{ "ticker": { "uuid": "c0bb5ff4-009a-407d-85d4-9406119098ad", "symbol": "RSYSTEMS", "name": "R Systems International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c0bb5ff4-009a-407d-85d4-9406119098ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0bb5ff4-009a-407d-85d4-9406119098ad/" }, "ticker_metadata": { "id": 16472, "uuid": "c0bb5ff4-009a-407d-85d4-9406119098ad", "symbol": "RSYSTEMS", "name": "R Systems International Limited", "asset_type": "equity", "market_cap": 31416156160, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "R Systems International Limited, a digital product engineering company, designs and builds chip-to-cloud software products and platforms. It provides information technology and business process outsourcing services. The company also offers modernization solutions, such as legacy system and cloud modernization, hyper automation and managed services, and data and AI; and Cloud and DevOps solutions, including cloud migration and modernization, DevSecOps, CloudOps, FinOps, IoT, and AWS well-architected services; and chaos engineering integrated disaster recovery (DRaaS) models. In addition, it provides digital product engineering solutions that include cloud and DevOps, data and AI, automation and digital Ops, quality engineering, and mobile experience design; data and AI services comprising data strategy and architecture, data stack modernization, generative AI, business intelligence and data visualization, data product development, AI and ML, MLOps, and agentic AI; and automation and No-Code solutions. Further, the company offers embedded firmware services, including low level embedded system development and bottom layer, system software, middleware, and application engineering services, and pre and post silicon verification and validation; quality engineering services comprising comprehensive system, API and backend, and user acceptance testing, specialized testing protocols, test automation and optimization, performance testing excellence, and TOP testing suite; and mobile experience design services. Additionally, it provides enterprise packaged software and iPaaS services, such as advisory consulting, implementation and customization, cloud migration, upgrades, data migration and integration, analytics and reporting, and maintenance, support, and managed services. The company was incorporated in 1993 and is based in Greater Noida, India. R Systems International Limited is a subsidiary of BCP Asia II Topco II Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0bb5ff4-009a-407d-85d4-9406119098ad", "symbol": "RSYSTEMS", "name": "R Systems International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c0bb5ff4-009a-407d-85d4-9406119098ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0bb5ff4-009a-407d-85d4-9406119098ad/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.82, "quality": 0.82, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 255.3, "market_cap": 30228434839.81, "pe_ratio": 14.1906, "earnings_yield": 0.0705, "ebitda_to_ev": 0.1228, "shareholder_yield": 0.0235, "roe": 0.2691, "piotroski_f_score": 4, "momentum_12_1": -0.1759, "volatility_252d": 0.3843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.919787+00:00", "batch_id": "" }, "size": { "price_close": 255.3, "market_cap": 30228434839.8107, "market_cap_usd": 30228434839.8107, "enterprise_value": 31241774839.8107, "shares_outstanding": 118403582, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1906, "pb_ratio": 3.8185, "ptbv_ratio": 3.8185, "ps_ratio": 1.446, "pcf_ratio": 13.7484, "pfcf_ratio": 17.188, "ev_ebitda": 8.1432, "ev_ebit": 11.8749, "ev_sales": 1.4945, "ev_fcf": 17.7642, "earnings_yield": 0.0705, "fcf_yield": 0.0563, "price_to_sales": 1.446, "price_to_book": 3.8185, "price_to_cashflow": 13.7484, "ebitda_to_ev": 0.1228, "sales_yield": 0.6691 }, "yield": { "dividend_yield": 0.0235, "buyback_yield": 0, "shareholder_yield": 0.0235, "debt_paydown_yield": 0, "total_yield": 0.0235 }, "quality": { "gross_margin": 0.355, "operating_margin": 0.1258, "net_margin": 0.1019, "ebitda_margin": 0.1835, "fcf_margin": 0.0841, "roe": 0.2691, "roa": 0.1013, "roic": 0.221, "roc_greenblatt": null, "asset_turnover": 0.9944, "cash_conversion": 0.8256, "accruals_ratio": -0.0033, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3764, "revenue_stability_5y": 0.1059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.353, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2641, "debt_to_assets": 0.1949, "interest_coverage": 11.8115, "current_ratio": 1.904, "quick_ratio": 1.904, "net_debt": 1013340000, "local_beta": 0.6815, "volatility_252d": 0.3843, "volatility_60d": 0.9051, "max_drawdown_12m": -0.4555, "risk_adjusted_momentum": -0.4577 }, "growth": { "revenue_growth_1y": 0.1243, "revenue_growth_3y_cagr": 0.0891, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4182, "eps_growth_3y_cagr": 0.1006, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2116, "book_value_growth_1y": 0.2675, "revenue_growth": 0.1243, "earnings_growth": 0.4182 }, "momentum": { "price_return_1m": -0.1739, "price_return_3m": 0.0077, "price_return_6m": -0.3801, "price_return_9m": -0.4241, "price_return_12m": -0.3192, "price_return_12m_ex1m": -0.1759, "momentum_6m": -0.3801, "momentum_12m": -0.3192, "momentum_12_1": -0.1759, "distance_from_52w_high": -0.4393, "distance_from_52w_low": 0.0299, "relative_strength": -0.2116 }, "raw_ttm": { "revenue_ttm": 20905090000, "gross_profit_ttm": 7420390000, "ebit_ttm": 2630900000, "ebitda_ttm": 3836530000, "net_income_ttm": 2130170000, "eps_diluted_ttm": 17.9908, "operating_cash_flow_ttm": 2198690000, "capital_expenditure_ttm": -440000000, "fcf_ttm": 1758690000, "dividends_paid_ttm": -710280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222740000, "cash_and_equivalents": 3084490000, "total_current_assets": 8953610000, "total_current_liabilities": 4702550000, "net_ppe": null, "total_assets": 21021850000, "total_debt": 4097830000, "total_equity": 7916230000, "net_working_capital": 1620960000, "book_value_per_share": 66.858, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.858 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 35, "rank_pcf": 36, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 22, "rank_fcf_yield": 15, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 60, "rank_fcf_margin": 27, "rank_piotroski": 66, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 83 }, "composites": { "value_composite": 18, "quality_composite": 18, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 6, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.82, "os_score": 0.82, "value_percentile": 0.82, "quality_percentile": 0.82, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6873, "ticker_id": 16472, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.919787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.3, "market_cap": 30228434839.8107, "market_cap_usd": 30228434839.8107, "enterprise_value": 31241774839.8107, "shares_outstanding": 118403582, "fx_rate_to_usd": null, "pe_ratio": 14.19062086, "pb_ratio": 3.81853923, "ptbv_ratio": 3.81853923, "ps_ratio": 1.44598444, "pcf_ratio": 13.74838419, "pfcf_ratio": 17.18804044, "ev_ebitda": 8.14323747, "ev_ebit": 11.87493817, "ev_sales": 1.4944578, "ev_fcf": 17.76423067, "earnings_yield": 0.07046908, "fcf_yield": 0.0562929, "dividend_yield": 0.02349708, "buyback_yield": 0, "shareholder_yield": 0.02349708, "debt_paydown_yield": 0, "total_yield": 0.02349708, "gross_margin": 0.35495614, "operating_margin": 0.12584973, "net_margin": 0.10189719, "ebitda_margin": 0.18352133, "fcf_margin": 0.08412736, "roe": 0.26908895, "roa": 0.10133123, "roic": 0.22097089, "roc_greenblatt": null, "asset_turnover": 0.99444578, "cash_conversion": 0.82561016, "accruals_ratio": -0.00325947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2641293, "debt_to_assets": 0.19493194, "interest_coverage": 11.81152914, "current_ratio": 1.90399039, "quick_ratio": 1.90399039, "net_debt": 1013340000, "revenue_growth_1y": 0.12428986, "revenue_growth_3y_cagr": 0.08910361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41817116, "eps_growth_3y_cagr": 0.10055311, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21156898, "book_value_growth_1y": 0.26745213, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.376423, "revenue_stability_5y": 0.105865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17392004, "price_return_3m": 0.00770814, "price_return_6m": -0.38014862, "price_return_9m": -0.42413495, "price_return_12m": -0.31924066, "price_return_12m_ex1m": -0.17591592, "distance_from_52w_high": -0.43925831, "distance_from_52w_low": 0.02985078, "relative_strength": -0.21156092, "local_beta": 0.6815, "volatility_252d": 0.38431, "volatility_60d": 0.905069, "max_drawdown_12m": -0.45551171, "revenue_ttm": 20905090000, "gross_profit_ttm": 7420390000, "ebit_ttm": 2630900000, "ebitda_ttm": 3836530000, "net_income_ttm": 2130170000, "eps_diluted_ttm": 17.99075639, "operating_cash_flow_ttm": 2198690000, "capital_expenditure_ttm": -440000000, "fcf_ttm": 1758690000, "dividends_paid_ttm": -710280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222740000, "cash_and_equivalents": 3084490000, "total_current_assets": 8953610000, "total_current_liabilities": 4702550000, "net_ppe": null, "total_assets": 21021850000, "total_debt": 4097830000, "total_equity": 7916230000, "net_working_capital": 1620960000, "book_value_per_share": 66.85802799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.85802799, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 35, "rank_pcf": 36, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 22, "rank_fcf_yield": 15, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 60, "rank_fcf_margin": 27, "rank_piotroski": 66, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 83, "value_composite": 18, "quality_composite": 18, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 6, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 255.3, "os": 0.82, "value": 0.82, "quality": 0.82, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.1906, "earnings_yield": 0.0705, "shareholder_yield": 0.0235, "roe": 0.2691, "momentum_12_1": -0.1759, "complete_fields": { "id": 6873, "ticker_id": 16472, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:24.919787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 255.3, "market_cap": 30228434839.8107, "market_cap_usd": 30228434839.8107, "enterprise_value": 31241774839.8107, "shares_outstanding": 118403582, "fx_rate_to_usd": null, "pe_ratio": 14.19062086, "pb_ratio": 3.81853923, "ptbv_ratio": 3.81853923, "ps_ratio": 1.44598444, "pcf_ratio": 13.74838419, "pfcf_ratio": 17.18804044, "ev_ebitda": 8.14323747, "ev_ebit": 11.87493817, "ev_sales": 1.4944578, "ev_fcf": 17.76423067, "earnings_yield": 0.07046908, "fcf_yield": 0.0562929, "dividend_yield": 0.02349708, "buyback_yield": 0, "shareholder_yield": 0.02349708, "debt_paydown_yield": 0, "total_yield": 0.02349708, "gross_margin": 0.35495614, "operating_margin": 0.12584973, "net_margin": 0.10189719, "ebitda_margin": 0.18352133, "fcf_margin": 0.08412736, "roe": 0.26908895, "roa": 0.10133123, "roic": 0.22097089, "roc_greenblatt": null, "asset_turnover": 0.99444578, "cash_conversion": 0.82561016, "accruals_ratio": -0.00325947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2641293, "debt_to_assets": 0.19493194, "interest_coverage": 11.81152914, "current_ratio": 1.90399039, "quick_ratio": 1.90399039, "net_debt": 1013340000, "revenue_growth_1y": 0.12428986, "revenue_growth_3y_cagr": 0.08910361, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41817116, "eps_growth_3y_cagr": 0.10055311, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21156898, "book_value_growth_1y": 0.26745213, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.376423, "revenue_stability_5y": 0.105865, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17392004, "price_return_3m": 0.00770814, "price_return_6m": -0.38014862, "price_return_9m": -0.42413495, "price_return_12m": -0.31924066, "price_return_12m_ex1m": -0.17591592, "distance_from_52w_high": -0.43925831, "distance_from_52w_low": 0.02985078, "relative_strength": -0.21156092, "local_beta": 0.6815, "volatility_252d": 0.38431, "volatility_60d": 0.905069, "max_drawdown_12m": -0.45551171, "revenue_ttm": 20905090000, "gross_profit_ttm": 7420390000, "ebit_ttm": 2630900000, "ebitda_ttm": 3836530000, "net_income_ttm": 2130170000, "eps_diluted_ttm": 17.99075639, "operating_cash_flow_ttm": 2198690000, "capital_expenditure_ttm": -440000000, "fcf_ttm": 1758690000, "dividends_paid_ttm": -710280000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222740000, "cash_and_equivalents": 3084490000, "total_current_assets": 8953610000, "total_current_liabilities": 4702550000, "net_ppe": null, "total_assets": 21021850000, "total_debt": 4097830000, "total_equity": 7916230000, "net_working_capital": 1620960000, "book_value_per_share": 66.85802799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.85802799, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 35, "rank_pcf": 36, "rank_ev_ebitda": 17, "rank_ev_ebit": 23, "rank_earnings_yield": 22, "rank_fcf_yield": 15, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 60, "rank_fcf_margin": 27, "rank_piotroski": 66, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 83, "value_composite": 18, "quality_composite": 18, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 6, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 19582060000, "cost_of_revenue": 11961080000, "gross_profit": 7620980000, "ebit": 2438000000, "ebitda": 3357430000, "pretax_income": null, "tax_provision": null, "net_income": 1861960000, "net_income_to_common": 1861960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3084490000, "total_current_assets": 8953610000, "total_assets": 21021850000, "short_term_debt": 454390000, "long_term_debt": 2691750000, "total_debt": 4097830000, "total_liabilities": null, "total_equity": 7916230000, "shares_outstanding": 118403582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2198690000, "capital_expenditure": -440000000, "free_cash_flow": 1758690000, "dividends_paid": -710280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2676590000 }, "complete_fields": { "id": 377501, "ticker_id": 16472, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3357430000", "netIncome": "1861960000", "grossProfit": "7620980000", "totalRevenue": "19582060000", "costOfRevenue": "11961080000", "interestExpense": "141740000", "operatingIncome": "2438000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "663980000" }, "balance": { "totalDebt": "4097830000", "totalAssets": "21021850000", "longTermDebt": "2691750000", "shortTermDebt": "454390000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "118403582", "totalCurrentAssets": "8953610000", "totalShareholderEquity": "7916230000", "totalCurrentLiabilities": "4702550000", "cashAndShortTermInvestments": "3084490000" }, "cashflow": { "freeCashFlow": "1758690000", "dividendsPaid": "-710280000", "issuanceOfDebt": "2690570000", "issuanceOfStock": null, "repaymentOfDebt": "-13980000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2198690000", "repurchaseOfStock": null, "capitalExpenditures": "-440000000" } }, "revenue": 19582060000, "cost_of_revenue": 11961080000, "gross_profit": 7620980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2438000000, "depreciation_amortisation": 663980000, "ebitda": 3357430000, "interest_expense": 141740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1861960000, "net_income_continuing_ops": null, "net_income_to_common": 1861960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3084490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8953610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21021850000, "short_term_debt": 454390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4702550000, "long_term_debt": 2691750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4097830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7916230000, "shares_outstanding": 118403582, "operating_cash_flow": 2198690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -710280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2676590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1758690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3357430000", "netIncome": "1861960000", "grossProfit": "7620980000", "totalRevenue": "19582060000", "costOfRevenue": "11961080000", "interestExpense": "141740000", "operatingIncome": "2438000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "663980000" }, "balance": { "totalDebt": "4097830000", "totalAssets": "21021850000", "longTermDebt": "2691750000", "shortTermDebt": "454390000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "118403582", "totalCurrentAssets": "8953610000", "totalShareholderEquity": "7916230000", "totalCurrentLiabilities": "4702550000", "cashAndShortTermInvestments": "3084490000" }, "cashflow": { "freeCashFlow": "1758690000", "dividendsPaid": "-710280000", "issuanceOfDebt": "2690570000", "issuanceOfStock": null, "repaymentOfDebt": "-13980000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2198690000", "repurchaseOfStock": null, "capitalExpenditures": "-440000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 17417270000, "cost_of_revenue": 11015620000, "gross_profit": 6401650000, "ebit": 1927600000, "ebitda": 2652700000, "pretax_income": null, "tax_provision": null, "net_income": 1311820000, "net_income_to_common": 1311820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900890000, "total_current_assets": 5874570000, "total_assets": 12155790000, "short_term_debt": 64320000, "long_term_debt": 13010000, "total_debt": 728820000, "total_liabilities": null, "total_equity": 6240500000, "shares_outstanding": 118303445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2352650000, "capital_expenditure": -122030000, "free_cash_flow": 2230620000, "dividends_paid": -1478790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3110000 }, "complete_fields": { "id": 377506, "ticker_id": 16472, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2652700000", "netIncome": "1311820000", "grossProfit": "6401650000", "totalRevenue": "17417270000", "costOfRevenue": "11015620000", "interestExpense": "83950000", "operatingIncome": "1927600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653730000" }, "balance": { "totalDebt": "728820000", "totalAssets": "12155790000", "longTermDebt": "13010000", "shortTermDebt": "64320000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "5874570000", "totalShareholderEquity": "6240500000", "totalCurrentLiabilities": "2594190000", "cashAndShortTermInvestments": "1900890000" }, "cashflow": { "freeCashFlow": "2230620000", "dividendsPaid": "-1478790000", "issuanceOfDebt": "11120000", "issuanceOfStock": null, "repaymentOfDebt": "-14230000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2352650000", "repurchaseOfStock": null, "capitalExpenditures": "-122030000" } }, "revenue": 17417270000, "cost_of_revenue": 11015620000, "gross_profit": 6401650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1927600000, "depreciation_amortisation": 653730000, "ebitda": 2652700000, "interest_expense": 83950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1311820000, "net_income_continuing_ops": null, "net_income_to_common": 1311820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5874570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12155790000, "short_term_debt": 64320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2594190000, "long_term_debt": 13010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6240500000, "shares_outstanding": 118303445, "operating_cash_flow": 2352650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1478790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2230620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2652700000", "netIncome": "1311820000", "grossProfit": "6401650000", "totalRevenue": "17417270000", "costOfRevenue": "11015620000", "interestExpense": "83950000", "operatingIncome": "1927600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "653730000" }, "balance": { "totalDebt": "728820000", "totalAssets": "12155790000", "longTermDebt": "13010000", "shortTermDebt": "64320000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "5874570000", "totalShareholderEquity": "6240500000", "totalCurrentLiabilities": "2594190000", "cashAndShortTermInvestments": "1900890000" }, "cashflow": { "freeCashFlow": "2230620000", "dividendsPaid": "-1478790000", "issuanceOfDebt": "11120000", "issuanceOfStock": null, "repaymentOfDebt": "-14230000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2352650000", "repurchaseOfStock": null, "capitalExpenditures": "-122030000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 16845180000, "cost_of_revenue": 10743730000, "gross_profit": 6101450000, "ebit": 1983910000, "ebitda": 2633760000, "pretax_income": null, "tax_provision": null, "net_income": 1401060000, "net_income_to_common": 1401060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573500000, "total_current_assets": 6261760000, "total_assets": 13146420000, "short_term_debt": 562240000, "long_term_debt": 16940000, "total_debt": 1311770000, "total_liabilities": null, "total_equity": 6114370000, "shares_outstanding": 118303445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2113640000, "capital_expenditure": -202130000, "free_cash_flow": 1911510000, "dividends_paid": -804460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7140000 }, "complete_fields": { "id": 377507, "ticker_id": 16472, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2633760000", "netIncome": "1401060000", "grossProfit": "6101450000", "totalRevenue": "16845180000", "costOfRevenue": "10743730000", "interestExpense": "89500000", "operatingIncome": "1983910000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544040000" }, "balance": { "totalDebt": "1311770000", "totalAssets": "13146420000", "longTermDebt": "16940000", "shortTermDebt": "562240000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "6261760000", "totalShareholderEquity": "6114370000", "totalCurrentLiabilities": "3682960000", "cashAndShortTermInvestments": "1573500000" }, "cashflow": { "freeCashFlow": "1911510000", "dividendsPaid": "-804460000", "issuanceOfDebt": "16600000", "issuanceOfStock": null, "repaymentOfDebt": "-9460000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2113640000", "repurchaseOfStock": null, "capitalExpenditures": "-202130000" } }, "revenue": 16845180000, "cost_of_revenue": 10743730000, "gross_profit": 6101450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1983910000, "depreciation_amortisation": 544040000, "ebitda": 2633760000, "interest_expense": 89500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1401060000, "net_income_continuing_ops": null, "net_income_to_common": 1401060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6261760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13146420000, "short_term_debt": 562240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3682960000, "long_term_debt": 16940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1311770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6114370000, "shares_outstanding": 118303445, "operating_cash_flow": 2113640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -202130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -804460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1911510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2633760000", "netIncome": "1401060000", "grossProfit": "6101450000", "totalRevenue": "16845180000", "costOfRevenue": "10743730000", "interestExpense": "89500000", "operatingIncome": "1983910000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "544040000" }, "balance": { "totalDebt": "1311770000", "totalAssets": "13146420000", "longTermDebt": "16940000", "shortTermDebt": "562240000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "6261760000", "totalShareholderEquity": "6114370000", "totalCurrentLiabilities": "3682960000", "cashAndShortTermInvestments": "1573500000" }, "cashflow": { "freeCashFlow": "1911510000", "dividendsPaid": "-804460000", "issuanceOfDebt": "16600000", "issuanceOfStock": null, "repaymentOfDebt": "-9460000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2113640000", "repurchaseOfStock": null, "capitalExpenditures": "-202130000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 15158310000, "cost_of_revenue": 9666860000, "gross_profit": 5491450000, "ebit": 1728160000, "ebitda": 2100330000, "pretax_income": null, "tax_provision": null, "net_income": 1396810000, "net_income_to_common": 1396810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2062300000, "total_current_assets": 6301480000, "total_assets": 8330490000, "short_term_debt": 7210000, "long_term_debt": 13230000, "total_debt": 771240000, "total_liabilities": null, "total_equity": 5454700000, "shares_outstanding": 118303445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 963860000, "capital_expenditure": -358960000, "free_cash_flow": 604900000, "dividends_paid": -768970000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9830000 }, "complete_fields": { "id": 377508, "ticker_id": 16472, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2100330000", "netIncome": "1396810000", "grossProfit": "5491450000", "totalRevenue": "15158310000", "costOfRevenue": "9666860000", "interestExpense": "48980000", "operatingIncome": "1728160000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349780000" }, "balance": { "totalDebt": "771240000", "totalAssets": "8330490000", "longTermDebt": "13230000", "shortTermDebt": "7210000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "6301480000", "totalShareholderEquity": "5454700000", "totalCurrentLiabilities": "1979740000", "cashAndShortTermInvestments": "2062300000" }, "cashflow": { "freeCashFlow": "604900000", "dividendsPaid": "-768970000", "issuanceOfDebt": "15320000", "issuanceOfStock": null, "repaymentOfDebt": "-5490000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "963860000", "repurchaseOfStock": "0", "capitalExpenditures": "-358960000" } }, "revenue": 15158310000, "cost_of_revenue": 9666860000, "gross_profit": 5491450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1728160000, "depreciation_amortisation": 349780000, "ebitda": 2100330000, "interest_expense": 48980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1396810000, "net_income_continuing_ops": null, "net_income_to_common": 1396810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2062300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6301480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8330490000, "short_term_debt": 7210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979740000, "long_term_debt": 13230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 771240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5454700000, "shares_outstanding": 118303445, "operating_cash_flow": 963860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -768970000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9830000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 604900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2100330000", "netIncome": "1396810000", "grossProfit": "5491450000", "totalRevenue": "15158310000", "costOfRevenue": "9666860000", "interestExpense": "48980000", "operatingIncome": "1728160000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349780000" }, "balance": { "totalDebt": "771240000", "totalAssets": "8330490000", "longTermDebt": "13230000", "shortTermDebt": "7210000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "6301480000", "totalShareholderEquity": "5454700000", "totalCurrentLiabilities": "1979740000", "cashAndShortTermInvestments": "2062300000" }, "cashflow": { "freeCashFlow": "604900000", "dividendsPaid": "-768970000", "issuanceOfDebt": "15320000", "issuanceOfStock": null, "repaymentOfDebt": "-5490000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "963860000", "repurchaseOfStock": "0", "capitalExpenditures": "-358960000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -369800000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377509, "ticker_id": 16472, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-369800000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -369800000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-369800000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 5747680000, "cost_of_revenue": 3597490000, "gross_profit": 2150190000, "ebit": 790720000, "ebitda": 1207300000, "pretax_income": null, "tax_provision": null, "net_income": 654140000, "net_income_to_common": 654140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377499, "ticker_id": 16472, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1207300000", "netIncome": "654140000", "grossProfit": "2150190000", "totalRevenue": "5747680000", "costOfRevenue": "3597490000", "interestExpense": "95910000", "operatingIncome": "790720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215070000" } }, "revenue": 5747680000, "cost_of_revenue": 3597490000, "gross_profit": 2150190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790720000, "depreciation_amortisation": 215070000, "ebitda": 1207300000, "interest_expense": 95910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 654140000, "net_income_continuing_ops": null, "net_income_to_common": 654140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1207300000", "netIncome": "654140000", "grossProfit": "2150190000", "totalRevenue": "5747680000", "costOfRevenue": "3597490000", "interestExpense": "95910000", "operatingIncome": "790720000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215070000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 5551090000, "cost_of_revenue": 3543970000, "gross_profit": 2007120000, "ebit": 741930000, "ebitda": 719370000, "pretax_income": null, "tax_provision": null, "net_income": 364080000, "net_income_to_common": 364080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3084490000, "total_current_assets": 8953610000, "total_assets": 21021850000, "short_term_debt": 454390000, "long_term_debt": 2691750000, "total_debt": 4097830000, "total_liabilities": null, "total_equity": 7916230000, "shares_outstanding": 118403582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377500, "ticker_id": 16472, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "719370000", "netIncome": "364080000", "grossProfit": "2007120000", "totalRevenue": "5551090000", "costOfRevenue": "3543970000", "interestExpense": "68190000", "operatingIncome": "741930000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193430000" }, "balance": { "totalDebt": "4097830000", "totalAssets": "21021850000", "longTermDebt": "2691750000", "shortTermDebt": "454390000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "118403582", "totalCurrentAssets": "8953610000", "totalShareholderEquity": "7916230000", "totalCurrentLiabilities": "4702550000", "cashAndShortTermInvestments": "3084490000" } }, "revenue": 5551090000, "cost_of_revenue": 3543970000, "gross_profit": 2007120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741930000, "depreciation_amortisation": 193430000, "ebitda": 719370000, "interest_expense": 68190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 364080000, "net_income_continuing_ops": null, "net_income_to_common": 364080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3084490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8953610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21021850000, "short_term_debt": 454390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4702550000, "long_term_debt": 2691750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4097830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7916230000, "shares_outstanding": 118403582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "719370000", "netIncome": "364080000", "grossProfit": "2007120000", "totalRevenue": "5551090000", "costOfRevenue": "3543970000", "interestExpense": "68190000", "operatingIncome": "741930000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193430000" }, "balance": { "totalDebt": "4097830000", "totalAssets": "21021850000", "longTermDebt": "2691750000", "shortTermDebt": "454390000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "118403582", "totalCurrentAssets": "8953610000", "totalShareholderEquity": "7916230000", "totalCurrentLiabilities": "4702550000", "cashAndShortTermInvestments": "3084490000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 4986170000, "cost_of_revenue": 3294000000, "gross_profit": 1692170000, "ebit": 554680000, "ebitda": 738190000, "pretax_income": null, "tax_provision": null, "net_income": 353410000, "net_income_to_common": 353410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377502, "ticker_id": 16472, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "738190000", "netIncome": "353410000", "grossProfit": "1692170000", "totalRevenue": "4986170000", "costOfRevenue": "3294000000", "interestExpense": "37230000", "operatingIncome": "554680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166110000" } }, "revenue": 4986170000, "cost_of_revenue": 3294000000, "gross_profit": 1692170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554680000, "depreciation_amortisation": 166110000, "ebitda": 738190000, "interest_expense": 37230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353410000, "net_income_continuing_ops": null, "net_income_to_common": 353410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "738190000", "netIncome": "353410000", "grossProfit": "1692170000", "totalRevenue": "4986170000", "costOfRevenue": "3294000000", "interestExpense": "37230000", "operatingIncome": "554680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166110000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 4620150000, "cost_of_revenue": 3049240000, "gross_profit": 1570910000, "ebit": 543570000, "ebitda": 1171670000, "pretax_income": null, "tax_provision": null, "net_income": 758540000, "net_income_to_common": 758540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2451900000, "total_current_assets": 7287670000, "total_assets": 13653350000, "short_term_debt": 524990000, "long_term_debt": 19570000, "total_debt": 1304050000, "total_liabilities": null, "total_equity": 6924770000, "shares_outstanding": 118380289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377503, "ticker_id": 16472, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1171670000", "netIncome": "758540000", "grossProfit": "1570910000", "totalRevenue": "4620150000", "costOfRevenue": "3049240000", "interestExpense": "21410000", "operatingIncome": "543570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "158430000" }, "balance": { "totalDebt": "1304050000", "totalAssets": "13653350000", "longTermDebt": "19570000", "shortTermDebt": "524990000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "118380289", "totalCurrentAssets": "7287670000", "totalShareholderEquity": "6924770000", "totalCurrentLiabilities": "3271110000", "cashAndShortTermInvestments": "2451900000" } }, "revenue": 4620150000, "cost_of_revenue": 3049240000, "gross_profit": 1570910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543570000, "depreciation_amortisation": 158430000, "ebitda": 1171670000, "interest_expense": 21410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 758540000, "net_income_continuing_ops": null, "net_income_to_common": 758540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2451900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7287670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13653350000, "short_term_debt": 524990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3271110000, "long_term_debt": 19570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1304050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6924770000, "shares_outstanding": 118380289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1171670000", "netIncome": "758540000", "grossProfit": "1570910000", "totalRevenue": "4620150000", "costOfRevenue": "3049240000", "interestExpense": "21410000", "operatingIncome": "543570000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "158430000" }, "balance": { "totalDebt": "1304050000", "totalAssets": "13653350000", "longTermDebt": "19570000", "shortTermDebt": "524990000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "118380289", "totalCurrentAssets": "7287670000", "totalShareholderEquity": "6924770000", "totalCurrentLiabilities": "3271110000", "cashAndShortTermInvestments": "2451900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": 4424650000, "cost_of_revenue": 2985480000, "gross_profit": 1439170000, "ebit": 559390000, "ebitda": 728190000, "pretax_income": null, "tax_provision": null, "net_income": 385930000, "net_income_to_common": 385930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377504, "ticker_id": 16472, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "728190000", "netIncome": "385930000", "grossProfit": "1439170000", "totalRevenue": "4424650000", "costOfRevenue": "2985480000", "interestExpense": "14900000", "operatingIncome": "559390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146010000" } }, "revenue": 4424650000, "cost_of_revenue": 2985480000, "gross_profit": 1439170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559390000, "depreciation_amortisation": 146010000, "ebitda": 728190000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385930000, "net_income_continuing_ops": null, "net_income_to_common": 385930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "728190000", "netIncome": "385930000", "grossProfit": "1439170000", "totalRevenue": "4424650000", "costOfRevenue": "2985480000", "interestExpense": "14900000", "operatingIncome": "559390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146010000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900890000, "total_current_assets": 5874570000, "total_assets": 12155790000, "short_term_debt": 64320000, "long_term_debt": 13010000, "total_debt": 728820000, "total_liabilities": null, "total_equity": 6240500000, "shares_outstanding": 118303445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377505, "ticker_id": 16472, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:09:16.967925+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "728820000", "totalAssets": "12155790000", "longTermDebt": "13010000", "shortTermDebt": "64320000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "5874570000", "totalShareholderEquity": "6240500000", "totalCurrentLiabilities": "2594190000", "cashAndShortTermInvestments": "1900890000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5874570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12155790000, "short_term_debt": 64320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2594190000, "long_term_debt": 13010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6240500000, "shares_outstanding": 118303445, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "728820000", "totalAssets": "12155790000", "longTermDebt": "13010000", "shortTermDebt": "64320000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "118303445", "totalCurrentAssets": "5874570000", "totalShareholderEquity": "6240500000", "totalCurrentLiabilities": "2594190000", "cashAndShortTermInvestments": "1900890000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }