{ "ticker": { "uuid": "c0d071ee-4345-4607-b790-0d288f4875f6", "symbol": "MCBS", "name": "MetroCity Bankshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c0d071ee-4345-4607-b790-0d288f4875f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0d071ee-4345-4607-b790-0d288f4875f6/" }, "ticker_metadata": { "id": 7073, "uuid": "c0d071ee-4345-4607-b790-0d288f4875f6", "symbol": "MCBS", "name": "MetroCity Bankshares", "asset_type": "equity", "market_cap": 932025000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "MetroCity Bankshares, Inc. is the banking holding company for Metro City Bank offering banking products and services in Georgia, United States. The company is headquartered in Doraville, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0d071ee-4345-4607-b790-0d288f4875f6", "symbol": "MCBS", "name": "MetroCity Bankshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c0d071ee-4345-4607-b790-0d288f4875f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0d071ee-4345-4607-b790-0d288f4875f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.68, "quality": 0.76, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.78, "market_cap": 981344840.58, "pe_ratio": 13.1333, "earnings_yield": 0.0761, "ebitda_to_ev": 0.0932, "shareholder_yield": 0.0267, "roe": 0.1348, "piotroski_f_score": 6, "momentum_12_1": 0.2162, "volatility_252d": 0.2462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.388938+00:00", "batch_id": "" }, "size": { "price_close": 33.78, "market_cap": 981344840.58, "market_cap_usd": 981344840.58, "enterprise_value": 1035311840.58, "shares_outstanding": 29051061, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1333, "pb_ratio": 1.7709, "ptbv_ratio": 2.0201, "ps_ratio": 3.8968, "pcf_ratio": 14.8289, "pfcf_ratio": 14.6948, "ev_ebitda": 10.7245, "ev_ebit": 10.9306, "ev_sales": 4.1111, "ev_fcf": 15.5029, "earnings_yield": 0.0761, "fcf_yield": 0.0645, "price_to_sales": 3.8968, "price_to_book": 1.7709, "price_to_cashflow": 14.8289, "ebitda_to_ev": 0.0932, "sales_yield": 0.2432 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": 0.6249, "operating_margin": 0.3761, "net_margin": 0.2967, "ebitda_margin": 0.3833, "fcf_margin": 0.2652, "roe": 0.1348, "roa": 0.0159, "roic": 0.1151, "roc_greenblatt": null, "asset_turnover": 0.0537, "cash_conversion": 0.8937, "accruals_ratio": 0.0018, "sbc_to_revenue": 0.0115, "piotroski_f_score": 6, "altman_z_score": 0.4877, "earnings_stability_5y": 0.1141, "revenue_stability_5y": 0.3508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.4603, "net_debt_to_ebitda": 0.559, "debt_to_assets": 0.0913, "interest_coverage": 0.9979, "current_ratio": 134.8803, "quick_ratio": 134.8803, "net_debt": 53967000, "local_beta": 0.0004, "volatility_252d": 0.2462, "volatility_60d": 0.5184, "max_drawdown_12m": -0.1405, "risk_adjusted_momentum": 0.8784 }, "growth": { "revenue_growth_1y": 0.074, "revenue_growth_3y_cagr": 0.1346, "revenue_growth_5y_cagr": 0.1815, "eps_growth_1y": 0.1292, "eps_growth_3y_cagr": 0.0315, "eps_growth_5y_cagr": 0.1355, "fcf_growth_1y": 0.6626, "book_value_growth_1y": 0.2709, "revenue_growth": 0.074, "earnings_growth": 0.1292 }, "momentum": { "price_return_1m": 0.0324, "price_return_3m": 0.2028, "price_return_6m": 0.2816, "price_return_9m": 0.177, "price_return_12m": 0.2556, "price_return_12m_ex1m": 0.2162, "momentum_6m": 0.2816, "momentum_12m": 0.2556, "momentum_12_1": 0.2162, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3421, "relative_strength": 0.0977 }, "raw_ttm": { "revenue_ttm": 251835000, "gross_profit_ttm": 157370000, "ebit_ttm": 94717000, "ebitda_ttm": 96537000, "net_income_ttm": 74722000, "eps_diluted_ttm": 2.5721, "operating_cash_flow_ttm": 66178000, "capital_expenditure_ttm": 604000, "fcf_ttm": 66782000, "dividends_paid_ttm": 26205000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94917000, "cash_and_equivalents": 373956000, "total_current_assets": 394255000, "total_current_liabilities": 2923000, "net_ppe": null, "total_assets": 4688347000, "total_debt": 427923000, "total_equity": 554156000, "net_working_capital": 20299000, "book_value_per_share": 19.0752, "retained_earnings": 417750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485799000, "tangible_book_per_share": 16.7222 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 32, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 43 }, "composites": { "value_composite": 32, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7189, "os_score": 0.87, "value_percentile": 0.68, "quality_percentile": 0.76, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1949, "ticker_id": 7073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.388938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.78, "market_cap": 981344840.58, "market_cap_usd": 981344840.58, "enterprise_value": 1035311840.58, "shares_outstanding": 29051061, "fx_rate_to_usd": null, "pe_ratio": 13.13327856, "pb_ratio": 1.77088192, "ptbv_ratio": 2.02006353, "ps_ratio": 3.89677702, "pcf_ratio": 14.82886821, "pfcf_ratio": 14.69475069, "ev_ebitda": 10.72450812, "ev_ebit": 10.930581, "ev_sales": 4.11107209, "ev_fcf": 15.50285766, "earnings_yield": 0.07614245, "fcf_yield": 0.06450424, "dividend_yield": 0.02670315, "buyback_yield": 0, "shareholder_yield": 0.02670315, "debt_paydown_yield": null, "total_yield": 0.02670315, "gross_margin": 0.62489328, "operating_margin": 0.37610737, "net_margin": 0.29671015, "ebitda_margin": 0.38333433, "fcf_margin": 0.26518157, "roe": 0.13483929, "roa": 0.01593781, "roic": 0.11514512, "roc_greenblatt": null, "asset_turnover": 0.05371509, "cash_conversion": 0.89373946, "accruals_ratio": 0.00182239, "sbc_to_revenue": 0.01153136, "debt_to_equity": 7.46033788, "net_debt_to_ebitda": 0.55902918, "debt_to_assets": 0.09127375, "interest_coverage": 0.9978929, "current_ratio": 134.88026001, "quick_ratio": 134.88026001, "net_debt": 53967000, "revenue_growth_1y": 0.074024, "revenue_growth_3y_cagr": 0.13459152, "revenue_growth_5y_cagr": 0.18148648, "eps_growth_1y": 0.12924286, "eps_growth_3y_cagr": 0.03149401, "eps_growth_5y_cagr": 0.13551195, "fcf_growth_1y": 0.66265, "book_value_growth_1y": 0.2708832, "piotroski_f_score": 6, "altman_z_score": 0.4877159, "earnings_stability_5y": 0.114057, "revenue_stability_5y": 0.350821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03239609, "price_return_3m": 0.20276872, "price_return_6m": 0.2815892, "price_return_9m": 0.17700348, "price_return_12m": 0.25564072, "price_return_12m_ex1m": 0.21623932, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34213789, "relative_strength": 0.09769967, "local_beta": 0.0004, "volatility_252d": 0.246187, "volatility_60d": 0.518352, "max_drawdown_12m": -0.14052432, "revenue_ttm": 251835000, "gross_profit_ttm": 157370000, "ebit_ttm": 94717000, "ebitda_ttm": 96537000, "net_income_ttm": 74722000, "eps_diluted_ttm": 2.57209195, "operating_cash_flow_ttm": 66178000, "capital_expenditure_ttm": 604000, "fcf_ttm": 66782000, "dividends_paid_ttm": 26205000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94917000, "cash_and_equivalents": 373956000, "total_current_assets": 394255000, "total_current_liabilities": 2923000, "net_ppe": null, "total_assets": 4688347000, "total_debt": 427923000, "total_equity": 554156000, "net_working_capital": 20299000, "book_value_per_share": 19.07524135, "retained_earnings": 417750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485799000, "tangible_book_per_share": 16.72224639, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 32, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 43, "value_composite": 32, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.78, "os": 0.87, "value": 0.68, "quality": 0.76, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 13.1333, "earnings_yield": 0.0761, "shareholder_yield": 0.0267, "roe": 0.1348, "momentum_12_1": 0.2162, "complete_fields": { "id": 1949, "ticker_id": 7073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:09.388938+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.78, "market_cap": 981344840.58, "market_cap_usd": 981344840.58, "enterprise_value": 1035311840.58, "shares_outstanding": 29051061, "fx_rate_to_usd": null, "pe_ratio": 13.13327856, "pb_ratio": 1.77088192, "ptbv_ratio": 2.02006353, "ps_ratio": 3.89677702, "pcf_ratio": 14.82886821, "pfcf_ratio": 14.69475069, "ev_ebitda": 10.72450812, "ev_ebit": 10.930581, "ev_sales": 4.11107209, "ev_fcf": 15.50285766, "earnings_yield": 0.07614245, "fcf_yield": 0.06450424, "dividend_yield": 0.02670315, "buyback_yield": 0, "shareholder_yield": 0.02670315, "debt_paydown_yield": null, "total_yield": 0.02670315, "gross_margin": 0.62489328, "operating_margin": 0.37610737, "net_margin": 0.29671015, "ebitda_margin": 0.38333433, "fcf_margin": 0.26518157, "roe": 0.13483929, "roa": 0.01593781, "roic": 0.11514512, "roc_greenblatt": null, "asset_turnover": 0.05371509, "cash_conversion": 0.89373946, "accruals_ratio": 0.00182239, "sbc_to_revenue": 0.01153136, "debt_to_equity": 7.46033788, "net_debt_to_ebitda": 0.55902918, "debt_to_assets": 0.09127375, "interest_coverage": 0.9978929, "current_ratio": 134.88026001, "quick_ratio": 134.88026001, "net_debt": 53967000, "revenue_growth_1y": 0.074024, "revenue_growth_3y_cagr": 0.13459152, "revenue_growth_5y_cagr": 0.18148648, "eps_growth_1y": 0.12924286, "eps_growth_3y_cagr": 0.03149401, "eps_growth_5y_cagr": 0.13551195, "fcf_growth_1y": 0.66265, "book_value_growth_1y": 0.2708832, "piotroski_f_score": 6, "altman_z_score": 0.4877159, "earnings_stability_5y": 0.114057, "revenue_stability_5y": 0.350821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03239609, "price_return_3m": 0.20276872, "price_return_6m": 0.2815892, "price_return_9m": 0.17700348, "price_return_12m": 0.25564072, "price_return_12m_ex1m": 0.21623932, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34213789, "relative_strength": 0.09769967, "local_beta": 0.0004, "volatility_252d": 0.246187, "volatility_60d": 0.518352, "max_drawdown_12m": -0.14052432, "revenue_ttm": 251835000, "gross_profit_ttm": 157370000, "ebit_ttm": 94717000, "ebitda_ttm": 96537000, "net_income_ttm": 74722000, "eps_diluted_ttm": 2.57209195, "operating_cash_flow_ttm": 66178000, "capital_expenditure_ttm": 604000, "fcf_ttm": 66782000, "dividends_paid_ttm": 26205000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94917000, "cash_and_equivalents": 373956000, "total_current_assets": 394255000, "total_current_liabilities": 2923000, "net_ppe": null, "total_assets": 4688347000, "total_debt": 427923000, "total_equity": 554156000, "net_working_capital": 20299000, "book_value_per_share": 19.07524135, "retained_earnings": 417750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 485799000, "tangible_book_per_share": 16.72224639, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 45, "rank_ptbv": 43, "rank_ps": 72, "rank_pcf": 64, "rank_ev_ebitda": 43, "rank_ev_ebit": 44, "rank_earnings_yield": 32, "rank_fcf_yield": 59, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 30, "rank_fcf_margin": 35, "rank_piotroski": 45, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 43, "value_composite": 32, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 29, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 237028000, "cost_of_revenue": 90061000, "gross_profit": 146967000, "ebit": 92931000, "ebitda": 92931000, "pretax_income": 92931000, "tax_provision": 24226000, "net_income": 68705000, "net_income_to_common": 68705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370832000, "total_current_assets": 438309000, "total_assets": 4768395000, "short_term_debt": null, "long_term_debt": 375000000, "total_debt": 375000000, "total_liabilities": 4224037999, "total_equity": 544357000, "shares_outstanding": 26005582, "goodwill_and_intangibles": 68675000 }, "cash_flow": { "operating_cash_flow": 137015000, "capital_expenditure": 674000, "free_cash_flow": 137689000, "dividends_paid": 24845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117727, "ticker_id": 7073, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "92931000", "netIncome": "68705000", "grossProfit": "146967000", "depreciation": "None", "totalRevenue": "237028000", "costOfRevenue": "90061000", "interestIncome": "220828000", "incomeBeforeTax": "92931000", "interestExpense": "90379000", "operatingIncome": "92931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24226000", "reportedCurrency": "USD", "netInterestIncome": "130449000", "nonInterestIncome": "None", "operatingExpenses": "54036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42462000", "netIncomeFromContinuingOperations": "68532000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "4768395000", "longTermDebt": "375000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12627000", "reportedCurrency": "USD", "retainedEarnings": "402857000", "totalLiabilities": "4224037999", "otherCurrentAssets": "None", "totalCurrentAssets": "438309000", "currentLongTermDebt": "135000000", "longTermInvestments": "58934000", "shortTermInvestments": "47179000", "currentNetReceivables": "20298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113747000", "currentAccountsPayable": "10731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540612000", "totalShareholderEquity": "544357000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "15306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4208732000", "cashAndShortTermInvestments": "370832000", "commonStockSharesOutstanding": "26005582", "intangibleAssetsExcludingGoodwill": "12627000", "cashAndCashEquivalentsAtCarryingValue": "370832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68532000", "profitLoss": "None", "dividendPayout": "24845000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137015000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27844000", "cashflowFromInvestment": "-109983000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237028000, "cost_of_revenue": 90061000, "gross_profit": 146967000, "research_and_development": null, "selling_general_admin": 42462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92931000, "depreciation_amortisation": null, "ebitda": 92931000, "interest_expense": 90379000, "interest_income": null, "other_non_operating": null, "pretax_income": 92931000, "tax_provision": 24226000, "effective_tax_rate": null, "net_income": 68705000, "net_income_continuing_ops": 68532000, "net_income_to_common": 68705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370832000, "short_term_investments": 47179000, "net_receivables": 20298000, "inventory": null, "other_current_assets": null, "total_current_assets": 438309000, "net_ppe": null, "goodwill": 56048000, "intangible_assets": 12627000, "goodwill_and_intangibles": 68675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113747000, "total_assets": 4768395000, "short_term_debt": null, "accounts_payable": 10731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15306000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208732000, "total_liabilities": 4224037999, "total_debt": 375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402857000, "total_equity": 544357000, "shares_outstanding": 26005582, "operating_cash_flow": 137015000, "stock_based_compensation": 2907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109983000, "dividends_paid": 24845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27844000, "free_cash_flow": 137689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "92931000", "netIncome": "68705000", "grossProfit": "146967000", "depreciation": "None", "totalRevenue": "237028000", "costOfRevenue": "90061000", "interestIncome": "220828000", "incomeBeforeTax": "92931000", "interestExpense": "90379000", "operatingIncome": "92931000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24226000", "reportedCurrency": "USD", "netInterestIncome": "130449000", "nonInterestIncome": "None", "operatingExpenses": "54036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42462000", "netIncomeFromContinuingOperations": "68532000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "4768395000", "longTermDebt": "375000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12627000", "reportedCurrency": "USD", "retainedEarnings": "402857000", "totalLiabilities": "4224037999", "otherCurrentAssets": "None", "totalCurrentAssets": "438309000", "currentLongTermDebt": "135000000", "longTermInvestments": "58934000", "shortTermInvestments": "47179000", "currentNetReceivables": "20298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113747000", "currentAccountsPayable": "10731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540612000", "totalShareholderEquity": "544357000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "15306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4208732000", "cashAndShortTermInvestments": "370832000", "commonStockSharesOutstanding": "26005582", "intangibleAssetsExcludingGoodwill": "12627000", "cashAndCashEquivalentsAtCarryingValue": "370832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68532000", "profitLoss": "None", "dividendPayout": "24845000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137015000", "capitalExpenditures": "674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27844000", "cashflowFromInvestment": "-109983000", "stockBasedCompensation": "2907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 234429000, "cost_of_revenue": 95283000, "gross_profit": 139146000, "ebit": 87314000, "ebitda": 90274000, "pretax_income": 87314000, "tax_provision": 22810000, "net_income": 64504000, "net_income_to_common": 64504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236338000, "total_current_assets": 269587000, "total_assets": 3594045000, "short_term_debt": 1980000, "long_term_debt": 375000000, "total_debt": 376980000, "total_liabilities": 3172692000, "total_equity": 421353000, "shares_outstanding": 25582000, "goodwill_and_intangibles": 1409000 }, "cash_flow": { "operating_cash_flow": 63501000, "capital_expenditure": 1286000, "free_cash_flow": 64787000, "dividends_paid": 21051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117732, "ticker_id": 7073, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87314000", "ebitda": "90274000", "netIncome": "64504000", "grossProfit": "139146000", "depreciation": "None", "totalRevenue": "234429000", "costOfRevenue": "95283000", "interestIncome": "212913000", "incomeBeforeTax": "87314000", "interestExpense": "94767000", "operatingIncome": "87314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22810000", "reportedCurrency": "USD", "netInterestIncome": "118146000", "nonInterestIncome": "None", "operatingExpenses": "51832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960000", "sellingGeneralAndAdministrative": "35567000", "netIncomeFromContinuingOperations": "64504000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3594045000", "longTermDebt": "375000000", "shortTermDebt": "1980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "358704000", "totalLiabilities": "3172692000", "otherCurrentAssets": "None", "totalCurrentAssets": "269587000", "currentLongTermDebt": "None", "longTermInvestments": "27691000", "shortTermInvestments": "17391000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324458000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382940000", "totalShareholderEquity": "421353000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "2736798000", "totalCurrentLiabilities": "2740296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432396000", "cashAndShortTermInvestments": "236338000", "commonStockSharesOutstanding": "25582000", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "236338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64504000", "profitLoss": "None", "dividendPayout": "21051000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63501000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35701000", "cashflowFromInvestment": "5868000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234429000, "cost_of_revenue": 95283000, "gross_profit": 139146000, "research_and_development": null, "selling_general_admin": 35567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87314000, "depreciation_amortisation": 2960000, "ebitda": 90274000, "interest_expense": 94767000, "interest_income": null, "other_non_operating": null, "pretax_income": 87314000, "tax_provision": 22810000, "effective_tax_rate": null, "net_income": 64504000, "net_income_continuing_ops": 64504000, "net_income_to_common": 64504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236338000, "short_term_investments": 17391000, "net_receivables": 15858000, "inventory": null, "other_current_assets": null, "total_current_assets": 269587000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1409000, "goodwill_and_intangibles": 1409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3324458000, "total_assets": 3594045000, "short_term_debt": 1980000, "accounts_payable": 3498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740296000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432396000, "total_liabilities": 3172692000, "total_debt": 376980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358704000, "total_equity": 421353000, "shares_outstanding": 25582000, "operating_cash_flow": 63501000, "stock_based_compensation": 2629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5868000, "dividends_paid": 21051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35701000, "free_cash_flow": 64787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87314000", "ebitda": "90274000", "netIncome": "64504000", "grossProfit": "139146000", "depreciation": "None", "totalRevenue": "234429000", "costOfRevenue": "95283000", "interestIncome": "212913000", "incomeBeforeTax": "87314000", "interestExpense": "94767000", "operatingIncome": "87314000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22810000", "reportedCurrency": "USD", "netInterestIncome": "118146000", "nonInterestIncome": "None", "operatingExpenses": "51832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960000", "sellingGeneralAndAdministrative": "35567000", "netIncomeFromContinuingOperations": "64504000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3594045000", "longTermDebt": "375000000", "shortTermDebt": "1980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "358704000", "totalLiabilities": "3172692000", "otherCurrentAssets": "None", "totalCurrentAssets": "269587000", "currentLongTermDebt": "None", "longTermInvestments": "27691000", "shortTermInvestments": "17391000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324458000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382940000", "totalShareholderEquity": "421353000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "2736798000", "totalCurrentLiabilities": "2740296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432396000", "cashAndShortTermInvestments": "236338000", "commonStockSharesOutstanding": "25582000", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "236338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64504000", "profitLoss": "None", "dividendPayout": "21051000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63501000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35701000", "cashflowFromInvestment": "5868000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 115642000, "cost_of_revenue": 91333000, "gross_profit": 211031000, "ebit": 71972000, "ebitda": 71972000, "pretax_income": 71972000, "tax_provision": 20359000, "net_income": 51613000, "net_income_to_common": 51613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142152000, "total_current_assets": 175770000, "total_assets": 3502823000, "short_term_debt": 1810000, "long_term_debt": 325000000, "total_debt": 326810000, "total_liabilities": 3121306000, "total_equity": 381517000, "shares_outstanding": 25519000, "goodwill_and_intangibles": 1273000 }, "cash_flow": { "operating_cash_flow": 82099000, "capital_expenditure": 4931000, "free_cash_flow": 87030000, "dividends_paid": 18200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117737, "ticker_id": 7073, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71972000", "ebitda": "71972000", "netIncome": "51613000", "grossProfit": "211031000", "depreciation": "None", "totalRevenue": "115642000", "costOfRevenue": "91333000", "interestIncome": "186101000", "incomeBeforeTax": "71972000", "interestExpense": "91348000", "operatingIncome": "71972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20359000", "reportedCurrency": "USD", "netInterestIncome": "104307000", "nonInterestIncome": "None", "operatingExpenses": "71972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "30471000", "netIncomeFromContinuingOperations": "50446000" }, "balance": { "goodwill": "None", "inventory": "127027000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3502823000", "longTermDebt": "325000000", "shortTermDebt": "1810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "315356000", "totalLiabilities": "3121306000", "otherCurrentAssets": "161396000", "totalCurrentAssets": "175770000", "currentLongTermDebt": "None", "longTermInvestments": "28828000", "shortTermInvestments": "18493000", "currentNetReceivables": "15125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327053000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335461000", "totalShareholderEquity": "381517000", "capitalLeaseObligations": "8651000", "otherCurrentLiabilities": "2730936000", "totalCurrentLiabilities": "2736879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384427000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25519000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51613000", "profitLoss": "None", "dividendPayout": "18200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27112000", "operatingCashflow": "82099000", "capitalExpenditures": "4931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6514000", "cashflowFromInvestment": "-110265000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115642000, "cost_of_revenue": 91333000, "gross_profit": 211031000, "research_and_development": null, "selling_general_admin": 30471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71972000, "depreciation_amortisation": 2687000, "ebitda": 71972000, "interest_expense": 91348000, "interest_income": null, "other_non_operating": null, "pretax_income": 71972000, "tax_provision": 20359000, "effective_tax_rate": null, "net_income": 51613000, "net_income_continuing_ops": 50446000, "net_income_to_common": 51613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142152000, "short_term_investments": 18493000, "net_receivables": 15125000, "inventory": 127027000, "other_current_assets": null, "total_current_assets": 175770000, "net_ppe": null, "goodwill": null, "intangible_assets": 1273000, "goodwill_and_intangibles": 1273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3327053000, "total_assets": 3502823000, "short_term_debt": 1810000, "accounts_payable": 4133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736879000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384427000, "total_liabilities": 3121306000, "total_debt": 326810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315356000, "total_equity": 381517000, "shares_outstanding": 25519000, "operating_cash_flow": 82099000, "stock_based_compensation": 2421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110265000, "dividends_paid": 18200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6514000, "free_cash_flow": 87030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71972000", "ebitda": "71972000", "netIncome": "51613000", "grossProfit": "211031000", "depreciation": "None", "totalRevenue": "115642000", "costOfRevenue": "91333000", "interestIncome": "186101000", "incomeBeforeTax": "71972000", "interestExpense": "91348000", "operatingIncome": "71972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20359000", "reportedCurrency": "USD", "netInterestIncome": "104307000", "nonInterestIncome": "None", "operatingExpenses": "71972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "30471000", "netIncomeFromContinuingOperations": "50446000" }, "balance": { "goodwill": "None", "inventory": "127027000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3502823000", "longTermDebt": "325000000", "shortTermDebt": "1810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "315356000", "totalLiabilities": "3121306000", "otherCurrentAssets": "161396000", "totalCurrentAssets": "175770000", "currentLongTermDebt": "None", "longTermInvestments": "28828000", "shortTermInvestments": "18493000", "currentNetReceivables": "15125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327053000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335461000", "totalShareholderEquity": "381517000", "capitalLeaseObligations": "8651000", "otherCurrentLiabilities": "2730936000", "totalCurrentLiabilities": "2736879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384427000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25519000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51613000", "profitLoss": "None", "dividendPayout": "18200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27112000", "operatingCashflow": "82099000", "capitalExpenditures": "4931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6514000", "cashflowFromInvestment": "-110265000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 162286000, "cost_of_revenue": 24842000, "gross_profit": 137444000, "ebit": 91217000, "ebitda": 95092000, "pretax_income": 91217000, "tax_provision": 28615000, "net_income": 62602000, "net_income_to_common": 62602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150964000, "total_current_assets": 183380000, "total_assets": 3427239000, "short_term_debt": 1152000, "long_term_debt": 375392000, "total_debt": 376544000, "total_liabilities": 3077818000, "total_equity": 349421000, "shares_outstanding": 25689000, "goodwill_and_intangibles": 3973000 }, "cash_flow": { "operating_cash_flow": 134694000, "capital_expenditure": 2354000, "free_cash_flow": 137048000, "dividends_paid": 15290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117742, "ticker_id": 7073, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91217000", "ebitda": "95092000", "netIncome": "62602000", "grossProfit": "137444000", "depreciation": "None", "totalRevenue": "162286000", "costOfRevenue": "24842000", "interestIncome": "147220000", "incomeBeforeTax": "91217000", "interestExpense": "27609000", "operatingIncome": "91217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28615000", "reportedCurrency": "USD", "netInterestIncome": "119611000", "nonInterestIncome": "None", "operatingExpenses": "46227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3875000", "sellingGeneralAndAdministrative": "32293000", "netIncomeFromContinuingOperations": "65593000" }, "balance": { "goodwill": "None", "inventory": "-196984000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3427239000", "longTermDebt": "375392000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3973000", "reportedCurrency": "USD", "retainedEarnings": "285832000", "totalLiabilities": "3077818000", "otherCurrentAssets": "196984000", "totalCurrentAssets": "183380000", "currentLongTermDebt": "None", "longTermInvestments": "29545000", "shortTermInvestments": "19245000", "currentNetReceivables": "13171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243859000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14257000", "shortLongTermDebtTotal": "384277000", "totalShareholderEquity": "349421000", "capitalLeaseObligations": "8885000", "otherCurrentLiabilities": "2666838000", "totalCurrentLiabilities": "2669577000", "otherNonCurrentLiabilities": "407849000", "totalNonCurrentLiabilities": "408241000", "cashAndShortTermInvestments": "150964000", "commonStockSharesOutstanding": "25689000", "intangibleAssetsExcludingGoodwill": "3973000", "cashAndCashEquivalentsAtCarryingValue": "150964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62602000", "profitLoss": "None", "dividendPayout": "15290000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134694000", "capitalExpenditures": "2354000", "changeInReceivables": "-2119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "255266000", "cashflowFromInvestment": "-651816000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162286000, "cost_of_revenue": 24842000, "gross_profit": 137444000, "research_and_development": null, "selling_general_admin": 32293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91217000, "depreciation_amortisation": 3875000, "ebitda": 95092000, "interest_expense": 27609000, "interest_income": null, "other_non_operating": null, "pretax_income": 91217000, "tax_provision": 28615000, "effective_tax_rate": null, "net_income": 62602000, "net_income_continuing_ops": 65593000, "net_income_to_common": 62602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150964000, "short_term_investments": 19245000, "net_receivables": 13171000, "inventory": -196984000, "other_current_assets": null, "total_current_assets": 183380000, "net_ppe": null, "goodwill": null, "intangible_assets": 3973000, "goodwill_and_intangibles": 3973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3243859000, "total_assets": 3427239000, "short_term_debt": 1152000, "accounts_payable": 2739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2669577000, "long_term_debt": 375392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408241000, "total_liabilities": 3077818000, "total_debt": 376544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285832000, "total_equity": 349421000, "shares_outstanding": 25689000, "operating_cash_flow": 134694000, "stock_based_compensation": 1931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651816000, "dividends_paid": 15290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255266000, "free_cash_flow": 137048000, "net_change_in_cash": -261856000 }, "raw_data": { "income": { "ebit": "91217000", "ebitda": "95092000", "netIncome": "62602000", "grossProfit": "137444000", "depreciation": "None", "totalRevenue": "162286000", "costOfRevenue": "24842000", "interestIncome": "147220000", "incomeBeforeTax": "91217000", "interestExpense": "27609000", "operatingIncome": "91217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28615000", "reportedCurrency": "USD", "netInterestIncome": "119611000", "nonInterestIncome": "None", "operatingExpenses": "46227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3875000", "sellingGeneralAndAdministrative": "32293000", "netIncomeFromContinuingOperations": "65593000" }, "balance": { "goodwill": "None", "inventory": "-196984000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3427239000", "longTermDebt": "375392000", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3973000", "reportedCurrency": "USD", "retainedEarnings": "285832000", "totalLiabilities": "3077818000", "otherCurrentAssets": "196984000", "totalCurrentAssets": "183380000", "currentLongTermDebt": "None", "longTermInvestments": "29545000", "shortTermInvestments": "19245000", "currentNetReceivables": "13171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243859000", "currentAccountsPayable": "2739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14257000", "shortLongTermDebtTotal": "384277000", "totalShareholderEquity": "349421000", "capitalLeaseObligations": "8885000", "otherCurrentLiabilities": "2666838000", "totalCurrentLiabilities": "2669577000", "otherNonCurrentLiabilities": "407849000", "totalNonCurrentLiabilities": "408241000", "cashAndShortTermInvestments": "150964000", "commonStockSharesOutstanding": "25689000", "intangibleAssetsExcludingGoodwill": "3973000", "cashAndCashEquivalentsAtCarryingValue": "150964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62602000", "profitLoss": "None", "dividendPayout": "15290000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134694000", "capitalExpenditures": "2354000", "changeInReceivables": "-2119000", "changeInExchangeRate": "None", "cashflowFromFinancing": "255266000", "cashflowFromInvestment": "-651816000", "stockBasedCompensation": "1931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-261856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 139207000, "cost_of_revenue": 11501000, "gross_profit": 127706000, "ebit": 82619000, "ebitda": 85428000, "pretax_income": 82619000, "tax_provision": 20918000, "net_income": 61701000, "net_income_to_common": 61701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432523000, "total_current_assets": 469308000, "total_assets": 3106158000, "short_term_debt": 1393000, "long_term_debt": 500459000, "total_debt": 501852000, "total_liabilities": 2815935000, "total_equity": 290223000, "shares_outstanding": 25789000, "goodwill_and_intangibles": 7747000 }, "cash_flow": { "operating_cash_flow": 65433000, "capital_expenditure": 384000, "free_cash_flow": 65817000, "dividends_paid": 11792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117747, "ticker_id": 7073, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82619000", "ebitda": "85428000", "netIncome": "61701000", "grossProfit": "127706000", "depreciation": "None", "totalRevenue": "139207000", "costOfRevenue": "11501000", "interestIncome": "108741000", "incomeBeforeTax": "82619000", "interestExpense": "4572000", "operatingIncome": "82619000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20918000", "reportedCurrency": "USD", "netInterestIncome": "104169000", "nonInterestIncome": "None", "operatingExpenses": "45087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2809000", "sellingGeneralAndAdministrative": "31523000", "netIncomeFromContinuingOperations": "61701000" }, "balance": { "goodwill": "None", "inventory": "-456011000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3106158000", "longTermDebt": "500459000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7747000", "reportedCurrency": "USD", "retainedEarnings": "238577000", "totalLiabilities": "2815935000", "otherCurrentAssets": "456011000", "totalCurrentAssets": "469308000", "currentLongTermDebt": "None", "longTermInvestments": "37119000", "shortTermInvestments": "25733000", "currentNetReceivables": "11052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636850000", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22406000", "shortLongTermDebtTotal": "510320000", "totalShareholderEquity": "290223000", "capitalLeaseObligations": "9861000", "otherCurrentLiabilities": "2263020000", "totalCurrentLiabilities": "2263224000", "otherNonCurrentLiabilities": "552252000", "totalNonCurrentLiabilities": "552711000", "cashAndShortTermInvestments": "432523000", "commonStockSharesOutstanding": "25789000", "intangibleAssetsExcludingGoodwill": "7747000", "cashAndCashEquivalentsAtCarryingValue": "432523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61701000", "profitLoss": "None", "dividendPayout": "11792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3051000", "operatingCashflow": "65433000", "capitalExpenditures": "384000", "changeInReceivables": "-381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155771000", "cashflowFromInvestment": "-930551000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139207000, "cost_of_revenue": 11501000, "gross_profit": 127706000, "research_and_development": null, "selling_general_admin": 31523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82619000, "depreciation_amortisation": 2809000, "ebitda": 85428000, "interest_expense": 4572000, "interest_income": null, "other_non_operating": null, "pretax_income": 82619000, "tax_provision": 20918000, "effective_tax_rate": null, "net_income": 61701000, "net_income_continuing_ops": 61701000, "net_income_to_common": 61701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432523000, "short_term_investments": 25733000, "net_receivables": 11052000, "inventory": -456011000, "other_current_assets": null, "total_current_assets": 469308000, "net_ppe": null, "goodwill": null, "intangible_assets": 7747000, "goodwill_and_intangibles": 7747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2636850000, "total_assets": 3106158000, "short_term_debt": 1393000, "accounts_payable": 204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263224000, "long_term_debt": 500459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552711000, "total_liabilities": 2815935000, "total_debt": 501852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238577000, "total_equity": 290223000, "shares_outstanding": 25789000, "operating_cash_flow": 65433000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -930551000, "dividends_paid": 11792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1155771000, "free_cash_flow": 65817000, "net_change_in_cash": 290653000 }, "raw_data": { "income": { "ebit": "82619000", "ebitda": "85428000", "netIncome": "61701000", "grossProfit": "127706000", "depreciation": "None", "totalRevenue": "139207000", "costOfRevenue": "11501000", "interestIncome": "108741000", "incomeBeforeTax": "82619000", "interestExpense": "4572000", "operatingIncome": "82619000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20918000", "reportedCurrency": "USD", "netInterestIncome": "104169000", "nonInterestIncome": "None", "operatingExpenses": "45087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2809000", "sellingGeneralAndAdministrative": "31523000", "netIncomeFromContinuingOperations": "61701000" }, "balance": { "goodwill": "None", "inventory": "-456011000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3106158000", "longTermDebt": "500459000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7747000", "reportedCurrency": "USD", "retainedEarnings": "238577000", "totalLiabilities": "2815935000", "otherCurrentAssets": "456011000", "totalCurrentAssets": "469308000", "currentLongTermDebt": "None", "longTermInvestments": "37119000", "shortTermInvestments": "25733000", "currentNetReceivables": "11052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636850000", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22406000", "shortLongTermDebtTotal": "510320000", "totalShareholderEquity": "290223000", "capitalLeaseObligations": "9861000", "otherCurrentLiabilities": "2263020000", "totalCurrentLiabilities": "2263224000", "otherNonCurrentLiabilities": "552252000", "totalNonCurrentLiabilities": "552711000", "cashAndShortTermInvestments": "432523000", "commonStockSharesOutstanding": "25789000", "intangibleAssetsExcludingGoodwill": "7747000", "cashAndCashEquivalentsAtCarryingValue": "432523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61701000", "profitLoss": "None", "dividendPayout": "11792000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3051000", "operatingCashflow": "65433000", "capitalExpenditures": "384000", "changeInReceivables": "-381000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1155771000", "cashflowFromInvestment": "-930551000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 102957000, "cost_of_revenue": 14956000, "gross_profit": 88001000, "ebit": 48764000, "ebitda": 51693000, "pretax_income": 48764000, "tax_provision": 12370000, "net_income": 36394000, "net_income_to_common": 36394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140744000, "total_current_assets": 169532000, "total_assets": 1897489000, "short_term_debt": 30000000, "long_term_debt": 110483000, "total_debt": 140483000, "total_liabilities": 1652658000, "total_equity": 244831000, "shares_outstanding": 25799000, "goodwill_and_intangibles": 12991000 }, "cash_flow": { "operating_cash_flow": 142558000, "capital_expenditure": 537000, "free_cash_flow": 143095000, "dividends_paid": 10285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117752, "ticker_id": 7073, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48764000", "ebitda": "51693000", "netIncome": "36394000", "grossProfit": "88001000", "depreciation": "None", "totalRevenue": "102957000", "costOfRevenue": "14956000", "interestIncome": "77609000", "incomeBeforeTax": "48764000", "interestExpense": "11489000", "operatingIncome": "48764000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12370000", "reportedCurrency": "USD", "netInterestIncome": "66120000", "nonInterestIncome": "None", "operatingExpenses": "39237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "26222000", "netIncomeFromContinuingOperations": "36394000" }, "balance": { "goodwill": "None", "inventory": "-165203000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "1897489000", "longTermDebt": "110483000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12991000", "reportedCurrency": "USD", "retainedEarnings": "188705000", "totalLiabilities": "1652658000", "otherCurrentAssets": "165203000", "totalCurrentAssets": "169532000", "currentLongTermDebt": "30000000", "longTermInvestments": "18117000", "shortTermInvestments": "18117000", "currentNetReceivables": "10671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727957000", "currentAccountsPayable": "222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24202000", "shortLongTermDebtTotal": "121393000", "totalShareholderEquity": "244831000", "capitalLeaseObligations": "10910000", "otherCurrentLiabilities": "1479889000", "totalCurrentLiabilities": "1510111000", "otherNonCurrentLiabilities": "172064000", "totalNonCurrentLiabilities": "142547000", "cashAndShortTermInvestments": "140744000", "commonStockSharesOutstanding": "25799000", "intangibleAssetsExcludingGoodwill": "12991000", "cashAndCashEquivalentsAtCarryingValue": "140744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36394000", "profitLoss": "None", "dividendPayout": "10285000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20886000", "operatingCashflow": "142558000", "capitalExpenditures": "537000", "changeInReceivables": "-5570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "209581000", "cashflowFromInvestment": "-477864000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102957000, "cost_of_revenue": 14956000, "gross_profit": 88001000, "research_and_development": null, "selling_general_admin": 26222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48764000, "depreciation_amortisation": 2929000, "ebitda": 51693000, "interest_expense": 11489000, "interest_income": null, "other_non_operating": null, "pretax_income": 48764000, "tax_provision": 12370000, "effective_tax_rate": null, "net_income": 36394000, "net_income_continuing_ops": 36394000, "net_income_to_common": 36394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140744000, "short_term_investments": 18117000, "net_receivables": 10671000, "inventory": -165203000, "other_current_assets": null, "total_current_assets": 169532000, "net_ppe": null, "goodwill": null, "intangible_assets": 12991000, "goodwill_and_intangibles": 12991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727957000, "total_assets": 1897489000, "short_term_debt": 30000000, "accounts_payable": 222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1510111000, "long_term_debt": 110483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142547000, "total_liabilities": 1652658000, "total_debt": 140483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188705000, "total_equity": 244831000, "shares_outstanding": 25799000, "operating_cash_flow": 142558000, "stock_based_compensation": 1822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477864000, "dividends_paid": 10285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209581000, "free_cash_flow": 143095000, "net_change_in_cash": -125725000 }, "raw_data": { "income": { "ebit": "48764000", "ebitda": "51693000", "netIncome": "36394000", "grossProfit": "88001000", "depreciation": "None", "totalRevenue": "102957000", "costOfRevenue": "14956000", "interestIncome": "77609000", "incomeBeforeTax": "48764000", "interestExpense": "11489000", "operatingIncome": "48764000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12370000", "reportedCurrency": "USD", "netInterestIncome": "66120000", "nonInterestIncome": "None", "operatingExpenses": "39237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "26222000", "netIncomeFromContinuingOperations": "36394000" }, "balance": { "goodwill": "None", "inventory": "-165203000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "1897489000", "longTermDebt": "110483000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12991000", "reportedCurrency": "USD", "retainedEarnings": "188705000", "totalLiabilities": "1652658000", "otherCurrentAssets": "165203000", "totalCurrentAssets": "169532000", "currentLongTermDebt": "30000000", "longTermInvestments": "18117000", "shortTermInvestments": "18117000", "currentNetReceivables": "10671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727957000", "currentAccountsPayable": "222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24202000", "shortLongTermDebtTotal": "121393000", "totalShareholderEquity": "244831000", "capitalLeaseObligations": "10910000", "otherCurrentLiabilities": "1479889000", "totalCurrentLiabilities": "1510111000", "otherNonCurrentLiabilities": "172064000", "totalNonCurrentLiabilities": "142547000", "cashAndShortTermInvestments": "140744000", "commonStockSharesOutstanding": "25799000", "intangibleAssetsExcludingGoodwill": "12991000", "cashAndCashEquivalentsAtCarryingValue": "140744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36394000", "profitLoss": "None", "dividendPayout": "10285000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "20886000", "operatingCashflow": "142558000", "capitalExpenditures": "537000", "changeInReceivables": "-5570000", "changeInExchangeRate": "None", "cashflowFromFinancing": "209581000", "cashflowFromInvestment": "-477864000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 120922000, "cost_of_revenue": 22238000, "gross_profit": 98684000, "ebit": 60868000, "ebitda": 63586000, "pretax_income": 60868000, "tax_provision": 16150000, "net_income": 44718000, "net_income_to_common": 44718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270496000, "total_current_assets": 291292000, "total_assets": 1631858000, "short_term_debt": 2029999, "long_term_debt": 63129000, "total_debt": 65158999, "total_liabilities": 1415134000, "total_equity": 216724000, "shares_outstanding": 24730000, "goodwill_and_intangibles": 18068000 }, "cash_flow": { "operating_cash_flow": 32199000, "capital_expenditure": 1098000, "free_cash_flow": 33297000, "dividends_paid": 10367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117757, "ticker_id": 7073, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60868000", "ebitda": "63586000", "netIncome": "44718000", "grossProfit": "98684000", "depreciation": "None", "totalRevenue": "120922000", "costOfRevenue": "22238000", "interestIncome": "83213000", "incomeBeforeTax": "60868000", "interestExpense": "22238000", "operatingIncome": "60868000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16150000", "reportedCurrency": "USD", "netInterestIncome": "60975000", "nonInterestIncome": "None", "operatingExpenses": "37816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2718000", "sellingGeneralAndAdministrative": "27442000", "netIncomeFromContinuingOperations": "44718000" }, "balance": { "goodwill": "None", "inventory": "-296937000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "1631858000", "longTermDebt": "63129000", "shortTermDebt": "2029999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18068000", "reportedCurrency": "USD", "retainedEarnings": "162616000", "totalLiabilities": "1415134000", "otherCurrentAssets": "296937000", "totalCurrentAssets": "291292000", "currentLongTermDebt": "None", "longTermInvestments": "15695000", "shortTermInvestments": "15695000", "currentNetReceivables": "5101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340566000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26417000", "shortLongTermDebtTotal": "75605000", "totalShareholderEquity": "216724000", "capitalLeaseObligations": "12476000", "otherCurrentLiabilities": "1307377000", "totalCurrentLiabilities": "1308267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106867000", "cashAndShortTermInvestments": "270496000", "commonStockSharesOutstanding": "24730000", "intangibleAssetsExcludingGoodwill": "18068000", "cashAndCashEquivalentsAtCarryingValue": "270496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44718000", "profitLoss": "None", "dividendPayout": "10367000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12052000", "operatingCashflow": "32199000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124076000", "cashflowFromInvestment": "-18289000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120922000, "cost_of_revenue": 22238000, "gross_profit": 98684000, "research_and_development": null, "selling_general_admin": 27442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60868000, "depreciation_amortisation": 2718000, "ebitda": 63586000, "interest_expense": 22238000, "interest_income": null, "other_non_operating": null, "pretax_income": 60868000, "tax_provision": 16150000, "effective_tax_rate": null, "net_income": 44718000, "net_income_continuing_ops": 44718000, "net_income_to_common": 44718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270496000, "short_term_investments": 15695000, "net_receivables": 5101000, "inventory": -296937000, "other_current_assets": null, "total_current_assets": 291292000, "net_ppe": null, "goodwill": null, "intangible_assets": 18068000, "goodwill_and_intangibles": 18068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340566000, "total_assets": 1631858000, "short_term_debt": 2029999, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308267000, "long_term_debt": 63129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106867000, "total_liabilities": 1415134000, "total_debt": 65158999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162616000, "total_equity": 216724000, "shares_outstanding": 24730000, "operating_cash_flow": 32199000, "stock_based_compensation": 1526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18289000, "dividends_paid": 10367000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124076000, "free_cash_flow": 33297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60868000", "ebitda": "63586000", "netIncome": "44718000", "grossProfit": "98684000", "depreciation": "None", "totalRevenue": "120922000", "costOfRevenue": "22238000", "interestIncome": "83213000", "incomeBeforeTax": "60868000", "interestExpense": "22238000", "operatingIncome": "60868000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16150000", "reportedCurrency": "USD", "netInterestIncome": "60975000", "nonInterestIncome": "None", "operatingExpenses": "37816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2718000", "sellingGeneralAndAdministrative": "27442000", "netIncomeFromContinuingOperations": "44718000" }, "balance": { "goodwill": "None", "inventory": "-296937000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "1631858000", "longTermDebt": "63129000", "shortTermDebt": "2029999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18068000", "reportedCurrency": "USD", "retainedEarnings": "162616000", "totalLiabilities": "1415134000", "otherCurrentAssets": "296937000", "totalCurrentAssets": "291292000", "currentLongTermDebt": "None", "longTermInvestments": "15695000", "shortTermInvestments": "15695000", "currentNetReceivables": "5101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340566000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26417000", "shortLongTermDebtTotal": "75605000", "totalShareholderEquity": "216724000", "capitalLeaseObligations": "12476000", "otherCurrentLiabilities": "1307377000", "totalCurrentLiabilities": "1308267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106867000", "cashAndShortTermInvestments": "270496000", "commonStockSharesOutstanding": "24730000", "intangibleAssetsExcludingGoodwill": "18068000", "cashAndCashEquivalentsAtCarryingValue": "270496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44718000", "profitLoss": "None", "dividendPayout": "10367000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12052000", "operatingCashflow": "32199000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124076000", "cashflowFromInvestment": "-18289000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10367000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 107022000, "cost_of_revenue": 15912000, "gross_profit": 91110000, "ebit": 55950000, "ebitda": 56849000, "pretax_income": 56001000, "tax_provision": 14667000, "net_income": 41334000, "net_income_to_common": 41334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130263000, "total_current_assets": 154108000, "total_assets": 1432650000, "short_term_debt": null, "long_term_debt": 4257000, "total_debt": 4257000, "total_liabilities": 1264042000, "total_equity": 168608000, "shares_outstanding": 24476000, "goodwill_and_intangibles": 14934000 }, "cash_flow": { "operating_cash_flow": -160991000, "capital_expenditure": 2855000, "free_cash_flow": -158136000, "dividends_paid": 9291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117762, "ticker_id": 7073, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55950000", "ebitda": "56849000", "netIncome": "41334000", "grossProfit": "91110000", "depreciation": "None", "totalRevenue": "107022000", "costOfRevenue": "15912000", "interestIncome": "72879000", "incomeBeforeTax": "56001000", "interestExpense": "14675000", "operatingIncome": "56001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "58204000", "nonInterestIncome": "None", "operatingExpenses": "35109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "25522000", "netIncomeFromContinuingOperations": "41334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1432650000", "longTermDebt": "4257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14934000", "reportedCurrency": "USD", "retainedEarnings": "128555000", "totalLiabilities": "1264042000", "otherCurrentAssets": "1230329000", "totalCurrentAssets": "154108000", "currentLongTermDebt": "None", "longTermInvestments": "18888000", "shortTermInvestments": "18888000", "currentNetReceivables": "4957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278542000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14391000", "shortLongTermDebtTotal": "4257000", "totalShareholderEquity": "168608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244232000", "totalCurrentLiabilities": "1245483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18559000", "cashAndShortTermInvestments": "130263000", "commonStockSharesOutstanding": "24476000", "intangibleAssetsExcludingGoodwill": "14934000", "cashAndCashEquivalentsAtCarryingValue": "130263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41334000", "profitLoss": "None", "dividendPayout": "9291000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1347000", "operatingCashflow": "-160991000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94175000", "cashflowFromInvestment": "109338000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107022000, "cost_of_revenue": 15912000, "gross_profit": 91110000, "research_and_development": null, "selling_general_admin": 25522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55950000, "depreciation_amortisation": 899000, "ebitda": 56849000, "interest_expense": 14675000, "interest_income": null, "other_non_operating": null, "pretax_income": 56001000, "tax_provision": 14667000, "effective_tax_rate": null, "net_income": 41334000, "net_income_continuing_ops": 41334000, "net_income_to_common": 41334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130263000, "short_term_investments": 18888000, "net_receivables": 4957000, "inventory": null, "other_current_assets": null, "total_current_assets": 154108000, "net_ppe": null, "goodwill": null, "intangible_assets": 14934000, "goodwill_and_intangibles": 14934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278542000, "total_assets": 1432650000, "short_term_debt": null, "accounts_payable": 1251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245483000, "long_term_debt": 4257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18559000, "total_liabilities": 1264042000, "total_debt": 4257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128555000, "total_equity": 168608000, "shares_outstanding": 24476000, "operating_cash_flow": -160991000, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109338000, "dividends_paid": 9291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94175000, "free_cash_flow": -158136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55950000", "ebitda": "56849000", "netIncome": "41334000", "grossProfit": "91110000", "depreciation": "None", "totalRevenue": "107022000", "costOfRevenue": "15912000", "interestIncome": "72879000", "incomeBeforeTax": "56001000", "interestExpense": "14675000", "operatingIncome": "56001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "58204000", "nonInterestIncome": "None", "operatingExpenses": "35109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899000", "sellingGeneralAndAdministrative": "25522000", "netIncomeFromContinuingOperations": "41334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1432650000", "longTermDebt": "4257000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14934000", "reportedCurrency": "USD", "retainedEarnings": "128555000", "totalLiabilities": "1264042000", "otherCurrentAssets": "1230329000", "totalCurrentAssets": "154108000", "currentLongTermDebt": "None", "longTermInvestments": "18888000", "shortTermInvestments": "18888000", "currentNetReceivables": "4957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278542000", "currentAccountsPayable": "1251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14391000", "shortLongTermDebtTotal": "4257000", "totalShareholderEquity": "168608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1244232000", "totalCurrentLiabilities": "1245483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18559000", "cashAndShortTermInvestments": "130263000", "commonStockSharesOutstanding": "24476000", "intangibleAssetsExcludingGoodwill": "14934000", "cashAndCashEquivalentsAtCarryingValue": "130263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41334000", "profitLoss": "None", "dividendPayout": "9291000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1347000", "operatingCashflow": "-160991000", "capitalExpenditures": "2855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94175000", "cashflowFromInvestment": "109338000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 70990000, "cost_of_revenue": 26503000, "gross_profit": 44487000, "ebit": 23862000, "ebitda": 23862000, "pretax_income": 30219000, "tax_provision": 7905000, "net_income": 22314000, "net_income_to_common": 22314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373956000, "total_current_assets": 394255000, "total_assets": 4688347000, "short_term_debt": 2923000, "long_term_debt": 425000000, "total_debt": 427923000, "total_liabilities": 4134191000, "total_equity": 554156000, "shares_outstanding": 29051061, "goodwill_and_intangibles": 68357000 }, "cash_flow": { "operating_cash_flow": 35024000, "capital_expenditure": 0, "free_cash_flow": 35024000, "dividends_paid": 7203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117725, "ticker_id": 7073, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23862000", "netIncome": "22314000", "grossProfit": "44487000", "depreciation": "None", "totalRevenue": "70990000", "costOfRevenue": "26503000", "interestIncome": "70990000", "incomeBeforeTax": "30219000", "interestExpense": "26503000", "operatingIncome": "23862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7905000", "reportedCurrency": "USD", "netInterestIncome": "44487000", "nonInterestIncome": "None", "operatingExpenses": "20625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21215000", "netIncomeFromContinuingOperations": "22314000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "4688347000", "longTermDebt": "425000000", "shortTermDebt": "2923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12309000", "reportedCurrency": "USD", "retainedEarnings": "417750000", "totalLiabilities": "4134191000", "otherCurrentAssets": "-26616000", "totalCurrentAssets": "394255000", "currentLongTermDebt": "None", "longTermInvestments": "45180000", "shortTermInvestments": "26616000", "currentNetReceivables": "20299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294092000", "currentAccountsPayable": "10200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439516000", "totalShareholderEquity": "554156000", "capitalLeaseObligations": "14516000", "otherCurrentLiabilities": "-10200000", "totalCurrentLiabilities": "2923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4131268000", "cashAndShortTermInvestments": "373956000", "commonStockSharesOutstanding": "29051061", "intangibleAssetsExcludingGoodwill": "12309000", "cashAndCashEquivalentsAtCarryingValue": "373956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22314000", "profitLoss": "None", "dividendPayout": "7203000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115973000", "cashflowFromInvestment": "84874000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70990000, "cost_of_revenue": 26503000, "gross_profit": 44487000, "research_and_development": null, "selling_general_admin": 21215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23862000, "depreciation_amortisation": null, "ebitda": 23862000, "interest_expense": 26503000, "interest_income": null, "other_non_operating": null, "pretax_income": 30219000, "tax_provision": 7905000, "effective_tax_rate": null, "net_income": 22314000, "net_income_continuing_ops": 22314000, "net_income_to_common": 22314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373956000, "short_term_investments": 26616000, "net_receivables": 20299000, "inventory": null, "other_current_assets": null, "total_current_assets": 394255000, "net_ppe": null, "goodwill": 56048000, "intangible_assets": 12309000, "goodwill_and_intangibles": 68357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294092000, "total_assets": 4688347000, "short_term_debt": 2923000, "accounts_payable": 10200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923000, "long_term_debt": 425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4131268000, "total_liabilities": 4134191000, "total_debt": 427923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417750000, "total_equity": 554156000, "shares_outstanding": 29051061, "operating_cash_flow": 35024000, "stock_based_compensation": 426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84874000, "dividends_paid": 7203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115973000, "free_cash_flow": 35024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23862000", "netIncome": "22314000", "grossProfit": "44487000", "depreciation": "None", "totalRevenue": "70990000", "costOfRevenue": "26503000", "interestIncome": "70990000", "incomeBeforeTax": "30219000", "interestExpense": "26503000", "operatingIncome": "23862000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7905000", "reportedCurrency": "USD", "netInterestIncome": "44487000", "nonInterestIncome": "None", "operatingExpenses": "20625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21215000", "netIncomeFromContinuingOperations": "22314000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "4688347000", "longTermDebt": "425000000", "shortTermDebt": "2923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12309000", "reportedCurrency": "USD", "retainedEarnings": "417750000", "totalLiabilities": "4134191000", "otherCurrentAssets": "-26616000", "totalCurrentAssets": "394255000", "currentLongTermDebt": "None", "longTermInvestments": "45180000", "shortTermInvestments": "26616000", "currentNetReceivables": "20299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294092000", "currentAccountsPayable": "10200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "439516000", "totalShareholderEquity": "554156000", "capitalLeaseObligations": "14516000", "otherCurrentLiabilities": "-10200000", "totalCurrentLiabilities": "2923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4131268000", "cashAndShortTermInvestments": "373956000", "commonStockSharesOutstanding": "29051061", "intangibleAssetsExcludingGoodwill": "12309000", "cashAndCashEquivalentsAtCarryingValue": "373956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22314000", "profitLoss": "None", "dividendPayout": "7203000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35024000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115973000", "cashflowFromInvestment": "84874000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 60882000, "cost_of_revenue": 24293000, "gross_profit": 36589000, "ebit": 23347000, "ebitda": 23347000, "pretax_income": 23347000, "tax_provision": 5035000, "net_income": 18312000, "net_income_to_common": 18312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370832000, "total_current_assets": 438309000, "total_assets": 4768395000, "short_term_debt": 15306000, "long_term_debt": 375000000, "total_debt": 390306000, "total_liabilities": 4224037999, "total_equity": 544357000, "shares_outstanding": 26806181, "goodwill_and_intangibles": 68675000 }, "cash_flow": { "operating_cash_flow": 224000, "capital_expenditure": 225000, "free_cash_flow": 449000, "dividends_paid": 6286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117726, "ticker_id": 7073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23347000", "netIncome": "18312000", "grossProfit": "36589000", "depreciation": "None", "totalRevenue": "60882000", "costOfRevenue": "24293000", "interestIncome": "60257000", "incomeBeforeTax": "23347000", "interestExpense": "24332000", "operatingIncome": "23347000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5035000", "reportedCurrency": "USD", "netInterestIncome": "35925000", "nonInterestIncome": "None", "operatingExpenses": "13242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12255000", "netIncomeFromContinuingOperations": "18139000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "4768395000", "longTermDebt": "375000000", "shortTermDebt": "15306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12627000", "reportedCurrency": "USD", "retainedEarnings": "402857000", "totalLiabilities": "4224037999", "otherCurrentAssets": "None", "totalCurrentAssets": "438309000", "currentLongTermDebt": "135000000", "longTermInvestments": "58934000", "shortTermInvestments": "47179000", "currentNetReceivables": "20298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113747000", "currentAccountsPayable": "10731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540612000", "totalShareholderEquity": "544357000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "15306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4208732000", "cashAndShortTermInvestments": "370832000", "commonStockSharesOutstanding": "26806181", "intangibleAssetsExcludingGoodwill": "12627000", "cashAndCashEquivalentsAtCarryingValue": "370832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18312000", "profitLoss": "None", "dividendPayout": "6286000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17313000", "cashflowFromInvestment": "173607000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60882000, "cost_of_revenue": 24293000, "gross_profit": 36589000, "research_and_development": null, "selling_general_admin": 12255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23347000, "depreciation_amortisation": null, "ebitda": 23347000, "interest_expense": 24332000, "interest_income": null, "other_non_operating": null, "pretax_income": 23347000, "tax_provision": 5035000, "effective_tax_rate": null, "net_income": 18312000, "net_income_continuing_ops": 18139000, "net_income_to_common": 18312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370832000, "short_term_investments": 47179000, "net_receivables": 20298000, "inventory": null, "other_current_assets": null, "total_current_assets": 438309000, "net_ppe": null, "goodwill": 56048000, "intangible_assets": 12627000, "goodwill_and_intangibles": 68675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113747000, "total_assets": 4768395000, "short_term_debt": 15306000, "accounts_payable": 10731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15306000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208732000, "total_liabilities": 4224037999, "total_debt": 390306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402857000, "total_equity": 544357000, "shares_outstanding": 26806181, "operating_cash_flow": 224000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173607000, "dividends_paid": 6286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17313000, "free_cash_flow": 449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23347000", "netIncome": "18312000", "grossProfit": "36589000", "depreciation": "None", "totalRevenue": "60882000", "costOfRevenue": "24293000", "interestIncome": "60257000", "incomeBeforeTax": "23347000", "interestExpense": "24332000", "operatingIncome": "23347000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5035000", "reportedCurrency": "USD", "netInterestIncome": "35925000", "nonInterestIncome": "None", "operatingExpenses": "13242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12255000", "netIncomeFromContinuingOperations": "18139000" }, "balance": { "goodwill": "56048000", "inventory": "None", "commonStock": "1159000", "currentDebt": "None", "investments": "None", "totalAssets": "4768395000", "longTermDebt": "375000000", "shortTermDebt": "15306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12627000", "reportedCurrency": "USD", "retainedEarnings": "402857000", "totalLiabilities": "4224037999", "otherCurrentAssets": "None", "totalCurrentAssets": "438309000", "currentLongTermDebt": "135000000", "longTermInvestments": "58934000", "shortTermInvestments": "47179000", "currentNetReceivables": "20298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113747000", "currentAccountsPayable": "10731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540612000", "totalShareholderEquity": "544357000", "capitalLeaseObligations": "15306000", "otherCurrentLiabilities": "4575000", "totalCurrentLiabilities": "15306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4208732000", "cashAndShortTermInvestments": "370832000", "commonStockSharesOutstanding": "26806181", "intangibleAssetsExcludingGoodwill": "12627000", "cashAndCashEquivalentsAtCarryingValue": "370832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18312000", "profitLoss": "None", "dividendPayout": "6286000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17313000", "cashflowFromInvestment": "173607000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 60181000, "cost_of_revenue": 21668000, "gross_profit": 38513000, "ebit": 23839000, "ebitda": 24809000, "pretax_income": 23839000, "tax_provision": 6569000, "net_income": 17270000, "net_income_to_common": 17270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213941000, "total_current_assets": 233318000, "total_assets": 3629463000, "short_term_debt": 7704000, "long_term_debt": 425000000, "total_debt": 432704000, "total_liabilities": 3183575000, "total_equity": 445888000, "shares_outstanding": 25735688, "goodwill_and_intangibles": 1662000 }, "cash_flow": { "operating_cash_flow": 16479000, "capital_expenditure": 261000, "free_cash_flow": 16740000, "dividends_paid": 6874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117728, "ticker_id": 7073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23839000", "ebitda": "24809000", "netIncome": "17270000", "grossProfit": "38513000", "depreciation": "None", "totalRevenue": "60181000", "costOfRevenue": "21668000", "interestIncome": "54003000", "incomeBeforeTax": "23839000", "interestExpense": "22211000", "operatingIncome": "23839000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6569000", "reportedCurrency": "USD", "netInterestIncome": "31792000", "nonInterestIncome": "None", "operatingExpenses": "14674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "17270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3629463000", "longTermDebt": "425000000", "shortTermDebt": "7704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1662000", "reportedCurrency": "USD", "retainedEarnings": "390971000", "totalLiabilities": "3183575000", "otherCurrentAssets": "None", "totalCurrentAssets": "233318000", "currentLongTermDebt": "None", "longTermInvestments": "21070000", "shortTermInvestments": "2465000", "currentNetReceivables": "16912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396145000", "currentAccountsPayable": "3567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432704000", "totalShareholderEquity": "445888000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "2693084000", "totalCurrentLiabilities": "2696651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486924000", "cashAndShortTermInvestments": "213941000", "commonStockSharesOutstanding": "25735688", "intangibleAssetsExcludingGoodwill": "1662000", "cashAndCashEquivalentsAtCarryingValue": "213941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17270000", "profitLoss": "None", "dividendPayout": "6874000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16479000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3283000", "cashflowFromInvestment": "-72049000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60181000, "cost_of_revenue": 21668000, "gross_profit": 38513000, "research_and_development": null, "selling_general_admin": 8953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23839000, "depreciation_amortisation": 970000, "ebitda": 24809000, "interest_expense": 22211000, "interest_income": null, "other_non_operating": null, "pretax_income": 23839000, "tax_provision": 6569000, "effective_tax_rate": null, "net_income": 17270000, "net_income_continuing_ops": 17270000, "net_income_to_common": 17270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213941000, "short_term_investments": 2465000, "net_receivables": 16912000, "inventory": null, "other_current_assets": null, "total_current_assets": 233318000, "net_ppe": null, "goodwill": null, "intangible_assets": 1662000, "goodwill_and_intangibles": 1662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3396145000, "total_assets": 3629463000, "short_term_debt": 7704000, "accounts_payable": 3567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2696651000, "long_term_debt": 425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486924000, "total_liabilities": 3183575000, "total_debt": 432704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390971000, "total_equity": 445888000, "shares_outstanding": 25735688, "operating_cash_flow": 16479000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72049000, "dividends_paid": 6874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3283000, "free_cash_flow": 16740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23839000", "ebitda": "24809000", "netIncome": "17270000", "grossProfit": "38513000", "depreciation": "None", "totalRevenue": "60181000", "costOfRevenue": "21668000", "interestIncome": "54003000", "incomeBeforeTax": "23839000", "interestExpense": "22211000", "operatingIncome": "23839000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6569000", "reportedCurrency": "USD", "netInterestIncome": "31792000", "nonInterestIncome": "None", "operatingExpenses": "14674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "17270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3629463000", "longTermDebt": "425000000", "shortTermDebt": "7704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1662000", "reportedCurrency": "USD", "retainedEarnings": "390971000", "totalLiabilities": "3183575000", "otherCurrentAssets": "None", "totalCurrentAssets": "233318000", "currentLongTermDebt": "None", "longTermInvestments": "21070000", "shortTermInvestments": "2465000", "currentNetReceivables": "16912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3396145000", "currentAccountsPayable": "3567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432704000", "totalShareholderEquity": "445888000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "2693084000", "totalCurrentLiabilities": "2696651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486924000", "cashAndShortTermInvestments": "213941000", "commonStockSharesOutstanding": "25735688", "intangibleAssetsExcludingGoodwill": "1662000", "cashAndCashEquivalentsAtCarryingValue": "213941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17270000", "profitLoss": "None", "dividendPayout": "6874000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16479000", "capitalExpenditures": "261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3283000", "cashflowFromInvestment": "-72049000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 59782000, "cost_of_revenue": 22001000, "gross_profit": 37781000, "ebit": 23669000, "ebitda": 24519000, "pretax_income": 23669000, "tax_provision": 6843000, "net_income": 16826000, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273596000, "total_current_assets": 292654000, "total_assets": 3615688000, "short_term_debt": 8222000, "long_term_debt": 425000000, "total_debt": 433222000, "total_liabilities": 3179588000, "total_equity": 436100000, "shares_outstanding": 25697183, "goodwill_and_intangibles": 1676000 }, "cash_flow": { "operating_cash_flow": 14451000, "capital_expenditure": 118000, "free_cash_flow": 14569000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117729, "ticker_id": 7073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23669000", "ebitda": "24519000", "netIncome": "16826000", "grossProfit": "37781000", "depreciation": "None", "totalRevenue": "59782000", "costOfRevenue": "22001000", "interestIncome": "54049000", "incomeBeforeTax": "23669000", "interestExpense": "21871000", "operatingIncome": "23669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6843000", "reportedCurrency": "USD", "netInterestIncome": "32178000", "nonInterestIncome": "None", "operatingExpenses": "14113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "8554000", "netIncomeFromContinuingOperations": "16826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3615688000", "longTermDebt": "425000000", "shortTermDebt": "8222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1676000", "reportedCurrency": "USD", "retainedEarnings": "380046000", "totalLiabilities": "3179588000", "otherCurrentAssets": "None", "totalCurrentAssets": "292654000", "currentLongTermDebt": "None", "longTermInvestments": "21011000", "shortTermInvestments": "2530000", "currentNetReceivables": "16528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323034000", "currentAccountsPayable": "3438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433222000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "2689493000", "totalCurrentLiabilities": "2692931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486657000", "cashAndShortTermInvestments": "273596000", "commonStockSharesOutstanding": "25697183", "intangibleAssetsExcludingGoodwill": "1676000", "cashAndCashEquivalentsAtCarryingValue": "273596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16826000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14451000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53410000", "cashflowFromInvestment": "39915000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59782000, "cost_of_revenue": 22001000, "gross_profit": 37781000, "research_and_development": null, "selling_general_admin": 8554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23669000, "depreciation_amortisation": 850000, "ebitda": 24519000, "interest_expense": 21871000, "interest_income": null, "other_non_operating": null, "pretax_income": 23669000, "tax_provision": 6843000, "effective_tax_rate": null, "net_income": 16826000, "net_income_continuing_ops": 16826000, "net_income_to_common": 16826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273596000, "short_term_investments": 2530000, "net_receivables": 16528000, "inventory": null, "other_current_assets": null, "total_current_assets": 292654000, "net_ppe": null, "goodwill": null, "intangible_assets": 1676000, "goodwill_and_intangibles": 1676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323034000, "total_assets": 3615688000, "short_term_debt": 8222000, "accounts_payable": 3438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2692931000, "long_term_debt": 425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486657000, "total_liabilities": 3179588000, "total_debt": 433222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380046000, "total_equity": 436100000, "shares_outstanding": 25697183, "operating_cash_flow": 14451000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39915000, "dividends_paid": 5842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53410000, "free_cash_flow": 14569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23669000", "ebitda": "24519000", "netIncome": "16826000", "grossProfit": "37781000", "depreciation": "None", "totalRevenue": "59782000", "costOfRevenue": "22001000", "interestIncome": "54049000", "incomeBeforeTax": "23669000", "interestExpense": "21871000", "operatingIncome": "23669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6843000", "reportedCurrency": "USD", "netInterestIncome": "32178000", "nonInterestIncome": "None", "operatingExpenses": "14113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000", "sellingGeneralAndAdministrative": "8554000", "netIncomeFromContinuingOperations": "16826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "3615688000", "longTermDebt": "425000000", "shortTermDebt": "8222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1676000", "reportedCurrency": "USD", "retainedEarnings": "380046000", "totalLiabilities": "3179588000", "otherCurrentAssets": "None", "totalCurrentAssets": "292654000", "currentLongTermDebt": "None", "longTermInvestments": "21011000", "shortTermInvestments": "2530000", "currentNetReceivables": "16528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323034000", "currentAccountsPayable": "3438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433222000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "8222000", "otherCurrentLiabilities": "2689493000", "totalCurrentLiabilities": "2692931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486657000", "cashAndShortTermInvestments": "273596000", "commonStockSharesOutstanding": "25697183", "intangibleAssetsExcludingGoodwill": "1676000", "cashAndCashEquivalentsAtCarryingValue": "273596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16826000", "profitLoss": "None", "dividendPayout": "5842000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14451000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53410000", "cashflowFromInvestment": "39915000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 57975000, "cost_of_revenue": 21965000, "gross_profit": 36010000, "ebit": 22076000, "ebitda": 22908000, "pretax_income": 22076000, "tax_provision": 5779000, "net_income": 16297000, "net_income_to_common": 16297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272317000, "total_current_assets": 304241000, "total_assets": 3659725000, "short_term_debt": 2085000, "long_term_debt": 425000000, "total_debt": 427085000, "total_liabilities": 3231756000, "total_equity": 427969000, "shares_outstanding": 25708000, "goodwill_and_intangibles": 1476000 }, "cash_flow": { "operating_cash_flow": 11911000, "capital_expenditure": 70000, "free_cash_flow": 11981000, "dividends_paid": 5843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117730, "ticker_id": 7073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22076000", "ebitda": "22908000", "netIncome": "16297000", "grossProfit": "36010000", "depreciation": "None", "totalRevenue": "57975000", "costOfRevenue": "21965000", "interestIncome": "52519000", "incomeBeforeTax": "22076000", "interestExpense": "21965000", "operatingIncome": "22076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5779000", "reportedCurrency": "USD", "netInterestIncome": "30554000", "nonInterestIncome": "None", "operatingExpenses": "13934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000", "sellingGeneralAndAdministrative": "8493000", "netIncomeFromContinuingOperations": "16297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3659725000", "longTermDebt": "425000000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1476000", "reportedCurrency": "USD", "retainedEarnings": "369110000", "totalLiabilities": "3231756000", "otherCurrentAssets": "None", "totalCurrentAssets": "304241000", "currentLongTermDebt": "None", "longTermInvestments": "33866000", "shortTermInvestments": "15426000", "currentNetReceivables": "16498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3342746000", "currentAccountsPayable": "3487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432962000", "totalShareholderEquity": "427969000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "2734945000", "totalCurrentLiabilities": "2740517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491239000", "cashAndShortTermInvestments": "272317000", "commonStockSharesOutstanding": "25708000", "intangibleAssetsExcludingGoodwill": "1476000", "cashAndCashEquivalentsAtCarryingValue": "272317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16297000", "profitLoss": "None", "dividendPayout": "5843000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11911000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43273000", "cashflowFromInvestment": "-20004000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57975000, "cost_of_revenue": 21965000, "gross_profit": 36010000, "research_and_development": null, "selling_general_admin": 8493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22076000, "depreciation_amortisation": 832000, "ebitda": 22908000, "interest_expense": 21965000, "interest_income": null, "other_non_operating": null, "pretax_income": 22076000, "tax_provision": 5779000, "effective_tax_rate": null, "net_income": 16297000, "net_income_continuing_ops": 16297000, "net_income_to_common": 16297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272317000, "short_term_investments": 15426000, "net_receivables": 16498000, "inventory": null, "other_current_assets": null, "total_current_assets": 304241000, "net_ppe": null, "goodwill": null, "intangible_assets": 1476000, "goodwill_and_intangibles": 1476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3342746000, "total_assets": 3659725000, "short_term_debt": 2085000, "accounts_payable": 3487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740517000, "long_term_debt": 425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491239000, "total_liabilities": 3231756000, "total_debt": 427085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 369110000, "total_equity": 427969000, "shares_outstanding": 25708000, "operating_cash_flow": 11911000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20004000, "dividends_paid": 5843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43273000, "free_cash_flow": 11981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22076000", "ebitda": "22908000", "netIncome": "16297000", "grossProfit": "36010000", "depreciation": "None", "totalRevenue": "57975000", "costOfRevenue": "21965000", "interestIncome": "52519000", "incomeBeforeTax": "22076000", "interestExpense": "21965000", "operatingIncome": "22076000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5779000", "reportedCurrency": "USD", "netInterestIncome": "30554000", "nonInterestIncome": "None", "operatingExpenses": "13934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "832000", "sellingGeneralAndAdministrative": "8493000", "netIncomeFromContinuingOperations": "16297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3659725000", "longTermDebt": "425000000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1476000", "reportedCurrency": "USD", "retainedEarnings": "369110000", "totalLiabilities": "3231756000", "otherCurrentAssets": "None", "totalCurrentAssets": "304241000", "currentLongTermDebt": "None", "longTermInvestments": "33866000", "shortTermInvestments": "15426000", "currentNetReceivables": "16498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3342746000", "currentAccountsPayable": "3487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "432962000", "totalShareholderEquity": "427969000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "2734945000", "totalCurrentLiabilities": "2740517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491239000", "cashAndShortTermInvestments": "272317000", "commonStockSharesOutstanding": "25708000", "intangibleAssetsExcludingGoodwill": "1476000", "cashAndCashEquivalentsAtCarryingValue": "272317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16297000", "profitLoss": "None", "dividendPayout": "5843000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11911000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43273000", "cashflowFromInvestment": "-20004000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 56388000, "cost_of_revenue": 22756000, "gross_profit": 33632000, "ebit": 20853000, "ebitda": 21613000, "pretax_income": 20853000, "tax_provision": 4618000, "net_income": 16235000, "net_income_to_common": 16235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236338000, "total_current_assets": 269587000, "total_assets": 3594045000, "short_term_debt": 1980000, "long_term_debt": 375000000, "total_debt": 376980000, "total_liabilities": 3172692000, "total_equity": 421353000, "shares_outstanding": 25675000, "goodwill_and_intangibles": 1409000 }, "cash_flow": { "operating_cash_flow": 19271000, "capital_expenditure": 409000, "free_cash_flow": 19680000, "dividends_paid": 5826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117731, "ticker_id": 7073, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20853000", "ebitda": "21613000", "netIncome": "16235000", "grossProfit": "33632000", "depreciation": "None", "totalRevenue": "56388000", "costOfRevenue": "22756000", "interestIncome": "52614000", "incomeBeforeTax": "20853000", "interestExpense": "22554000", "operatingIncome": "20853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "30060000", "nonInterestIncome": "None", "operatingExpenses": "12779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "11637000", "netIncomeFromContinuingOperations": "16235000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3594045000", "longTermDebt": "375000000", "shortTermDebt": "1980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "358704000", "totalLiabilities": "3172692000", "otherCurrentAssets": "-15858000", "totalCurrentAssets": "269587000", "currentLongTermDebt": "None", "longTermInvestments": "27691000", "shortTermInvestments": "17391000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324458000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382940000", "totalShareholderEquity": "421353000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "2736798000", "totalCurrentLiabilities": "2740296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432396000", "cashAndShortTermInvestments": "236338000", "commonStockSharesOutstanding": "25675000", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "236338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16235000", "profitLoss": "None", "dividendPayout": "5826000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19271000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8752000", "cashflowFromInvestment": "-69362000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56388000, "cost_of_revenue": 22756000, "gross_profit": 33632000, "research_and_development": null, "selling_general_admin": 11637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20853000, "depreciation_amortisation": 760000, "ebitda": 21613000, "interest_expense": 22554000, "interest_income": null, "other_non_operating": null, "pretax_income": 20853000, "tax_provision": 4618000, "effective_tax_rate": null, "net_income": 16235000, "net_income_continuing_ops": 16235000, "net_income_to_common": 16235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236338000, "short_term_investments": 17391000, "net_receivables": 15858000, "inventory": null, "other_current_assets": null, "total_current_assets": 269587000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1409000, "goodwill_and_intangibles": 1409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3324458000, "total_assets": 3594045000, "short_term_debt": 1980000, "accounts_payable": 3498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2740296000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432396000, "total_liabilities": 3172692000, "total_debt": 376980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358704000, "total_equity": 421353000, "shares_outstanding": 25675000, "operating_cash_flow": 19271000, "stock_based_compensation": 836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69362000, "dividends_paid": 5826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8752000, "free_cash_flow": 19680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20853000", "ebitda": "21613000", "netIncome": "16235000", "grossProfit": "33632000", "depreciation": "None", "totalRevenue": "56388000", "costOfRevenue": "22756000", "interestIncome": "52614000", "incomeBeforeTax": "20853000", "interestExpense": "22554000", "operatingIncome": "20853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4618000", "reportedCurrency": "USD", "netInterestIncome": "30060000", "nonInterestIncome": "None", "operatingExpenses": "12779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000", "sellingGeneralAndAdministrative": "11637000", "netIncomeFromContinuingOperations": "16235000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "3594045000", "longTermDebt": "375000000", "shortTermDebt": "1980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1409000", "reportedCurrency": "USD", "retainedEarnings": "358704000", "totalLiabilities": "3172692000", "otherCurrentAssets": "-15858000", "totalCurrentAssets": "269587000", "currentLongTermDebt": "None", "longTermInvestments": "27691000", "shortTermInvestments": "17391000", "currentNetReceivables": "15858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3324458000", "currentAccountsPayable": "3498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382940000", "totalShareholderEquity": "421353000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "2736798000", "totalCurrentLiabilities": "2740296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432396000", "cashAndShortTermInvestments": "236338000", "commonStockSharesOutstanding": "25675000", "intangibleAssetsExcludingGoodwill": "1409000", "cashAndCashEquivalentsAtCarryingValue": "236338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16235000", "profitLoss": "None", "dividendPayout": "5826000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19271000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8752000", "cashflowFromInvestment": "-69362000", "stockBasedCompensation": "836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 60448000, "cost_of_revenue": 24126000, "gross_profit": 36322000, "ebit": 22662000, "ebitda": 23388000, "pretax_income": 22662000, "tax_provision": 5961000, "net_income": 16701000, "net_income_to_common": 16701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278752000, "total_current_assets": 312625000, "total_assets": 3569206000, "short_term_debt": 1920000, "long_term_debt": 375000000, "total_debt": 376920000, "total_liabilities": 3162021000, "total_equity": 407185000, "shares_outstanding": 25675000, "goodwill_and_intangibles": 1296000 }, "cash_flow": { "operating_cash_flow": -11490000, "capital_expenditure": 280000, "free_cash_flow": -11210000, "dividends_paid": 5143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117733, "ticker_id": 7073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22662000", "ebitda": "23388000", "netIncome": "16701000", "grossProfit": "36322000", "depreciation": "None", "totalRevenue": "60448000", "costOfRevenue": "24126000", "interestIncome": "53833000", "incomeBeforeTax": "22662000", "interestExpense": "23544000", "operatingIncome": "22662000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5961000", "reportedCurrency": "USD", "netInterestIncome": "30289000", "nonInterestIncome": "None", "operatingExpenses": "13660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "8512000", "netIncomeFromContinuingOperations": "16701000" }, "balance": { "goodwill": "None", "inventory": "-312625000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3569206000", "longTermDebt": "375000000", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1296000", "reportedCurrency": "USD", "retainedEarnings": "348343000", "totalLiabilities": "3162021000", "otherCurrentAssets": "308396000", "totalCurrentAssets": "312625000", "currentLongTermDebt": "None", "longTermInvestments": "28774000", "shortTermInvestments": "18206000", "currentNetReceivables": "15667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256581000", "currentAccountsPayable": "3593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382295000", "totalShareholderEquity": "407185000", "capitalLeaseObligations": "7295000", "otherCurrentLiabilities": "2721200000", "totalCurrentLiabilities": "2726713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435308000", "cashAndShortTermInvestments": "278752000", "commonStockSharesOutstanding": "25675000", "intangibleAssetsExcludingGoodwill": "1296000", "cashAndCashEquivalentsAtCarryingValue": "278752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16702000", "profitLoss": "None", "dividendPayout": "5143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11490000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27883000", "cashflowFromInvestment": "2728000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60448000, "cost_of_revenue": 24126000, "gross_profit": 36322000, "research_and_development": null, "selling_general_admin": 8512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22662000, "depreciation_amortisation": 726000, "ebitda": 23388000, "interest_expense": 23544000, "interest_income": null, "other_non_operating": null, "pretax_income": 22662000, "tax_provision": 5961000, "effective_tax_rate": null, "net_income": 16701000, "net_income_continuing_ops": 16701000, "net_income_to_common": 16701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278752000, "short_term_investments": 18206000, "net_receivables": 15667000, "inventory": -312625000, "other_current_assets": null, "total_current_assets": 312625000, "net_ppe": null, "goodwill": null, "intangible_assets": 1296000, "goodwill_and_intangibles": 1296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3256581000, "total_assets": 3569206000, "short_term_debt": 1920000, "accounts_payable": 3593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726713000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435308000, "total_liabilities": 3162021000, "total_debt": 376920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348343000, "total_equity": 407185000, "shares_outstanding": 25675000, "operating_cash_flow": -11490000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2728000, "dividends_paid": 5143000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27883000, "free_cash_flow": -11210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22662000", "ebitda": "23388000", "netIncome": "16701000", "grossProfit": "36322000", "depreciation": "None", "totalRevenue": "60448000", "costOfRevenue": "24126000", "interestIncome": "53833000", "incomeBeforeTax": "22662000", "interestExpense": "23544000", "operatingIncome": "22662000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5961000", "reportedCurrency": "USD", "netInterestIncome": "30289000", "nonInterestIncome": "None", "operatingExpenses": "13660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "8512000", "netIncomeFromContinuingOperations": "16701000" }, "balance": { "goodwill": "None", "inventory": "-312625000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3569206000", "longTermDebt": "375000000", "shortTermDebt": "1920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1296000", "reportedCurrency": "USD", "retainedEarnings": "348343000", "totalLiabilities": "3162021000", "otherCurrentAssets": "308396000", "totalCurrentAssets": "312625000", "currentLongTermDebt": "None", "longTermInvestments": "28774000", "shortTermInvestments": "18206000", "currentNetReceivables": "15667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3256581000", "currentAccountsPayable": "3593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382295000", "totalShareholderEquity": "407185000", "capitalLeaseObligations": "7295000", "otherCurrentLiabilities": "2721200000", "totalCurrentLiabilities": "2726713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435308000", "cashAndShortTermInvestments": "278752000", "commonStockSharesOutstanding": "25675000", "intangibleAssetsExcludingGoodwill": "1296000", "cashAndCashEquivalentsAtCarryingValue": "278752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16702000", "profitLoss": "None", "dividendPayout": "5143000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11490000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27883000", "cashflowFromInvestment": "2728000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5143000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 59667000, "cost_of_revenue": 23268000, "gross_profit": 36399000, "ebit": 23367000, "ebitda": 24089000, "pretax_income": 23367000, "tax_provision": 6430000, "net_income": 16937000, "net_income_to_common": 16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325026000, "total_current_assets": 358137000, "total_assets": 3615370000, "short_term_debt": 1982000, "long_term_debt": 375000000, "total_debt": 376982000, "total_liabilities": 3208142000, "total_equity": 407228000, "shares_outstanding": 25569000, "goodwill_and_intangibles": 1454000 }, "cash_flow": { "operating_cash_flow": 19361000, "capital_expenditure": 354000, "free_cash_flow": 19715000, "dividends_paid": 5041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117734, "ticker_id": 7073, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23367000", "ebitda": "24089000", "netIncome": "16937000", "grossProfit": "36399000", "depreciation": "None", "totalRevenue": "59667000", "costOfRevenue": "23268000", "interestIncome": "54108000", "incomeBeforeTax": "23367000", "interestExpense": "23396000", "operatingIncome": "23367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "30712000", "nonInterestIncome": "None", "operatingExpenses": "13032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "8048000", "netIncomeFromContinuingOperations": "16937000" }, "balance": { "goodwill": "None", "inventory": "-46650000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3615370000", "longTermDebt": "375000000", "shortTermDebt": "1982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "336749000", "totalLiabilities": "3208142000", "otherCurrentAssets": "344597000", "totalCurrentAssets": "358137000", "currentLongTermDebt": "None", "longTermInvestments": "28101000", "shortTermInvestments": "17825000", "currentNetReceivables": "15286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257233000", "currentAccountsPayable": "3482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382743000", "totalShareholderEquity": "407228000", "capitalLeaseObligations": "7743000", "otherCurrentLiabilities": "2749342000", "totalCurrentLiabilities": "2749342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458800000", "cashAndShortTermInvestments": "325026000", "commonStockSharesOutstanding": "25569000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "325026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16936000", "profitLoss": "None", "dividendPayout": "5041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19361000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48049000", "cashflowFromInvestment": "97711000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59667000, "cost_of_revenue": 23268000, "gross_profit": 36399000, "research_and_development": null, "selling_general_admin": 8048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23367000, "depreciation_amortisation": 722000, "ebitda": 24089000, "interest_expense": 23396000, "interest_income": null, "other_non_operating": null, "pretax_income": 23367000, "tax_provision": 6430000, "effective_tax_rate": null, "net_income": 16937000, "net_income_continuing_ops": 16937000, "net_income_to_common": 16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325026000, "short_term_investments": 17825000, "net_receivables": 15286000, "inventory": -46650000, "other_current_assets": null, "total_current_assets": 358137000, "net_ppe": null, "goodwill": null, "intangible_assets": 1454000, "goodwill_and_intangibles": 1454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3257233000, "total_assets": 3615370000, "short_term_debt": 1982000, "accounts_payable": 3482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2749342000, "long_term_debt": 375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458800000, "total_liabilities": 3208142000, "total_debt": 376982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336749000, "total_equity": 407228000, "shares_outstanding": 25569000, "operating_cash_flow": 19361000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97711000, "dividends_paid": 5041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48049000, "free_cash_flow": 19715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23367000", "ebitda": "24089000", "netIncome": "16937000", "grossProfit": "36399000", "depreciation": "None", "totalRevenue": "59667000", "costOfRevenue": "23268000", "interestIncome": "54108000", "incomeBeforeTax": "23367000", "interestExpense": "23396000", "operatingIncome": "23367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6430000", "reportedCurrency": "USD", "netInterestIncome": "30712000", "nonInterestIncome": "None", "operatingExpenses": "13032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000", "sellingGeneralAndAdministrative": "8048000", "netIncomeFromContinuingOperations": "16937000" }, "balance": { "goodwill": "None", "inventory": "-46650000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3615370000", "longTermDebt": "375000000", "shortTermDebt": "1982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "336749000", "totalLiabilities": "3208142000", "otherCurrentAssets": "344597000", "totalCurrentAssets": "358137000", "currentLongTermDebt": "None", "longTermInvestments": "28101000", "shortTermInvestments": "17825000", "currentNetReceivables": "15286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257233000", "currentAccountsPayable": "3482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382743000", "totalShareholderEquity": "407228000", "capitalLeaseObligations": "7743000", "otherCurrentLiabilities": "2749342000", "totalCurrentLiabilities": "2749342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458800000", "cashAndShortTermInvestments": "325026000", "commonStockSharesOutstanding": "25569000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "325026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16936000", "profitLoss": "None", "dividendPayout": "5041000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19361000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48049000", "cashflowFromInvestment": "97711000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 57879000, "cost_of_revenue": 25133000, "gross_profit": 32793000, "ebit": 20432000, "ebitda": 21184000, "pretax_income": 20432000, "tax_provision": 5801000, "net_income": 14631000, "net_income_to_common": 14631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254331000, "total_current_assets": 288074000, "total_assets": 3647219000, "short_term_debt": 2039000, "long_term_debt": 350000000, "total_debt": 352039000, "total_liabilities": 3250615000, "total_equity": 396604000, "shares_outstanding": 25548000, "goodwill_and_intangibles": 937000 }, "cash_flow": { "operating_cash_flow": 36359000, "capital_expenditure": 243000, "free_cash_flow": 36602000, "dividends_paid": 5041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117735, "ticker_id": 7073, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20432000", "ebitda": "21184000", "netIncome": "14631000", "grossProfit": "32793000", "depreciation": "None", "totalRevenue": "57879000", "costOfRevenue": "25133000", "interestIncome": "52358000", "incomeBeforeTax": "20432000", "interestExpense": "25273000", "operatingIncome": "20432000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5801000", "reportedCurrency": "USD", "netInterestIncome": "27085000", "nonInterestIncome": "None", "operatingExpenses": "12361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "14631000" }, "balance": { "goodwill": "None", "inventory": "-274522000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3647219000", "longTermDebt": "350000000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "937000", "reportedCurrency": "USD", "retainedEarnings": "324900000", "totalLiabilities": "3250615000", "otherCurrentAssets": "275974000", "totalCurrentAssets": "288074000", "currentLongTermDebt": "None", "longTermInvestments": "28345000", "shortTermInvestments": "18057000", "currentNetReceivables": "15686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3371245000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358189000", "totalShareholderEquity": "396604000", "capitalLeaseObligations": "8189000", "otherCurrentLiabilities": "2813858000", "totalCurrentLiabilities": "2816917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433698000", "cashAndShortTermInvestments": "254331000", "commonStockSharesOutstanding": "25548000", "intangibleAssetsExcludingGoodwill": "937000", "cashAndCashEquivalentsAtCarryingValue": "254331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14631000", "profitLoss": "None", "dividendPayout": "5041000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36359000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102881000", "cashflowFromInvestment": "-25209000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57879000, "cost_of_revenue": 25133000, "gross_profit": 32793000, "research_and_development": null, "selling_general_admin": 7370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20432000, "depreciation_amortisation": 752000, "ebitda": 21184000, "interest_expense": 25273000, "interest_income": null, "other_non_operating": null, "pretax_income": 20432000, "tax_provision": 5801000, "effective_tax_rate": null, "net_income": 14631000, "net_income_continuing_ops": 14631000, "net_income_to_common": 14631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254331000, "short_term_investments": 18057000, "net_receivables": 15686000, "inventory": -274522000, "other_current_assets": null, "total_current_assets": 288074000, "net_ppe": null, "goodwill": null, "intangible_assets": 937000, "goodwill_and_intangibles": 937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3371245000, "total_assets": 3647219000, "short_term_debt": 2039000, "accounts_payable": 3059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2816917000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433698000, "total_liabilities": 3250615000, "total_debt": 352039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324900000, "total_equity": 396604000, "shares_outstanding": 25548000, "operating_cash_flow": 36359000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25209000, "dividends_paid": 5041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102881000, "free_cash_flow": 36602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20432000", "ebitda": "21184000", "netIncome": "14631000", "grossProfit": "32793000", "depreciation": "None", "totalRevenue": "57879000", "costOfRevenue": "25133000", "interestIncome": "52358000", "incomeBeforeTax": "20432000", "interestExpense": "25273000", "operatingIncome": "20432000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5801000", "reportedCurrency": "USD", "netInterestIncome": "27085000", "nonInterestIncome": "None", "operatingExpenses": "12361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "7370000", "netIncomeFromContinuingOperations": "14631000" }, "balance": { "goodwill": "None", "inventory": "-274522000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3647219000", "longTermDebt": "350000000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "937000", "reportedCurrency": "USD", "retainedEarnings": "324900000", "totalLiabilities": "3250615000", "otherCurrentAssets": "275974000", "totalCurrentAssets": "288074000", "currentLongTermDebt": "None", "longTermInvestments": "28345000", "shortTermInvestments": "18057000", "currentNetReceivables": "15686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3371245000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358189000", "totalShareholderEquity": "396604000", "capitalLeaseObligations": "8189000", "otherCurrentLiabilities": "2813858000", "totalCurrentLiabilities": "2816917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "433698000", "cashAndShortTermInvestments": "254331000", "commonStockSharesOutstanding": "25548000", "intangibleAssetsExcludingGoodwill": "937000", "cashAndCashEquivalentsAtCarryingValue": "254331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14631000", "profitLoss": "None", "dividendPayout": "5041000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36359000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102881000", "cashflowFromInvestment": "-25209000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 53548000, "cost_of_revenue": 25331000, "gross_profit": 28217000, "ebit": 16137000, "ebitda": 16864000, "pretax_income": 16137000, "tax_provision": 4790000, "net_income": 11347000, "net_income_to_common": 11347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142152000, "total_current_assets": 175770000, "total_assets": 3502823000, "short_term_debt": 1810000, "long_term_debt": 325000000, "total_debt": 326810000, "total_liabilities": 3121306000, "total_equity": 381517000, "shares_outstanding": 25544000, "goodwill_and_intangibles": 1273000 }, "cash_flow": { "operating_cash_flow": -8302000, "capital_expenditure": 943000, "free_cash_flow": -7359000, "dividends_paid": 4539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117736, "ticker_id": 7073, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16137000", "ebitda": "16864000", "netIncome": "11347000", "grossProfit": "28217000", "depreciation": "None", "totalRevenue": "53548000", "costOfRevenue": "25331000", "interestIncome": "50671000", "incomeBeforeTax": "16137000", "interestExpense": "24549000", "operatingIncome": "16137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4790000", "reportedCurrency": "USD", "netInterestIncome": "26122000", "nonInterestIncome": "None", "operatingExpenses": "12080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11171000", "netIncomeFromContinuingOperations": "11347000" }, "balance": { "goodwill": "None", "inventory": "-175770000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3502823000", "longTermDebt": "325000000", "shortTermDebt": "1810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "315356000", "totalLiabilities": "3121306000", "otherCurrentAssets": "161396000", "totalCurrentAssets": "175770000", "currentLongTermDebt": "None", "longTermInvestments": "28828000", "shortTermInvestments": "18493000", "currentNetReceivables": "15125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327053000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335461000", "totalShareholderEquity": "381517000", "capitalLeaseObligations": "8651000", "otherCurrentLiabilities": "2730936000", "totalCurrentLiabilities": "2736879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384427000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25544000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11347000", "profitLoss": "None", "dividendPayout": "4539000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21981000", "operatingCashflow": "-8302000", "capitalExpenditures": "943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7103000", "cashflowFromInvestment": "-136053000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53548000, "cost_of_revenue": 25331000, "gross_profit": 28217000, "research_and_development": null, "selling_general_admin": 11171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16137000, "depreciation_amortisation": 727000, "ebitda": 16864000, "interest_expense": 24549000, "interest_income": null, "other_non_operating": null, "pretax_income": 16137000, "tax_provision": 4790000, "effective_tax_rate": null, "net_income": 11347000, "net_income_continuing_ops": 11347000, "net_income_to_common": 11347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142152000, "short_term_investments": 18493000, "net_receivables": 15125000, "inventory": -175770000, "other_current_assets": null, "total_current_assets": 175770000, "net_ppe": null, "goodwill": null, "intangible_assets": 1273000, "goodwill_and_intangibles": 1273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3327053000, "total_assets": 3502823000, "short_term_debt": 1810000, "accounts_payable": 4133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736879000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384427000, "total_liabilities": 3121306000, "total_debt": 326810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315356000, "total_equity": 381517000, "shares_outstanding": 25544000, "operating_cash_flow": -8302000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136053000, "dividends_paid": 4539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7103000, "free_cash_flow": -7359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16137000", "ebitda": "16864000", "netIncome": "11347000", "grossProfit": "28217000", "depreciation": "None", "totalRevenue": "53548000", "costOfRevenue": "25331000", "interestIncome": "50671000", "incomeBeforeTax": "16137000", "interestExpense": "24549000", "operatingIncome": "16137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4790000", "reportedCurrency": "USD", "netInterestIncome": "26122000", "nonInterestIncome": "None", "operatingExpenses": "12080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11171000", "netIncomeFromContinuingOperations": "11347000" }, "balance": { "goodwill": "None", "inventory": "-175770000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3502823000", "longTermDebt": "325000000", "shortTermDebt": "1810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000", "reportedCurrency": "USD", "retainedEarnings": "315356000", "totalLiabilities": "3121306000", "otherCurrentAssets": "161396000", "totalCurrentAssets": "175770000", "currentLongTermDebt": "None", "longTermInvestments": "28828000", "shortTermInvestments": "18493000", "currentNetReceivables": "15125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3327053000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335461000", "totalShareholderEquity": "381517000", "capitalLeaseObligations": "8651000", "otherCurrentLiabilities": "2730936000", "totalCurrentLiabilities": "2736879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384427000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25544000", "intangibleAssetsExcludingGoodwill": "1273000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11347000", "profitLoss": "None", "dividendPayout": "4539000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21981000", "operatingCashflow": "-8302000", "capitalExpenditures": "943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7103000", "cashflowFromInvestment": "-136053000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 51366000, "cost_of_revenue": 24174000, "gross_profit": 27192000, "ebit": 15652000, "ebitda": 16363000, "pretax_income": 15652000, "tax_provision": 4224000, "net_income": 11428000, "net_income_to_common": 11428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279106000, "total_current_assets": 311382000, "total_assets": 3511027000, "short_term_debt": 1918000, "long_term_debt": 325000000, "total_debt": 326918000, "total_liabilities": 3126323000, "total_equity": 384704000, "shares_outstanding": 25592000, "goodwill_and_intangibles": 1823000 }, "cash_flow": { "operating_cash_flow": 17668000, "capital_expenditure": 1359000, "free_cash_flow": 19027000, "dividends_paid": 4608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117738, "ticker_id": 7073, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15652000", "ebitda": "16363000", "netIncome": "11428000", "grossProfit": "27192000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "24174000", "interestIncome": "48709000", "incomeBeforeTax": "15652000", "interestExpense": "24555000", "operatingIncome": "15652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4224000", "reportedCurrency": "USD", "netInterestIncome": "24154000", "nonInterestIncome": "None", "operatingExpenses": "11540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "11428000" }, "balance": { "goodwill": "None", "inventory": "-297430000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3511027000", "longTermDebt": "325000000", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "308589000", "totalLiabilities": "3126323000", "otherCurrentAssets": "297430000", "totalCurrentAssets": "311382000", "currentLongTermDebt": "None", "longTermInvestments": "27777000", "shortTermInvestments": "17664000", "currentNetReceivables": "14612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199645000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24799000", "shortLongTermDebtTotal": "332537000", "totalShareholderEquity": "384704000", "capitalLeaseObligations": "7537000", "otherCurrentLiabilities": "2718588000", "totalCurrentLiabilities": "2722503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403820000", "cashAndShortTermInvestments": "279106000", "commonStockSharesOutstanding": "25592000", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "279106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11428000", "profitLoss": "None", "dividendPayout": "4608000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5732000", "operatingCashflow": "17668000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14350000", "cashflowFromInvestment": "-12688000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51366000, "cost_of_revenue": 24174000, "gross_profit": 27192000, "research_and_development": null, "selling_general_admin": 6864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15652000, "depreciation_amortisation": 711000, "ebitda": 16363000, "interest_expense": 24555000, "interest_income": null, "other_non_operating": null, "pretax_income": 15652000, "tax_provision": 4224000, "effective_tax_rate": null, "net_income": 11428000, "net_income_continuing_ops": 11428000, "net_income_to_common": 11428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279106000, "short_term_investments": 17664000, "net_receivables": 14612000, "inventory": -297430000, "other_current_assets": null, "total_current_assets": 311382000, "net_ppe": null, "goodwill": null, "intangible_assets": 1823000, "goodwill_and_intangibles": 1823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3199645000, "total_assets": 3511027000, "short_term_debt": 1918000, "accounts_payable": 3915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722503000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403820000, "total_liabilities": 3126323000, "total_debt": 326918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308589000, "total_equity": 384704000, "shares_outstanding": 25592000, "operating_cash_flow": 17668000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12688000, "dividends_paid": 4608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14350000, "free_cash_flow": 19027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15652000", "ebitda": "16363000", "netIncome": "11428000", "grossProfit": "27192000", "depreciation": "None", "totalRevenue": "51366000", "costOfRevenue": "24174000", "interestIncome": "48709000", "incomeBeforeTax": "15652000", "interestExpense": "24555000", "operatingIncome": "15652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4224000", "reportedCurrency": "USD", "netInterestIncome": "24154000", "nonInterestIncome": "None", "operatingExpenses": "11540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "11428000" }, "balance": { "goodwill": "None", "inventory": "-297430000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "3511027000", "longTermDebt": "325000000", "shortTermDebt": "1918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1823000", "reportedCurrency": "USD", "retainedEarnings": "308589000", "totalLiabilities": "3126323000", "otherCurrentAssets": "297430000", "totalCurrentAssets": "311382000", "currentLongTermDebt": "None", "longTermInvestments": "27777000", "shortTermInvestments": "17664000", "currentNetReceivables": "14612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3199645000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24799000", "shortLongTermDebtTotal": "332537000", "totalShareholderEquity": "384704000", "capitalLeaseObligations": "7537000", "otherCurrentLiabilities": "2718588000", "totalCurrentLiabilities": "2722503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403820000", "cashAndShortTermInvestments": "279106000", "commonStockSharesOutstanding": "25592000", "intangibleAssetsExcludingGoodwill": "1823000", "cashAndCashEquivalentsAtCarryingValue": "279106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11428000", "profitLoss": "None", "dividendPayout": "4608000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5732000", "operatingCashflow": "17668000", "capitalExpenditures": "1359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14350000", "cashflowFromInvestment": "-12688000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "income_statement": { "revenue": 52173000, "cost_of_revenue": 22096000, "gross_profit": 30077000, "ebit": 18613000, "ebitda": 19157000, "pretax_income": 18613000, "tax_provision": 5505000, "net_income": 13108000, "net_income_to_common": 13108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250503000, "total_current_assets": 283076000, "total_assets": 3475087000, "short_term_debt": 1957000, "long_term_debt": 325387000, "total_debt": 327344000, "total_liabilities": 3101924000, "total_equity": 373163000, "shares_outstanding": 25477000, "goodwill_and_intangibles": 2514000 }, "cash_flow": { "operating_cash_flow": 47200000, "capital_expenditure": 1467000, "free_cash_flow": 48667000, "dividends_paid": 4527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117739, "ticker_id": 7073, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:08.961438+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18613000", "ebitda": "19157000", "netIncome": "13108000", "grossProfit": "30077000", "depreciation": "None", "totalRevenue": "52173000", "costOfRevenue": "22096000", "interestIncome": "47482000", "incomeBeforeTax": "18613000", "interestExpense": "22512000", "operatingIncome": "18613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "24970000", "nonInterestIncome": "None", "operatingExpenses": "11464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "7103000", "netIncomeFromContinuingOperations": "13108000" }, "balance": { "goodwill": "None", "inventory": "-277605000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3475087000", "longTermDebt": "325387000", "shortTermDebt": "1957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2514000", "reportedCurrency": "USD", "retainedEarnings": "301752000", "totalLiabilities": "3101924000", "otherCurrentAssets": "277605000", "totalCurrentAssets": "283076000", "currentLongTermDebt": "None", "longTermInvestments": "29054000", "shortTermInvestments": "18696000", "currentNetReceivables": "13877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192011000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16374000", "shortLongTermDebtTotal": "333372000", "totalShareholderEquity": "373163000", "capitalLeaseObligations": "7985000", "otherCurrentLiabilities": "2698482000", "totalCurrentLiabilities": "2702341000", "otherNonCurrentLiabilities": "399196000", "totalNonCurrentLiabilities": "399583000", "cashAndShortTermInvestments": "250503000", "commonStockSharesOutstanding": "25477000", "intangibleAssetsExcludingGoodwill": "2514000", "cashAndCashEquivalentsAtCarryingValue": "250503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13108000", "profitLoss": "None", "dividendPayout": "4527000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33922000", "operatingCashflow": "47200000", "capitalExpenditures": "1467000", "changeInReceivables": "-235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-8399000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52173000, "cost_of_revenue": 22096000, "gross_profit": 30077000, "research_and_development": null, "selling_general_admin": 7103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18613000, "depreciation_amortisation": 544000, "ebitda": 19157000, "interest_expense": 22512000, "interest_income": null, "other_non_operating": null, "pretax_income": 18613000, "tax_provision": 5505000, "effective_tax_rate": null, "net_income": 13108000, "net_income_continuing_ops": 13108000, "net_income_to_common": 13108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250503000, "short_term_investments": 18696000, "net_receivables": 13877000, "inventory": -277605000, "other_current_assets": null, "total_current_assets": 283076000, "net_ppe": null, "goodwill": null, "intangible_assets": 2514000, "goodwill_and_intangibles": 2514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3192011000, "total_assets": 3475087000, "short_term_debt": 1957000, "accounts_payable": 3859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2702341000, "long_term_debt": 325387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399583000, "total_liabilities": 3101924000, "total_debt": 327344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301752000, "total_equity": 373163000, "shares_outstanding": 25477000, "operating_cash_flow": 47200000, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8399000, "dividends_paid": 4527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000, "free_cash_flow": 48667000, "net_change_in_cash": 38663000 }, "raw_data": { "income": { "ebit": "18613000", "ebitda": "19157000", "netIncome": "13108000", "grossProfit": "30077000", "depreciation": "None", "totalRevenue": "52173000", "costOfRevenue": "22096000", "interestIncome": "47482000", "incomeBeforeTax": "18613000", "interestExpense": "22512000", "operatingIncome": "18613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5505000", "reportedCurrency": "USD", "netInterestIncome": "24970000", "nonInterestIncome": "None", "operatingExpenses": "11464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "7103000", "netIncomeFromContinuingOperations": "13108000" }, "balance": { "goodwill": "None", "inventory": "-277605000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "3475087000", "longTermDebt": "325387000", "shortTermDebt": "1957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2514000", "reportedCurrency": "USD", "retainedEarnings": "301752000", "totalLiabilities": "3101924000", "otherCurrentAssets": "277605000", "totalCurrentAssets": "283076000", "currentLongTermDebt": "None", "longTermInvestments": "29054000", "shortTermInvestments": "18696000", "currentNetReceivables": "13877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192011000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16374000", "shortLongTermDebtTotal": "333372000", "totalShareholderEquity": "373163000", "capitalLeaseObligations": "7985000", "otherCurrentLiabilities": "2698482000", "totalCurrentLiabilities": "2702341000", "otherNonCurrentLiabilities": "399196000", "totalNonCurrentLiabilities": "399583000", "cashAndShortTermInvestments": "250503000", "commonStockSharesOutstanding": "25477000", "intangibleAssetsExcludingGoodwill": "2514000", "cashAndCashEquivalentsAtCarryingValue": "250503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13108000", "profitLoss": "None", "dividendPayout": "4527000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33922000", "operatingCashflow": "47200000", "capitalExpenditures": "1467000", "changeInReceivables": "-235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000", "cashflowFromInvestment": "-8399000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }