{ "ticker": { "uuid": "c0c15a1d-bf51-4a51-a718-f08f9863cbd0", "symbol": "RKDA", "name": "Arcadia Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c0c15a1d-bf51-4a51-a718-f08f9863cbd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0c15a1d-bf51-4a51-a718-f08f9863cbd0/" }, "ticker_metadata": { "id": 8030, "uuid": "c0c15a1d-bf51-4a51-a718-f08f9863cbd0", "symbol": "RKDA", "name": "Arcadia Biosciences Inc", "asset_type": "equity", "market_cap": 1853300, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Arcadia Biosciences, Inc. is dedicated to developing various crop productivity traits primarily in hemp, wheat, and soybeans. The company is headquartered in Davis, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0c15a1d-bf51-4a51-a718-f08f9863cbd0", "symbol": "RKDA", "name": "Arcadia Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c0c15a1d-bf51-4a51-a718-f08f9863cbd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0c15a1d-bf51-4a51-a718-f08f9863cbd0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.07, "market_cap": 1463820.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.2315, "piotroski_f_score": 2, "momentum_12_1": -0.7841, "volatility_252d": 0.9153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.986638+00:00", "batch_id": "" }, "size": { "price_close": 1.07, "market_cap": 1463820.99, "market_cap_usd": 1463820.99, "enterprise_value": null, "shares_outstanding": 1368057, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5074, "ptbv_ratio": 0.5143, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3444, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.5074, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3449, "operating_margin": -2.0078, "net_margin": -1.9594, "ebitda_margin": -2.0021, "fcf_margin": -0.8932, "roe": -3.2315, "roa": -1.7515, "roic": -3.6894, "roc_greenblatt": null, "asset_turnover": 0.8939, "cash_conversion": 0.4559, "accruals_ratio": -0.953, "sbc_to_revenue": 0.0359, "piotroski_f_score": 2, "altman_z_score": -78.9268, "earnings_stability_5y": 1.933, "revenue_stability_5y": 0.429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8451, "net_debt_to_ebitda": 0.099, "debt_to_assets": 0.0021, "interest_coverage": null, "current_ratio": 3.7868, "quick_ratio": 3.1714, "net_debt": -943000, "local_beta": 0.0015, "volatility_252d": 0.9153, "volatility_60d": 2.2048, "max_drawdown_12m": -0.8322, "risk_adjusted_momentum": -0.8566 }, "growth": { "revenue_growth_1y": -0.0953, "revenue_growth_3y_cagr": -0.1316, "revenue_growth_5y_cagr": -0.0957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.337, "revenue_growth": -0.0953, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.4569, "price_return_6m": -0.706, "price_return_9m": -0.6603, "price_return_12m": -0.7841, "price_return_12m_ex1m": -0.7841, "momentum_6m": -0.706, "momentum_12m": -0.7841, "momentum_12_1": -0.7841, "distance_from_52w_high": -0.8047, "distance_from_52w_low": 0.1638, "relative_strength": -0.942 }, "raw_ttm": { "revenue_ttm": 4758000, "gross_profit_ttm": 1641000, "ebit_ttm": -9553000, "ebitda_ttm": -9526000, "net_income_ttm": -9323000, "eps_diluted_ttm": -6.8148, "operating_cash_flow_ttm": -4250000, "capital_expenditure_ttm": 0, "fcf_ttm": -4250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 954000, "total_current_assets": 5169000, "total_current_liabilities": 1365000, "net_ppe": null, "total_assets": 5323000, "total_debt": 11000, "total_equity": 2885000, "net_working_capital": 2861000, "book_value_per_share": 2.1088, "retained_earnings": -285602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2846000, "tangible_book_per_share": 2.0803 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 265, "ticker_id": 8030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.986638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 1463820.99, "market_cap_usd": 1463820.99, "enterprise_value": null, "shares_outstanding": 1368057, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50739029, "ptbv_ratio": 0.51434329, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.34442847, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34489281, "operating_margin": -2.00777638, "net_margin": -1.95943674, "ebitda_margin": -2.00210172, "fcf_margin": -0.89323245, "roe": -3.23154246, "roa": -1.75145595, "roic": -3.68936663, "roc_greenblatt": null, "asset_turnover": 0.89385685, "cash_conversion": 0.45586185, "accruals_ratio": -0.953034, "sbc_to_revenue": 0.03593947, "debt_to_equity": 0.84506066, "net_debt_to_ebitda": 0.09899223, "debt_to_assets": 0.0020665, "interest_coverage": null, "current_ratio": 3.78681319, "quick_ratio": 3.17142857, "net_debt": -943000, "revenue_growth_1y": -0.09526526, "revenue_growth_3y_cagr": -0.13159251, "revenue_growth_5y_cagr": -0.0957154, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33703784, "piotroski_f_score": 2, "altman_z_score": -78.92678612, "earnings_stability_5y": 1.932967, "revenue_stability_5y": 0.429015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.45685279, "price_return_6m": -0.70604396, "price_return_9m": -0.66031746, "price_return_12m": -0.78405651, "price_return_12m_ex1m": -0.78405651, "distance_from_52w_high": -0.80474453, "distance_from_52w_low": 0.16380248, "relative_strength": -0.94199756, "local_beta": 0.0015, "volatility_252d": 0.915342, "volatility_60d": 2.204751, "max_drawdown_12m": -0.83222628, "revenue_ttm": 4758000, "gross_profit_ttm": 1641000, "ebit_ttm": -9553000, "ebitda_ttm": -9526000, "net_income_ttm": -9323000, "eps_diluted_ttm": -6.81477453, "operating_cash_flow_ttm": -4250000, "capital_expenditure_ttm": 0, "fcf_ttm": -4250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 954000, "total_current_assets": 5169000, "total_current_liabilities": 1365000, "net_ppe": null, "total_assets": 5323000, "total_debt": 11000, "total_equity": 2885000, "net_working_capital": 2861000, "book_value_per_share": 2.10883026, "retained_earnings": -285602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2846000, "tangible_book_per_share": 2.08032268, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.2315, "momentum_12_1": -0.7841, "complete_fields": { "id": 265, "ticker_id": 8030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.986638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 1463820.99, "market_cap_usd": 1463820.99, "enterprise_value": null, "shares_outstanding": 1368057, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50739029, "ptbv_ratio": 0.51434329, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.34442847, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34489281, "operating_margin": -2.00777638, "net_margin": -1.95943674, "ebitda_margin": -2.00210172, "fcf_margin": -0.89323245, "roe": -3.23154246, "roa": -1.75145595, "roic": -3.68936663, "roc_greenblatt": null, "asset_turnover": 0.89385685, "cash_conversion": 0.45586185, "accruals_ratio": -0.953034, "sbc_to_revenue": 0.03593947, "debt_to_equity": 0.84506066, "net_debt_to_ebitda": 0.09899223, "debt_to_assets": 0.0020665, "interest_coverage": null, "current_ratio": 3.78681319, "quick_ratio": 3.17142857, "net_debt": -943000, "revenue_growth_1y": -0.09526526, "revenue_growth_3y_cagr": -0.13159251, "revenue_growth_5y_cagr": -0.0957154, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33703784, "piotroski_f_score": 2, "altman_z_score": -78.92678612, "earnings_stability_5y": 1.932967, "revenue_stability_5y": 0.429015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.45685279, "price_return_6m": -0.70604396, "price_return_9m": -0.66031746, "price_return_12m": -0.78405651, "price_return_12m_ex1m": -0.78405651, "distance_from_52w_high": -0.80474453, "distance_from_52w_low": 0.16380248, "relative_strength": -0.94199756, "local_beta": 0.0015, "volatility_252d": 0.915342, "volatility_60d": 2.204751, "max_drawdown_12m": -0.83222628, "revenue_ttm": 4758000, "gross_profit_ttm": 1641000, "ebit_ttm": -9553000, "ebitda_ttm": -9526000, "net_income_ttm": -9323000, "eps_diluted_ttm": -6.81477453, "operating_cash_flow_ttm": -4250000, "capital_expenditure_ttm": 0, "fcf_ttm": -4250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 954000, "total_current_assets": 5169000, "total_current_liabilities": 1365000, "net_ppe": null, "total_assets": 5323000, "total_debt": 11000, "total_equity": 2885000, "net_working_capital": 2861000, "book_value_per_share": 2.10883026, "retained_earnings": -285602000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2846000, "tangible_book_per_share": 2.08032268, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 4858000, "cost_of_revenue": 3098000, "gross_profit": 1760000, "ebit": -9995000, "ebitda": -9963000, "pretax_income": -2331000, "tax_provision": 8000, "net_income": -2339000, "net_income_to_common": -2339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000, "total_current_assets": 6356000, "total_assets": 6546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2406000, "total_equity": 4140000, "shares_outstanding": 1368057, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -4739000, "capital_expenditure": 0, "free_cash_flow": -4739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160379, "ticker_id": 8030, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9995000", "ebitda": "-9963000", "netIncome": "-2339000", "grossProfit": "1760000", "depreciation": "None", "totalRevenue": "4858000", "costOfRevenue": "3098000", "interestIncome": "221000", "incomeBeforeTax": "-2331000", "interestExpense": "None", "operatingIncome": "-9995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "11755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "-2339000" }, "balance": { "goodwill": "None", "inventory": "1212000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "6546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-281217000", "totalLiabilities": "2406000", "otherCurrentAssets": "156000", "totalCurrentAssets": "6356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4304000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "1453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4140000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347000", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "1368057", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-308000", "operatingCashflow": "-4739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4858000, "cost_of_revenue": 3098000, "gross_profit": 1760000, "research_and_development": 9000, "selling_general_admin": 7001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9995000, "depreciation_amortisation": 32000, "ebitda": -9963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2331000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -2339000, "net_income_continuing_ops": -2339000, "net_income_to_common": -2339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000, "short_term_investments": 4304000, "net_receivables": 425000, "inventory": 1212000, "other_current_assets": null, "total_current_assets": 6356000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190000, "total_assets": 6546000, "short_term_debt": null, "accounts_payable": 1453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347000, "total_liabilities": 2406000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281217000, "total_equity": 4140000, "shares_outstanding": 1368057, "operating_cash_flow": -4739000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": -4739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9995000", "ebitda": "-9963000", "netIncome": "-2339000", "grossProfit": "1760000", "depreciation": "None", "totalRevenue": "4858000", "costOfRevenue": "3098000", "interestIncome": "221000", "incomeBeforeTax": "-2331000", "interestExpense": "None", "operatingIncome": "-9995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "11755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "7001000", "netIncomeFromContinuingOperations": "-2339000" }, "balance": { "goodwill": "None", "inventory": "1212000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "6546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-281217000", "totalLiabilities": "2406000", "otherCurrentAssets": "156000", "totalCurrentAssets": "6356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4304000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "1453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4140000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347000", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "1368057", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-308000", "operatingCashflow": "-4739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "750000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 5045000, "cost_of_revenue": 2963000, "gross_profit": 2082000, "ebit": -7612000, "ebitda": -7499000, "pretax_income": -4309000, "tax_provision": 8000, "net_income": -7038000, "net_income_to_common": -7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000, "total_current_assets": 9242000, "total_assets": 13517000, "short_term_debt": 155000, "long_term_debt": null, "total_debt": 155000, "total_liabilities": 7294000, "total_equity": 6223000, "shares_outstanding": 1363303, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -9627000, "capital_expenditure": 16000, "free_cash_flow": -9611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160384, "ticker_id": 8030, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7612000", "ebitda": "-7499000", "netIncome": "-7038000", "grossProfit": "2082000", "depreciation": "None", "totalRevenue": "5045000", "costOfRevenue": "2963000", "interestIncome": "782000", "incomeBeforeTax": "-4309000", "interestExpense": "None", "operatingIncome": "-3648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "5730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "-4317000" }, "balance": { "goodwill": "None", "inventory": "904000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "13517000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-278878000", "totalLiabilities": "7294000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "9242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155000", "totalShareholderEquity": "6223000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "1363303", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "-9627000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "7342000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5045000, "cost_of_revenue": 2963000, "gross_profit": 2082000, "research_and_development": 53000, "selling_general_admin": 9641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7612000, "depreciation_amortisation": 113000, "ebitda": -7499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4309000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -7038000, "net_income_continuing_ops": -4317000, "net_income_to_common": -7038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000, "short_term_investments": 0, "net_receivables": 1175000, "inventory": 904000, "other_current_assets": null, "total_current_assets": 9242000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4275000, "total_assets": 13517000, "short_term_debt": 155000, "accounts_payable": 703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4731000, "total_liabilities": 7294000, "total_debt": 155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278878000, "total_equity": 6223000, "shares_outstanding": 1363303, "operating_cash_flow": -9627000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -9611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7612000", "ebitda": "-7499000", "netIncome": "-7038000", "grossProfit": "2082000", "depreciation": "None", "totalRevenue": "5045000", "costOfRevenue": "2963000", "interestIncome": "782000", "incomeBeforeTax": "-4309000", "interestExpense": "None", "operatingIncome": "-3648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "782000", "nonInterestIncome": "None", "operatingExpenses": "5730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "9641000", "netIncomeFromContinuingOperations": "-4317000" }, "balance": { "goodwill": "None", "inventory": "904000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "13517000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-278878000", "totalLiabilities": "7294000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "9242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155000", "totalShareholderEquity": "6223000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "1363303", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "-9627000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "7342000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 4454000, "cost_of_revenue": 2174000, "gross_profit": 2280000, "ebit": -6018000, "ebitda": -5731000, "pretax_income": -5321000, "tax_provision": 8000, "net_income": -13981000, "net_income_to_common": -13981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6518000, "total_current_assets": 14972000, "total_assets": 19705000, "short_term_debt": 852000, "long_term_debt": null, "total_debt": 852000, "total_liabilities": 7002000, "total_equity": 12841000, "shares_outstanding": 1236934, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -15294000, "capital_expenditure": 5000, "free_cash_flow": -15289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160389, "ticker_id": 8030, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6018000", "ebitda": "-5731000", "netIncome": "-13981000", "grossProfit": "2280000", "depreciation": "None", "totalRevenue": "4454000", "costOfRevenue": "2174000", "interestIncome": "695000", "incomeBeforeTax": "-5321000", "interestExpense": "None", "operatingIncome": "-6102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "704000", "nonInterestIncome": "None", "operatingExpenses": "8382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "17726000", "netIncomeFromContinuingOperations": "-18506000" }, "balance": { "goodwill": "None", "inventory": "1958000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19705000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-271840000", "totalLiabilities": "7002000", "otherCurrentAssets": "858000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4733000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007000", "totalShareholderEquity": "12841000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "1937000", "totalCurrentLiabilities": "3590000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3412000", "cashAndShortTermInvestments": "6518000", "commonStockSharesOutstanding": "1236934", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "6518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419000", "operatingCashflow": "-15294000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5512000", "cashflowFromInvestment": "-4344000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4454000, "cost_of_revenue": 2174000, "gross_profit": 2280000, "research_and_development": 64000, "selling_general_admin": 17726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6018000, "depreciation_amortisation": 287000, "ebitda": -5731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5321000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -13981000, "net_income_continuing_ops": -18506000, "net_income_to_common": -13981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6518000, "short_term_investments": 5124000, "net_receivables": 514000, "inventory": 1958000, "other_current_assets": null, "total_current_assets": 14972000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4733000, "total_assets": 19705000, "short_term_debt": 852000, "accounts_payable": 801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3412000, "total_liabilities": 7002000, "total_debt": 852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271840000, "total_equity": 12841000, "shares_outstanding": 1236934, "operating_cash_flow": -15294000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5512000, "free_cash_flow": -15289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6018000", "ebitda": "-5731000", "netIncome": "-13981000", "grossProfit": "2280000", "depreciation": "None", "totalRevenue": "4454000", "costOfRevenue": "2174000", "interestIncome": "695000", "incomeBeforeTax": "-5321000", "interestExpense": "None", "operatingIncome": "-6102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "704000", "nonInterestIncome": "None", "operatingExpenses": "8382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "17726000", "netIncomeFromContinuingOperations": "-18506000" }, "balance": { "goodwill": "None", "inventory": "1958000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19705000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-271840000", "totalLiabilities": "7002000", "otherCurrentAssets": "858000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4733000", "currentAccountsPayable": "801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007000", "totalShareholderEquity": "12841000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "1937000", "totalCurrentLiabilities": "3590000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3412000", "cashAndShortTermInvestments": "6518000", "commonStockSharesOutstanding": "1236934", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "6518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2419000", "operatingCashflow": "-15294000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5512000", "cashflowFromInvestment": "-4344000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 7418000, "cost_of_revenue": 6101000, "gross_profit": 1317000, "ebit": -15228000, "ebitda": -14749000, "pretax_income": -10814000, "tax_provision": 14000, "net_income": -15376000, "net_income_to_common": -15376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20644000, "total_current_assets": 25398000, "total_assets": 28922000, "short_term_debt": 1010000, "long_term_debt": null, "total_debt": 1010000, "total_liabilities": 8022000, "total_equity": 21033000, "shares_outstanding": 599389, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -13977000, "capital_expenditure": 72000, "free_cash_flow": -13905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160394, "ticker_id": 8030, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15228000", "ebitda": "-14749000", "netIncome": "-15376000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "7418000", "costOfRevenue": "6101000", "interestIncome": "289000", "incomeBeforeTax": "-10814000", "interestExpense": "289000", "operatingIncome": "-14007000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "15324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "18048000", "netIncomeFromContinuingOperations": "-15612000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "28922000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-257859000", "totalLiabilities": "8022000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "25398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017000", "totalShareholderEquity": "21033000", "capitalLeaseObligations": "2017000", "otherCurrentLiabilities": "2294000", "totalCurrentLiabilities": "4209000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3813000", "cashAndShortTermInvestments": "20644000", "commonStockSharesOutstanding": "599389", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "20644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1118000", "operatingCashflow": "-13977000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4519000", "cashflowFromInvestment": "1417000", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7418000, "cost_of_revenue": 6101000, "gross_profit": 1317000, "research_and_development": 1509000, "selling_general_admin": 18048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15228000, "depreciation_amortisation": 479000, "ebitda": -14749000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -10814000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -15376000, "net_income_continuing_ops": -15612000, "net_income_to_common": -15376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20644000, "short_term_investments": 0, "net_receivables": 1221000, "inventory": 2321000, "other_current_assets": null, "total_current_assets": 25398000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3524000, "total_assets": 28922000, "short_term_debt": 1010000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3813000, "total_liabilities": 8022000, "total_debt": 1010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257859000, "total_equity": 21033000, "shares_outstanding": 599389, "operating_cash_flow": -13977000, "stock_based_compensation": 1106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4519000, "free_cash_flow": -13905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15228000", "ebitda": "-14749000", "netIncome": "-15376000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "7418000", "costOfRevenue": "6101000", "interestIncome": "289000", "incomeBeforeTax": "-10814000", "interestExpense": "289000", "operatingIncome": "-14007000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "289000", "nonInterestIncome": "None", "operatingExpenses": "15324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000", "sellingGeneralAndAdministrative": "18048000", "netIncomeFromContinuingOperations": "-15612000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "28922000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-257859000", "totalLiabilities": "8022000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "25398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017000", "totalShareholderEquity": "21033000", "capitalLeaseObligations": "2017000", "otherCurrentLiabilities": "2294000", "totalCurrentLiabilities": "4209000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3813000", "cashAndShortTermInvestments": "20644000", "commonStockSharesOutstanding": "599389", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "20644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1118000", "operatingCashflow": "-13977000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4519000", "cashflowFromInvestment": "1417000", "stockBasedCompensation": "1106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 6780000, "cost_of_revenue": 8708000, "gross_profit": -1928000, "ebit": -28755000, "ebitda": -27710000, "pretax_income": -16132000, "tax_provision": 2000, "net_income": -14660000, "net_income_to_common": -14660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28685000, "total_current_assets": 35388000, "total_assets": 43918000, "short_term_debt": 1074000, "long_term_debt": null, "total_debt": 1074000, "total_liabilities": 12722000, "total_equity": 31093000, "shares_outstanding": 532015, "goodwill_and_intangibles": 484000 }, "cash_flow": { "operating_cash_flow": -25868000, "capital_expenditure": 1007000, "free_cash_flow": -24861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160399, "ticker_id": 8030, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28755000", "ebitda": "-27710000", "netIncome": "-14660000", "grossProfit": "-1928000", "depreciation": "None", "totalRevenue": "6780000", "costOfRevenue": "8708000", "interestIncome": "None", "incomeBeforeTax": "-16132000", "interestExpense": "20000", "operatingIncome": "-35526000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "33598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "22938000", "netIncomeFromContinuingOperations": "-16134000" }, "balance": { "goodwill": "0", "inventory": "4433000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "43918000", "longTermDebt": "None", "shortTermDebt": "1074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-226485000", "totalLiabilities": "12722000", "otherCurrentAssets": "900000", "totalCurrentAssets": "35388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8530000", "currentAccountsPayable": "1411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "3294000", "totalShareholderEquity": "31093000", "capitalLeaseObligations": "3294000", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "5040000", "otherNonCurrentLiabilities": "2070000", "totalNonCurrentLiabilities": "7682000", "cashAndShortTermInvestments": "28685000", "commonStockSharesOutstanding": "532015", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "28685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2383000", "operatingCashflow": "-25868000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21900000", "cashflowFromInvestment": "16608000", "stockBasedCompensation": "1541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6780000, "cost_of_revenue": 8708000, "gross_profit": -1928000, "research_and_development": 3889000, "selling_general_admin": 22938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28755000, "depreciation_amortisation": 1045000, "ebitda": -27710000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -16132000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -14660000, "net_income_continuing_ops": -16134000, "net_income_to_common": -14660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28685000, "short_term_investments": 0, "net_receivables": 1370000, "inventory": 4433000, "other_current_assets": null, "total_current_assets": 35388000, "net_ppe": null, "goodwill": 0, "intangible_assets": 484000, "goodwill_and_intangibles": 484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8530000, "total_assets": 43918000, "short_term_debt": 1074000, "accounts_payable": 1411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7682000, "total_liabilities": 12722000, "total_debt": 1074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226485000, "total_equity": 31093000, "shares_outstanding": 532015, "operating_cash_flow": -25868000, "stock_based_compensation": 1541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21900000, "free_cash_flow": -24861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28755000", "ebitda": "-27710000", "netIncome": "-14660000", "grossProfit": "-1928000", "depreciation": "None", "totalRevenue": "6780000", "costOfRevenue": "8708000", "interestIncome": "None", "incomeBeforeTax": "-16132000", "interestExpense": "20000", "operatingIncome": "-35526000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "33598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000", "sellingGeneralAndAdministrative": "22938000", "netIncomeFromContinuingOperations": "-16134000" }, "balance": { "goodwill": "0", "inventory": "4433000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "43918000", "longTermDebt": "None", "shortTermDebt": "1074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-226485000", "totalLiabilities": "12722000", "otherCurrentAssets": "900000", "totalCurrentAssets": "35388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8530000", "currentAccountsPayable": "1411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5372000", "shortLongTermDebtTotal": "3294000", "totalShareholderEquity": "31093000", "capitalLeaseObligations": "3294000", "otherCurrentLiabilities": "2555000", "totalCurrentLiabilities": "5040000", "otherNonCurrentLiabilities": "2070000", "totalNonCurrentLiabilities": "7682000", "cashAndShortTermInvestments": "28685000", "commonStockSharesOutstanding": "532015", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "28685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2383000", "operatingCashflow": "-25868000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21900000", "cashflowFromInvestment": "16608000", "stockBasedCompensation": "1541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 8034000, "cost_of_revenue": 5199000, "gross_profit": 2835000, "ebit": -6103000, "ebitda": -5441000, "pretax_income": -6150000, "tax_provision": -124000, "net_income": -4655000, "net_income_to_common": -4655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14042000, "total_current_assets": 31696000, "total_assets": 47348000, "short_term_debt": 1858000, "long_term_debt": 2105000, "total_debt": 3963000, "total_liabilities": 18796000, "total_equity": 27725000, "shares_outstanding": 248975, "goodwill_and_intangibles": 778000 }, "cash_flow": { "operating_cash_flow": -30218000, "capital_expenditure": 2335000, "free_cash_flow": -27883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160404, "ticker_id": 8030, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6103000", "ebitda": "-5441000", "netIncome": "-4655000", "grossProfit": "2835000", "depreciation": "None", "totalRevenue": "8034000", "costOfRevenue": "5199000", "interestIncome": "None", "incomeBeforeTax": "-6150000", "interestExpense": "47000", "operatingIncome": "-12778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7960000", "otherNonOperatingIncome": "6675000", "costofGoodsAndServicesSold": "5199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "16467000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "408000", "inventory": "3812000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "47348000", "longTermDebt": "2105000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-211825000", "totalLiabilities": "18796000", "otherCurrentAssets": "811000", "totalCurrentAssets": "31696000", "currentLongTermDebt": "1141000", "longTermInvestments": "None", "shortTermInvestments": "11625000", "currentNetReceivables": "1406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15652000", "currentAccountsPayable": "726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9365000", "shortLongTermDebtTotal": "9352000", "totalShareholderEquity": "27725000", "capitalLeaseObligations": "6106000", "otherCurrentLiabilities": "3722000", "totalCurrentLiabilities": "6314000", "otherNonCurrentLiabilities": "2280000", "totalNonCurrentLiabilities": "12482000", "cashAndShortTermInvestments": "14042000", "commonStockSharesOutstanding": "248975", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "14042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9751000", "operatingCashflow": "-30218000", "capitalExpenditures": "2335000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20560000", "cashflowFromInvestment": "17284000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8034000, "cost_of_revenue": 5199000, "gross_profit": 2835000, "research_and_development": 7960000, "selling_general_admin": 16467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6103000, "depreciation_amortisation": 662000, "ebitda": -5441000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -6150000, "tax_provision": -124000, "effective_tax_rate": null, "net_income": -4655000, "net_income_continuing_ops": -6026000, "net_income_to_common": -4655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14042000, "short_term_investments": 11625000, "net_receivables": 1406000, "inventory": 3812000, "other_current_assets": null, "total_current_assets": 31696000, "net_ppe": null, "goodwill": 408000, "intangible_assets": 370000, "goodwill_and_intangibles": 778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15652000, "total_assets": 47348000, "short_term_debt": 1858000, "accounts_payable": 726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6314000, "long_term_debt": 2105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12482000, "total_liabilities": 18796000, "total_debt": 3963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211825000, "total_equity": 27725000, "shares_outstanding": 248975, "operating_cash_flow": -30218000, "stock_based_compensation": 2042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20560000, "free_cash_flow": -27883000, "net_change_in_cash": 7626000 }, "raw_data": { "income": { "ebit": "-6103000", "ebitda": "-5441000", "netIncome": "-4655000", "grossProfit": "2835000", "depreciation": "None", "totalRevenue": "8034000", "costOfRevenue": "5199000", "interestIncome": "None", "incomeBeforeTax": "-6150000", "interestExpense": "47000", "operatingIncome": "-12778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7960000", "otherNonOperatingIncome": "6675000", "costofGoodsAndServicesSold": "5199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "16467000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "408000", "inventory": "3812000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "47348000", "longTermDebt": "2105000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-211825000", "totalLiabilities": "18796000", "otherCurrentAssets": "811000", "totalCurrentAssets": "31696000", "currentLongTermDebt": "1141000", "longTermInvestments": "None", "shortTermInvestments": "11625000", "currentNetReceivables": "1406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15652000", "currentAccountsPayable": "726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9365000", "shortLongTermDebtTotal": "9352000", "totalShareholderEquity": "27725000", "capitalLeaseObligations": "6106000", "otherCurrentLiabilities": "3722000", "totalCurrentLiabilities": "6314000", "otherNonCurrentLiabilities": "2280000", "totalNonCurrentLiabilities": "12482000", "cashAndShortTermInvestments": "14042000", "commonStockSharesOutstanding": "248975", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "14042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9751000", "operatingCashflow": "-30218000", "capitalExpenditures": "2335000", "changeInReceivables": "-1119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20560000", "cashflowFromInvestment": "17284000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7626000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1169000, "cost_of_revenue": 885000, "gross_profit": 284000, "ebit": -28866000, "ebitda": -28672000, "pretax_income": -28871000, "tax_provision": 2000, "net_income": -28805000, "net_income_to_common": -28805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8417000, "total_current_assets": 28440000, "total_assets": 32574000, "short_term_debt": 635000, "long_term_debt": 107000, "total_debt": 742000, "total_liabilities": 24248000, "total_equity": 7705000, "shares_outstanding": 159077, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -17198000, "capital_expenditure": 1477000, "free_cash_flow": -15721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160409, "ticker_id": 8030, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28866000", "ebitda": "-28672000", "netIncome": "-28805000", "grossProfit": "284000", "depreciation": "None", "totalRevenue": "1169000", "costOfRevenue": "885000", "interestIncome": "5000", "incomeBeforeTax": "-28871000", "interestExpense": "5000", "operatingIncome": "-19381000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "19665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7098000", "otherNonOperatingIncome": "-8777000", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "13567000", "netIncomeFromContinuingOperations": "-28165000" }, "balance": { "goodwill": "0", "inventory": "1794000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "32574000", "longTermDebt": "107000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207171000", "totalLiabilities": "24248000", "otherCurrentAssets": "712000", "totalCurrentAssets": "28440000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "16915000", "currentNetReceivables": "602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2163000", "shortLongTermDebtTotal": "2239000", "totalShareholderEquity": "7705000", "capitalLeaseObligations": "2108000", "otherCurrentLiabilities": "4539000", "totalCurrentLiabilities": "5708000", "otherNonCurrentLiabilities": "18433000", "totalNonCurrentLiabilities": "18540000", "cashAndShortTermInvestments": "8417000", "commonStockSharesOutstanding": "159077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1535000", "operatingCashflow": "-17198000", "capitalExpenditures": "1477000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21986000", "cashflowFromInvestment": "-8369000", "stockBasedCompensation": "2287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169000, "cost_of_revenue": 885000, "gross_profit": 284000, "research_and_development": 7098000, "selling_general_admin": 13567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28866000, "depreciation_amortisation": 194000, "ebitda": -28672000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -28871000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -28805000, "net_income_continuing_ops": -28165000, "net_income_to_common": -28805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8417000, "short_term_investments": 16915000, "net_receivables": 602000, "inventory": 1794000, "other_current_assets": null, "total_current_assets": 28440000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4134000, "total_assets": 32574000, "short_term_debt": 635000, "accounts_payable": 492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5708000, "long_term_debt": 107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18540000, "total_liabilities": 24248000, "total_debt": 742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207171000, "total_equity": 7705000, "shares_outstanding": 159077, "operating_cash_flow": -17198000, "stock_based_compensation": 2287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21986000, "free_cash_flow": -15721000, "net_change_in_cash": -3581000 }, "raw_data": { "income": { "ebit": "-28866000", "ebitda": "-28672000", "netIncome": "-28805000", "grossProfit": "284000", "depreciation": "None", "totalRevenue": "1169000", "costOfRevenue": "885000", "interestIncome": "5000", "incomeBeforeTax": "-28871000", "interestExpense": "5000", "operatingIncome": "-19381000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "19665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7098000", "otherNonOperatingIncome": "-8777000", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "13567000", "netIncomeFromContinuingOperations": "-28165000" }, "balance": { "goodwill": "0", "inventory": "1794000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "32574000", "longTermDebt": "107000", "shortTermDebt": "635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207171000", "totalLiabilities": "24248000", "otherCurrentAssets": "712000", "totalCurrentAssets": "28440000", "currentLongTermDebt": "24000", "longTermInvestments": "None", "shortTermInvestments": "16915000", "currentNetReceivables": "602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134000", "currentAccountsPayable": "492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2163000", "shortLongTermDebtTotal": "2239000", "totalShareholderEquity": "7705000", "capitalLeaseObligations": "2108000", "otherCurrentLiabilities": "4539000", "totalCurrentLiabilities": "5708000", "otherNonCurrentLiabilities": "18433000", "totalNonCurrentLiabilities": "18540000", "cashAndShortTermInvestments": "8417000", "commonStockSharesOutstanding": "159077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1535000", "operatingCashflow": "-17198000", "capitalExpenditures": "1477000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21986000", "cashflowFromInvestment": "-8369000", "stockBasedCompensation": "2287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 661000, "gross_profit": 803000, "ebit": -13470000, "ebitda": -13316000, "pretax_income": -13470000, "tax_provision": 10000, "net_income": -13480000, "net_income_to_common": -13480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11998000, "total_current_assets": 22876000, "total_assets": 24024000, "short_term_debt": 29000, "long_term_debt": null, "total_debt": 29000, "total_liabilities": 11209000, "total_equity": 12815000, "shares_outstanding": 94160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13631000, "capital_expenditure": 250000, "free_cash_flow": -13381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160414, "ticker_id": 8030, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13470000", "ebitda": "-13316000", "netIncome": "-13480000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "661000", "interestIncome": "None", "incomeBeforeTax": "-13470000", "interestExpense": "2555000", "operatingIncome": "-16870000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-2555000", "nonInterestIncome": "None", "operatingExpenses": "17673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6069000", "otherNonOperatingIncome": "9955000", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "11604000", "netIncomeFromContinuingOperations": "-6925000" }, "balance": { "goodwill": "None", "inventory": "181000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "24024000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178366000", "totalLiabilities": "11209000", "otherCurrentAssets": "704000", "totalCurrentAssets": "22876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9825000", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148000", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2673000", "totalCurrentLiabilities": "3054000", "otherNonCurrentLiabilities": "8155000", "totalNonCurrentLiabilities": "8155000", "cashAndShortTermInvestments": "11998000", "commonStockSharesOutstanding": "94160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-13631000", "capitalExpenditures": "250000", "changeInReceivables": "1066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22479000", "cashflowFromInvestment": "-5975000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 661000, "gross_profit": 803000, "research_and_development": 6069000, "selling_general_admin": 11604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13470000, "depreciation_amortisation": 154000, "ebitda": -13316000, "interest_expense": 2555000, "interest_income": null, "other_non_operating": null, "pretax_income": -13470000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -13480000, "net_income_continuing_ops": -6925000, "net_income_to_common": -13480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11998000, "short_term_investments": 9825000, "net_receivables": 168000, "inventory": 181000, "other_current_assets": null, "total_current_assets": 22876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148000, "total_assets": 24024000, "short_term_debt": 29000, "accounts_payable": 285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8155000, "total_liabilities": 11209000, "total_debt": 29000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178366000, "total_equity": 12815000, "shares_outstanding": 94160, "operating_cash_flow": -13631000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22479000, "free_cash_flow": -13381000, "net_change_in_cash": 2873000 }, "raw_data": { "income": { "ebit": "-13470000", "ebitda": "-13316000", "netIncome": "-13480000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "661000", "interestIncome": "None", "incomeBeforeTax": "-13470000", "interestExpense": "2555000", "operatingIncome": "-16870000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-2555000", "nonInterestIncome": "None", "operatingExpenses": "17673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6069000", "otherNonOperatingIncome": "9955000", "costofGoodsAndServicesSold": "661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "11604000", "netIncomeFromContinuingOperations": "-6925000" }, "balance": { "goodwill": "None", "inventory": "181000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "24024000", "longTermDebt": "None", "shortTermDebt": "29000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178366000", "totalLiabilities": "11209000", "otherCurrentAssets": "704000", "totalCurrentAssets": "22876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9825000", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148000", "currentAccountsPayable": "285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1141000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2673000", "totalCurrentLiabilities": "3054000", "otherNonCurrentLiabilities": "8155000", "totalNonCurrentLiabilities": "8155000", "cashAndShortTermInvestments": "11998000", "commonStockSharesOutstanding": "94160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160000", "operatingCashflow": "-13631000", "capitalExpenditures": "250000", "changeInReceivables": "1066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22479000", "cashflowFromInvestment": "-5975000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1100000, "cost_of_revenue": 700000, "gross_profit": 400000, "ebit": -779000, "ebitda": -771000, "pretax_income": -4385000, "tax_provision": null, "net_income": -4385000, "net_income_to_common": -4385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954000, "total_current_assets": 5169000, "total_assets": 5323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2438000, "total_equity": 2885000, "shares_outstanding": 1368057, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -1099000, "capital_expenditure": 0, "free_cash_flow": -1099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160377, "ticker_id": 8030, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-779000", "ebitda": "-771000", "netIncome": "-4385000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "700000", "interestIncome": "5000", "incomeBeforeTax": "-4385000", "interestExpense": "None", "operatingIncome": "-779000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "-4385000" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "5323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-285602000", "totalLiabilities": "2438000", "otherCurrentAssets": "184000", "totalCurrentAssets": "5169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2766000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154000", "currentAccountsPayable": "1102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263000", "totalCurrentLiabilities": "1365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073000", "cashAndShortTermInvestments": "954000", "commonStockSharesOutstanding": "1368057", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-1099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100000, "cost_of_revenue": 700000, "gross_profit": 400000, "research_and_development": null, "selling_general_admin": 1179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -779000, "depreciation_amortisation": 8000, "ebitda": -771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4385000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4385000, "net_income_continuing_ops": -4385000, "net_income_to_common": -4385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954000, "short_term_investments": 2766000, "net_receivables": 425000, "inventory": 840000, "other_current_assets": null, "total_current_assets": 5169000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154000, "total_assets": 5323000, "short_term_debt": null, "accounts_payable": 1102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073000, "total_liabilities": 2438000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285602000, "total_equity": 2885000, "shares_outstanding": 1368057, "operating_cash_flow": -1099000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1794000, "free_cash_flow": -1099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-779000", "ebitda": "-771000", "netIncome": "-4385000", "grossProfit": "400000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "700000", "interestIncome": "5000", "incomeBeforeTax": "-4385000", "interestExpense": "None", "operatingIncome": "-779000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1179000", "netIncomeFromContinuingOperations": "-4385000" }, "balance": { "goodwill": "None", "inventory": "840000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "5323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-285602000", "totalLiabilities": "2438000", "otherCurrentAssets": "184000", "totalCurrentAssets": "5169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2766000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154000", "currentAccountsPayable": "1102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263000", "totalCurrentLiabilities": "1365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1073000", "cashAndShortTermInvestments": "954000", "commonStockSharesOutstanding": "1368057", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-1099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 901000, "cost_of_revenue": 709000, "gross_profit": 192000, "ebit": -1375000, "ebitda": -1373000, "pretax_income": -1328000, "tax_provision": 8000, "net_income": -1336000, "net_income_to_common": -1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000, "total_current_assets": 6356000, "total_assets": 6546000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2406000, "total_equity": 4140000, "shares_outstanding": 1369026, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 0, "free_cash_flow": -861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160378, "ticker_id": 8030, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1375000", "ebitda": "-1373000", "netIncome": "-1336000", "grossProfit": "192000", "depreciation": "None", "totalRevenue": "901000", "costOfRevenue": "709000", "interestIncome": "1000", "incomeBeforeTax": "-1328000", "interestExpense": "None", "operatingIncome": "-1375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1567000", "netIncomeFromContinuingOperations": "-1336000" }, "balance": { "goodwill": "None", "inventory": "1212000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "6546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-281217000", "totalLiabilities": "2406000", "otherCurrentAssets": "156000", "totalCurrentAssets": "6356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4304000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "1453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4140000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347000", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "1369026", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901000, "cost_of_revenue": 709000, "gross_profit": 192000, "research_and_development": 0, "selling_general_admin": 1567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1375000, "depreciation_amortisation": 2000, "ebitda": -1373000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1328000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -1336000, "net_income_continuing_ops": -1336000, "net_income_to_common": -1336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000, "short_term_investments": 4304000, "net_receivables": 425000, "inventory": 1212000, "other_current_assets": null, "total_current_assets": 6356000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190000, "total_assets": 6546000, "short_term_debt": null, "accounts_payable": 1453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347000, "total_liabilities": 2406000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281217000, "total_equity": 4140000, "shares_outstanding": 1369026, "operating_cash_flow": -861000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1375000", "ebitda": "-1373000", "netIncome": "-1336000", "grossProfit": "192000", "depreciation": "None", "totalRevenue": "901000", "costOfRevenue": "709000", "interestIncome": "1000", "incomeBeforeTax": "-1328000", "interestExpense": "None", "operatingIncome": "-1375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1567000", "netIncomeFromContinuingOperations": "-1336000" }, "balance": { "goodwill": "None", "inventory": "1212000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "6546000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-281217000", "totalLiabilities": "2406000", "otherCurrentAssets": "156000", "totalCurrentAssets": "6356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4304000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190000", "currentAccountsPayable": "1453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4140000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "606000", "totalCurrentLiabilities": "2059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347000", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "1369026", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-861000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1302000, "cost_of_revenue": 884000, "gross_profit": 418000, "ebit": -1409000, "ebitda": -1407000, "pretax_income": 856000, "tax_provision": null, "net_income": 856000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1120000, "total_current_assets": 8387000, "total_assets": 8584000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3141000, "total_equity": 5443000, "shares_outstanding": 1371879, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -257000, "capital_expenditure": 0, "free_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160380, "ticker_id": 8030, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1407000", "netIncome": "856000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "1302000", "costOfRevenue": "884000", "interestIncome": "7000", "incomeBeforeTax": "856000", "interestExpense": "None", "operatingIncome": "-1409000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "1827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "856000" }, "balance": { "goodwill": "None", "inventory": "1457000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "8584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-279881000", "totalLiabilities": "3141000", "otherCurrentAssets": "214000", "totalCurrentAssets": "8387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4765000", "currentNetReceivables": "831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "2015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5443000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "270000", "totalCurrentLiabilities": "2285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856000", "cashAndShortTermInvestments": "1120000", "commonStockSharesOutstanding": "1371879", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1302000, "cost_of_revenue": 884000, "gross_profit": 418000, "research_and_development": 0, "selling_general_admin": 1570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1409000, "depreciation_amortisation": 2000, "ebitda": -1407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 856000, "tax_provision": null, "effective_tax_rate": null, "net_income": 856000, "net_income_continuing_ops": 856000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1120000, "short_term_investments": 4765000, "net_receivables": 831000, "inventory": 1457000, "other_current_assets": null, "total_current_assets": 8387000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197000, "total_assets": 8584000, "short_term_debt": null, "accounts_payable": 2015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856000, "total_liabilities": 3141000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279881000, "total_equity": 5443000, "shares_outstanding": 1371879, "operating_cash_flow": -257000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1407000", "netIncome": "856000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "1302000", "costOfRevenue": "884000", "interestIncome": "7000", "incomeBeforeTax": "856000", "interestExpense": "None", "operatingIncome": "-1409000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "1827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "856000" }, "balance": { "goodwill": "None", "inventory": "1457000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "8584000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-279881000", "totalLiabilities": "3141000", "otherCurrentAssets": "214000", "totalCurrentAssets": "8387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4765000", "currentNetReceivables": "831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "2015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5443000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "270000", "totalCurrentLiabilities": "2285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856000", "cashAndShortTermInvestments": "1120000", "commonStockSharesOutstanding": "1371879", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1455000, "cost_of_revenue": 824000, "gross_profit": 631000, "ebit": -5990000, "ebitda": -5975000, "pretax_income": -4458000, "tax_provision": null, "net_income": -4458000, "net_income_to_common": -4458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000, "total_current_assets": 7579000, "total_assets": 7788000, "short_term_debt": 11000, "long_term_debt": null, "total_debt": 11000, "total_liabilities": 3255000, "total_equity": 4533000, "shares_outstanding": 1367040, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -2033000, "capital_expenditure": 0, "free_cash_flow": -2033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160381, "ticker_id": 8030, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5990000", "ebitda": "-5975000", "netIncome": "-4458000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "824000", "interestIncome": "9000", "incomeBeforeTax": "-4458000", "interestExpense": "None", "operatingIncome": "-5990000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "6621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "-4458000" }, "balance": { "goodwill": "None", "inventory": "1489000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "7788000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-280737000", "totalLiabilities": "3255000", "otherCurrentAssets": "383000", "totalCurrentAssets": "7579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3067000", "currentNetReceivables": "1264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209000", "currentAccountsPayable": "1558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000", "totalShareholderEquity": "4533000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "270000", "totalCurrentLiabilities": "1839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416000", "cashAndShortTermInvestments": "1376000", "commonStockSharesOutstanding": "1367040", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-2033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "250000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455000, "cost_of_revenue": 824000, "gross_profit": 631000, "research_and_development": 9000, "selling_general_admin": 2123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5990000, "depreciation_amortisation": 15000, "ebitda": -5975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4458000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4458000, "net_income_continuing_ops": -4458000, "net_income_to_common": -4458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000, "short_term_investments": 3067000, "net_receivables": 1264000, "inventory": 1489000, "other_current_assets": null, "total_current_assets": 7579000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209000, "total_assets": 7788000, "short_term_debt": 11000, "accounts_payable": 1558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416000, "total_liabilities": 3255000, "total_debt": 11000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280737000, "total_equity": 4533000, "shares_outstanding": 1367040, "operating_cash_flow": -2033000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5990000", "ebitda": "-5975000", "netIncome": "-4458000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "1455000", "costOfRevenue": "824000", "interestIncome": "9000", "incomeBeforeTax": "-4458000", "interestExpense": "None", "operatingIncome": "-5990000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "6621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2123000", "netIncomeFromContinuingOperations": "-4458000" }, "balance": { "goodwill": "None", "inventory": "1489000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "7788000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-280737000", "totalLiabilities": "3255000", "otherCurrentAssets": "383000", "totalCurrentAssets": "7579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3067000", "currentNetReceivables": "1264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209000", "currentAccountsPayable": "1558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000", "totalShareholderEquity": "4533000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "270000", "totalCurrentLiabilities": "1839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1416000", "cashAndShortTermInvestments": "1376000", "commonStockSharesOutstanding": "1367040", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "1376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-2033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "250000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1200000, "cost_of_revenue": 682000, "gross_profit": 518000, "ebit": -1220000, "ebitda": -1207000, "pretax_income": 2599000, "tax_provision": 8000, "net_income": 2599000, "net_income_to_common": 2599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3159000, "total_current_assets": 8846000, "total_assets": 12990000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": 4085000, "total_equity": 8905000, "shares_outstanding": 1366203, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -1588000, "capital_expenditure": 0, "free_cash_flow": -1588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160382, "ticker_id": 8030, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1220000", "ebitda": "-1207000", "netIncome": "2599000", "grossProfit": "518000", "depreciation": "None", "totalRevenue": "1200000", "costOfRevenue": "682000", "interestIncome": "207000", "incomeBeforeTax": "2599000", "interestExpense": "None", "operatingIncome": "-1220000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "1738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1738000", "netIncomeFromContinuingOperations": "2599000" }, "balance": { "goodwill": "None", "inventory": "1285000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "12990000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-276279000", "totalLiabilities": "4085000", "otherCurrentAssets": "823000", "totalCurrentAssets": "8846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8905000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "300000", "totalCurrentLiabilities": "2216000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "3159000", "commonStockSharesOutstanding": "1366203", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-1588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200000, "cost_of_revenue": 682000, "gross_profit": 518000, "research_and_development": 13000, "selling_general_admin": 1738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1220000, "depreciation_amortisation": 13000, "ebitda": -1207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2599000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 2599000, "net_income_continuing_ops": 2599000, "net_income_to_common": 2599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3159000, "short_term_investments": null, "net_receivables": 3579000, "inventory": 1285000, "other_current_assets": null, "total_current_assets": 8846000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4144000, "total_assets": 12990000, "short_term_debt": 21000, "accounts_payable": 1895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869000, "total_liabilities": 4085000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276279000, "total_equity": 8905000, "shares_outstanding": 1366203, "operating_cash_flow": -1588000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -1588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1220000", "ebitda": "-1207000", "netIncome": "2599000", "grossProfit": "518000", "depreciation": "None", "totalRevenue": "1200000", "costOfRevenue": "682000", "interestIncome": "207000", "incomeBeforeTax": "2599000", "interestExpense": "None", "operatingIncome": "-1220000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "1738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1738000", "netIncomeFromContinuingOperations": "2599000" }, "balance": { "goodwill": "None", "inventory": "1285000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "12990000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-276279000", "totalLiabilities": "4085000", "otherCurrentAssets": "823000", "totalCurrentAssets": "8846000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "8905000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "300000", "totalCurrentLiabilities": "2216000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "3159000", "commonStockSharesOutstanding": "1366203", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-381000", "operatingCashflow": "-1588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1216000, "cost_of_revenue": 827000, "gross_profit": 389000, "ebit": -2279000, "ebitda": -2258000, "pretax_income": -4029000, "tax_provision": 8000, "net_income": -4064000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4242000, "total_current_assets": 9242000, "total_assets": 13517000, "short_term_debt": 155000, "long_term_debt": null, "total_debt": 155000, "total_liabilities": 7294000, "total_equity": 6223000, "shares_outstanding": 1363753, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -2209000, "capital_expenditure": 0, "free_cash_flow": -2209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160383, "ticker_id": 8030, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2258000", "netIncome": "-4064000", "grossProfit": "389000", "depreciation": "None", "totalRevenue": "1216000", "costOfRevenue": "827000", "interestIncome": "354000", "incomeBeforeTax": "-4029000", "interestExpense": "None", "operatingIncome": "-2279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "2668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "2655000", "netIncomeFromContinuingOperations": "-4037000" }, "balance": { "goodwill": "None", "inventory": "904000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "13517000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-278878000", "totalLiabilities": "7294000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "9242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155000", "totalShareholderEquity": "6223000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "1363753", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-2209000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1216000, "cost_of_revenue": 827000, "gross_profit": 389000, "research_and_development": 13000, "selling_general_admin": 2655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2279000, "depreciation_amortisation": 21000, "ebitda": -2258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4029000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4064000, "net_income_continuing_ops": -4037000, "net_income_to_common": -4064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4242000, "short_term_investments": 0, "net_receivables": 1175000, "inventory": 904000, "other_current_assets": null, "total_current_assets": 9242000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4275000, "total_assets": 13517000, "short_term_debt": 155000, "accounts_payable": 703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4731000, "total_liabilities": 7294000, "total_debt": 155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278878000, "total_equity": 6223000, "shares_outstanding": 1363753, "operating_cash_flow": -2209000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2258000", "netIncome": "-4064000", "grossProfit": "389000", "depreciation": "None", "totalRevenue": "1216000", "costOfRevenue": "827000", "interestIncome": "354000", "incomeBeforeTax": "-4029000", "interestExpense": "None", "operatingIncome": "-2279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "2668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "2655000", "netIncomeFromContinuingOperations": "-4037000" }, "balance": { "goodwill": "None", "inventory": "904000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "13517000", "longTermDebt": "None", "shortTermDebt": "155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-278878000", "totalLiabilities": "7294000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "9242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4275000", "currentAccountsPayable": "703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155000", "totalShareholderEquity": "6223000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1705000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "4242000", "commonStockSharesOutstanding": "1363753", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "4242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-2209000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1537000, "cost_of_revenue": 1032000, "gross_profit": 505000, "ebit": -1760000, "ebitda": -1753000, "pretax_income": -1182000, "tax_provision": 430000, "net_income": -1612000, "net_income_to_common": -1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3936000, "total_current_assets": 10711000, "total_assets": 15241000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 5092000, "total_equity": 10287000, "shares_outstanding": 1363753, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -1752000, "capital_expenditure": 2000000, "free_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160385, "ticker_id": 8030, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1760000", "ebitda": "-1753000", "netIncome": "-1612000", "grossProfit": "505000", "depreciation": "None", "totalRevenue": "1537000", "costOfRevenue": "1032000", "interestIncome": "233000", "incomeBeforeTax": "-1182000", "interestExpense": "None", "operatingIncome": "-1760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "2265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "None", "inventory": "835000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "15241000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-274814000", "totalLiabilities": "5092000", "otherCurrentAssets": "591000", "totalCurrentAssets": "10711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2640000", "currentNetReceivables": "2709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4530000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "10287000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "290000", "totalCurrentLiabilities": "2328000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2764000", "cashAndShortTermInvestments": "3936000", "commonStockSharesOutstanding": "1363753", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "180000", "operatingCashflow": "-1752000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537000, "cost_of_revenue": 1032000, "gross_profit": 505000, "research_and_development": 24000, "selling_general_admin": 2241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1760000, "depreciation_amortisation": 7000, "ebitda": -1753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1182000, "tax_provision": 430000, "effective_tax_rate": null, "net_income": -1612000, "net_income_continuing_ops": -1182000, "net_income_to_common": -1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3936000, "short_term_investments": 2640000, "net_receivables": 2709000, "inventory": 835000, "other_current_assets": null, "total_current_assets": 10711000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4530000, "total_assets": 15241000, "short_term_debt": 346000, "accounts_payable": 1692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2764000, "total_liabilities": 5092000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274814000, "total_equity": 10287000, "shares_outstanding": 1363753, "operating_cash_flow": -1752000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": 248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1760000", "ebitda": "-1753000", "netIncome": "-1612000", "grossProfit": "505000", "depreciation": "None", "totalRevenue": "1537000", "costOfRevenue": "1032000", "interestIncome": "233000", "incomeBeforeTax": "-1182000", "interestExpense": "None", "operatingIncome": "-1760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "430000", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "2265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-1182000" }, "balance": { "goodwill": "None", "inventory": "835000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "15241000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-274814000", "totalLiabilities": "5092000", "otherCurrentAssets": "591000", "totalCurrentAssets": "10711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2640000", "currentNetReceivables": "2709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4530000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346000", "totalShareholderEquity": "10287000", "capitalLeaseObligations": "346000", "otherCurrentLiabilities": "290000", "totalCurrentLiabilities": "2328000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2764000", "cashAndShortTermInvestments": "3936000", "commonStockSharesOutstanding": "1363753", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "180000", "operatingCashflow": "-1752000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1306000, "cost_of_revenue": 633000, "gross_profit": 673000, "ebit": -2020000, "ebitda": -1986000, "pretax_income": 1850000, "tax_provision": 789000, "net_income": 1061000, "net_income_to_common": 1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5504000, "total_current_assets": 12434000, "total_assets": 17369000, "short_term_debt": 563000, "long_term_debt": null, "total_debt": 563000, "total_liabilities": 5803000, "total_equity": 11704000, "shares_outstanding": 1362840, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -2456000, "capital_expenditure": 3000, "free_cash_flow": -2453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160386, "ticker_id": 8030, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-1986000", "netIncome": "1061000", "grossProfit": "673000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "633000", "interestIncome": "150000", "incomeBeforeTax": "1850000", "interestExpense": "None", "operatingIncome": "1980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "-1307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2683000", "netIncomeFromContinuingOperations": "1850000" }, "balance": { "goodwill": "None", "inventory": "978000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "17369000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-273202000", "totalLiabilities": "5803000", "otherCurrentAssets": "749000", "totalCurrentAssets": "12434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2604000", "currentNetReceivables": "2599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4935000", "currentAccountsPayable": "1560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "11704000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "575000", "totalCurrentLiabilities": "2698000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3105000", "cashAndShortTermInvestments": "5504000", "commonStockSharesOutstanding": "1362840", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "5504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-2456000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4643000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306000, "cost_of_revenue": 633000, "gross_profit": 673000, "research_and_development": 10000, "selling_general_admin": 2683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2020000, "depreciation_amortisation": 34000, "ebitda": -1986000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1850000, "tax_provision": 789000, "effective_tax_rate": null, "net_income": 1061000, "net_income_continuing_ops": 1850000, "net_income_to_common": 1061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5504000, "short_term_investments": 2604000, "net_receivables": 2599000, "inventory": 978000, "other_current_assets": null, "total_current_assets": 12434000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4935000, "total_assets": 17369000, "short_term_debt": 563000, "accounts_payable": 1560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3105000, "total_liabilities": 5803000, "total_debt": 563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273202000, "total_equity": 11704000, "shares_outstanding": 1362840, "operating_cash_flow": -2456000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2020000", "ebitda": "-1986000", "netIncome": "1061000", "grossProfit": "673000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "633000", "interestIncome": "150000", "incomeBeforeTax": "1850000", "interestExpense": "None", "operatingIncome": "1980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "-1307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "2683000", "netIncomeFromContinuingOperations": "1850000" }, "balance": { "goodwill": "None", "inventory": "978000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "17369000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-273202000", "totalLiabilities": "5803000", "otherCurrentAssets": "749000", "totalCurrentAssets": "12434000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2604000", "currentNetReceivables": "2599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4935000", "currentAccountsPayable": "1560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574000", "totalShareholderEquity": "11704000", "capitalLeaseObligations": "574000", "otherCurrentLiabilities": "575000", "totalCurrentLiabilities": "2698000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3105000", "cashAndShortTermInvestments": "5504000", "commonStockSharesOutstanding": "1362840", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "5504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "137000", "operatingCashflow": "-2456000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4643000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 471000, "gross_profit": 516000, "ebit": -1552000, "ebitda": -1501000, "pretax_income": -947000, "tax_provision": 7000, "net_income": -2423000, "net_income_to_common": -2423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3317000, "total_current_assets": 11642000, "total_assets": 16046000, "short_term_debt": 801000, "long_term_debt": null, "total_debt": 801000, "total_liabilities": 5563000, "total_equity": 10621000, "shares_outstanding": 1361657, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -3210000, "capital_expenditure": 13000, "free_cash_flow": -3197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160387, "ticker_id": 8030, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1552000", "ebitda": "-1501000", "netIncome": "-2423000", "grossProfit": "516000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "471000", "interestIncome": "45000", "incomeBeforeTax": "-947000", "interestExpense": "198000", "operatingIncome": "-1588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "-2423000" }, "balance": { "goodwill": "None", "inventory": "1831000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-274263000", "totalLiabilities": "5563000", "otherCurrentAssets": "550000", "totalCurrentAssets": "11642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5184000", "currentNetReceivables": "760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000", "currentAccountsPayable": "1732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "10621000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "2878000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2685000", "cashAndShortTermInvestments": "3317000", "commonStockSharesOutstanding": "1361657", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-3210000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "52000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987000, "cost_of_revenue": 471000, "gross_profit": 516000, "research_and_development": 6000, "selling_general_admin": 3189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1552000, "depreciation_amortisation": 51000, "ebitda": -1501000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -947000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -2423000, "net_income_continuing_ops": -2423000, "net_income_to_common": -2423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3317000, "short_term_investments": 5184000, "net_receivables": 760000, "inventory": 1831000, "other_current_assets": null, "total_current_assets": 11642000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4404000, "total_assets": 16046000, "short_term_debt": 801000, "accounts_payable": 1732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2878000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2685000, "total_liabilities": 5563000, "total_debt": 801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274263000, "total_equity": 10621000, "shares_outstanding": 1361657, "operating_cash_flow": -3210000, "stock_based_compensation": 138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -3197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1552000", "ebitda": "-1501000", "netIncome": "-2423000", "grossProfit": "516000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "471000", "interestIncome": "45000", "incomeBeforeTax": "-947000", "interestExpense": "198000", "operatingIncome": "-1588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "2104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "3189000", "netIncomeFromContinuingOperations": "-2423000" }, "balance": { "goodwill": "None", "inventory": "1831000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "16046000", "longTermDebt": "None", "shortTermDebt": "801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-274263000", "totalLiabilities": "5563000", "otherCurrentAssets": "550000", "totalCurrentAssets": "11642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5184000", "currentNetReceivables": "760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404000", "currentAccountsPayable": "1732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822000", "totalShareholderEquity": "10621000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "345000", "totalCurrentLiabilities": "2878000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "2685000", "cashAndShortTermInvestments": "3317000", "commonStockSharesOutstanding": "1361657", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "3317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "-3210000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "52000", "stockBasedCompensation": "138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1170000, "cost_of_revenue": 670000, "gross_profit": 500000, "ebit": -3076812, "ebitda": -3033000, "pretax_income": -2616000, "tax_provision": 7000, "net_income": -2853000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6518000, "total_current_assets": 14972000, "total_assets": 19705000, "short_term_debt": 852000, "long_term_debt": null, "total_debt": 852000, "total_liabilities": 7002000, "total_equity": 12841000, "shares_outstanding": 1285337, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -4144999, "capital_expenditure": 52000, "free_cash_flow": -4092999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160388, "ticker_id": 8030, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3076812", "ebitda": "-3033000", "netIncome": "-2853000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "1170000", "costOfRevenue": "670000", "interestIncome": "157000", "incomeBeforeTax": "-2616000", "interestExpense": "198000", "operatingIncome": "-3255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "3755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3423000", "netIncomeFromContinuingOperations": "-2623000" }, "balance": { "goodwill": "None", "inventory": "1958000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19705000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-271840000", "totalLiabilities": "7002000", "otherCurrentAssets": "858000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732999", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006999", "totalShareholderEquity": "12841000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "328000", "totalCurrentLiabilities": "3590000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3412000", "cashAndShortTermInvestments": "6518000", "commonStockSharesOutstanding": "1285337", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "6518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1030999", "operatingCashflow": "-4144999", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170000, "cost_of_revenue": 670000, "gross_profit": 500000, "research_and_development": 332000, "selling_general_admin": 3423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3076812, "depreciation_amortisation": 43812, "ebitda": -3033000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -2616000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -2853000, "net_income_continuing_ops": -2623000, "net_income_to_common": -2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6518000, "short_term_investments": 5124000, "net_receivables": 514000, "inventory": 1958000, "other_current_assets": null, "total_current_assets": 14972000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4732999, "total_assets": 19705000, "short_term_debt": 852000, "accounts_payable": 2410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3412000, "total_liabilities": 7002000, "total_debt": 852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271840000, "total_equity": 12841000, "shares_outstanding": 1285337, "operating_cash_flow": -4144999, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84755000, "free_cash_flow": -4092999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3076812", "ebitda": "-3033000", "netIncome": "-2853000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "1170000", "costOfRevenue": "670000", "interestIncome": "157000", "incomeBeforeTax": "-2616000", "interestExpense": "198000", "operatingIncome": "-3255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "3755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3423000", "netIncomeFromContinuingOperations": "-2623000" }, "balance": { "goodwill": "None", "inventory": "1958000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "19705000", "longTermDebt": "None", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-271840000", "totalLiabilities": "7002000", "otherCurrentAssets": "858000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732999", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006999", "totalShareholderEquity": "12841000", "capitalLeaseObligations": "1007000", "otherCurrentLiabilities": "328000", "totalCurrentLiabilities": "3590000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "3412000", "cashAndShortTermInvestments": "6518000", "commonStockSharesOutstanding": "1285337", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "6518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1030999", "operatingCashflow": "-4144999", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84755000", "cashflowFromInvestment": "None", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1298000, "cost_of_revenue": 818000, "gross_profit": 480000, "ebit": -1397000, "ebitda": -1308000, "pretax_income": -639000, "tax_provision": 83000, "net_income": -2567000, "net_income_to_common": -2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10611000, "total_current_assets": 20006000, "total_assets": 23466000, "short_term_debt": 924000, "long_term_debt": null, "total_debt": 924000, "total_liabilities": 8068000, "total_equity": 15536000, "shares_outstanding": 1359511, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -2885000, "capital_expenditure": 0, "free_cash_flow": -2885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160390, "ticker_id": 8030, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1397000", "ebitda": "-1308000", "netIncome": "-2567000", "grossProfit": "480000", "depreciation": "None", "totalRevenue": "1298000", "costOfRevenue": "818000", "interestIncome": "133000", "incomeBeforeTax": "-639000", "interestExpense": "None", "operatingIncome": "-1397000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "1877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-2484000" }, "balance": { "goodwill": "None", "inventory": "2657000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "23466000", "longTermDebt": "None", "shortTermDebt": "924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-268987000", "totalLiabilities": "8068000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "20006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5089000", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271000", "totalShareholderEquity": "15536000", "capitalLeaseObligations": "1271000", "otherCurrentLiabilities": "359000", "totalCurrentLiabilities": "3885000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4183000", "cashAndShortTermInvestments": "10611000", "commonStockSharesOutstanding": "1359511", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "10611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298000, "cost_of_revenue": 818000, "gross_profit": 480000, "research_and_development": 15000, "selling_general_admin": 3443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1397000, "depreciation_amortisation": 89000, "ebitda": -1308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -639000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -2567000, "net_income_continuing_ops": -2484000, "net_income_to_common": -2567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10611000, "short_term_investments": 5089000, "net_receivables": 304000, "inventory": 2657000, "other_current_assets": null, "total_current_assets": 20006000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3460000, "total_assets": 23466000, "short_term_debt": 924000, "accounts_payable": 2602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4183000, "total_liabilities": 8068000, "total_debt": 924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268987000, "total_equity": 15536000, "shares_outstanding": 1359511, "operating_cash_flow": -2885000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -2885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1397000", "ebitda": "-1308000", "netIncome": "-2567000", "grossProfit": "480000", "depreciation": "None", "totalRevenue": "1298000", "costOfRevenue": "818000", "interestIncome": "133000", "incomeBeforeTax": "-639000", "interestExpense": "None", "operatingIncome": "-1397000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "1877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-2484000" }, "balance": { "goodwill": "None", "inventory": "2657000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "23466000", "longTermDebt": "None", "shortTermDebt": "924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-268987000", "totalLiabilities": "8068000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "20006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5089000", "currentNetReceivables": "304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3460000", "currentAccountsPayable": "2602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271000", "totalShareholderEquity": "15536000", "capitalLeaseObligations": "1271000", "otherCurrentLiabilities": "359000", "totalCurrentLiabilities": "3885000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4183000", "cashAndShortTermInvestments": "10611000", "commonStockSharesOutstanding": "1359511", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "10611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-2885000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "income_statement": { "revenue": 1297000, "cost_of_revenue": 650000, "gross_profit": 647000, "ebit": -1454000, "ebitda": -1387000, "pretax_income": 3156000, "tax_provision": 1000, "net_income": 823000, "net_income_to_common": 823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13484000, "total_current_assets": 23339000, "total_assets": 26798000, "short_term_debt": 993000, "long_term_debt": null, "total_debt": 993000, "total_liabilities": 9068000, "total_equity": 17868000, "shares_outstanding": 1358395, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -4798000, "capital_expenditure": 5000, "free_cash_flow": -4793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160391, "ticker_id": 8030, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:46.970983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1454000", "ebitda": "-1387000", "netIncome": "823000", "grossProfit": "647000", "depreciation": "None", "totalRevenue": "1297000", "costOfRevenue": "650000", "interestIncome": "207000", "incomeBeforeTax": "3156000", "interestExpense": "None", "operatingIncome": "-1454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "2101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "818000" }, "balance": { "goodwill": "None", "inventory": "3164000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "26798000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-266420000", "totalLiabilities": "9068000", "otherCurrentAssets": "1038000", "totalCurrentAssets": "23339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5023000", "currentNetReceivables": "630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944000", "shortLongTermDebtTotal": "1525000", "totalShareholderEquity": "17868000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "282000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4977000", "cashAndShortTermInvestments": "13484000", "commonStockSharesOutstanding": "1358395", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "13484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1279000", "operatingCashflow": "-4798000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84755000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297000, "cost_of_revenue": 650000, "gross_profit": 647000, "research_and_development": 27000, "selling_general_admin": 3815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1454000, "depreciation_amortisation": 67000, "ebitda": -1387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3156000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 823000, "net_income_continuing_ops": 818000, "net_income_to_common": 823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13484000, "short_term_investments": 5023000, "net_receivables": 630000, "inventory": 3164000, "other_current_assets": null, "total_current_assets": 23339000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3459000, "total_assets": 26798000, "short_term_debt": 993000, "accounts_payable": 2783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4977000, "total_liabilities": 9068000, "total_debt": 993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266420000, "total_equity": 17868000, "shares_outstanding": 1358395, "operating_cash_flow": -4798000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84755000, "free_cash_flow": -4793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1454000", "ebitda": "-1387000", "netIncome": "823000", "grossProfit": "647000", "depreciation": "None", "totalRevenue": "1297000", "costOfRevenue": "650000", "interestIncome": "207000", "incomeBeforeTax": "3156000", "interestExpense": "None", "operatingIncome": "-1454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "2101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "3815000", "netIncomeFromContinuingOperations": "818000" }, "balance": { "goodwill": "None", "inventory": "3164000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "26798000", "longTermDebt": "None", "shortTermDebt": "993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-266420000", "totalLiabilities": "9068000", "otherCurrentAssets": "1038000", "totalCurrentAssets": "23339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5023000", "currentNetReceivables": "630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1944000", "shortLongTermDebtTotal": "1525000", "totalShareholderEquity": "17868000", "capitalLeaseObligations": "1525000", "otherCurrentLiabilities": "282000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "4977000", "cashAndShortTermInvestments": "13484000", "commonStockSharesOutstanding": "1358395", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "13484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1279000", "operatingCashflow": "-4798000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84755000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }