{ "ticker": { "uuid": "c0bce948-04f1-42fd-a1ba-a59895333706", "symbol": "ULVR", "name": "Unilever PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/c0bce948-04f1-42fd-a1ba-a59895333706/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0bce948-04f1-42fd-a1ba-a59895333706/" }, "ticker_metadata": { "id": 31717, "uuid": "c0bce948-04f1-42fd-a1ba-a59895333706", "symbol": "ULVR", "name": "Unilever PLC", "asset_type": "equity", "market_cap": 91067555840, "stock_exchange_id": 19, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Unilever PLC operates as a fast-moving consumer goods company in the Asia Pacific, Africa, the Americas, and Europe. It operates through four segments: Beauty & Wellbeing, Personal Care, Home Care, and Foods. The Beauty & Wellbeing segment offers hair care, such as shampoo, conditioner, and styling; face, hand, and body moisturizer skin care products; and Prestige Beauty and Wellbeing products. The Personal Care segment provides soap and shower skin cleansing products; and deodorant and oral care, including toothpaste, toothbrush, and mouthwash products. The Home Care segment offers washing powders and liquids, and rinse conditioner fabric care products; and a range of home and hygiene cleaning products. The Foods segment provides cooking aids and mini meals comprising soups, bouillons, and seasonings, as well as mayonnaise and ketchup condiments; and Unilever food solutions. The company provides its products under the AXE, Clear, Cif, Closeup, Comfort, Dermalogica, Domestos, Dove, Dove Men+Care, Hellmann's, Horlicks, Knorr, LUX, Lifebuoy, Liquid I.V., Nexxus, Nutrafol, OMO, Pond's, Paula's Choice, Pepsodent, Radiant, Rexona, Sunlight, Sunsilk, Surf, TRESemm\u00e9, and Vaseline brand names. Unilever PLC was founded in 1860 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0bce948-04f1-42fd-a1ba-a59895333706", "symbol": "ULVR", "name": "Unilever PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/c0bce948-04f1-42fd-a1ba-a59895333706/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0bce948-04f1-42fd-a1ba-a59895333706/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.25, "value": 0.22, "quality": 0.87, "momentum": 0.21, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4188.5, "market_cap": 9128761161192, "pe_ratio": 964.0681, "earnings_yield": 0.001, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0007, "roe": 0.6097, "piotroski_f_score": 7, "momentum_12_1": -0.1388, "volatility_252d": 0.2 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:21.310511+00:00", "batch_id": "" }, "size": { "price_close": 4188.5, "market_cap": 9128761161192, "market_cap_usd": 9128761161192, "enterprise_value": 9152417161192, "shares_outstanding": 2179482192, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 964.0681, "pb_ratio": 587.8146, "ptbv_ratio": 587.8146, "ps_ratio": 180.7568, "pcf_ratio": 1093.2648, "pfcf_ratio": 1350.6082, "ev_ebitda": 821.2865, "ev_ebit": 903.7639, "ev_sales": 181.2252, "ev_fcf": 1354.1082, "earnings_yield": 0.001, "fcf_yield": 0.0007, "price_to_sales": 180.7568, "price_to_book": 587.8146, "price_to_cashflow": 1093.2648, "ebitda_to_ev": 0.0012, "sales_yield": 0.0055 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0002, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.4695, "operating_margin": 0.2005, "net_margin": 0.1875, "ebitda_margin": 0.2207, "fcf_margin": 0.1338, "roe": 0.6097, "roa": 0.1344, "roic": 0.1938, "roc_greenblatt": null, "asset_turnover": 0.7166, "cash_conversion": 0.7138, "accruals_ratio": 0.0159, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0808, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3364, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1228, "debt_to_assets": 0.3916, "interest_coverage": 9.2231, "current_ratio": 0.7878, "quick_ratio": 0.7878, "net_debt": 23656000000, "local_beta": 0.4506, "volatility_252d": 0.2, "volatility_60d": 0.4776, "max_drawdown_12m": -0.2368, "risk_adjusted_momentum": -0.6937 }, "growth": { "revenue_growth_1y": -0.0377, "revenue_growth_3y_cagr": -0.0562, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6644, "eps_growth_3y_cagr": 0.0741, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.145, "book_value_growth_1y": -0.2156, "revenue_growth": -0.0377, "earnings_growth": 0.6644 }, "momentum": { "price_return_1m": -0.02, "price_return_3m": -0.1512, "price_return_6m": -0.1209, "price_return_9m": -0.1786, "price_return_12m": -0.156, "price_return_12m_ex1m": -0.1388, "momentum_6m": -0.1209, "momentum_12m": -0.156, "momentum_12_1": -0.1388, "distance_from_52w_high": -0.2338, "distance_from_52w_low": 0.0039, "relative_strength": -0.3291 }, "raw_ttm": { "revenue_ttm": 50503000000, "gross_profit_ttm": 23709000000, "ebit_ttm": 10127000000, "ebitda_ttm": 11144000000, "net_income_ttm": 9469000000, "eps_diluted_ttm": 4.3446, "operating_cash_flow_ttm": 8350000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 6759000000, "dividends_paid_ttm": -4453000000, "share_repurchases_ttm": -1510000000, "shares_issued_ttm": null, "interest_expense_ttm": 1098000000, "cash_and_equivalents": 3941000000, "total_current_assets": 17066000000, "total_current_liabilities": 21662000000, "net_ppe": null, "total_assets": 70471000000, "total_debt": 27597000000, "total_equity": 15530000000, "net_working_capital": -6357000000, "book_value_per_share": 7.1255, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.1255 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 28, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 61, "rank_pcf": 66, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 27, "rank_fcf_yield": 42, "rank_dividend_yield": 23, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 3, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69 }, "composites": { "value_composite": 78, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4375, "os_score": 0.25, "value_percentile": 0.22, "quality_percentile": 0.87, "momentum_percentile": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9316, "ticker_id": 31717, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:21.310511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4188.5, "market_cap": 9128761161192, "market_cap_usd": 9128761161192, "enterprise_value": 9152417161192, "shares_outstanding": 2179482192, "fx_rate_to_usd": null, "pe_ratio": 964.06813404, "pb_ratio": 587.81462725, "ptbv_ratio": 587.81462725, "ps_ratio": 180.75680972, "pcf_ratio": 1093.26480972, "pfcf_ratio": 1350.60824992, "ev_ebitda": 821.28653636, "ev_ebit": 903.76391441, "ev_sales": 181.22521754, "ev_fcf": 1354.10817594, "earnings_yield": 0.00103727, "fcf_yield": 0.00073849, "dividend_yield": 0.0004878, "buyback_yield": 0.00016541, "shareholder_yield": 0.00065321, "debt_paydown_yield": null, "total_yield": 0.00065321, "gross_margin": 0.46945726, "operating_margin": 0.20052274, "net_margin": 0.18749381, "ebitda_margin": 0.22066016, "fcf_margin": 0.13383363, "roe": 0.60972312, "roa": 0.13436733, "roic": 0.1938256, "roc_greenblatt": null, "asset_turnover": 0.7166494, "cash_conversion": 0.71380294, "accruals_ratio": 0.01587887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.12275664, "debt_to_assets": 0.3916079, "interest_coverage": 9.22313297, "current_ratio": 0.78783123, "quick_ratio": 0.78783123, "net_debt": 23656000000, "revenue_growth_1y": -0.03765316, "revenue_growth_3y_cagr": -0.05620149, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66444017, "eps_growth_3y_cagr": 0.07406944, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14497154, "book_value_growth_1y": -0.21560076, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02002573, "price_return_3m": -0.15118534, "price_return_6m": -0.12092844, "price_return_9m": -0.17855089, "price_return_12m": -0.15600091, "price_return_12m_ex1m": -0.13875383, "distance_from_52w_high": -0.23378447, "distance_from_52w_low": 0.0039305, "relative_strength": -0.3291415, "local_beta": 0.4506, "volatility_252d": 0.20002, "volatility_60d": 0.477621, "max_drawdown_12m": -0.23678429, "revenue_ttm": 50503000000, "gross_profit_ttm": 23709000000, "ebit_ttm": 10127000000, "ebitda_ttm": 11144000000, "net_income_ttm": 9469000000, "eps_diluted_ttm": 4.34460994, "operating_cash_flow_ttm": 8350000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 6759000000, "dividends_paid_ttm": -4453000000, "share_repurchases_ttm": -1510000000, "shares_issued_ttm": null, "interest_expense_ttm": 1098000000, "cash_and_equivalents": 3941000000, "total_current_assets": 17066000000, "total_current_liabilities": 21662000000, "net_ppe": null, "total_assets": 70471000000, "total_debt": 27597000000, "total_equity": 15530000000, "net_working_capital": -6357000000, "book_value_per_share": 7.12554572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.12554572, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 61, "rank_pcf": 66, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 27, "rank_fcf_yield": 42, "rank_dividend_yield": 23, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 3, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 78, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4188.5, "os": 0.25, "value": 0.22, "quality": 0.87, "momentum": 0.21, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 964.0681, "earnings_yield": 0.001, "shareholder_yield": 0.0007, "roe": 0.6097, "momentum_12_1": -0.1388, "complete_fields": { "id": 9316, "ticker_id": 31717, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:21.310511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4188.5, "market_cap": 9128761161192, "market_cap_usd": 9128761161192, "enterprise_value": 9152417161192, "shares_outstanding": 2179482192, "fx_rate_to_usd": null, "pe_ratio": 964.06813404, "pb_ratio": 587.81462725, "ptbv_ratio": 587.81462725, "ps_ratio": 180.75680972, "pcf_ratio": 1093.26480972, "pfcf_ratio": 1350.60824992, "ev_ebitda": 821.28653636, "ev_ebit": 903.76391441, "ev_sales": 181.22521754, "ev_fcf": 1354.10817594, "earnings_yield": 0.00103727, "fcf_yield": 0.00073849, "dividend_yield": 0.0004878, "buyback_yield": 0.00016541, "shareholder_yield": 0.00065321, "debt_paydown_yield": null, "total_yield": 0.00065321, "gross_margin": 0.46945726, "operating_margin": 0.20052274, "net_margin": 0.18749381, "ebitda_margin": 0.22066016, "fcf_margin": 0.13383363, "roe": 0.60972312, "roa": 0.13436733, "roic": 0.1938256, "roc_greenblatt": null, "asset_turnover": 0.7166494, "cash_conversion": 0.71380294, "accruals_ratio": 0.01587887, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.12275664, "debt_to_assets": 0.3916079, "interest_coverage": 9.22313297, "current_ratio": 0.78783123, "quick_ratio": 0.78783123, "net_debt": 23656000000, "revenue_growth_1y": -0.03765316, "revenue_growth_3y_cagr": -0.05620149, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.66444017, "eps_growth_3y_cagr": 0.07406944, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14497154, "book_value_growth_1y": -0.21560076, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02002573, "price_return_3m": -0.15118534, "price_return_6m": -0.12092844, "price_return_9m": -0.17855089, "price_return_12m": -0.15600091, "price_return_12m_ex1m": -0.13875383, "distance_from_52w_high": -0.23378447, "distance_from_52w_low": 0.0039305, "relative_strength": -0.3291415, "local_beta": 0.4506, "volatility_252d": 0.20002, "volatility_60d": 0.477621, "max_drawdown_12m": -0.23678429, "revenue_ttm": 50503000000, "gross_profit_ttm": 23709000000, "ebit_ttm": 10127000000, "ebitda_ttm": 11144000000, "net_income_ttm": 9469000000, "eps_diluted_ttm": 4.34460994, "operating_cash_flow_ttm": 8350000000, "capital_expenditure_ttm": -1591000000, "fcf_ttm": 6759000000, "dividends_paid_ttm": -4453000000, "share_repurchases_ttm": -1510000000, "shares_issued_ttm": null, "interest_expense_ttm": 1098000000, "cash_and_equivalents": 3941000000, "total_current_assets": 17066000000, "total_current_liabilities": 21662000000, "net_ppe": null, "total_assets": 70471000000, "total_debt": 27597000000, "total_equity": 15530000000, "net_working_capital": -6357000000, "book_value_per_share": 7.12554572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.12554572, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 28, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 61, "rank_pcf": 66, "rank_ev_ebitda": 61, "rank_ev_ebit": 57, "rank_earnings_yield": 27, "rank_fcf_yield": 42, "rank_dividend_yield": 23, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 3, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 78, "quality_composite": 13, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 23709000000, "ebit": 10127000000, "ebitda": 11144000000, "pretax_income": null, "tax_provision": null, "net_income": 9469000000, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3941000000, "total_current_assets": 17066000000, "total_assets": 70471000000, "short_term_debt": 2180000000, "long_term_debt": 24091000000, "total_debt": 27597000000, "total_liabilities": null, "total_equity": 15530000000, "shares_outstanding": 2179482192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8350000000, "capital_expenditure": -1591000000, "free_cash_flow": 6759000000, "dividends_paid": -4453000000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398959, "ticker_id": 31717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11144000000", "netIncome": "9469000000", "grossProfit": "23709000000", "totalRevenue": "50503000000", "costOfRevenue": "26794000000", "interestExpense": "1098000000", "operatingIncome": "10127000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1353000000" }, "balance": { "totalDebt": "27597000000", "totalAssets": "70471000000", "longTermDebt": "24091000000", "shortTermDebt": "2180000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2179482192", "totalCurrentAssets": "17066000000", "totalShareholderEquity": "15530000000", "totalCurrentLiabilities": "21662000000", "cashAndShortTermInvestments": "3941000000" }, "cashflow": { "freeCashFlow": "6759000000", "dividendsPaid": "-4453000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8350000000", "repurchaseOfStock": "-1510000000", "capitalExpenditures": "-1591000000" } }, "revenue": 50503000000, "cost_of_revenue": 26794000000, "gross_profit": 23709000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10127000000, "depreciation_amortisation": 1353000000, "ebitda": 11144000000, "interest_expense": 1098000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9469000000, "net_income_continuing_ops": null, "net_income_to_common": 9469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3941000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70471000000, "short_term_debt": 2180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21662000000, "long_term_debt": 24091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15530000000, "shares_outstanding": 2179482192, "operating_cash_flow": 8350000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4453000000, "share_repurchases": -1510000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11144000000", "netIncome": "9469000000", "grossProfit": "23709000000", "totalRevenue": "50503000000", "costOfRevenue": "26794000000", "interestExpense": "1098000000", "operatingIncome": "10127000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1353000000" }, "balance": { "totalDebt": "27597000000", "totalAssets": "70471000000", "longTermDebt": "24091000000", "shortTermDebt": "2180000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2179482192", "totalCurrentAssets": "17066000000", "totalShareholderEquity": "15530000000", "totalCurrentLiabilities": "21662000000", "cashAndShortTermInvestments": "3941000000" }, "cashflow": { "freeCashFlow": "6759000000", "dividendsPaid": "-4453000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8350000000", "repurchaseOfStock": "-1510000000", "capitalExpenditures": "-1591000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": 52479000000, "cost_of_revenue": 27976000000, "gross_profit": 24503000000, "ebit": 10278000000, "ebitda": 10740000000, "pretax_income": null, "tax_provision": null, "net_income": 5744000000, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 5880000000, "long_term_debt": 23289000000, "total_debt": 30655000000, "total_liabilities": null, "total_equity": 19990000000, "shares_outstanding": 2200552980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9519000000, "capital_expenditure": -1614000000, "free_cash_flow": 7905000000, "dividends_paid": -4319000000, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398962, "ticker_id": 31717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10740000000", "netIncome": "5744000000", "grossProfit": "24503000000", "totalRevenue": "52479000000", "costOfRevenue": "27976000000", "interestExpense": "999000000", "operatingIncome": "10278000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "987000000", "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "30655000000", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "5880000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2200552980", "totalCurrentAssets": "19194000000", "totalShareholderEquity": "19990000000", "totalCurrentLiabilities": "25234000000", "cashAndShortTermInvestments": "6136000000" }, "cashflow": { "freeCashFlow": "7905000000", "dividendsPaid": "-4319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9519000000", "repurchaseOfStock": "-1508000000", "capitalExpenditures": "-1614000000" } }, "revenue": 52479000000, "cost_of_revenue": 27976000000, "gross_profit": 24503000000, "research_and_development": 987000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10278000000, "depreciation_amortisation": 1370000000, "ebitda": 10740000000, "interest_expense": 999000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5744000000, "net_income_continuing_ops": null, "net_income_to_common": 5744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19194000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79750000000, "short_term_debt": 5880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25234000000, "long_term_debt": 23289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19990000000, "shares_outstanding": 2200552980, "operating_cash_flow": 9519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4319000000, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7905000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10740000000", "netIncome": "5744000000", "grossProfit": "24503000000", "totalRevenue": "52479000000", "costOfRevenue": "27976000000", "interestExpense": "999000000", "operatingIncome": "10278000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "987000000", "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "30655000000", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "5880000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2200552980", "totalCurrentAssets": "19194000000", "totalShareholderEquity": "19990000000", "totalCurrentLiabilities": "25234000000", "cashAndShortTermInvestments": "6136000000" }, "cashflow": { "freeCashFlow": "7905000000", "dividendsPaid": "-4319000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9519000000", "repurchaseOfStock": "-1508000000", "capitalExpenditures": "-1614000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": 51680000000, "cost_of_revenue": 29180000000, "gross_profit": 22500000000, "ebit": 9275000000, "ebitda": 10730000000, "pretax_income": null, "tax_provision": null, "net_income": 6487000000, "net_income_to_common": 6487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4159000000, "total_current_assets": 17902000000, "total_assets": 75266000000, "short_term_debt": 4567000000, "long_term_debt": 22631000000, "total_debt": 28593000000, "total_liabilities": null, "total_equity": 18102000000, "shares_outstanding": 2221349183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9426000000, "capital_expenditure": -1435000000, "free_cash_flow": 7991000000, "dividends_paid": -4363000000, "share_repurchases": -1507000000, "shares_issued": null, "net_debt_issued": 1067000000 }, "complete_fields": { "id": 398963, "ticker_id": 31717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10730000000", "netIncome": "6487000000", "grossProfit": "22500000000", "totalRevenue": "51680000000", "costOfRevenue": "29180000000", "interestExpense": "955000000", "operatingIncome": "9275000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "949000000", "depreciationAndAmortization": "1148000000" }, "balance": { "totalDebt": "28593000000", "totalAssets": "75266000000", "longTermDebt": "22631000000", "shortTermDebt": "4567000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2221349183", "totalCurrentAssets": "17902000000", "totalShareholderEquity": "18102000000", "totalCurrentLiabilities": "23507000000", "cashAndShortTermInvestments": "4159000000" }, "cashflow": { "freeCashFlow": "7991000000", "dividendsPaid": "-4363000000", "issuanceOfDebt": "4972000000", "issuanceOfStock": null, "repaymentOfDebt": "-3905000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9426000000", "repurchaseOfStock": "-1507000000", "capitalExpenditures": "-1435000000" } }, "revenue": 51680000000, "cost_of_revenue": 29180000000, "gross_profit": 22500000000, "research_and_development": 949000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9275000000, "depreciation_amortisation": 1148000000, "ebitda": 10730000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6487000000, "net_income_continuing_ops": null, "net_income_to_common": 6487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4159000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17902000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75266000000, "short_term_debt": 4567000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23507000000, "long_term_debt": 22631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18102000000, "shares_outstanding": 2221349183, "operating_cash_flow": 9426000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4363000000, "share_repurchases": -1507000000, "shares_issued": null, "net_debt_issued": 1067000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7991000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10730000000", "netIncome": "6487000000", "grossProfit": "22500000000", "totalRevenue": "51680000000", "costOfRevenue": "29180000000", "interestExpense": "955000000", "operatingIncome": "9275000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "949000000", "depreciationAndAmortization": "1148000000" }, "balance": { "totalDebt": "28593000000", "totalAssets": "75266000000", "longTermDebt": "22631000000", "shortTermDebt": "4567000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2221349183", "totalCurrentAssets": "17902000000", "totalShareholderEquity": "18102000000", "totalCurrentLiabilities": "23507000000", "cashAndShortTermInvestments": "4159000000" }, "cashflow": { "freeCashFlow": "7991000000", "dividendsPaid": "-4363000000", "issuanceOfDebt": "4972000000", "issuanceOfStock": null, "repaymentOfDebt": "-3905000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9426000000", "repurchaseOfStock": "-1507000000", "capitalExpenditures": "-1435000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": 60073000000, "cost_of_revenue": 35906000000, "gross_profit": 24167000000, "ebit": 9727000000, "ebitda": 13072000000, "pretax_income": null, "tax_provision": null, "net_income": 7642000000, "net_income_to_common": 7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000000, "total_current_assets": 19157000000, "total_assets": 77821000000, "short_term_debt": 5231000000, "long_term_debt": 21800000000, "total_debt": 28439000000, "total_liabilities": null, "total_equity": 19021000000, "shares_outstanding": 2247996108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7282000000, "capital_expenditure": -1709000000, "free_cash_flow": 5573000000, "dividends_paid": -4329000000, "share_repurchases": -1509000000, "shares_issued": null, "net_debt_issued": -664000000 }, "complete_fields": { "id": 398964, "ticker_id": 31717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13072000000", "netIncome": "7642000000", "grossProfit": "24167000000", "totalRevenue": "60073000000", "costOfRevenue": "35906000000", "interestExpense": "789000000", "operatingIncome": "9727000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "908000000", "depreciationAndAmortization": "1946000000" }, "balance": { "totalDebt": "28439000000", "totalAssets": "77821000000", "longTermDebt": "21800000000", "shortTermDebt": "5231000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2247996108", "totalCurrentAssets": "19157000000", "totalShareholderEquity": "19021000000", "totalCurrentLiabilities": "25427000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "5573000000", "dividendsPaid": "-4329000000", "issuanceOfDebt": "7776000000", "issuanceOfStock": null, "repaymentOfDebt": "-8440000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7282000000", "repurchaseOfStock": "-1509000000", "capitalExpenditures": "-1709000000" } }, "revenue": 60073000000, "cost_of_revenue": 35906000000, "gross_profit": 24167000000, "research_and_development": 908000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9727000000, "depreciation_amortisation": 1946000000, "ebitda": 13072000000, "interest_expense": 789000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7642000000, "net_income_continuing_ops": null, "net_income_to_common": 7642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19157000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77821000000, "short_term_debt": 5231000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25427000000, "long_term_debt": 21800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28439000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19021000000, "shares_outstanding": 2247996108, "operating_cash_flow": 7282000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4329000000, "share_repurchases": -1509000000, "shares_issued": null, "net_debt_issued": -664000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5573000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13072000000", "netIncome": "7642000000", "grossProfit": "24167000000", "totalRevenue": "60073000000", "costOfRevenue": "35906000000", "interestExpense": "789000000", "operatingIncome": "9727000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "908000000", "depreciationAndAmortization": "1946000000" }, "balance": { "totalDebt": "28439000000", "totalAssets": "77821000000", "longTermDebt": "21800000000", "shortTermDebt": "5231000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2247996108", "totalCurrentAssets": "19157000000", "totalShareholderEquity": "19021000000", "totalCurrentLiabilities": "25427000000", "cashAndShortTermInvestments": "4326000000" }, "cashflow": { "freeCashFlow": "5573000000", "dividendsPaid": "-4329000000", "issuanceOfDebt": "7776000000", "issuanceOfStock": null, "repaymentOfDebt": "-8440000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7282000000", "repurchaseOfStock": "-1509000000", "capitalExpenditures": "-1709000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1198000000 }, "complete_fields": { "id": 398965, "ticker_id": 31717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "847000000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4748000000", "issuanceOfStock": null, "repaymentOfDebt": "-3550000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 847000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1198000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "847000000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4748000000", "issuanceOfStock": null, "repaymentOfDebt": "-3550000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3941000000, "total_current_assets": 17066000000, "total_assets": 70471000000, "short_term_debt": 2180000000, "long_term_debt": 24091000000, "total_debt": 27597000000, "total_liabilities": null, "total_equity": 15530000000, "shares_outstanding": 2179482192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398958, "ticker_id": 31717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "27597000000", "totalAssets": "70471000000", "longTermDebt": "24091000000", "shortTermDebt": "2180000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2179482192", "totalCurrentAssets": "17066000000", "totalShareholderEquity": "15530000000", "totalCurrentLiabilities": "21662000000", "cashAndShortTermInvestments": "3941000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3941000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70471000000, "short_term_debt": 2180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21662000000, "long_term_debt": 24091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15530000000, "shares_outstanding": 2179482192, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "27597000000", "totalAssets": "70471000000", "longTermDebt": "24091000000", "shortTermDebt": "2180000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2179482192", "totalCurrentAssets": "17066000000", "totalShareholderEquity": "15530000000", "totalCurrentLiabilities": "21662000000", "cashAndShortTermInvestments": "3941000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4344000000, "total_current_assets": 19190000000, "total_assets": 75999000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17795000000, "shares_outstanding": 2179358736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398960, "ticker_id": 31717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "75999000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2179358736", "totalCurrentAssets": "19190000000", "totalShareholderEquity": "17795000000", "totalCurrentLiabilities": "25099000000", "cashAndShortTermInvestments": "4344000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19190000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75999000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25099000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17795000000, "shares_outstanding": 2179358736, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "75999000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2179358736", "totalCurrentAssets": "19190000000", "totalShareholderEquity": "17795000000", "totalCurrentLiabilities": "25099000000", "cashAndShortTermInvestments": "4344000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000000, "total_current_assets": 19194000000, "total_assets": 79750000000, "short_term_debt": 5880000000, "long_term_debt": 23289000000, "total_debt": 30655000000, "total_liabilities": null, "total_equity": 19990000000, "shares_outstanding": 2200552980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398961, "ticker_id": 31717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:14.000543+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "30655000000", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "5880000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2200552980", "totalCurrentAssets": "19194000000", "totalShareholderEquity": "19990000000", "totalCurrentLiabilities": "25234000000", "cashAndShortTermInvestments": "6136000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19194000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79750000000, "short_term_debt": 5880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25234000000, "long_term_debt": 23289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19990000000, "shares_outstanding": 2200552980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "30655000000", "totalAssets": "79750000000", "longTermDebt": "23289000000", "shortTermDebt": "5880000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2200552980", "totalCurrentAssets": "19194000000", "totalShareholderEquity": "19990000000", "totalCurrentLiabilities": "25234000000", "cashAndShortTermInvestments": "6136000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }