{ "ticker": { "uuid": "c0ddf51d-9a95-4806-8768-2be3fd31a807", "symbol": "AGNC", "name": "AGNC Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/c0ddf51d-9a95-4806-8768-2be3fd31a807/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0ddf51d-9a95-4806-8768-2be3fd31a807/" }, "ticker_metadata": { "id": 4660, "uuid": "c0ddf51d-9a95-4806-8768-2be3fd31a807", "symbol": "AGNC", "name": "AGNC Investment Corp.", "asset_type": "equity", "market_cap": 11949943000, "stock_exchange_id": 2, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "AGNC Investment Corp. The company is headquartered in Bethesda, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0ddf51d-9a95-4806-8768-2be3fd31a807", "symbol": "AGNC", "name": "AGNC Investment Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/c0ddf51d-9a95-4806-8768-2be3fd31a807/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0ddf51d-9a95-4806-8768-2be3fd31a807/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.67, "quality": 0.29, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.17, "market_cap": 11416842000, "pe_ratio": 7.756, "earnings_yield": 0.1289, "ebitda_to_ev": 0.0352, "shareholder_yield": 0.1479, "roe": 0.1208, "piotroski_f_score": 4, "momentum_12_1": 0.3538, "volatility_252d": 0.197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.524103+00:00", "batch_id": "" }, "size": { "price_close": 10.17, "market_cap": 11416842000, "market_cap_usd": 11416842000, "enterprise_value": 115571842000, "shares_outstanding": 1122600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.756, "pb_ratio": 0.9373, "ptbv_ratio": 0.9796, "ps_ratio": 3.3818, "pcf_ratio": 13.4633, "pfcf_ratio": 13.4633, "ev_ebitda": 28.424, "ev_ebit": 28.403, "ev_sales": 34.2334, "ev_fcf": 136.2875, "earnings_yield": 0.1289, "fcf_yield": 0.0073, "price_to_sales": 3.3818, "price_to_book": 0.9373, "price_to_cashflow": 13.4633, "ebitda_to_ev": 0.0352, "sales_yield": 0.0292 }, "yield": { "dividend_yield": 0.1479, "buyback_yield": 0, "shareholder_yield": 0.1479, "debt_paydown_yield": null, "total_yield": 0.1479 }, "quality": { "gross_margin": 0.7835, "operating_margin": 1.2053, "net_margin": 0.436, "ebitda_margin": 1.2044, "fcf_margin": 0.2512, "roe": 0.1208, "roa": 0.0124, "roic": 0.0262, "roc_greenblatt": null, "asset_turnover": 0.0284, "cash_conversion": 0.5761, "accruals_ratio": 0.0052, "sbc_to_revenue": 0.0071, "piotroski_f_score": 4, "altman_z_score": -0.9456, "earnings_stability_5y": 1.7541, "revenue_stability_5y": 0.984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7609, "net_debt_to_ebitda": 25.6161, "debt_to_assets": 0.8802, "interest_coverage": 1.407, "current_ratio": 0.0223, "quick_ratio": 0.0223, "net_debt": 104155000000, "local_beta": 0.0007, "volatility_252d": 0.197, "volatility_60d": 0.4472, "max_drawdown_12m": -0.1704, "risk_adjusted_momentum": 1.7955 }, "growth": { "revenue_growth_1y": 0.1955, "revenue_growth_3y_cagr": -0.0914, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.1319, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2868, "book_value_growth_1y": -0.0253, "revenue_growth": 0.1955, "earnings_growth": 2.1319 }, "momentum": { "price_return_1m": -0.0527, "price_return_3m": -0.0109, "price_return_6m": 0.0234, "price_return_9m": 0.0859, "price_return_12m": 0.2824, "price_return_12m_ex1m": 0.3538, "momentum_6m": 0.0234, "momentum_12m": 0.2824, "momentum_12_1": 0.3538, "distance_from_52w_high": -0.0991, "distance_from_52w_low": 0.2657, "relative_strength": 0.1245 }, "raw_ttm": { "revenue_ttm": 3376000000, "gross_profit_ttm": 2645000000, "ebit_ttm": 4069000000, "ebitda_ttm": 4066000000, "net_income_ttm": 1472000000, "eps_diluted_ttm": 1.3112, "operating_cash_flow_ttm": 848000000, "capital_expenditure_ttm": 0, "fcf_ttm": 848000000, "dividends_paid_ttm": 1689000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000000, "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_current_liabilities": 105763000000, "net_ppe": null, "total_assets": 118897000000, "total_debt": 104648000000, "total_equity": 12181000000, "net_working_capital": 749000000, "book_value_per_share": 10.8507, "retained_earnings": -9123000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11655000000, "tangible_book_per_share": 10.3821 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 59, "rank_ev_ebitda": 85, "rank_ev_ebit": 81, "rank_earnings_yield": 13, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 36, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 37, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41 }, "composites": { "value_composite": 33, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.4408, "os_score": 0.72, "value_percentile": 0.67, "quality_percentile": 0.29, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 42, "ticker_id": 4660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.524103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.17, "market_cap": 11416842000, "market_cap_usd": 11416842000, "enterprise_value": 115571842000, "shares_outstanding": 1122600000, "fx_rate_to_usd": null, "pe_ratio": 7.75600679, "pb_ratio": 0.9372664, "ptbv_ratio": 0.97956602, "ps_ratio": 3.381766, "pcf_ratio": 13.46325708, "pfcf_ratio": 13.46325708, "ev_ebitda": 28.42396508, "ev_ebit": 28.4030086, "ev_sales": 34.23336552, "ev_fcf": 136.28754953, "earnings_yield": 0.12893233, "fcf_yield": 0.00733743, "dividend_yield": 0.14793933, "buyback_yield": 0, "shareholder_yield": 0.14793933, "debt_paydown_yield": null, "total_yield": 0.14793933, "gross_margin": 0.78347156, "operating_margin": 1.20527251, "net_margin": 0.43601896, "ebitda_margin": 1.20438389, "fcf_margin": 0.25118483, "roe": 0.12084394, "roa": 0.01238046, "roic": 0.02623221, "roc_greenblatt": null, "asset_turnover": 0.02839432, "cash_conversion": 0.57608696, "accruals_ratio": 0.00524824, "sbc_to_revenue": 0.007109, "debt_to_equity": 8.76085707, "net_debt_to_ebitda": 25.6160846, "debt_to_assets": 0.88015677, "interest_coverage": 1.40698479, "current_ratio": 0.02228568, "quick_ratio": 0.02228568, "net_debt": 104155000000, "revenue_growth_1y": 0.19546742, "revenue_growth_3y_cagr": -0.0914001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.13191489, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.28682171, "book_value_growth_1y": -0.02526292, "piotroski_f_score": 4, "altman_z_score": -0.94555536, "earnings_stability_5y": 1.754137, "revenue_stability_5y": 0.984033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05273747, "price_return_3m": -0.0109313, "price_return_6m": 0.02340652, "price_return_9m": 0.08594676, "price_return_12m": 0.28240694, "price_return_12m_ex1m": 0.35380309, "distance_from_52w_high": -0.09905121, "distance_from_52w_low": 0.26574401, "relative_strength": 0.12446589, "local_beta": 0.0007, "volatility_252d": 0.197049, "volatility_60d": 0.447171, "max_drawdown_12m": -0.17042726, "revenue_ttm": 3376000000, "gross_profit_ttm": 2645000000, "ebit_ttm": 4069000000, "ebitda_ttm": 4066000000, "net_income_ttm": 1472000000, "eps_diluted_ttm": 1.31124176, "operating_cash_flow_ttm": 848000000, "capital_expenditure_ttm": 0, "fcf_ttm": 848000000, "dividends_paid_ttm": 1689000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000000, "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_current_liabilities": 105763000000, "net_ppe": null, "total_assets": 118897000000, "total_debt": 104648000000, "total_equity": 12181000000, "net_working_capital": 749000000, "book_value_per_share": 10.85070372, "retained_earnings": -9123000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11655000000, "tangible_book_per_share": 10.38214858, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 59, "rank_ev_ebitda": 85, "rank_ev_ebit": 81, "rank_earnings_yield": 13, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 36, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 37, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41, "value_composite": 33, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.17, "os": 0.72, "value": 0.67, "quality": 0.29, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 7.756, "earnings_yield": 0.1289, "shareholder_yield": 0.1479, "roe": 0.1208, "momentum_12_1": 0.3538, "complete_fields": { "id": 42, "ticker_id": 4660, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:44.524103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.17, "market_cap": 11416842000, "market_cap_usd": 11416842000, "enterprise_value": 115571842000, "shares_outstanding": 1122600000, "fx_rate_to_usd": null, "pe_ratio": 7.75600679, "pb_ratio": 0.9372664, "ptbv_ratio": 0.97956602, "ps_ratio": 3.381766, "pcf_ratio": 13.46325708, "pfcf_ratio": 13.46325708, "ev_ebitda": 28.42396508, "ev_ebit": 28.4030086, "ev_sales": 34.23336552, "ev_fcf": 136.28754953, "earnings_yield": 0.12893233, "fcf_yield": 0.00733743, "dividend_yield": 0.14793933, "buyback_yield": 0, "shareholder_yield": 0.14793933, "debt_paydown_yield": null, "total_yield": 0.14793933, "gross_margin": 0.78347156, "operating_margin": 1.20527251, "net_margin": 0.43601896, "ebitda_margin": 1.20438389, "fcf_margin": 0.25118483, "roe": 0.12084394, "roa": 0.01238046, "roic": 0.02623221, "roc_greenblatt": null, "asset_turnover": 0.02839432, "cash_conversion": 0.57608696, "accruals_ratio": 0.00524824, "sbc_to_revenue": 0.007109, "debt_to_equity": 8.76085707, "net_debt_to_ebitda": 25.6160846, "debt_to_assets": 0.88015677, "interest_coverage": 1.40698479, "current_ratio": 0.02228568, "quick_ratio": 0.02228568, "net_debt": 104155000000, "revenue_growth_1y": 0.19546742, "revenue_growth_3y_cagr": -0.0914001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.13191489, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.28682171, "book_value_growth_1y": -0.02526292, "piotroski_f_score": 4, "altman_z_score": -0.94555536, "earnings_stability_5y": 1.754137, "revenue_stability_5y": 0.984033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05273747, "price_return_3m": -0.0109313, "price_return_6m": 0.02340652, "price_return_9m": 0.08594676, "price_return_12m": 0.28240694, "price_return_12m_ex1m": 0.35380309, "distance_from_52w_high": -0.09905121, "distance_from_52w_low": 0.26574401, "relative_strength": 0.12446589, "local_beta": 0.0007, "volatility_252d": 0.197049, "volatility_60d": 0.447171, "max_drawdown_12m": -0.17042726, "revenue_ttm": 3376000000, "gross_profit_ttm": 2645000000, "ebit_ttm": 4069000000, "ebitda_ttm": 4066000000, "net_income_ttm": 1472000000, "eps_diluted_ttm": 1.31124176, "operating_cash_flow_ttm": 848000000, "capital_expenditure_ttm": 0, "fcf_ttm": 848000000, "dividends_paid_ttm": 1689000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2892000000, "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_current_liabilities": 105763000000, "net_ppe": null, "total_assets": 118897000000, "total_debt": 104648000000, "total_equity": 12181000000, "net_working_capital": 749000000, "book_value_per_share": 10.85070372, "retained_earnings": -9123000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11655000000, "tangible_book_per_share": 10.38214858, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 19, "rank_ptbv": 17, "rank_ps": 68, "rank_pcf": 59, "rank_ev_ebitda": 85, "rank_ev_ebit": 81, "rank_earnings_yield": 13, "rank_fcf_yield": 85, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 36, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 13, "rank_fcf_margin": 37, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 41, "value_composite": 33, "quality_composite": 71, "momentum_composite": 24, "growth_composite": 6, "yield_composite": 4, "svqf_composite": 7, "vc1_composite": 33, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "ebit": 4518000000, "ebitda": 4695000000, "pretax_income": 1670000000, "tax_provision": null, "net_income": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 653000000, "capital_expenditure": 0, "free_cash_flow": 653000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10113, "ticker_id": 4660, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4518000000", "ebitda": "4695000000", "netIncome": "1670000000", "grossProfit": "1912000000", "depreciation": "None", "totalRevenue": "1912000000", "costOfRevenue": "87000000", "interestIncome": "3523000000", "incomeBeforeTax": "1670000000", "interestExpense": "2848000000", "operatingIncome": "4518000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "675000000", "nonInterestIncome": "None", "operatingExpenses": "-2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1670000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "115077000000", "longTermDebt": "56000000", "shortTermDebt": "101738000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524000000", "totalLiabilities": "102684000000", "otherCurrentAssets": "-18509000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "None", "longTermInvestments": "7405000000", "shortTermInvestments": "152000000", "currentNetReceivables": "16767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101794000000", "totalShareholderEquity": "12393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "102622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1742000000", "commonStockSharesOutstanding": "1023700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670000000", "profitLoss": "None", "dividendPayout": "1601000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "653000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25182000000", "cashflowFromInvestment": "-25864000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912000000, "cost_of_revenue": 87000000, "gross_profit": 1912000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4518000000, "depreciation_amortisation": 177000000, "ebitda": 4695000000, "interest_expense": 2848000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1670000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1670000000, "net_income_continuing_ops": 1670000000, "net_income_to_common": 1670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1742000000, "short_term_investments": 152000000, "net_receivables": 16767000000, "inventory": null, "other_current_assets": null, "total_current_assets": 602000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102622000000, "long_term_debt": 56000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 102684000000, "total_debt": 101794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8524000000, "total_equity": 12393000000, "shares_outstanding": 1023700000, "operating_cash_flow": 653000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25864000000, "dividends_paid": 1601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25182000000, "free_cash_flow": 653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4518000000", "ebitda": "4695000000", "netIncome": "1670000000", "grossProfit": "1912000000", "depreciation": "None", "totalRevenue": "1912000000", "costOfRevenue": "87000000", "interestIncome": "3523000000", "incomeBeforeTax": "1670000000", "interestExpense": "2848000000", "operatingIncome": "4518000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "675000000", "nonInterestIncome": "None", "operatingExpenses": "-2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1670000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "115077000000", "longTermDebt": "56000000", "shortTermDebt": "101738000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524000000", "totalLiabilities": "102684000000", "otherCurrentAssets": "-18509000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "None", "longTermInvestments": "7405000000", "shortTermInvestments": "152000000", "currentNetReceivables": "16767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101794000000", "totalShareholderEquity": "12393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "102622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1742000000", "commonStockSharesOutstanding": "1023700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670000000", "profitLoss": "None", "dividendPayout": "1601000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "653000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25182000000", "cashflowFromInvestment": "-25864000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 4876000000, "cost_of_revenue": 2931000000, "gross_profit": 4876000000, "ebit": 3794000000, "ebitda": 3794000000, "pretax_income": 863000000, "tax_provision": null, "net_income": 863000000, "net_income_to_common": 863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000000, "total_current_assets": 19113000000, "total_assets": 88015000000, "short_term_debt": 60892000000, "long_term_debt": 64000000, "total_debt": 60956000000, "total_liabilities": 78253000000, "total_equity": 9762000000, "shares_outstanding": 786000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 0, "free_cash_flow": 86000000, "dividends_paid": 1241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10118, "ticker_id": 4660, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3794000000", "ebitda": "3794000000", "netIncome": "863000000", "grossProfit": "4876000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "2931000000", "interestIncome": "2949000000", "incomeBeforeTax": "863000000", "interestExpense": "2931000000", "operatingIncome": "3881000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "88015000000", "longTermDebt": "64000000", "shortTermDebt": "60892000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8554000000", "totalLiabilities": "78253000000", "otherCurrentAssets": "-505000000", "totalCurrentAssets": "19113000000", "currentLongTermDebt": "None", "longTermInvestments": "5577000000", "shortTermInvestments": "17137000000", "currentNetReceivables": "17137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000000", "totalShareholderEquity": "9762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "217000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "786000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "1241000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11083000000", "cashflowFromInvestment": "-11169000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4876000000, "cost_of_revenue": 2931000000, "gross_profit": 4876000000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3794000000, "depreciation_amortisation": 123000000, "ebitda": 3794000000, "interest_expense": 2931000000, "interest_income": null, "other_non_operating": null, "pretax_income": 863000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 863000000, "net_income_continuing_ops": 863000000, "net_income_to_common": 863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000000, "short_term_investments": 17137000000, "net_receivables": 17137000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19113000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600000000, "total_assets": 88015000000, "short_term_debt": 60892000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217000000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000000, "total_liabilities": 78253000000, "total_debt": 60956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8554000000, "total_equity": 9762000000, "shares_outstanding": 786000000, "operating_cash_flow": 86000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11169000000, "dividends_paid": 1241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11083000000, "free_cash_flow": 86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3794000000", "ebitda": "3794000000", "netIncome": "863000000", "grossProfit": "4876000000", "depreciation": "None", "totalRevenue": "4876000000", "costOfRevenue": "2931000000", "interestIncome": "2949000000", "incomeBeforeTax": "863000000", "interestExpense": "2931000000", "operatingIncome": "3881000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "863000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "88015000000", "longTermDebt": "64000000", "shortTermDebt": "60892000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8554000000", "totalLiabilities": "78253000000", "otherCurrentAssets": "-505000000", "totalCurrentAssets": "19113000000", "currentLongTermDebt": "None", "longTermInvestments": "5577000000", "shortTermInvestments": "17137000000", "currentNetReceivables": "17137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000000", "totalShareholderEquity": "9762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "217000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "786000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "1241000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11083000000", "cashflowFromInvestment": "-11169000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1006000000, "cost_of_revenue": 96000000, "gross_profit": 1006000000, "ebit": 2588000000, "ebitda": 2442000000, "pretax_income": 155000000, "tax_provision": 32000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 518000000, "total_assets": 71596000000, "short_term_debt": 61320000000, "long_term_debt": 80000000, "total_debt": 61400000000, "total_liabilities": 63339000000, "total_equity": 8257000000, "shares_outstanding": 694300000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": -118000000, "capital_expenditure": 0, "free_cash_flow": -118000000, "dividends_paid": 1005000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10123, "ticker_id": 4660, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2588000000", "ebitda": "2442000000", "netIncome": "155000000", "grossProfit": "1006000000", "depreciation": "None", "totalRevenue": "1006000000", "costOfRevenue": "96000000", "interestIncome": "2041000000", "incomeBeforeTax": "155000000", "interestExpense": "2287000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-246000000", "nonInterestIncome": "None", "operatingExpenses": "-1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "526000000", "inventory": "1771000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71596000000", "longTermDebt": "80000000", "shortTermDebt": "61320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8148000000", "totalLiabilities": "63339000000", "otherCurrentAssets": "-13389000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "None", "longTermInvestments": "4242000000", "shortTermInvestments": "-4032000000", "currentNetReceivables": "11618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "8257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61320000000", "totalCurrentLiabilities": "61320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "694300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "1005000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14227000000", "cashflowFromInvestment": "-14672000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006000000, "cost_of_revenue": 96000000, "gross_profit": 1006000000, "research_and_development": 0.15, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2588000000, "depreciation_amortisation": 2529000000, "ebitda": 2442000000, "interest_expense": 2287000000, "interest_income": null, "other_non_operating": null, "pretax_income": 155000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": -4032000000, "net_receivables": 11618000000, "inventory": 1771000000, "other_current_assets": null, "total_current_assets": 518000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000000, "total_assets": 71596000000, "short_term_debt": 61320000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61320000000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80000000, "total_liabilities": 63339000000, "total_debt": 61400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8148000000, "total_equity": 8257000000, "shares_outstanding": 694300000, "operating_cash_flow": -118000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14672000000, "dividends_paid": 1005000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14227000000, "free_cash_flow": -118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2588000000", "ebitda": "2442000000", "netIncome": "155000000", "grossProfit": "1006000000", "depreciation": "None", "totalRevenue": "1006000000", "costOfRevenue": "96000000", "interestIncome": "2041000000", "incomeBeforeTax": "155000000", "interestExpense": "2287000000", "operatingIncome": "2588000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-246000000", "nonInterestIncome": "None", "operatingExpenses": "-1582000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "526000000", "inventory": "1771000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71596000000", "longTermDebt": "80000000", "shortTermDebt": "61320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8148000000", "totalLiabilities": "63339000000", "otherCurrentAssets": "-13389000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "None", "longTermInvestments": "4242000000", "shortTermInvestments": "-4032000000", "currentNetReceivables": "11618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "8257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61320000000", "totalCurrentLiabilities": "61320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "694300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "1005000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14227000000", "cashflowFromInvestment": "-14672000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 2549000000, "cost_of_revenue": 74000000, "gross_profit": 2475000000, "ebit": -565000000, "ebitda": -552000000, "pretax_income": -1190000000, "tax_provision": -1190000000, "net_income": -1190000000, "net_income_to_common": -1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334000000, "total_current_assets": 9693000000, "total_assets": 51748000000, "short_term_debt": 42796000000, "long_term_debt": 95000000, "total_debt": 42891000000, "total_liabilities": 43878000000, "total_equity": 7870000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 0, "free_cash_flow": 1013000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10128, "ticker_id": 4660, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-565000000", "ebitda": "-552000000", "netIncome": "-1190000000", "grossProfit": "2475000000", "depreciation": "None", "totalRevenue": "2549000000", "costOfRevenue": "74000000", "interestIncome": "1590000000", "incomeBeforeTax": "-1190000000", "interestExpense": "625000000", "operatingIncome": "-565000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1190000000", "reportedCurrency": "USD", "netInterestIncome": "965000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-1190000000" }, "balance": { "goodwill": "526000000", "inventory": "9076000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "51748000000", "longTermDebt": "95000000", "shortTermDebt": "42796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7284000000", "totalLiabilities": "43878000000", "otherCurrentAssets": "-9076000000", "totalCurrentAssets": "9693000000", "currentLongTermDebt": "None", "longTermInvestments": "41282000000", "shortTermInvestments": "120000000", "currentNetReceivables": "6742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41808000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42891000000", "totalShareholderEquity": "7870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000000", "totalCurrentLiabilities": "43684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000000", "cashAndShortTermInvestments": "2334000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1190000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11392000000", "cashflowFromInvestment": "11188000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2549000000, "cost_of_revenue": 74000000, "gross_profit": 2475000000, "research_and_development": 0.36, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -565000000, "depreciation_amortisation": 13000000, "ebitda": -552000000, "interest_expense": 625000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1190000000, "tax_provision": -1190000000, "effective_tax_rate": null, "net_income": -1190000000, "net_income_continuing_ops": -1190000000, "net_income_to_common": -1190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334000000, "short_term_investments": 120000000, "net_receivables": 6742000000, "inventory": 9076000000, "other_current_assets": null, "total_current_assets": 9693000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41808000000, "total_assets": 51748000000, "short_term_debt": 42796000000, "accounts_payable": 302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43684000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486000000, "total_liabilities": 43878000000, "total_debt": 42891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7284000000, "total_equity": 7870000000, "shares_outstanding": 537000000, "operating_cash_flow": 1013000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11188000000, "dividends_paid": 869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11392000000, "free_cash_flow": 1013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-565000000", "ebitda": "-552000000", "netIncome": "-1190000000", "grossProfit": "2475000000", "depreciation": "None", "totalRevenue": "2549000000", "costOfRevenue": "74000000", "interestIncome": "1590000000", "incomeBeforeTax": "-1190000000", "interestExpense": "625000000", "operatingIncome": "-565000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1190000000", "reportedCurrency": "USD", "netInterestIncome": "965000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-1190000000" }, "balance": { "goodwill": "526000000", "inventory": "9076000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "51748000000", "longTermDebt": "95000000", "shortTermDebt": "42796000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7284000000", "totalLiabilities": "43878000000", "otherCurrentAssets": "-9076000000", "totalCurrentAssets": "9693000000", "currentLongTermDebt": "None", "longTermInvestments": "41282000000", "shortTermInvestments": "120000000", "currentNetReceivables": "6742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41808000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42891000000", "totalShareholderEquity": "7870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888000000", "totalCurrentLiabilities": "43684000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000000", "cashAndShortTermInvestments": "2334000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1190000000", "profitLoss": "None", "dividendPayout": "869000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11392000000", "cashflowFromInvestment": "11188000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 837000000, "cost_of_revenue": 88000000, "gross_profit": 749000000, "ebit": 749000000, "ebitda": 1118000000, "pretax_income": 749000000, "tax_provision": 100000000, "net_income": 749000000, "net_income_to_common": 749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998000000, "total_current_assets": 998000000, "total_assets": 68149000000, "short_term_debt": 57078000000, "long_term_debt": 126000000, "total_debt": 57204000000, "total_liabilities": 57858000000, "total_equity": 10291000000, "shares_outstanding": 530000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 1540000000, "capital_expenditure": 0, "free_cash_flow": 1540000000, "dividends_paid": 860000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10133, "ticker_id": 4660, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "749000000", "ebitda": "1118000000", "netIncome": "749000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "837000000", "costOfRevenue": "88000000", "interestIncome": "1361000000", "incomeBeforeTax": "749000000", "interestExpense": "75000000", "operatingIncome": "749000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "1286000000", "nonInterestIncome": "None", "operatingExpenses": "-88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-449000000", "costofGoodsAndServicesSold": "88000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "526000000", "inventory": "1525000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "68149000000", "longTermDebt": "126000000", "shortTermDebt": "57078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5214000000", "totalLiabilities": "57858000000", "otherCurrentAssets": "-12000000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "54892000000", "shortTermInvestments": "10475000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55418000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66987000000", "totalShareholderEquity": "10291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "47381000000", "totalNonCurrentLiabilities": "126000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "530000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000000", "profitLoss": "None", "dividendPayout": "860000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1540000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6175000000", "cashflowFromInvestment": "3836000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "860000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837000000, "cost_of_revenue": 88000000, "gross_profit": 749000000, "research_and_development": 0.31, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749000000, "depreciation_amortisation": 369000000, "ebitda": 1118000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 749000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 749000000, "net_income_continuing_ops": 749000000, "net_income_to_common": 749000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998000000, "short_term_investments": 10475000000, "net_receivables": 10475000000, "inventory": 1525000000, "other_current_assets": null, "total_current_assets": 998000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55418000000, "total_assets": 68149000000, "short_term_debt": 57078000000, "accounts_payable": 400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400000000, "long_term_debt": 126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000000, "total_liabilities": 57858000000, "total_debt": 57204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5214000000, "total_equity": 10291000000, "shares_outstanding": 530000000, "operating_cash_flow": 1540000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3836000000, "dividends_paid": 860000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6175000000, "free_cash_flow": 1540000000, "net_change_in_cash": -799000000 }, "raw_data": { "income": { "ebit": "749000000", "ebitda": "1118000000", "netIncome": "749000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "837000000", "costOfRevenue": "88000000", "interestIncome": "1361000000", "incomeBeforeTax": "749000000", "interestExpense": "75000000", "operatingIncome": "749000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "1286000000", "nonInterestIncome": "None", "operatingExpenses": "-88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-449000000", "costofGoodsAndServicesSold": "88000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "749000000" }, "balance": { "goodwill": "526000000", "inventory": "1525000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "68149000000", "longTermDebt": "126000000", "shortTermDebt": "57078000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5214000000", "totalLiabilities": "57858000000", "otherCurrentAssets": "-12000000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "54892000000", "shortTermInvestments": "10475000000", "currentNetReceivables": "10475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55418000000", "currentAccountsPayable": "400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66987000000", "totalShareholderEquity": "10291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-400000000", "totalCurrentLiabilities": "400000000", "otherNonCurrentLiabilities": "47381000000", "totalNonCurrentLiabilities": "126000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "530000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000000", "profitLoss": "None", "dividendPayout": "860000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1540000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6175000000", "cashflowFromInvestment": "3836000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "860000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": -173000000, "cost_of_revenue": 266000000, "gross_profit": -439000000, "ebit": -266000000, "ebitda": 816000000, "pretax_income": -266000000, "tax_provision": 3039000000, "net_income": -266000000, "net_income_to_common": -266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017000000, "total_current_assets": 1227000000, "total_assets": 81817000000, "short_term_debt": 64093000000, "long_term_debt": 11906000000, "total_debt": 75999000000, "total_liabilities": 70738000000, "total_equity": 11079000000, "shares_outstanding": 551600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 1747000000, "capital_expenditure": 0, "free_cash_flow": 1747000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10138, "ticker_id": 4660, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266000000", "ebitda": "816000000", "netIncome": "-266000000", "grossProfit": "-439000000", "depreciation": "None", "totalRevenue": "-173000000", "costOfRevenue": "266000000", "interestIncome": "1519000000", "incomeBeforeTax": "-266000000", "interestExpense": "674000000", "operatingIncome": "-266000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3039000000", "reportedCurrency": "USD", "netInterestIncome": "845000000", "nonInterestIncome": "None", "operatingExpenses": "-93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.78", "otherNonOperatingIncome": "-1018000000", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "526000000", "inventory": "14282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "81817000000", "longTermDebt": "11906000000", "shortTermDebt": "64093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5106000000", "totalLiabilities": "70738000000", "otherCurrentAssets": "-14282000000", "totalCurrentAssets": "1227000000", "currentLongTermDebt": "None", "longTermInvestments": "66414000000", "shortTermInvestments": "210000000", "currentNetReceivables": "210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66940000000", "currentAccountsPayable": "219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75999000000", "totalShareholderEquity": "11079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-219000000", "totalCurrentLiabilities": "219000000", "otherNonCurrentLiabilities": "52366000000", "totalNonCurrentLiabilities": "177000000", "cashAndShortTermInvestments": "1017000000", "commonStockSharesOutstanding": "551600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1747000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37230000000", "cashflowFromInvestment": "36525000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -173000000, "cost_of_revenue": 266000000, "gross_profit": -439000000, "research_and_development": 0.78, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266000000, "depreciation_amortisation": 1082000000, "ebitda": 816000000, "interest_expense": 674000000, "interest_income": null, "other_non_operating": null, "pretax_income": -266000000, "tax_provision": 3039000000, "effective_tax_rate": null, "net_income": -266000000, "net_income_continuing_ops": -80000000, "net_income_to_common": -266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017000000, "short_term_investments": 210000000, "net_receivables": 210000000, "inventory": 14282000000, "other_current_assets": null, "total_current_assets": 1227000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66940000000, "total_assets": 81817000000, "short_term_debt": 64093000000, "accounts_payable": 219000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219000000, "long_term_debt": 11906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177000000, "total_liabilities": 70738000000, "total_debt": 75999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5106000000, "total_equity": 11079000000, "shares_outstanding": 551600000, "operating_cash_flow": 1747000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36525000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37230000000, "free_cash_flow": 1747000000, "net_change_in_cash": 1042000000 }, "raw_data": { "income": { "ebit": "-266000000", "ebitda": "816000000", "netIncome": "-266000000", "grossProfit": "-439000000", "depreciation": "None", "totalRevenue": "-173000000", "costOfRevenue": "266000000", "interestIncome": "1519000000", "incomeBeforeTax": "-266000000", "interestExpense": "674000000", "operatingIncome": "-266000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3039000000", "reportedCurrency": "USD", "netInterestIncome": "845000000", "nonInterestIncome": "None", "operatingExpenses": "-93000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.78", "otherNonOperatingIncome": "-1018000000", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "526000000", "inventory": "14282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "81817000000", "longTermDebt": "11906000000", "shortTermDebt": "64093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5106000000", "totalLiabilities": "70738000000", "otherCurrentAssets": "-14282000000", "totalCurrentAssets": "1227000000", "currentLongTermDebt": "None", "longTermInvestments": "66414000000", "shortTermInvestments": "210000000", "currentNetReceivables": "210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66940000000", "currentAccountsPayable": "219000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75999000000", "totalShareholderEquity": "11079000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-219000000", "totalCurrentLiabilities": "219000000", "otherNonCurrentLiabilities": "52366000000", "totalNonCurrentLiabilities": "177000000", "cashAndShortTermInvestments": "1017000000", "commonStockSharesOutstanding": "551600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1747000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37230000000", "cashflowFromInvestment": "36525000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 771000000, "cost_of_revenue": 2149000000, "gross_profit": 771000000, "ebit": 688000000, "ebitda": 688000000, "pretax_income": 688000000, "tax_provision": -1461000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000000, "total_current_assets": 831000000, "total_assets": 113082000000, "short_term_debt": 96303000000, "long_term_debt": 228000000, "total_debt": 96531000000, "total_liabilities": 102041000000, "total_equity": 11041000000, "shares_outstanding": 541400000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 0, "free_cash_flow": 1180000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10143, "ticker_id": 4660, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "688000000", "netIncome": "688000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "2149000000", "interestIncome": "2842000000", "incomeBeforeTax": "688000000", "interestExpense": "2149000000", "operatingIncome": "688000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1461000000", "reportedCurrency": "USD", "netInterestIncome": "693000000", "nonInterestIncome": "None", "operatingExpenses": "-83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-688000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "526000000", "inventory": "1282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "113082000000", "longTermDebt": "228000000", "shortTermDebt": "96303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3886000000", "totalLiabilities": "102041000000", "otherCurrentAssets": "-11463000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "86760000000", "longTermInvestments": "97000000", "shortTermInvestments": "10181000000", "currentNetReceivables": "10181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101065000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98856000000", "totalShareholderEquity": "11041000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-424000000", "totalCurrentLiabilities": "424000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "541400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12800000000", "cashflowFromInvestment": "-14218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771000000, "cost_of_revenue": 2149000000, "gross_profit": 771000000, "research_and_development": 0.64, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": -688000000, "ebitda": 688000000, "interest_expense": 2149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 688000000, "tax_provision": -1461000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000000, "short_term_investments": 10181000000, "net_receivables": 10181000000, "inventory": 1282000000, "other_current_assets": null, "total_current_assets": 831000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101065000000, "total_assets": 113082000000, "short_term_debt": 96303000000, "accounts_payable": 424000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424000000, "long_term_debt": 228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228000000, "total_liabilities": 102041000000, "total_debt": 96531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3886000000, "total_equity": 11041000000, "shares_outstanding": 541400000, "operating_cash_flow": 1180000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14218000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12800000000, "free_cash_flow": 1180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "688000000", "netIncome": "688000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "2149000000", "interestIncome": "2842000000", "incomeBeforeTax": "688000000", "interestExpense": "2149000000", "operatingIncome": "688000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1461000000", "reportedCurrency": "USD", "netInterestIncome": "693000000", "nonInterestIncome": "None", "operatingExpenses": "-83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-688000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "526000000", "inventory": "1282000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "113082000000", "longTermDebt": "228000000", "shortTermDebt": "96303000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3886000000", "totalLiabilities": "102041000000", "otherCurrentAssets": "-11463000000", "totalCurrentAssets": "831000000", "currentLongTermDebt": "86760000000", "longTermInvestments": "97000000", "shortTermInvestments": "10181000000", "currentNetReceivables": "10181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101065000000", "currentAccountsPayable": "424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98856000000", "totalShareholderEquity": "11041000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-424000000", "totalCurrentLiabilities": "424000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228000000", "cashAndShortTermInvestments": "831000000", "commonStockSharesOutstanding": "541400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "831000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12800000000", "cashflowFromInvestment": "-14218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1920000000, "cost_of_revenue": 50000000, "gross_profit": 1870000000, "ebit": 1302000000, "ebitda": 1327000000, "pretax_income": 129000000, "tax_provision": 24839000, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921000000, "total_current_assets": 22734000000, "total_assets": 109241000000, "short_term_debt": 75717000000, "long_term_debt": 21790000000, "total_debt": 97507000000, "total_liabilities": 99335000000, "total_equity": 9906000000, "shares_outstanding": 441400000, "goodwill_and_intangibles": 1052000000 }, "cash_flow": { "operating_cash_flow": 1113000000, "capital_expenditure": 0, "free_cash_flow": 1113000000, "dividends_paid": 974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10148, "ticker_id": 4660, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1327000000", "netIncome": "129000000", "grossProfit": "1870000000", "depreciation": "None", "totalRevenue": "1920000000", "costOfRevenue": "50000000", "interestIncome": "1949000000", "incomeBeforeTax": "129000000", "interestExpense": "1173000000", "operatingIncome": "1302000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24839000", "reportedCurrency": "USD", "netInterestIncome": "776000000", "nonInterestIncome": "None", "operatingExpenses": "568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "109241000000", "longTermDebt": "21790000000", "shortTermDebt": "75717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "526000000", "reportedCurrency": "USD", "retainedEarnings": "-3433000000", "totalLiabilities": "99335000000", "otherCurrentAssets": "21324000000", "totalCurrentAssets": "22734000000", "currentLongTermDebt": "72892000000", "longTermInvestments": "821000000", "shortTermInvestments": "489000000", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86507000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97507000000", "totalShareholderEquity": "9906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98542000000", "totalCurrentLiabilities": "99060000000", "otherNonCurrentLiabilities": "75717000000", "totalNonCurrentLiabilities": "275000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "441400000", "intangibleAssetsExcludingGoodwill": "526000000", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "974000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1113000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26980000000", "cashflowFromInvestment": "-27936000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1920000000, "cost_of_revenue": 50000000, "gross_profit": 1870000000, "research_and_development": 0.07, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000000, "depreciation_amortisation": 25000000, "ebitda": 1327000000, "interest_expense": 1173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 24839000, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": 329000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921000000, "short_term_investments": 489000000, "net_receivables": 489000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22734000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": 526000000, "goodwill_and_intangibles": 1052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86507000000, "total_assets": 109241000000, "short_term_debt": 75717000000, "accounts_payable": 518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99060000000, "long_term_debt": 21790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275000000, "total_liabilities": 99335000000, "total_debt": 97507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3433000000, "total_equity": 9906000000, "shares_outstanding": 441400000, "operating_cash_flow": 1113000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27936000000, "dividends_paid": 974000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26980000000, "free_cash_flow": 1113000000, "net_change_in_cash": 157000000 }, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1327000000", "netIncome": "129000000", "grossProfit": "1870000000", "depreciation": "None", "totalRevenue": "1920000000", "costOfRevenue": "50000000", "interestIncome": "1949000000", "incomeBeforeTax": "129000000", "interestExpense": "1173000000", "operatingIncome": "1302000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24839000", "reportedCurrency": "USD", "netInterestIncome": "776000000", "nonInterestIncome": "None", "operatingExpenses": "568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "109241000000", "longTermDebt": "21790000000", "shortTermDebt": "75717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "526000000", "reportedCurrency": "USD", "retainedEarnings": "-3433000000", "totalLiabilities": "99335000000", "otherCurrentAssets": "21324000000", "totalCurrentAssets": "22734000000", "currentLongTermDebt": "72892000000", "longTermInvestments": "821000000", "shortTermInvestments": "489000000", "currentNetReceivables": "489000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86507000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97507000000", "totalShareholderEquity": "9906000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98542000000", "totalCurrentLiabilities": "99060000000", "otherNonCurrentLiabilities": "75717000000", "totalNonCurrentLiabilities": "275000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "441400000", "intangibleAssetsExcludingGoodwill": "526000000", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "974000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1113000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26980000000", "cashflowFromInvestment": "-27936000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "ebit": 285000000, "ebitda": 285000000, "pretax_income": -148000000, "tax_provision": null, "net_income": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 2357000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "long_term_debt": null, "total_debt": 104648000000, "total_liabilities": 106716000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": 0, "free_cash_flow": 387000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10111, "ticker_id": 4660, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "285000000", "netIncome": "-148000000", "grossProfit": "319000000", "depreciation": "None", "totalRevenue": "1050000000", "costOfRevenue": "731000000", "interestIncome": "1050000000", "incomeBeforeTax": "-148000000", "interestExpense": "731000000", "operatingIncome": "285000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "319000000", "nonInterestIncome": "None", "operatingExpenses": "34000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "118897000000", "longTermDebt": "None", "shortTermDebt": "104648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9123000000", "totalLiabilities": "106716000000", "otherCurrentAssets": "1864000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "None", "longTermInvestments": "7485000000", "shortTermInvestments": "97792000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116540000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104648000000", "totalShareholderEquity": "12181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000000", "totalCurrentLiabilities": "105763000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "1122600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2223000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "-6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050000000, "cost_of_revenue": 731000000, "gross_profit": 319000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": null, "ebitda": 285000000, "interest_expense": 731000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -148000000, "net_income_continuing_ops": -148000000, "net_income_to_common": -148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": 97792000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2357000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116540000000, "total_assets": 118897000000, "short_term_debt": 104648000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105763000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513000000, "total_liabilities": 106716000000, "total_debt": 104648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9123000000, "total_equity": 12181000000, "shares_outstanding": 1122600000, "operating_cash_flow": 387000000, "stock_based_compensation": -6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2223000000, "free_cash_flow": 387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "285000000", "netIncome": "-148000000", "grossProfit": "319000000", "depreciation": "None", "totalRevenue": "1050000000", "costOfRevenue": "731000000", "interestIncome": "1050000000", "incomeBeforeTax": "-148000000", "interestExpense": "731000000", "operatingIncome": "285000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "319000000", "nonInterestIncome": "None", "operatingExpenses": "34000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-148000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "118897000000", "longTermDebt": "None", "shortTermDebt": "104648000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9123000000", "totalLiabilities": "106716000000", "otherCurrentAssets": "1864000000", "totalCurrentAssets": "2357000000", "currentLongTermDebt": "None", "longTermInvestments": "7485000000", "shortTermInvestments": "97792000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116540000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104648000000", "totalShareholderEquity": "12181000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000000", "totalCurrentLiabilities": "105763000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513000000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "1122600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2223000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "-6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1258000000, "cost_of_revenue": 30000000, "gross_profit": 1258000000, "ebit": 1692000000, "ebitda": 1692000000, "pretax_income": 954000000, "tax_provision": null, "net_income": 954000000, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 602000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "long_term_debt": 56000000, "total_debt": 101794000000, "total_liabilities": 102684000000, "total_equity": 12393000000, "shares_outstanding": 1094600000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 128000000, "capital_expenditure": 0, "free_cash_flow": 128000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10112, "ticker_id": 4660, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1692000000", "netIncome": "954000000", "grossProfit": "1258000000", "depreciation": "None", "totalRevenue": "1258000000", "costOfRevenue": "30000000", "interestIncome": "944000000", "incomeBeforeTax": "954000000", "interestExpense": "738000000", "operatingIncome": "1692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000000", "nonInterestIncome": "None", "operatingExpenses": "-434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "115077000000", "longTermDebt": "56000000", "shortTermDebt": "101738000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524000000", "totalLiabilities": "102684000000", "otherCurrentAssets": "-16767000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "None", "longTermInvestments": "7405000000", "shortTermInvestments": "152000000", "currentNetReceivables": "16767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101794000000", "totalShareholderEquity": "12393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "102622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "1094600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11059000000", "cashflowFromInvestment": "-11356000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258000000, "cost_of_revenue": 30000000, "gross_profit": 1258000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1692000000, "depreciation_amortisation": null, "ebitda": 1692000000, "interest_expense": 738000000, "interest_income": null, "other_non_operating": null, "pretax_income": 954000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 954000000, "net_income_continuing_ops": 954000000, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 152000000, "net_receivables": 16767000000, "inventory": null, "other_current_assets": null, "total_current_assets": 602000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719000000, "total_assets": 115077000000, "short_term_debt": 101738000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102622000000, "long_term_debt": 56000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 102684000000, "total_debt": 101794000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8524000000, "total_equity": 12393000000, "shares_outstanding": 1094600000, "operating_cash_flow": 128000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11356000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11059000000, "free_cash_flow": 128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1692000000", "netIncome": "954000000", "grossProfit": "1258000000", "depreciation": "None", "totalRevenue": "1258000000", "costOfRevenue": "30000000", "interestIncome": "944000000", "incomeBeforeTax": "954000000", "interestExpense": "738000000", "operatingIncome": "1692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000000", "nonInterestIncome": "None", "operatingExpenses": "-434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "115077000000", "longTermDebt": "56000000", "shortTermDebt": "101738000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524000000", "totalLiabilities": "102684000000", "otherCurrentAssets": "-16767000000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "None", "longTermInvestments": "7405000000", "shortTermInvestments": "152000000", "currentNetReceivables": "16767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101794000000", "totalShareholderEquity": "12393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884000000", "totalCurrentLiabilities": "102622000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "1094600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11059000000", "cashflowFromInvestment": "-11356000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 779000000, "cost_of_revenue": 20000000, "gross_profit": 779000000, "ebit": 1561000000, "ebitda": 1561000000, "pretax_income": 806000000, "tax_provision": null, "net_income": 806000000, "net_income_to_common": 806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000000, "total_current_assets": 1952000000, "total_assets": 108969000000, "short_term_debt": 94954000000, "long_term_debt": 58000000, "total_debt": 95012000000, "total_liabilities": 97525000000, "total_equity": 11444000000, "shares_outstanding": 1056599999, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 153000000, "capital_expenditure": 0, "free_cash_flow": 153000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10114, "ticker_id": 4660, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "1561000000", "netIncome": "806000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "779000000", "costOfRevenue": "20000000", "interestIncome": "903000000", "incomeBeforeTax": "806000000", "interestExpense": "755000000", "operatingIncome": "1554000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148000000", "nonInterestIncome": "None", "operatingExpenses": "-775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "108969000000", "longTermDebt": "58000000", "shortTermDebt": "94954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9038000000", "totalLiabilities": "97525000000", "otherCurrentAssets": "-1952000000", "totalCurrentAssets": "1952000000", "currentLongTermDebt": "None", "longTermInvestments": "8010000000", "shortTermInvestments": "1502000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "11444000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2426000000", "totalCurrentLiabilities": "97380000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "1056599999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5223000000", "cashflowFromInvestment": "-5337000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779000000, "cost_of_revenue": 20000000, "gross_profit": 779000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561000000, "depreciation_amortisation": 126000000, "ebitda": 1561000000, "interest_expense": 755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 806000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 806000000, "net_income_continuing_ops": 806000000, "net_income_to_common": 806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000000, "short_term_investments": 1502000000, "net_receivables": 1502000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1952000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1751000000, "total_assets": 108969000000, "short_term_debt": 94954000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97380000000, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 97525000000, "total_debt": 95012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9038000000, "total_equity": 11444000000, "shares_outstanding": 1056599999, "operating_cash_flow": 153000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5337000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5223000000, "free_cash_flow": 153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1561000000", "ebitda": "1561000000", "netIncome": "806000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "779000000", "costOfRevenue": "20000000", "interestIncome": "903000000", "incomeBeforeTax": "806000000", "interestExpense": "755000000", "operatingIncome": "1554000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148000000", "nonInterestIncome": "None", "operatingExpenses": "-775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "108969000000", "longTermDebt": "58000000", "shortTermDebt": "94954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9038000000", "totalLiabilities": "97525000000", "otherCurrentAssets": "-1952000000", "totalCurrentAssets": "1952000000", "currentLongTermDebt": "None", "longTermInvestments": "8010000000", "shortTermInvestments": "1502000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "11444000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2426000000", "totalCurrentLiabilities": "97380000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "450000000", "commonStockSharesOutstanding": "1056599999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5223000000", "cashflowFromInvestment": "-5337000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 289000000, "cost_of_revenue": 18000000, "gross_profit": 289000000, "ebit": 531000000, "ebitda": 528000000, "pretax_income": -140000000, "tax_provision": null, "net_income": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656000000, "total_current_assets": 656000000, "total_assets": 102021000000, "short_term_debt": 90458000000, "long_term_debt": 60000000, "total_debt": 90518000000, "total_liabilities": 91674000000, "total_equity": 10347000000, "shares_outstanding": 1017300000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 180000000, "capital_expenditure": 0, "free_cash_flow": 180000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10115, "ticker_id": 4660, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "528000000", "netIncome": "-140000000", "grossProfit": "289000000", "depreciation": "None", "totalRevenue": "289000000", "costOfRevenue": "18000000", "interestIncome": "830000000", "incomeBeforeTax": "-140000000", "interestExpense": "668000000", "operatingIncome": "531000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "-242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "102021000000", "longTermDebt": "60000000", "shortTermDebt": "90458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9422000000", "totalLiabilities": "91674000000", "otherCurrentAssets": "-656000000", "totalCurrentAssets": "656000000", "currentLongTermDebt": "None", "longTermInvestments": "6002000000", "shortTermInvestments": "None", "currentNetReceivables": "21362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "10347000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1050000000", "totalCurrentLiabilities": "91508000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "1017300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000000", "cashflowFromInvestment": "-3444000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289000000, "cost_of_revenue": 18000000, "gross_profit": 289000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531000000, "depreciation_amortisation": null, "ebitda": 528000000, "interest_expense": 668000000, "interest_income": null, "other_non_operating": null, "pretax_income": -140000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140000000, "net_income_continuing_ops": -140000000, "net_income_to_common": -140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656000000, "short_term_investments": null, "net_receivables": 21362000000, "inventory": null, "other_current_assets": null, "total_current_assets": 656000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918000000, "total_assets": 102021000000, "short_term_debt": 90458000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91508000000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554000000, "total_liabilities": 91674000000, "total_debt": 90518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9422000000, "total_equity": 10347000000, "shares_outstanding": 1017300000, "operating_cash_flow": 180000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3444000000, "dividends_paid": 394000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418000000, "free_cash_flow": 180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "528000000", "netIncome": "-140000000", "grossProfit": "289000000", "depreciation": "None", "totalRevenue": "289000000", "costOfRevenue": "18000000", "interestIncome": "830000000", "incomeBeforeTax": "-140000000", "interestExpense": "668000000", "operatingIncome": "531000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "-242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "102021000000", "longTermDebt": "60000000", "shortTermDebt": "90458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9422000000", "totalLiabilities": "91674000000", "otherCurrentAssets": "-656000000", "totalCurrentAssets": "656000000", "currentLongTermDebt": "None", "longTermInvestments": "6002000000", "shortTermInvestments": "None", "currentNetReceivables": "21362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "10347000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1050000000", "totalCurrentLiabilities": "91508000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "1017300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000000", "profitLoss": "None", "dividendPayout": "394000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000000", "cashflowFromInvestment": "-3444000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": -407000000, "cost_of_revenue": 19000000, "gross_profit": -407000000, "ebit": 748000000, "ebitda": 737000000, "pretax_income": 50000000, "tax_provision": null, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455000000, "total_current_assets": 20329000000, "total_assets": 95889000000, "short_term_debt": 83318000000, "long_term_debt": 62000000, "total_debt": 83380000000, "total_liabilities": 85847000000, "total_equity": 10042000000, "shares_outstanding": 921900000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 0, "free_cash_flow": 192000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10116, "ticker_id": 4660, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "737000000", "netIncome": "50000000", "grossProfit": "-407000000", "depreciation": "None", "totalRevenue": "-407000000", "costOfRevenue": "19000000", "interestIncome": "846000000", "incomeBeforeTax": "50000000", "interestExpense": "687000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000000", "nonInterestIncome": "None", "operatingExpenses": "-1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "95889000000", "longTermDebt": "62000000", "shortTermDebt": "83318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8872000000", "totalLiabilities": "85847000000", "otherCurrentAssets": "-456000000", "totalCurrentAssets": "20329000000", "currentLongTermDebt": "None", "longTermInvestments": "7262000000", "shortTermInvestments": "909000000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843000000", "currentAccountsPayable": "1843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "85379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "455000000", "commonStockSharesOutstanding": "921900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5482000000", "cashflowFromInvestment": "-5727000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -407000000, "cost_of_revenue": 19000000, "gross_profit": -407000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 748000000, "depreciation_amortisation": null, "ebitda": 737000000, "interest_expense": 687000000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455000000, "short_term_investments": 909000000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20329000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1843000000, "total_assets": 95889000000, "short_term_debt": 83318000000, "accounts_payable": 1843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85379000000, "long_term_debt": 62000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000000, "total_liabilities": 85847000000, "total_debt": 83380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8872000000, "total_equity": 10042000000, "shares_outstanding": 921900000, "operating_cash_flow": 192000000, "stock_based_compensation": -4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5727000000, "dividends_paid": 363000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5482000000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "737000000", "netIncome": "50000000", "grossProfit": "-407000000", "depreciation": "None", "totalRevenue": "-407000000", "costOfRevenue": "19000000", "interestIncome": "846000000", "incomeBeforeTax": "50000000", "interestExpense": "687000000", "operatingIncome": "748000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159000000", "nonInterestIncome": "None", "operatingExpenses": "-1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "95889000000", "longTermDebt": "62000000", "shortTermDebt": "83318000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8872000000", "totalLiabilities": "85847000000", "otherCurrentAssets": "-456000000", "totalCurrentAssets": "20329000000", "currentLongTermDebt": "None", "longTermInvestments": "7262000000", "shortTermInvestments": "909000000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1843000000", "currentAccountsPayable": "1843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62000000", "totalShareholderEquity": "10042000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "85379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "455000000", "commonStockSharesOutstanding": "921900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "363000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5482000000", "cashflowFromInvestment": "-5727000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 2798000000, "cost_of_revenue": 26000000, "gross_profit": 2798000000, "ebit": 871000000, "ebitda": 863000000, "pretax_income": 122000000, "tax_provision": 751000000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000000, "total_current_assets": 505000000, "total_assets": 88015000000, "short_term_debt": null, "long_term_debt": 64000000, "total_debt": 64000000, "total_liabilities": 78253000000, "total_equity": 9762000000, "shares_outstanding": 886500000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 0, "free_cash_flow": 79000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10117, "ticker_id": 4660, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "863000000", "netIncome": "122000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "2798000000", "costOfRevenue": "26000000", "interestIncome": "856000000", "incomeBeforeTax": "122000000", "interestExpense": "741000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "115000000", "nonInterestIncome": "None", "operatingExpenses": "1927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "88015000000", "longTermDebt": "64000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8554000000", "totalLiabilities": "78253000000", "otherCurrentAssets": "-505000000", "totalCurrentAssets": "505000000", "currentLongTermDebt": "None", "longTermInvestments": "5577000000", "shortTermInvestments": "17137000000", "currentNetReceivables": "17137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000000", "totalShareholderEquity": "9762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77785000000", "totalCurrentLiabilities": "77785000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "886500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5020000000", "cashflowFromInvestment": "4926000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798000000, "cost_of_revenue": 26000000, "gross_profit": 2798000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871000000, "depreciation_amortisation": null, "ebitda": 863000000, "interest_expense": 741000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 751000000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000000, "short_term_investments": 17137000000, "net_receivables": 17137000000, "inventory": null, "other_current_assets": null, "total_current_assets": 505000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600000000, "total_assets": 88015000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77785000000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000000, "total_liabilities": 78253000000, "total_debt": 64000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8554000000, "total_equity": 9762000000, "shares_outstanding": 886500000, "operating_cash_flow": 79000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4926000000, "dividends_paid": 348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5020000000, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "863000000", "netIncome": "122000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "2798000000", "costOfRevenue": "26000000", "interestIncome": "856000000", "incomeBeforeTax": "122000000", "interestExpense": "741000000", "operatingIncome": "871000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "751000000", "reportedCurrency": "USD", "netInterestIncome": "115000000", "nonInterestIncome": "None", "operatingExpenses": "1927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "88015000000", "longTermDebt": "64000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8554000000", "totalLiabilities": "78253000000", "otherCurrentAssets": "-505000000", "totalCurrentAssets": "505000000", "currentLongTermDebt": "None", "longTermInvestments": "5577000000", "shortTermInvestments": "17137000000", "currentNetReceivables": "17137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64000000", "totalShareholderEquity": "9762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77785000000", "totalCurrentLiabilities": "77785000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "886500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "348000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5020000000", "cashflowFromInvestment": "4926000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": -534000000, "cost_of_revenue": 30000000, "gross_profit": -534000000, "ebit": 1178000000, "ebitda": 1166000000, "pretax_income": 346000000, "tax_provision": null, "net_income": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507000000, "total_current_assets": 17143000000, "total_assets": 89590000000, "short_term_debt": 78988000000, "long_term_debt": 69000000, "total_debt": 79057000000, "total_liabilities": 79934000000, "total_equity": 9656000000, "shares_outstanding": 810100000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 0, "free_cash_flow": 7000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10119, "ticker_id": 4660, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1178000000", "ebitda": "1166000000", "netIncome": "346000000", "grossProfit": "-534000000", "depreciation": "None", "totalRevenue": "-534000000", "costOfRevenue": "30000000", "interestIncome": "756000000", "incomeBeforeTax": "346000000", "interestExpense": "820000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "-1712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "89590000000", "longTermDebt": "69000000", "shortTermDebt": "78988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8320000000", "totalLiabilities": "79934000000", "otherCurrentAssets": "-2213000000", "totalCurrentAssets": "17143000000", "currentLongTermDebt": "None", "longTermInvestments": "5792000000", "shortTermInvestments": "1706000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "9656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79499000000", "totalCurrentLiabilities": "79499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435000000", "cashAndShortTermInvestments": "507000000", "commonStockSharesOutstanding": "810100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9489000000", "cashflowFromInvestment": "-9616000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -534000000, "cost_of_revenue": 30000000, "gross_profit": -534000000, "research_and_development": null, "selling_general_admin": 21000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178000000, "depreciation_amortisation": -12000000, "ebitda": 1166000000, "interest_expense": 820000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 346000000, "net_income_continuing_ops": 346000000, "net_income_to_common": 346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507000000, "short_term_investments": 1706000000, "net_receivables": 1706000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17143000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850000000, "total_assets": 89590000000, "short_term_debt": 78988000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79499000000, "long_term_debt": 69000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435000000, "total_liabilities": 79934000000, "total_debt": 79057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8320000000, "total_equity": 9656000000, "shares_outstanding": 810100000, "operating_cash_flow": 7000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9616000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9489000000, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1178000000", "ebitda": "1166000000", "netIncome": "346000000", "grossProfit": "-534000000", "depreciation": "None", "totalRevenue": "-534000000", "costOfRevenue": "30000000", "interestIncome": "756000000", "incomeBeforeTax": "346000000", "interestExpense": "820000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "-1712000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "89590000000", "longTermDebt": "69000000", "shortTermDebt": "78988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8320000000", "totalLiabilities": "79934000000", "otherCurrentAssets": "-2213000000", "totalCurrentAssets": "17143000000", "currentLongTermDebt": "None", "longTermInvestments": "5792000000", "shortTermInvestments": "1706000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69000000", "totalShareholderEquity": "9656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79499000000", "totalCurrentLiabilities": "79499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435000000", "cashAndShortTermInvestments": "507000000", "commonStockSharesOutstanding": "810100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9489000000", "cashflowFromInvestment": "-9616000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 967000000, "cost_of_revenue": 24000000, "gross_profit": 967000000, "ebit": 634000000, "ebitda": 650000000, "pretax_income": -48000000, "tax_provision": -48000000, "net_income": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530000000, "total_current_assets": 15699000000, "total_assets": 79685000000, "short_term_debt": 70195000000, "long_term_debt": 71000000, "total_debt": 70266000000, "total_liabilities": 71033000000, "total_equity": 8652000000, "shares_outstanding": 740000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": -20000000, "capital_expenditure": 0, "free_cash_flow": -20000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10120, "ticker_id": 4660, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "634000000", "ebitda": "650000000", "netIncome": "-48000000", "grossProfit": "967000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "24000000", "interestIncome": "695000000", "incomeBeforeTax": "-48000000", "interestExpense": "698000000", "operatingIncome": "682000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-48000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79685000000", "longTermDebt": "71000000", "shortTermDebt": "70195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8338000000", "totalLiabilities": "71033000000", "otherCurrentAssets": "-530000000", "totalCurrentAssets": "15699000000", "currentLongTermDebt": "None", "longTermInvestments": "4849000000", "shortTermInvestments": "13662000000", "currentNetReceivables": "13662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63986000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "8652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13373000000", "totalCurrentLiabilities": "70592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441000000", "cashAndShortTermInvestments": "530000000", "commonStockSharesOutstanding": "740000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7114000000", "cashflowFromInvestment": "-7061000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000000, "cost_of_revenue": 24000000, "gross_profit": 967000000, "research_and_development": null, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634000000, "depreciation_amortisation": 48000000, "ebitda": 650000000, "interest_expense": 698000000, "interest_income": null, "other_non_operating": null, "pretax_income": -48000000, "tax_provision": -48000000, "effective_tax_rate": null, "net_income": -48000000, "net_income_continuing_ops": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530000000, "short_term_investments": 13662000000, "net_receivables": 13662000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15699000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63986000000, "total_assets": 79685000000, "short_term_debt": 70195000000, "accounts_payable": 208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70592000000, "long_term_debt": 71000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 441000000, "total_liabilities": 71033000000, "total_debt": 70266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8338000000, "total_equity": 8652000000, "shares_outstanding": 740000000, "operating_cash_flow": -20000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7061000000, "dividends_paid": 293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7114000000, "free_cash_flow": -20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "634000000", "ebitda": "650000000", "netIncome": "-48000000", "grossProfit": "967000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "24000000", "interestIncome": "695000000", "incomeBeforeTax": "-48000000", "interestExpense": "698000000", "operatingIncome": "682000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-48000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "79685000000", "longTermDebt": "71000000", "shortTermDebt": "70195000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8338000000", "totalLiabilities": "71033000000", "otherCurrentAssets": "-530000000", "totalCurrentAssets": "15699000000", "currentLongTermDebt": "None", "longTermInvestments": "4849000000", "shortTermInvestments": "13662000000", "currentNetReceivables": "13662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63986000000", "currentAccountsPayable": "208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "8652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13373000000", "totalCurrentLiabilities": "70592000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "441000000", "cashAndShortTermInvestments": "530000000", "commonStockSharesOutstanding": "740000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "293000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7114000000", "cashflowFromInvestment": "-7061000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1645000000, "cost_of_revenue": 24000000, "gross_profit": 1645000000, "ebit": 1593000000, "ebitda": 1115000000, "pretax_income": 443000000, "tax_provision": -703000000, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505000000, "total_current_assets": 14386000000, "total_assets": 71876000000, "short_term_debt": 62086000000, "long_term_debt": 76000000, "total_debt": 62162000000, "total_liabilities": 63298000000, "total_equity": 8578000000, "shares_outstanding": 704200000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 0, "free_cash_flow": 20000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10121, "ticker_id": 4660, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1593000000", "ebitda": "1115000000", "netIncome": "443000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "24000000", "interestIncome": "642000000", "incomeBeforeTax": "443000000", "interestExpense": "672000000", "operatingIncome": "1150000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-703000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-443000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "443000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71876000000", "longTermDebt": "76000000", "shortTermDebt": "62086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7990000000", "totalLiabilities": "63298000000", "otherCurrentAssets": "-510000000", "totalCurrentAssets": "14386000000", "currentLongTermDebt": "None", "longTermInvestments": "6026000000", "shortTermInvestments": "12424000000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57490000000", "currentAccountsPayable": "636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000000", "totalShareholderEquity": "8578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12550000000", "totalCurrentLiabilities": "63222000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "704200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000000", "cashflowFromInvestment": "582000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1645000000, "cost_of_revenue": 24000000, "gross_profit": 1645000000, "research_and_development": null, "selling_general_admin": 16000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1593000000, "depreciation_amortisation": -443000000, "ebitda": 1115000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": 443000000, "tax_provision": -703000000, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505000000, "short_term_investments": 12424000000, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14386000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57490000000, "total_assets": 71876000000, "short_term_debt": 62086000000, "accounts_payable": 636000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63222000000, "long_term_debt": 76000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393000000, "total_liabilities": 63298000000, "total_debt": 62162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7990000000, "total_equity": 8578000000, "shares_outstanding": 704200000, "operating_cash_flow": 20000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 582000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000000, "free_cash_flow": 20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1593000000", "ebitda": "1115000000", "netIncome": "443000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "1645000000", "costOfRevenue": "24000000", "interestIncome": "642000000", "incomeBeforeTax": "443000000", "interestExpense": "672000000", "operatingIncome": "1150000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-703000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-443000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "443000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71876000000", "longTermDebt": "76000000", "shortTermDebt": "62086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7990000000", "totalLiabilities": "63298000000", "otherCurrentAssets": "-510000000", "totalCurrentAssets": "14386000000", "currentLongTermDebt": "None", "longTermInvestments": "6026000000", "shortTermInvestments": "12424000000", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57490000000", "currentAccountsPayable": "636000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76000000", "totalShareholderEquity": "8578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12550000000", "totalCurrentLiabilities": "63222000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393000000", "cashAndShortTermInvestments": "505000000", "commonStockSharesOutstanding": "704200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "505000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000000", "cashflowFromInvestment": "582000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": -1661000000, "cost_of_revenue": -447000000, "gross_profit": -1661000000, "ebit": 1078000000, "ebitda": 1078000000, "pretax_income": 412000000, "tax_provision": 886000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 518000000, "total_assets": 71596000000, "short_term_debt": 61320000000, "long_term_debt": 80000000, "total_debt": 61400000000, "total_liabilities": 63339000000, "total_equity": 8257000000, "shares_outstanding": 694300000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": -31000000, "capital_expenditure": 0, "free_cash_flow": -31000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10122, "ticker_id": 4660, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "1078000000", "netIncome": "412000000", "grossProfit": "-1661000000", "depreciation": "None", "totalRevenue": "-1661000000", "costOfRevenue": "-447000000", "interestIncome": "640000000", "incomeBeforeTax": "412000000", "interestExpense": "666000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "-2775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "526000000", "inventory": "1771000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71596000000", "longTermDebt": "80000000", "shortTermDebt": "61320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8148000000", "totalLiabilities": "63339000000", "otherCurrentAssets": "-13389000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "None", "longTermInvestments": "4242000000", "shortTermInvestments": "-4032000000", "currentNetReceivables": "11618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "8257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61320000000", "totalCurrentLiabilities": "61320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "694300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1580000000", "cashflowFromInvestment": "1500000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1661000000, "cost_of_revenue": -447000000, "gross_profit": -1661000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078000000, "depreciation_amortisation": 917000000, "ebitda": 1078000000, "interest_expense": 666000000, "interest_income": null, "other_non_operating": null, "pretax_income": 412000000, "tax_provision": 886000000, "effective_tax_rate": null, "net_income": 412000000, "net_income_continuing_ops": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": -4032000000, "net_receivables": 11618000000, "inventory": 1771000000, "other_current_assets": null, "total_current_assets": 518000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736000000, "total_assets": 71596000000, "short_term_debt": 61320000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61320000000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80000000, "total_liabilities": 63339000000, "total_debt": 61400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8148000000, "total_equity": 8257000000, "shares_outstanding": 694300000, "operating_cash_flow": -31000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1580000000, "free_cash_flow": -31000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "1078000000", "netIncome": "412000000", "grossProfit": "-1661000000", "depreciation": "None", "totalRevenue": "-1661000000", "costOfRevenue": "-447000000", "interestIncome": "640000000", "incomeBeforeTax": "412000000", "interestExpense": "666000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "-2775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "526000000", "inventory": "1771000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "71596000000", "longTermDebt": "80000000", "shortTermDebt": "61320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8148000000", "totalLiabilities": "63339000000", "otherCurrentAssets": "-13389000000", "totalCurrentAssets": "518000000", "currentLongTermDebt": "None", "longTermInvestments": "4242000000", "shortTermInvestments": "-4032000000", "currentNetReceivables": "11618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "8257000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-61320000000", "totalCurrentLiabilities": "61320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "694300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1580000000", "cashflowFromInvestment": "1500000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1675000000, "cost_of_revenue": 23000000, "gross_profit": 1675000000, "ebit": -784000000, "ebitda": 254000000, "pretax_income": -392000000, "tax_provision": -2027000000, "net_income": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882000000, "total_current_assets": 804000000, "total_assets": 69991000000, "short_term_debt": 61129000000, "long_term_debt": 80000000, "total_debt": 61209000000, "total_liabilities": 62541000000, "total_equity": 7450000000, "shares_outstanding": 622000000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": -53000000, "capital_expenditure": 0, "free_cash_flow": -53000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10124, "ticker_id": 4660, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-784000000", "ebitda": "254000000", "netIncome": "-392000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "1675000000", "costOfRevenue": "23000000", "interestIncome": "593000000", "incomeBeforeTax": "-392000000", "interestExpense": "646000000", "operatingIncome": "296000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2027000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "526000000", "inventory": "11093000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "69991000000", "longTermDebt": "80000000", "shortTermDebt": "61129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8283000000", "totalLiabilities": "62541000000", "otherCurrentAssets": "-11093000000", "totalCurrentAssets": "804000000", "currentLongTermDebt": "None", "longTermInvestments": "57213000000", "shortTermInvestments": "8900000000", "currentNetReceivables": "9211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57739000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61209000000", "totalShareholderEquity": "7450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252000000", "totalCurrentLiabilities": "62381000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522000000", "cashAndShortTermInvestments": "1882000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-9943000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675000000, "cost_of_revenue": 23000000, "gross_profit": 1675000000, "research_and_development": null, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784000000, "depreciation_amortisation": 392000000, "ebitda": 254000000, "interest_expense": 646000000, "interest_income": null, "other_non_operating": null, "pretax_income": -392000000, "tax_provision": -2027000000, "effective_tax_rate": null, "net_income": -392000000, "net_income_continuing_ops": -392000000, "net_income_to_common": -392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882000000, "short_term_investments": 8900000000, "net_receivables": 9211000000, "inventory": 11093000000, "other_current_assets": null, "total_current_assets": 804000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57739000000, "total_assets": 69991000000, "short_term_debt": 61129000000, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62381000000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522000000, "total_liabilities": 62541000000, "total_debt": 61209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8283000000, "total_equity": 7450000000, "shares_outstanding": 622000000, "operating_cash_flow": -53000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9943000000, "dividends_paid": 31000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": -53000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-784000000", "ebitda": "254000000", "netIncome": "-392000000", "grossProfit": "1675000000", "depreciation": "None", "totalRevenue": "1675000000", "costOfRevenue": "23000000", "interestIncome": "593000000", "incomeBeforeTax": "-392000000", "interestExpense": "646000000", "operatingIncome": "296000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2027000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "-392000000" }, "balance": { "goodwill": "526000000", "inventory": "11093000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "69991000000", "longTermDebt": "80000000", "shortTermDebt": "61129000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8283000000", "totalLiabilities": "62541000000", "otherCurrentAssets": "-11093000000", "totalCurrentAssets": "804000000", "currentLongTermDebt": "None", "longTermInvestments": "57213000000", "shortTermInvestments": "8900000000", "currentNetReceivables": "9211000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57739000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61209000000", "totalShareholderEquity": "7450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252000000", "totalCurrentLiabilities": "62381000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522000000", "cashAndShortTermInvestments": "1882000000", "commonStockSharesOutstanding": "622000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "31000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-9943000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "income_statement": { "revenue": 1233000000, "cost_of_revenue": 23000000, "gross_profit": 1233000000, "ebit": 285877915, "ebitda": 812000000, "pretax_income": 286000000, "tax_provision": 31000000, "net_income": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716000000, "total_current_assets": 864000000, "total_assets": 60518000000, "short_term_debt": 49999000000, "long_term_debt": 87000000, "total_debt": 50086000000, "total_liabilities": 52640000000, "total_equity": 7878000000, "shares_outstanding": 599700000, "goodwill_and_intangibles": 526000000 }, "cash_flow": { "operating_cash_flow": -61000000, "capital_expenditure": 0, "free_cash_flow": -61000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10125, "ticker_id": 4660, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:57.089776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285877915", "ebitda": "812000000", "netIncome": "286000000", "grossProfit": "1233000000", "depreciation": "None", "totalRevenue": "1233000000", "costOfRevenue": "23000000", "interestIncome": "457000000", "incomeBeforeTax": "286000000", "interestExpense": "526000000", "operatingIncome": "847000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000000", "costofGoodsAndServicesSold": "23000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-286000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "526000000", "inventory": "9761000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "60518000000", "longTermDebt": "87000000", "shortTermDebt": "49999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7633000000", "totalLiabilities": "52640000000", "otherCurrentAssets": "-9761000000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "49290000000", "shortTermInvestments": "148000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49816000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58173000000", "totalShareholderEquity": "7878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-433000000", "totalCurrentLiabilities": "433000000", "otherNonCurrentLiabilities": "42462000000", "totalNonCurrentLiabilities": "87000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "599700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6497000000", "cashflowFromInvestment": "5342000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1216000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1233000000, "cost_of_revenue": 23000000, "gross_profit": 1233000000, "research_and_development": null, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285877915, "depreciation_amortisation": -286000000, "ebitda": 812000000, "interest_expense": 526000000, "interest_income": null, "other_non_operating": null, "pretax_income": 286000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 286000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716000000, "short_term_investments": 148000000, "net_receivables": 148000000, "inventory": 9761000000, "other_current_assets": null, "total_current_assets": 864000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": null, "goodwill_and_intangibles": 526000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49816000000, "total_assets": 60518000000, "short_term_debt": 49999000000, "accounts_payable": 433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433000000, "long_term_debt": 87000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000000, "total_liabilities": 52640000000, "total_debt": 50086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7633000000, "total_equity": 7878000000, "shares_outstanding": 599700000, "operating_cash_flow": -61000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5342000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6497000000, "free_cash_flow": -61000000, "net_change_in_cash": -1216000000 }, "raw_data": { "income": { "ebit": "285877915", "ebitda": "812000000", "netIncome": "286000000", "grossProfit": "1233000000", "depreciation": "None", "totalRevenue": "1233000000", "costOfRevenue": "23000000", "interestIncome": "457000000", "incomeBeforeTax": "286000000", "interestExpense": "526000000", "operatingIncome": "847000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000000", "costofGoodsAndServicesSold": "23000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-286000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "526000000", "inventory": "9761000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "60518000000", "longTermDebt": "87000000", "shortTermDebt": "49999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7633000000", "totalLiabilities": "52640000000", "otherCurrentAssets": "-9761000000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "49290000000", "shortTermInvestments": "148000000", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49816000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58173000000", "totalShareholderEquity": "7878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-433000000", "totalCurrentLiabilities": "433000000", "otherNonCurrentLiabilities": "42462000000", "totalNonCurrentLiabilities": "87000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "599700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6497000000", "cashflowFromInvestment": "5342000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1216000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }