research_and_development": 289000, "selling_general_admin": 565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -663212, "depreciation_amortisation": 82126, "ebitda": -1120000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1122000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1122000, "net_income_continuing_ops": -1122000, "net_income_to_common": -1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563324, "short_term_investments": null, "net_receivables": 776025, "inventory": null, "other_current_assets": null, "total_current_assets": 1501285, "net_ppe": null, "goodwill": 1125101, "intangible_assets": 961478, "goodwill_and_intangibles": 2086579, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2263438, "total_assets": 3764723, "short_term_debt": 578778, "accounts_payable": 662318, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2040016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16186, "total_liabilities": 2056203, "total_debt": 578778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33899186, "total_equity": 1708520, "shares_outstanding": 7870251, "operating_cash_flow": -1319000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945000, "free_cash_flow": -1188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-663212", "ebitda": "-1120000", "netIncome": "-1122000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "1268546", "interestIncome": "None", "incomeBeforeTax": "-1122000", "interestExpense": "2000", "operatingIncome": "-1091000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82126", "sellingGeneralAndAdministrative": "565000", "netIncomeFromContinuingOperations": "-1122000" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "2180", "currentDebt": "None", "investments": "None", "totalAssets": "3764723", "longTermDebt": "None", "shortTermDebt": "578778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "961478", "reportedCurrency": "None", "retainedEarnings": "-33899186", "totalLiabilities": "2056203", "otherCurrentAssets": "161936", "totalCurrentAssets": "1501285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263438", "currentAccountsPayable": "662318", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578778", "totalShareholderEquity": "1708520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713885", "totalCurrentLiabilities": "2040016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16186", "cashAndShortTermInvestments": "563324", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "961478", "cashAndCashEquivalentsAtCarryingValue": "563324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1319000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 19000, "cost_of_revenue": null, "gross_profit": 19000, "ebit": -1567000, "ebitda": -1071000, "pretax_income": -1076000, "tax_provision": 1000, "net_income": -1077000, "net_income_to_common": -1077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143000, "total_current_assets": 2255000, "total_assets": 2641000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2532000, "total_equity": 109000, "shares_outstanding": 7870251, "goodwill_and_intangibles": 386000 }, "cash_flow": { "operating_cash_flow": -510000, "capital_expenditure": 0, "free_cash_flow": -510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10858, "ticker_id": 4677, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1567000", "ebitda": "-1071000", "netIncome": "-1077000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "19000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1076000", "interestExpense": "5000", "operatingIncome": "-1567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "1586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "931000", "netIncomeFromContinuingOperations": "-1077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-76624000", "totalLiabilities": "2532000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2143000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2146000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19000, "cost_of_revenue": null, "gross_profit": 19000, "research_and_development": 29000, "selling_general_admin": 931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1567000, "depreciation_amortisation": null, "ebitda": -1071000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1076000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1077000, "net_income_continuing_ops": -1077000, "net_income_to_common": -1077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2143000, "short_term_investments": null, "net_receivables": 84000, "inventory": null, "other_current_assets": null, "total_current_assets": 2255000, "net_ppe": null, "goodwill": null, "intangible_assets": 386000, "goodwill_and_intangibles": 386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386000, "total_assets": 2641000, "short_term_debt": null, "accounts_payable": 630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2532000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76624000, "total_equity": 109000, "shares_outstanding": 7870251, "operating_cash_flow": -510000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2146000, "free_cash_flow": -510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1567000", "ebitda": "-1071000", "netIncome": "-1077000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "19000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1076000", "interestExpense": "5000", "operatingIncome": "-1567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "1586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "931000", "netIncomeFromContinuingOperations": "-1077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-76624000", "totalLiabilities": "2532000", "otherCurrentAssets": "28000", "totalCurrentAssets": "2255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386000", "currentAccountsPayable": "630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1902000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2143000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2146000", "cashflowFromInvestment": "-386000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 23000, "cost_of_revenue": 54000, "gross_profit": 23000, "ebit": -647000, "ebitda": -643500, "pretax_income": -650000, "tax_provision": null, "net_income": -650000, "net_income_to_common": -650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000, "total_current_assets": 947000, "total_assets": 999000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1912000, "total_equity": -913000, "shares_outstanding": 7870251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 491536, "capital_expenditure": 4, "free_cash_flow": 491540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10860, "ticker_id": 4677, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-647000", "ebitda": "-643500", "netIncome": "-650000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-650000", "interestExpense": "3000", "operatingIncome": "-647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500", "sellingGeneralAndAdministrative": "183000", "netIncomeFromContinuingOperations": "-650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75432000", "totalLiabilities": "1912000", "otherCurrentAssets": "12000", "totalCurrentAssets": "947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "1912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "893000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672219", "cashflowFromInvestment": "-935974", "stockBasedCompensation": "-149331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-171865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000, "cost_of_revenue": 54000, "gross_profit": 23000, "research_and_development": 392000, "selling_general_admin": 183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -647000, "depreciation_amortisation": 3500, "ebitda": -643500, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -650000, "tax_provision": null, "effective_tax_rate": null, "net_income": -650000, "net_income_continuing_ops": -650000, "net_income_to_common": -650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000, "short_term_investments": null, "net_receivables": 42000, "inventory": null, "other_current_assets": null, "total_current_assets": 947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52000, "total_assets": 999000, "short_term_debt": null, "accounts_payable": 432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1912000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75432000, "total_equity": -913000, "shares_outstanding": 7870251, "operating_cash_flow": 491536, "stock_based_compensation": -149331, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -935974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1672219, "free_cash_flow": 491540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-647000", "ebitda": "-643500", "netIncome": "-650000", "grossProfit": "23000", "depreciation": "None", "totalRevenue": "23000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-650000", "interestExpense": "3000", "operatingIncome": "-647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500", "sellingGeneralAndAdministrative": "183000", "netIncomeFromContinuingOperations": "-650000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "999000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75432000", "totalLiabilities": "1912000", "otherCurrentAssets": "12000", "totalCurrentAssets": "947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "1912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "893000", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-746826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "491536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672219", "cashflowFromInvestment": "-935974", "stockBasedCompensation": "-149331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-171865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "income_statement": { "revenue": 2024622, "cost_of_revenue": 1319609, "gross_profit": 705013, "ebit": 493247, "ebitda": 546916, "pretax_income": 456438, "tax_provision": 221653, "net_income": 234785, "net_income_to_common": 234785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338300, "total_current_assets": 2599090, "total_assets": 6247302, "short_term_debt": 1401133, "long_term_debt": null, "total_debt": 1401133, "total_liabilities": 3629713, "total_equity": 2617589, "shares_outstanding": 7870251, "goodwill_and_intangibles": 2218762 }, "cash_flow": { "operating_cash_flow": -389177, "capital_expenditure": 3, "free_cash_flow": -389174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10861, "ticker_id": 4677, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:06.396666+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493247", "ebitda": "546916", "netIncome": "234785", "grossProfit": "705013", "depreciation": "None", "totalRevenue": "2024622", "costOfRevenue": "1319609", "interestIncome": "None", "incomeBeforeTax": "456438", "interestExpense": "36809", "operatingIncome": "493116", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221653", "reportedCurrency": "USD", "netInterestIncome": "-36809", "nonInterestIncome": "None", "operatingExpenses": "211897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53669", "sellingGeneralAndAdministrative": "1272522", "netIncomeFromContinuingOperations": "234785" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "20933", "currentDebt": "None", "investments": "None", "totalAssets": "6247302", "longTermDebt": "None", "shortTermDebt": "1401133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1093661", "reportedCurrency": "None", "retainedEarnings": "-32305968", "totalLiabilities": "3629713", "otherCurrentAssets": "525846", "totalCurrentAssets": "2599090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1734944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3648212", "currentAccountsPayable": "839711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591878", "totalShareholderEquity": "2617589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067000", "totalCurrentLiabilities": "3379847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249866", "cashAndShortTermInvestments": "338300", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "1093661", "cashAndCashEquivalentsAtCarryingValue": "338300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-389177", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87245", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2024622, "cost_of_revenue": 1319609, "gross_profit": 705013, "research_and_development": null, "selling_general_admin": 1272522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493247, "depreciation_amortisation": 53669, "ebitda": 546916, "interest_expense": 36809, "interest_income": null, "other_non_operating": null, "pretax_income": 456438, "tax_provision": 221653, "effective_tax_rate": null, "net_income": 234785, "net_income_continuing_ops": 234785, "net_income_to_common": 234785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338300, "short_term_investments": null, "net_receivables": 1734944, "inventory": null, "other_current_assets": null, "total_current_assets": 2599090, "net_ppe": null, "goodwill": 1125101, "intangible_assets": 1093661, "goodwill_and_intangibles": 2218762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3648212, "total_assets": 6247302, "short_term_debt": 1401133, "accounts_payable": 839711, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249866, "total_liabilities": 3629713, "total_debt": 1401133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32305968, "total_equity": 2617589, "shares_outstanding": 7870251, "operating_cash_flow": -389177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87245, "free_cash_flow": -389174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493247", "ebitda": "546916", "netIncome": "234785", "grossProfit": "705013", "depreciation": "None", "totalRevenue": "2024622", "costOfRevenue": "1319609", "interestIncome": "None", "incomeBeforeTax": "456438", "interestExpense": "36809", "operatingIncome": "493116", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221653", "reportedCurrency": "USD", "netInterestIncome": "-36809", "nonInterestIncome": "None", "operatingExpenses": "211897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1319609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53669", "sellingGeneralAndAdministrative": "1272522", "netIncomeFromContinuingOperations": "234785" }, "balance": { "goodwill": "1125101", "inventory": "None", "commonStock": "20933", "currentDebt": "None", "investments": "None", "totalAssets": "6247302", "longTermDebt": "None", "shortTermDebt": "1401133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1093661", "reportedCurrency": "None", "retainedEarnings": "-32305968", "totalLiabilities": "3629713", "otherCurrentAssets": "525846", "totalCurrentAssets": "2599090", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1734944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3648212", "currentAccountsPayable": "839711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591878", "totalShareholderEquity": "2617589", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1067000", "totalCurrentLiabilities": "3379847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249866", "cashAndShortTermInvestments": "338300", "commonStockSharesOutstanding": "7870251", "intangibleAssetsExcludingGoodwill": "1093661", "cashAndCashEquivalentsAtCarryingValue": "338300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-389177", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87245", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }