{ "ticker": { "uuid": "c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0", "symbol": "IZM", "name": "ICZOOM Group Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0/" }, "ticker_metadata": { "id": 6722, "uuid": "c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0", "symbol": "IZM", "name": "ICZOOM Group Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 4508000, "stock_exchange_id": 2, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "ICZOOM Group Inc., sells electronic component products to customers in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0", "symbol": "IZM", "name": "ICZOOM Group Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0f37dfe-0f6a-4ca8-a832-73e8f95fcab0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 4624824.26, "pe_ratio": 3.8718, "earnings_yield": 0.2583, "ebitda_to_ev": 0.2469, "shareholder_yield": 0, "roe": 0.0775, "piotroski_f_score": 6, "momentum_12_1": -0.8418, "volatility_252d": 1.5466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.281238+00:00", "batch_id": "" }, "size": { "price_close": 0.386, "market_cap": 4624824.26, "market_cap_usd": 4624824.26, "enterprise_value": 11066153.26, "shares_outstanding": 11981410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.8718, "pb_ratio": 0.2999, "ptbv_ratio": 0.3024, "ps_ratio": 0.0247, "pcf_ratio": 1.684, "pfcf_ratio": 1.6643, "ev_ebitda": 4.0501, "ev_ebit": 5.5558, "ev_sales": 0.0592, "ev_fcf": 3.9823, "earnings_yield": 0.2583, "fcf_yield": 0.2511, "price_to_sales": 0.0247, "price_to_book": 0.2999, "price_to_cashflow": 1.684, "ebitda_to_ev": 0.2469, "sales_yield": 16.9028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0327, "operating_margin": 0.0106, "net_margin": 0.0064, "ebitda_margin": 0.0146, "fcf_margin": 0.0149, "roe": 0.0775, "roa": 0.029, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 4.5358, "cash_conversion": 2.3264, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 5.0166, "earnings_stability_5y": 3.3005, "revenue_stability_5y": 0.3011, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1482, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6741, "net_debt_to_ebitda": 2.3575, "debt_to_assets": 0.3594, "interest_coverage": 3.9923, "current_ratio": 1.5845, "quick_ratio": 1.463, "net_debt": 6441329, "local_beta": -0.003, "volatility_252d": 1.5466, "volatility_60d": 3.9374, "max_drawdown_12m": -0.8587, "risk_adjusted_momentum": -0.5443 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1364, "revenue_growth_5y_cagr": 0.0251, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2254, "eps_growth_5y_cagr": 0.1508, "fcf_growth_1y": null, "book_value_growth_1y": -0.0961, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0209, "price_return_3m": -0.4062, "price_return_6m": -0.5711, "price_return_9m": -0.8456, "price_return_12m": -0.8385, "price_return_12m_ex1m": -0.8418, "momentum_6m": -0.5711, "momentum_12m": -0.8385, "momentum_12_1": -0.8418, "distance_from_52w_high": -0.8538, "distance_from_52w_low": 0.0349, "relative_strength": -0.9964 }, "raw_ttm": { "revenue_ttm": 187048691, "gross_profit_ttm": 6110479, "ebit_ttm": 1991825, "ebitda_ttm": 2732309, "net_income_ttm": 1194497, "eps_diluted_ttm": 0.0997, "operating_cash_flow_ttm": 2746352, "capital_expenditure_ttm": 32482, "fcf_ttm": 2778834, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498919, "cash_and_equivalents": 8379492, "total_current_assets": 40215761, "total_current_liabilities": 25380987, "net_ppe": null, "total_assets": 41238472, "total_debt": 14820821, "total_equity": 15421659, "net_working_capital": 21276103, "book_value_per_share": 1.2871, "retained_earnings": -6412100, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15293565, "tangible_book_per_share": 1.2764 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1476, "ticker_id": 6722, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.281238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.386, "market_cap": 4624824.26, "market_cap_usd": 4624824.26, "enterprise_value": 11066153.26, "shares_outstanding": 11981410, "fx_rate_to_usd": null, "pe_ratio": 3.87177553, "pb_ratio": 0.29989149, "ptbv_ratio": 0.30240328, "ps_ratio": 0.02472524, "pcf_ratio": 1.68398816, "pfcf_ratio": 1.6643039, "ev_ebitda": 4.05011046, "ev_ebit": 5.5557859, "ev_sales": 0.05916189, "ev_fcf": 3.98230094, "earnings_yield": 0.25827944, "fcf_yield": 0.25111111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03266785, "operating_margin": 0.0106487, "net_margin": 0.00638602, "ebitda_margin": 0.01460747, "fcf_margin": 0.01485621, "roe": 0.0774558, "roa": 0.0289656, "roic": 0.07289447, "roc_greenblatt": null, "asset_turnover": 4.53578132, "cash_conversion": 2.32636331, "accruals_ratio": -0.03763124, "sbc_to_revenue": null, "debt_to_equity": 1.67406198, "net_debt_to_ebitda": 2.35746726, "debt_to_assets": 0.35939307, "interest_coverage": 3.99228131, "current_ratio": 1.58448373, "quick_ratio": 1.46304854, "net_debt": 6441329, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13636321, "revenue_growth_5y_cagr": 0.02513667, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.22536934, "eps_growth_5y_cagr": 0.15077852, "fcf_growth_1y": null, "book_value_growth_1y": -0.09611501, "piotroski_f_score": 6, "altman_z_score": 5.01664995, "earnings_stability_5y": 3.300467, "revenue_stability_5y": 0.301119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02089394, "price_return_3m": -0.40615385, "price_return_6m": -0.57106345, "price_return_9m": -0.8456, "price_return_12m": -0.83849372, "price_return_12m_ex1m": -0.84179916, "distance_from_52w_high": -0.85378788, "distance_from_52w_low": 0.03485255, "relative_strength": -0.99643477, "local_beta": -0.003, "volatility_252d": 1.546594, "volatility_60d": 3.937373, "max_drawdown_12m": -0.85871212, "revenue_ttm": 187048691, "gross_profit_ttm": 6110479, "ebit_ttm": 1991825, "ebitda_ttm": 2732309, "net_income_ttm": 1194497, "eps_diluted_ttm": 0.09969586, "operating_cash_flow_ttm": 2746352, "capital_expenditure_ttm": 32482, "fcf_ttm": 2778834, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498919, "cash_and_equivalents": 8379492, "total_current_assets": 40215761, "total_current_liabilities": 25380987, "net_ppe": null, "total_assets": 41238472, "total_debt": 14820821, "total_equity": 15421659, "net_working_capital": 21276103, "book_value_per_share": 1.28713223, "retained_earnings": -6412100, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15293565, "tangible_book_per_share": 1.27644117, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 3.8718, "earnings_yield": 0.2583, "shareholder_yield": 0, "roe": 0.0775, "momentum_12_1": -0.8418, "complete_fields": { "id": 1476, "ticker_id": 6722, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.281238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.386, "market_cap": 4624824.26, "market_cap_usd": 4624824.26, "enterprise_value": 11066153.26, "shares_outstanding": 11981410, "fx_rate_to_usd": null, "pe_ratio": 3.87177553, "pb_ratio": 0.29989149, "ptbv_ratio": 0.30240328, "ps_ratio": 0.02472524, "pcf_ratio": 1.68398816, "pfcf_ratio": 1.6643039, "ev_ebitda": 4.05011046, "ev_ebit": 5.5557859, "ev_sales": 0.05916189, "ev_fcf": 3.98230094, "earnings_yield": 0.25827944, "fcf_yield": 0.25111111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03266785, "operating_margin": 0.0106487, "net_margin": 0.00638602, "ebitda_margin": 0.01460747, "fcf_margin": 0.01485621, "roe": 0.0774558, "roa": 0.0289656, "roic": 0.07289447, "roc_greenblatt": null, "asset_turnover": 4.53578132, "cash_conversion": 2.32636331, "accruals_ratio": -0.03763124, "sbc_to_revenue": null, "debt_to_equity": 1.67406198, "net_debt_to_ebitda": 2.35746726, "debt_to_assets": 0.35939307, "interest_coverage": 3.99228131, "current_ratio": 1.58448373, "quick_ratio": 1.46304854, "net_debt": 6441329, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13636321, "revenue_growth_5y_cagr": 0.02513667, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.22536934, "eps_growth_5y_cagr": 0.15077852, "fcf_growth_1y": null, "book_value_growth_1y": -0.09611501, "piotroski_f_score": 6, "altman_z_score": 5.01664995, "earnings_stability_5y": 3.300467, "revenue_stability_5y": 0.301119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02089394, "price_return_3m": -0.40615385, "price_return_6m": -0.57106345, "price_return_9m": -0.8456, "price_return_12m": -0.83849372, "price_return_12m_ex1m": -0.84179916, "distance_from_52w_high": -0.85378788, "distance_from_52w_low": 0.03485255, "relative_strength": -0.99643477, "local_beta": -0.003, "volatility_252d": 1.546594, "volatility_60d": 3.937373, "max_drawdown_12m": -0.85871212, "revenue_ttm": 187048691, "gross_profit_ttm": 6110479, "ebit_ttm": 1991825, "ebitda_ttm": 2732309, "net_income_ttm": 1194497, "eps_diluted_ttm": 0.09969586, "operating_cash_flow_ttm": 2746352, "capital_expenditure_ttm": 32482, "fcf_ttm": 2778834, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498919, "cash_and_equivalents": 8379492, "total_current_assets": 40215761, "total_current_liabilities": 25380987, "net_ppe": null, "total_assets": 41238472, "total_debt": 14820821, "total_equity": 15421659, "net_working_capital": 21276103, "book_value_per_share": 1.28713223, "retained_earnings": -6412100, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15293565, "tangible_book_per_share": 1.27644117, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 187048691, "cost_of_revenue": 180938212, "gross_profit": 6110479, "ebit": 1991825, "ebitda": 2732309, "pretax_income": 1492905, "tax_provision": 298408, "net_income": 1194497, "net_income_to_common": 1194497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8379492, "total_current_assets": 40215761, "total_assets": 41238472, "short_term_debt": 14820821, "long_term_debt": null, "total_debt": 14820821, "total_liabilities": 25816813, "total_equity": 15421659, "shares_outstanding": 11553669, "goodwill_and_intangibles": 128094 }, "cash_flow": { "operating_cash_flow": 2746352, "capital_expenditure": 32482, "free_cash_flow": 2778834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101604, "ticker_id": 6722, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1991825", "ebitda": "2732309", "netIncome": "1194497", "grossProfit": "6110479", "depreciation": "None", "totalRevenue": "187048691", "costOfRevenue": "180938212", "interestIncome": "None", "incomeBeforeTax": "1492905", "interestExpense": "498919", "operatingIncome": "1086268", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "298408", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5024211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180938212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740484", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3082145", "commonStock": "1917026", "currentDebt": "None", "investments": "None", "totalAssets": "41238472", "longTermDebt": "None", "shortTermDebt": "14820821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128094", "reportedCurrency": "None", "retainedEarnings": "-6412100", "totalLiabilities": "25816813", "otherCurrentAssets": "1338748", "totalCurrentAssets": "40215761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27415376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022711", "currentAccountsPayable": "4278634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15256647", "totalShareholderEquity": "15421659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063437", "totalCurrentLiabilities": "25380987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435825", "cashAndShortTermInvestments": "8379492", "commonStockSharesOutstanding": "11553669", "intangibleAssetsExcludingGoodwill": "128094", "cashAndCashEquivalentsAtCarryingValue": "8379492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-988685", "operatingCashflow": "2746352", "capitalExpenditures": "32482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2913017", "cashflowFromInvestment": "-79741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187048691, "cost_of_revenue": 180938212, "gross_profit": 6110479, "research_and_development": 463173, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1991825, "depreciation_amortisation": 740484, "ebitda": 2732309, "interest_expense": 498919, "interest_income": null, "other_non_operating": null, "pretax_income": 1492905, "tax_provision": 298408, "effective_tax_rate": null, "net_income": 1194497, "net_income_continuing_ops": null, "net_income_to_common": 1194497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8379492, "short_term_investments": null, "net_receivables": 27415376, "inventory": 3082145, "other_current_assets": null, "total_current_assets": 40215761, "net_ppe": null, "goodwill": null, "intangible_assets": 128094, "goodwill_and_intangibles": 128094, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022711, "total_assets": 41238472, "short_term_debt": 14820821, "accounts_payable": 4278634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25380987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435825, "total_liabilities": 25816813, "total_debt": 14820821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6412100, "total_equity": 15421659, "shares_outstanding": 11553669, "operating_cash_flow": 2746352, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2913017, "free_cash_flow": 2778834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1991825", "ebitda": "2732309", "netIncome": "1194497", "grossProfit": "6110479", "depreciation": "None", "totalRevenue": "187048691", "costOfRevenue": "180938212", "interestIncome": "None", "incomeBeforeTax": "1492905", "interestExpense": "498919", "operatingIncome": "1086268", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "298408", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5024211", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180938212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740484", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3082145", "commonStock": "1917026", "currentDebt": "None", "investments": "None", "totalAssets": "41238472", "longTermDebt": "None", "shortTermDebt": "14820821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128094", "reportedCurrency": "None", "retainedEarnings": "-6412100", "totalLiabilities": "25816813", "otherCurrentAssets": "1338748", "totalCurrentAssets": "40215761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27415376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022711", "currentAccountsPayable": "4278634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15256647", "totalShareholderEquity": "15421659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063437", "totalCurrentLiabilities": "25380987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435825", "cashAndShortTermInvestments": "8379492", "commonStockSharesOutstanding": "11553669", "intangibleAssetsExcludingGoodwill": "128094", "cashAndCashEquivalentsAtCarryingValue": "8379492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1194497", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-988685", "operatingCashflow": "2746352", "capitalExpenditures": "32482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2913017", "cashflowFromInvestment": "-79741", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "740484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 177933890, "cost_of_revenue": 172983529, "gross_profit": 4950361, "ebit": -1641108, "ebitda": -787111, "pretax_income": -2338013, "tax_provision": -65716, "net_income": -2272297, "net_income_to_common": -2272297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2453728, "total_current_assets": 39132067, "total_assets": 39975042, "short_term_debt": 12162729, "long_term_debt": null, "total_debt": 12162729, "total_liabilities": 24594328, "total_equity": 15380714, "shares_outstanding": 10415461, "goodwill_and_intangibles": 204033 }, "cash_flow": { "operating_cash_flow": 2082250, "capital_expenditure": 157694, "free_cash_flow": 2239944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101608, "ticker_id": 6722, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641108", "ebitda": "-787111", "netIncome": "-2272297", "grossProfit": "4950361", "depreciation": "None", "totalRevenue": "177933890", "costOfRevenue": "172983529", "interestIncome": "None", "incomeBeforeTax": "-2338013", "interestExpense": "696908", "operatingIncome": "-1343831", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65716", "reportedCurrency": "USD", "netInterestIncome": "-809481", "nonInterestIncome": "None", "operatingExpenses": "6294192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172983529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853997", "sellingGeneralAndAdministrative": "3861282", "netIncomeFromContinuingOperations": "-2272297" }, "balance": { "goodwill": "None", "inventory": "4361982", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "12162729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "204033", "reportedCurrency": "USD", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3970077", "totalCurrentAssets": "39132067", "currentLongTermDebt": "11754729", "longTermInvestments": "None", "shortTermInvestments": "3031232", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12162730", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "408001", "otherCurrentLiabilities": "878560", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10415461", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2272297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "506206", "operatingCashflow": "2082250", "capitalExpenditures": "157694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246032", "cashflowFromInvestment": "-155448", "stockBasedCompensation": "1161408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177933890, "cost_of_revenue": 172983529, "gross_profit": 4950361, "research_and_development": 481548, "selling_general_admin": 3861282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641108, "depreciation_amortisation": 853997, "ebitda": -787111, "interest_expense": 696908, "interest_income": null, "other_non_operating": null, "pretax_income": -2338013, "tax_provision": -65716, "effective_tax_rate": null, "net_income": -2272297, "net_income_continuing_ops": -2272297, "net_income_to_common": -2272297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2453728, "short_term_investments": 3031232, "net_receivables": 28346280, "inventory": 4361982, "other_current_assets": null, "total_current_assets": 39132067, "net_ppe": null, "goodwill": null, "intangible_assets": 204033, "goodwill_and_intangibles": 204033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842975, "total_assets": 39975042, "short_term_debt": 12162729, "accounts_payable": 5263945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24594328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 24594328, "total_debt": 12162729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7606597, "total_equity": 15380714, "shares_outstanding": 10415461, "operating_cash_flow": 2082250, "stock_based_compensation": 1161408, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246032, "free_cash_flow": 2239944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1641108", "ebitda": "-787111", "netIncome": "-2272297", "grossProfit": "4950361", "depreciation": "None", "totalRevenue": "177933890", "costOfRevenue": "172983529", "interestIncome": "None", "incomeBeforeTax": "-2338013", "interestExpense": "696908", "operatingIncome": "-1343831", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65716", "reportedCurrency": "USD", "netInterestIncome": "-809481", "nonInterestIncome": "None", "operatingExpenses": "6294192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172983529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853997", "sellingGeneralAndAdministrative": "3861282", "netIncomeFromContinuingOperations": "-2272297" }, "balance": { "goodwill": "None", "inventory": "4361982", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "12162729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "204033", "reportedCurrency": "USD", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3970077", "totalCurrentAssets": "39132067", "currentLongTermDebt": "11754729", "longTermInvestments": "None", "shortTermInvestments": "3031232", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12162730", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "408001", "otherCurrentLiabilities": "878560", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10415461", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2272297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "506206", "operatingCashflow": "2082250", "capitalExpenditures": "157694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246032", "cashflowFromInvestment": "-155448", "stockBasedCompensation": "1161408", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 214405226, "cost_of_revenue": 209112615, "gross_profit": 5292611, "ebit": 875032, "ebitda": 1454060, "pretax_income": 2016840, "tax_provision": 265670, "net_income": 1751170, "net_income_to_common": 1751170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6413367, "total_current_assets": 86887613, "total_assets": 88175838, "short_term_debt": 14547221, "long_term_debt": null, "total_debt": 14547221, "total_liabilities": 72631642, "total_equity": 15544196, "shares_outstanding": 10326374, "goodwill_and_intangibles": 288436 }, "cash_flow": { "operating_cash_flow": -3751832, "capital_expenditure": 145611, "free_cash_flow": -3606221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101613, "ticker_id": 6722, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "875032", "ebitda": "1454060", "netIncome": "1751170", "grossProfit": "5292611", "depreciation": "None", "totalRevenue": "214405226", "costOfRevenue": "209112615", "interestIncome": "None", "incomeBeforeTax": "2016840", "interestExpense": "567915", "operatingIncome": "875030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265670", "reportedCurrency": "USD", "netInterestIncome": "-669005", "nonInterestIncome": "None", "operatingExpenses": "4417579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209112615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579028", "sellingGeneralAndAdministrative": "2738817", "netIncomeFromContinuingOperations": "1751170" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288436", "reportedCurrency": "USD", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "14022523", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "899754", "otherCurrentLiabilities": "2546704", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-495580", "operatingCashflow": "-3751832", "capitalExpenditures": "145611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8749216", "cashflowFromInvestment": "-144227", "stockBasedCompensation": "1325616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214405226, "cost_of_revenue": 209112615, "gross_profit": 5292611, "research_and_development": 437261, "selling_general_admin": 2738817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 875032, "depreciation_amortisation": 579028, "ebitda": 1454060, "interest_expense": 567915, "interest_income": null, "other_non_operating": null, "pretax_income": 2016840, "tax_provision": 265670, "effective_tax_rate": null, "net_income": 1751170, "net_income_continuing_ops": 1751170, "net_income_to_common": 1751170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6413367, "short_term_investments": 0, "net_receivables": 77977166, "inventory": 2442799, "other_current_assets": null, "total_current_assets": 86887613, "net_ppe": null, "goodwill": null, "intangible_assets": 288436, "goodwill_and_intangibles": 288436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288224, "total_assets": 88175838, "short_term_debt": 14547221, "accounts_payable": 51127328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72256586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375056, "total_liabilities": 72631642, "total_debt": 14547221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5334300, "total_equity": 15544196, "shares_outstanding": 10326374, "operating_cash_flow": -3751832, "stock_based_compensation": 1325616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8749216, "free_cash_flow": -3606221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "875032", "ebitda": "1454060", "netIncome": "1751170", "grossProfit": "5292611", "depreciation": "None", "totalRevenue": "214405226", "costOfRevenue": "209112615", "interestIncome": "None", "incomeBeforeTax": "2016840", "interestExpense": "567915", "operatingIncome": "875030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265670", "reportedCurrency": "USD", "netInterestIncome": "-669005", "nonInterestIncome": "None", "operatingExpenses": "4417579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209112615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579028", "sellingGeneralAndAdministrative": "2738817", "netIncomeFromContinuingOperations": "1751170" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288436", "reportedCurrency": "USD", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "14022523", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "899754", "otherCurrentLiabilities": "2546704", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1751170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-495580", "operatingCashflow": "-3751832", "capitalExpenditures": "145611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8749216", "cashflowFromInvestment": "-144227", "stockBasedCompensation": "1325616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 290376371, "cost_of_revenue": 282561907, "gross_profit": 7814464, "ebit": 3661865, "ebitda": 3851904, "pretax_income": 3157086, "tax_provision": 587276, "net_income": 2569810, "net_income_to_common": 2569810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134416, "total_current_assets": 88403617, "total_assets": 89633012, "short_term_debt": 12092608, "long_term_debt": null, "total_debt": 12092608, "total_liabilities": 79138097, "total_equity": 10494915, "shares_outstanding": 10326374, "goodwill_and_intangibles": 378338 }, "cash_flow": { "operating_cash_flow": 138550, "capital_expenditure": 31887, "free_cash_flow": 170437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101618, "ticker_id": 6722, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3661865", "ebitda": "3851904", "netIncome": "2569810", "grossProfit": "7814464", "depreciation": "None", "totalRevenue": "290376371", "costOfRevenue": "282561907", "interestIncome": "30775", "incomeBeforeTax": "3157086", "interestExpense": "504779", "operatingIncome": "3371255", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "587276", "reportedCurrency": "USD", "netInterestIncome": "-474004", "nonInterestIncome": "None", "operatingExpenses": "4119387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282561907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190039", "sellingGeneralAndAdministrative": "2739363", "netIncomeFromContinuingOperations": "2569810" }, "balance": { "goodwill": "None", "inventory": "365615", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "89633012", "longTermDebt": "None", "shortTermDebt": "12092608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "378338", "reportedCurrency": "USD", "retainedEarnings": "-7085470", "totalLiabilities": "79138097", "otherCurrentAssets": "9157033", "totalCurrentAssets": "88403617", "currentLongTermDebt": "11860387", "longTermInvestments": "None", "shortTermInvestments": "1490", "currentNetReceivables": "77745063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229395", "currentAccountsPayable": "59558743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811815", "shortLongTermDebtTotal": "12573044", "totalShareholderEquity": "10494915", "capitalLeaseObligations": "712657", "otherCurrentLiabilities": "679610", "totalCurrentLiabilities": "78657661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480436", "cashAndShortTermInvestments": "1134416", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "378338", "cashAndCashEquivalentsAtCarryingValue": "1134416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2569810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "2096212", "operatingCashflow": "138550", "capitalExpenditures": "31887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3495874", "cashflowFromInvestment": "863719", "stockBasedCompensation": "54171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290376371, "cost_of_revenue": 282561907, "gross_profit": 7814464, "research_and_development": 530144, "selling_general_admin": 2739363, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3661865, "depreciation_amortisation": 190039, "ebitda": 3851904, "interest_expense": 504779, "interest_income": null, "other_non_operating": null, "pretax_income": 3157086, "tax_provision": 587276, "effective_tax_rate": null, "net_income": 2569810, "net_income_continuing_ops": 2569810, "net_income_to_common": 2569810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134416, "short_term_investments": 1490, "net_receivables": 77745063, "inventory": 365615, "other_current_assets": null, "total_current_assets": 88403617, "net_ppe": null, "goodwill": null, "intangible_assets": 378338, "goodwill_and_intangibles": 378338, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229395, "total_assets": 89633012, "short_term_debt": 12092608, "accounts_payable": 59558743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78657661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480436, "total_liabilities": 79138097, "total_debt": 12092608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7085470, "total_equity": 10494915, "shares_outstanding": 10326374, "operating_cash_flow": 138550, "stock_based_compensation": 54171, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31887, "acquisitions": null, "other_investing": null, "investing_cash_flow": 863719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3495874, "free_cash_flow": 170437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3661865", "ebitda": "3851904", "netIncome": "2569810", "grossProfit": "7814464", "depreciation": "None", "totalRevenue": "290376371", "costOfRevenue": "282561907", "interestIncome": "30775", "incomeBeforeTax": "3157086", "interestExpense": "504779", "operatingIncome": "3371255", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "587276", "reportedCurrency": "USD", "netInterestIncome": "-474004", "nonInterestIncome": "None", "operatingExpenses": "4119387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282561907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190039", "sellingGeneralAndAdministrative": "2739363", "netIncomeFromContinuingOperations": "2569810" }, "balance": { "goodwill": "None", "inventory": "365615", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "89633012", "longTermDebt": "None", "shortTermDebt": "12092608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "378338", "reportedCurrency": "USD", "retainedEarnings": "-7085470", "totalLiabilities": "79138097", "otherCurrentAssets": "9157033", "totalCurrentAssets": "88403617", "currentLongTermDebt": "11860387", "longTermInvestments": "None", "shortTermInvestments": "1490", "currentNetReceivables": "77745063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229395", "currentAccountsPayable": "59558743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811815", "shortLongTermDebtTotal": "12573044", "totalShareholderEquity": "10494915", "capitalLeaseObligations": "712657", "otherCurrentLiabilities": "679610", "totalCurrentLiabilities": "78657661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480436", "cashAndShortTermInvestments": "1134416", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "378338", "cashAndCashEquivalentsAtCarryingValue": "1134416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2569810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "2096212", "operatingCashflow": "138550", "capitalExpenditures": "31887", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3495874", "cashflowFromInvestment": "863719", "stockBasedCompensation": "54171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 279360826, "cost_of_revenue": 271339544, "gross_profit": 8021282, "ebit": 4655358, "ebitda": 4850257, "pretax_income": 3703439, "tax_provision": 1068873, "net_income": 2634566, "net_income_to_common": 2634566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3196683, "total_current_assets": 86923509, "total_assets": 87510007, "short_term_debt": 16937973, "long_term_debt": null, "total_debt": 16937973, "total_liabilities": 80096714, "total_equity": 7413293, "shares_outstanding": 10326374, "goodwill_and_intangibles": 490536 }, "cash_flow": { "operating_cash_flow": 3862806, "capital_expenditure": 40351, "free_cash_flow": 3903157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101622, "ticker_id": 6722, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4655358", "ebitda": "4850257", "netIncome": "2634566", "grossProfit": "8021282", "depreciation": "None", "totalRevenue": "279360826", "costOfRevenue": "271339544", "interestIncome": "92314", "incomeBeforeTax": "3703439", "interestExpense": "951920", "operatingIncome": "3396445", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1068873", "reportedCurrency": "USD", "netInterestIncome": "-859606", "nonInterestIncome": "None", "operatingExpenses": "4345755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271339544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194899", "sellingGeneralAndAdministrative": "2278641", "netIncomeFromContinuingOperations": "2634566" }, "balance": { "goodwill": "None", "inventory": "2463465", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "87510007", "longTermDebt": "None", "shortTermDebt": "16937973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "490536", "reportedCurrency": "USD", "retainedEarnings": "-9364684", "totalLiabilities": "80096714", "otherCurrentAssets": "10713410", "totalCurrentAssets": "86923509", "currentLongTermDebt": "16937973", "longTermInvestments": "None", "shortTermInvestments": "928800", "currentNetReceivables": "69621151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586498", "currentAccountsPayable": "54444986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56966", "shortLongTermDebtTotal": "16937973", "totalShareholderEquity": "7413293", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1022421", "totalCurrentLiabilities": "80096714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3196683", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "490536", "cashAndCashEquivalentsAtCarryingValue": "3196683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-586291", "operatingCashflow": "3862806", "capitalExpenditures": "40351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586532", "cashflowFromInvestment": "1482224", "stockBasedCompensation": "554398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279360826, "cost_of_revenue": 271339544, "gross_profit": 8021282, "research_and_development": 238070, "selling_general_admin": 2278641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4655358, "depreciation_amortisation": 194899, "ebitda": 4850257, "interest_expense": 951920, "interest_income": null, "other_non_operating": null, "pretax_income": 3703439, "tax_provision": 1068873, "effective_tax_rate": null, "net_income": 2634566, "net_income_continuing_ops": 2634566, "net_income_to_common": 2634566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3196683, "short_term_investments": 928800, "net_receivables": 69621151, "inventory": 2463465, "other_current_assets": null, "total_current_assets": 86923509, "net_ppe": null, "goodwill": null, "intangible_assets": 490536, "goodwill_and_intangibles": 490536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586498, "total_assets": 87510007, "short_term_debt": 16937973, "accounts_payable": 54444986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80096714, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 80096714, "total_debt": 16937973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9364684, "total_equity": 7413293, "shares_outstanding": 10326374, "operating_cash_flow": 3862806, "stock_based_compensation": 554398, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40351, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1482224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586532, "free_cash_flow": 3903157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4655358", "ebitda": "4850257", "netIncome": "2634566", "grossProfit": "8021282", "depreciation": "None", "totalRevenue": "279360826", "costOfRevenue": "271339544", "interestIncome": "92314", "incomeBeforeTax": "3703439", "interestExpense": "951920", "operatingIncome": "3396445", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1068873", "reportedCurrency": "USD", "netInterestIncome": "-859606", "nonInterestIncome": "None", "operatingExpenses": "4345755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271339544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194899", "sellingGeneralAndAdministrative": "2278641", "netIncomeFromContinuingOperations": "2634566" }, "balance": { "goodwill": "None", "inventory": "2463465", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "87510007", "longTermDebt": "None", "shortTermDebt": "16937973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "490536", "reportedCurrency": "USD", "retainedEarnings": "-9364684", "totalLiabilities": "80096714", "otherCurrentAssets": "10713410", "totalCurrentAssets": "86923509", "currentLongTermDebt": "16937973", "longTermInvestments": "None", "shortTermInvestments": "928800", "currentNetReceivables": "69621151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586498", "currentAccountsPayable": "54444986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56966", "shortLongTermDebtTotal": "16937973", "totalShareholderEquity": "7413293", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1022421", "totalCurrentLiabilities": "80096714", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3196683", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "490536", "cashAndCashEquivalentsAtCarryingValue": "3196683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-586291", "operatingCashflow": "3862806", "capitalExpenditures": "40351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586532", "cashflowFromInvestment": "1482224", "stockBasedCompensation": "554398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 165213611, "cost_of_revenue": 160616350, "gross_profit": 4597261, "ebit": 975602, "ebitda": 1221918, "pretax_income": 1310283, "tax_provision": 718413, "net_income": 591870, "net_income_to_common": 591870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2615843, "total_current_assets": 59661649, "total_assets": 60314555, "short_term_debt": 12447535, "long_term_debt": null, "total_debt": 12447535, "total_liabilities": 57141236, "total_equity": 3173319, "shares_outstanding": 10326374, "goodwill_and_intangibles": 532926 }, "cash_flow": { "operating_cash_flow": -4174064, "capital_expenditure": 164563, "free_cash_flow": -4009501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101625, "ticker_id": 6722, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975602", "ebitda": "1221918", "netIncome": "591870", "grossProfit": "4597261", "depreciation": "None", "totalRevenue": "165213611", "costOfRevenue": "160616350", "interestIncome": "102359", "incomeBeforeTax": "1310283", "interestExpense": "826450", "operatingIncome": "975602", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "718413", "reportedCurrency": "USD", "netInterestIncome": "-724091", "nonInterestIncome": "None", "operatingExpenses": "3513142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160616350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246316", "sellingGeneralAndAdministrative": "1814499", "netIncomeFromContinuingOperations": "591870" }, "balance": { "goodwill": "None", "inventory": "1717628", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "60314555", "longTermDebt": "None", "shortTermDebt": "12447535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "532926", "reportedCurrency": "USD", "retainedEarnings": "-11950700", "totalLiabilities": "57141236", "otherCurrentAssets": "6949542", "totalCurrentAssets": "59661649", "currentLongTermDebt": "12447535", "longTermInvestments": "None", "shortTermInvestments": "2267865", "currentNetReceivables": "46110771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652906", "currentAccountsPayable": "38734540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115026", "shortLongTermDebtTotal": "12447535", "totalShareholderEquity": "3173319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1866110", "totalCurrentLiabilities": "57141236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2615843", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "532926", "cashAndCashEquivalentsAtCarryingValue": "2615843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-274447", "operatingCashflow": "-4174064", "capitalExpenditures": "164563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736095", "cashflowFromInvestment": "-2448478", "stockBasedCompensation": "609222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165213611, "cost_of_revenue": 160616350, "gross_profit": 4597261, "research_and_development": 101129, "selling_general_admin": 1814499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975602, "depreciation_amortisation": 246316, "ebitda": 1221918, "interest_expense": 826450, "interest_income": null, "other_non_operating": null, "pretax_income": 1310283, "tax_provision": 718413, "effective_tax_rate": null, "net_income": 591870, "net_income_continuing_ops": 591870, "net_income_to_common": 591870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2615843, "short_term_investments": 2267865, "net_receivables": 46110771, "inventory": 1717628, "other_current_assets": null, "total_current_assets": 59661649, "net_ppe": null, "goodwill": null, "intangible_assets": 532926, "goodwill_and_intangibles": 532926, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652906, "total_assets": 60314555, "short_term_debt": 12447535, "accounts_payable": 38734540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57141236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 57141236, "total_debt": 12447535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11950700, "total_equity": 3173319, "shares_outstanding": 10326374, "operating_cash_flow": -4174064, "stock_based_compensation": 609222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2448478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1736095, "free_cash_flow": -4009501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975602", "ebitda": "1221918", "netIncome": "591870", "grossProfit": "4597261", "depreciation": "None", "totalRevenue": "165213611", "costOfRevenue": "160616350", "interestIncome": "102359", "incomeBeforeTax": "1310283", "interestExpense": "826450", "operatingIncome": "975602", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "718413", "reportedCurrency": "USD", "netInterestIncome": "-724091", "nonInterestIncome": "None", "operatingExpenses": "3513142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101129", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160616350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246316", "sellingGeneralAndAdministrative": "1814499", "netIncomeFromContinuingOperations": "591870" }, "balance": { "goodwill": "None", "inventory": "1717628", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "60314555", "longTermDebt": "None", "shortTermDebt": "12447535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "532926", "reportedCurrency": "USD", "retainedEarnings": "-11950700", "totalLiabilities": "57141236", "otherCurrentAssets": "6949542", "totalCurrentAssets": "59661649", "currentLongTermDebt": "12447535", "longTermInvestments": "None", "shortTermInvestments": "2267865", "currentNetReceivables": "46110771", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652906", "currentAccountsPayable": "38734540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115026", "shortLongTermDebtTotal": "12447535", "totalShareholderEquity": "3173319", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1866110", "totalCurrentLiabilities": "57141236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2615843", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "532926", "cashAndCashEquivalentsAtCarryingValue": "2615843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-274447", "operatingCashflow": "-4174064", "capitalExpenditures": "164563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736095", "cashflowFromInvestment": "-2448478", "stockBasedCompensation": "609222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 119642451, "cost_of_revenue": 115582079, "gross_profit": 4060372, "ebit": 750761, "ebitda": 953628, "pretax_income": 551108, "tax_provision": 493088, "net_income": 58020, "net_income_to_common": 58020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2281141, "total_current_assets": 39500893, "total_assets": 40287914, "short_term_debt": 11355645, "long_term_debt": null, "total_debt": 11355645, "total_liabilities": 38504638, "total_equity": 1783276, "shares_outstanding": 10326374, "goodwill_and_intangibles": 484608 }, "cash_flow": { "operating_cash_flow": -4765673, "capital_expenditure": 340498, "free_cash_flow": -4425175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101628, "ticker_id": 6722, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "750761", "ebitda": "953628", "netIncome": "58020", "grossProfit": "4060372", "depreciation": "None", "totalRevenue": "119642451", "costOfRevenue": "115582079", "interestIncome": "14377", "incomeBeforeTax": "551108", "interestExpense": "706656", "operatingIncome": "750761", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "493088", "reportedCurrency": "USD", "netInterestIncome": "-692279", "nonInterestIncome": "None", "operatingExpenses": "3251811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115582079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202867", "sellingGeneralAndAdministrative": "1599293", "netIncomeFromContinuingOperations": "58020" }, "balance": { "goodwill": "None", "inventory": "1484509", "commonStock": "1403269", "currentDebt": "None", "investments": "None", "totalAssets": "40287914", "longTermDebt": "None", "shortTermDebt": "11355645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "484608", "reportedCurrency": "USD", "retainedEarnings": "-12332545", "totalLiabilities": "38504638", "otherCurrentAssets": "6874322", "totalCurrentAssets": "39500893", "currentLongTermDebt": "11355645", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28860921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787021", "currentAccountsPayable": "21515543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272047", "shortLongTermDebtTotal": "11355645", "totalShareholderEquity": "1783276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857517", "totalCurrentLiabilities": "38504638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2281141", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "484608", "cashAndCashEquivalentsAtCarryingValue": "2281141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-537959", "operatingCashflow": "-4765673", "capitalExpenditures": "340498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3347867", "cashflowFromInvestment": "-335090", "stockBasedCompensation": "704180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119642451, "cost_of_revenue": 115582079, "gross_profit": 4060372, "research_and_development": 67115, "selling_general_admin": 1599293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750761, "depreciation_amortisation": 202867, "ebitda": 953628, "interest_expense": 706656, "interest_income": null, "other_non_operating": null, "pretax_income": 551108, "tax_provision": 493088, "effective_tax_rate": null, "net_income": 58020, "net_income_continuing_ops": 58020, "net_income_to_common": 58020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2281141, "short_term_investments": 0, "net_receivables": 28860921, "inventory": 1484509, "other_current_assets": null, "total_current_assets": 39500893, "net_ppe": null, "goodwill": null, "intangible_assets": 484608, "goodwill_and_intangibles": 484608, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787021, "total_assets": 40287914, "short_term_debt": 11355645, "accounts_payable": 21515543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38504638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 38504638, "total_debt": 11355645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12332545, "total_equity": 1783276, "shares_outstanding": 10326374, "operating_cash_flow": -4765673, "stock_based_compensation": 704180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3347867, "free_cash_flow": -4425175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "750761", "ebitda": "953628", "netIncome": "58020", "grossProfit": "4060372", "depreciation": "None", "totalRevenue": "119642451", "costOfRevenue": "115582079", "interestIncome": "14377", "incomeBeforeTax": "551108", "interestExpense": "706656", "operatingIncome": "750761", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "493088", "reportedCurrency": "USD", "netInterestIncome": "-692279", "nonInterestIncome": "None", "operatingExpenses": "3251811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67115", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115582079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202867", "sellingGeneralAndAdministrative": "1599293", "netIncomeFromContinuingOperations": "58020" }, "balance": { "goodwill": "None", "inventory": "1484509", "commonStock": "1403269", "currentDebt": "None", "investments": "None", "totalAssets": "40287914", "longTermDebt": "None", "shortTermDebt": "11355645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "484608", "reportedCurrency": "USD", "retainedEarnings": "-12332545", "totalLiabilities": "38504638", "otherCurrentAssets": "6874322", "totalCurrentAssets": "39500893", "currentLongTermDebt": "11355645", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28860921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787021", "currentAccountsPayable": "21515543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272047", "shortLongTermDebtTotal": "11355645", "totalShareholderEquity": "1783276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2857517", "totalCurrentLiabilities": "38504638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2281141", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "484608", "cashAndCashEquivalentsAtCarryingValue": "2281141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-537959", "operatingCashflow": "-4765673", "capitalExpenditures": "340498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3347867", "cashflowFromInvestment": "-335090", "stockBasedCompensation": "704180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 96708051, "cost_of_revenue": 93556233, "gross_profit": 3151818, "ebit": 995073, "ebitda": 1316573, "pretax_income": 744880, "tax_provision": 331325, "net_income": 413555, "net_income_to_common": 413555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8379492, "total_current_assets": 40215761, "total_assets": 41238472, "short_term_debt": 14820821, "long_term_debt": null, "total_debt": 14820821, "total_liabilities": 25816813, "total_equity": 15421659, "shares_outstanding": 11981410, "goodwill_and_intangibles": 128094 }, "cash_flow": { "operating_cash_flow": 1282211, "capital_expenditure": 16111, "free_cash_flow": 1298322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101603, "ticker_id": 6722, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995073", "ebitda": "1316573", "netIncome": "413555", "grossProfit": "3151818", "depreciation": "None", "totalRevenue": "96708051", "costOfRevenue": "93556233", "interestIncome": "None", "incomeBeforeTax": "744880", "interestExpense": "250189", "operatingIncome": "522978", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "331325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2628840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93556233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3082145", "commonStock": "1917026", "currentDebt": "None", "investments": "None", "totalAssets": "41238472", "longTermDebt": "None", "shortTermDebt": "14820821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128094", "reportedCurrency": "None", "retainedEarnings": "-6412100", "totalLiabilities": "25816813", "otherCurrentAssets": "1338748", "totalCurrentAssets": "40215761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27415376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022711", "currentAccountsPayable": "4278634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15256647", "totalShareholderEquity": "15421659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063437", "totalCurrentLiabilities": "25380987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435825", "cashAndShortTermInvestments": "8379492", "commonStockSharesOutstanding": "11981410", "intangibleAssetsExcludingGoodwill": "128094", "cashAndCashEquivalentsAtCarryingValue": "8379492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-224017", "operatingCashflow": "1282211", "capitalExpenditures": "16111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2579333", "cashflowFromInvestment": "-57462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96708051, "cost_of_revenue": 93556233, "gross_profit": 3151818, "research_and_development": 241333, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995073, "depreciation_amortisation": 321500, "ebitda": 1316573, "interest_expense": 250189, "interest_income": null, "other_non_operating": null, "pretax_income": 744880, "tax_provision": 331325, "effective_tax_rate": null, "net_income": 413555, "net_income_continuing_ops": null, "net_income_to_common": 413555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8379492, "short_term_investments": null, "net_receivables": 27415376, "inventory": 3082145, "other_current_assets": null, "total_current_assets": 40215761, "net_ppe": null, "goodwill": null, "intangible_assets": 128094, "goodwill_and_intangibles": 128094, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1022711, "total_assets": 41238472, "short_term_debt": 14820821, "accounts_payable": 4278634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25380987, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435825, "total_liabilities": 25816813, "total_debt": 14820821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6412100, "total_equity": 15421659, "shares_outstanding": 11981410, "operating_cash_flow": 1282211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16111, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2579333, "free_cash_flow": 1298322, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "995073", "ebitda": "1316573", "netIncome": "413555", "grossProfit": "3151818", "depreciation": "None", "totalRevenue": "96708051", "costOfRevenue": "93556233", "interestIncome": "None", "incomeBeforeTax": "744880", "interestExpense": "250189", "operatingIncome": "522978", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "331325", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2628840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93556233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321500", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3082145", "commonStock": "1917026", "currentDebt": "None", "investments": "None", "totalAssets": "41238472", "longTermDebt": "None", "shortTermDebt": "14820821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128094", "reportedCurrency": "None", "retainedEarnings": "-6412100", "totalLiabilities": "25816813", "otherCurrentAssets": "1338748", "totalCurrentAssets": "40215761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27415376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1022711", "currentAccountsPayable": "4278634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15256647", "totalShareholderEquity": "15421659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063437", "totalCurrentLiabilities": "25380987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435825", "cashAndShortTermInvestments": "8379492", "commonStockSharesOutstanding": "11981410", "intangibleAssetsExcludingGoodwill": "128094", "cashAndCashEquivalentsAtCarryingValue": "8379492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-224017", "operatingCashflow": "1282211", "capitalExpenditures": "16111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2579333", "cashflowFromInvestment": "-57462", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 90340640, "cost_of_revenue": 87354928, "gross_profit": 2985712, "ebit": 525134, "ebitda": 587807, "pretax_income": 748025, "tax_provision": 32917, "net_income": 780942, "net_income_to_common": 780942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143940, "total_current_assets": 44593993, "total_assets": 44939245, "short_term_debt": 10777848, "long_term_debt": null, "total_debt": 10777848, "total_liabilities": 29426783, "total_equity": 15512462, "shares_outstanding": 10828967, "goodwill_and_intangibles": 146473 }, "cash_flow": { "operating_cash_flow": 1464140, "capital_expenditure": 16371, "free_cash_flow": 1480511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101605, "ticker_id": 6722, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525134", "ebitda": "587807", "netIncome": "780942", "grossProfit": "2985712", "depreciation": "None", "totalRevenue": "90340640", "costOfRevenue": "87354928", "interestIncome": "None", "incomeBeforeTax": "748025", "interestExpense": "248730", "operatingIncome": "563290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32917", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2460578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87354928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62673", "sellingGeneralAndAdministrative": "1585807", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1093582", "commonStock": "1877119", "currentDebt": "None", "investments": "None", "totalAssets": "44939245", "longTermDebt": "None", "shortTermDebt": "10777848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146473", "reportedCurrency": "USD", "retainedEarnings": "-6825655", "totalLiabilities": "29426783", "otherCurrentAssets": "8700257", "totalCurrentAssets": "44593993", "currentLongTermDebt": "10681158", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33656214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345252", "currentAccountsPayable": "10627849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10777848", "totalShareholderEquity": "15512462", "capitalLeaseObligations": "96690", "otherCurrentLiabilities": "2173117", "totalCurrentLiabilities": "29426783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1143940", "commonStockSharesOutstanding": "10828967", "intangibleAssetsExcludingGoodwill": "146473", "cashAndCashEquivalentsAtCarryingValue": "1143940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2275606", "operatingCashflow": "1464140", "capitalExpenditures": "16371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333684", "cashflowFromInvestment": "-22279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90340640, "cost_of_revenue": 87354928, "gross_profit": 2985712, "research_and_development": 278342, "selling_general_admin": 1585807, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525134, "depreciation_amortisation": 62673, "ebitda": 587807, "interest_expense": 248730, "interest_income": null, "other_non_operating": null, "pretax_income": 748025, "tax_provision": 32917, "effective_tax_rate": null, "net_income": 780942, "net_income_continuing_ops": null, "net_income_to_common": 780942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143940, "short_term_investments": null, "net_receivables": 33656214, "inventory": 1093582, "other_current_assets": null, "total_current_assets": 44593993, "net_ppe": null, "goodwill": null, "intangible_assets": 146473, "goodwill_and_intangibles": 146473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345252, "total_assets": 44939245, "short_term_debt": 10777848, "accounts_payable": 10627849, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29426783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 29426783, "total_debt": 10777848, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6825655, "total_equity": 15512462, "shares_outstanding": 10828967, "operating_cash_flow": 1464140, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333684, "free_cash_flow": 1480511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525134", "ebitda": "587807", "netIncome": "780942", "grossProfit": "2985712", "depreciation": "None", "totalRevenue": "90340640", "costOfRevenue": "87354928", "interestIncome": "None", "incomeBeforeTax": "748025", "interestExpense": "248730", "operatingIncome": "563290", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32917", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2460578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87354928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62673", "sellingGeneralAndAdministrative": "1585807", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1093582", "commonStock": "1877119", "currentDebt": "None", "investments": "None", "totalAssets": "44939245", "longTermDebt": "None", "shortTermDebt": "10777848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146473", "reportedCurrency": "USD", "retainedEarnings": "-6825655", "totalLiabilities": "29426783", "otherCurrentAssets": "8700257", "totalCurrentAssets": "44593993", "currentLongTermDebt": "10681158", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33656214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345252", "currentAccountsPayable": "10627849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10777848", "totalShareholderEquity": "15512462", "capitalLeaseObligations": "96690", "otherCurrentLiabilities": "2173117", "totalCurrentLiabilities": "29426783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1143940", "commonStockSharesOutstanding": "10828967", "intangibleAssetsExcludingGoodwill": "146473", "cashAndCashEquivalentsAtCarryingValue": "1143940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "2275606", "operatingCashflow": "1464140", "capitalExpenditures": "16371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333684", "cashflowFromInvestment": "-22279", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 90213337, "cost_of_revenue": 87449622, "gross_profit": 2763715, "ebit": -946189, "ebitda": -511452, "pretax_income": -1291291, "tax_provision": 259261, "net_income": -1550552, "net_income_to_common": -1550552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2453728, "total_current_assets": 39132067, "total_assets": 39975042, "short_term_debt": 12162729, "long_term_debt": null, "total_debt": 12162729, "total_liabilities": 24594328, "total_equity": 15380714, "shares_outstanding": 10440127, "goodwill_and_intangibles": 204033 }, "cash_flow": { "operating_cash_flow": 3108471, "capital_expenditure": 26961, "free_cash_flow": 3135432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101606, "ticker_id": 6722, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-946189", "ebitda": "-511452", "netIncome": "-1550552", "grossProfit": "2763715", "depreciation": "None", "totalRevenue": "90213337", "costOfRevenue": "87449622", "interestIncome": "None", "incomeBeforeTax": "-1291291", "interestExpense": "345102", "operatingIncome": "-1231468", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "259261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3995182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87449622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434737", "sellingGeneralAndAdministrative": "2427349", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4361982", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "12162729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "204033", "reportedCurrency": "None", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3970077", "totalCurrentAssets": "39132067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3031232", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12162730", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878560", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10440127", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "112679", "operatingCashflow": "3108471", "capitalExpenditures": "26961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5233431", "cashflowFromInvestment": "-27560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90213337, "cost_of_revenue": 87449622, "gross_profit": 2763715, "research_and_development": 284629, "selling_general_admin": 2427349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946189, "depreciation_amortisation": 434737, "ebitda": -511452, "interest_expense": 345102, "interest_income": null, "other_non_operating": null, "pretax_income": -1291291, "tax_provision": 259261, "effective_tax_rate": null, "net_income": -1550552, "net_income_continuing_ops": null, "net_income_to_common": -1550552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2453728, "short_term_investments": 3031232, "net_receivables": 28346280, "inventory": 4361982, "other_current_assets": null, "total_current_assets": 39132067, "net_ppe": null, "goodwill": null, "intangible_assets": 204033, "goodwill_and_intangibles": 204033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842975, "total_assets": 39975042, "short_term_debt": 12162729, "accounts_payable": 5263945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24594328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 24594328, "total_debt": 12162729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7606597, "total_equity": 15380714, "shares_outstanding": 10440127, "operating_cash_flow": 3108471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26961, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5233431, "free_cash_flow": 3135432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-946189", "ebitda": "-511452", "netIncome": "-1550552", "grossProfit": "2763715", "depreciation": "None", "totalRevenue": "90213337", "costOfRevenue": "87449622", "interestIncome": "None", "incomeBeforeTax": "-1291291", "interestExpense": "345102", "operatingIncome": "-1231468", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "259261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3995182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87449622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434737", "sellingGeneralAndAdministrative": "2427349", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4361982", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "12162729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "204033", "reportedCurrency": "None", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3970077", "totalCurrentAssets": "39132067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3031232", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12162730", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878560", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10440127", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "112679", "operatingCashflow": "3108471", "capitalExpenditures": "26961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5233431", "cashflowFromInvestment": "-27560", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2453728, "total_current_assets": 39132067, "total_assets": 39975042, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24594328, "total_equity": 15380714, "shares_outstanding": 11001358, "goodwill_and_intangibles": 204033 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101607, "ticker_id": 6722, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "339286", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "204033", "reportedCurrency": "USD", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "None", "totalCurrentAssets": "39132067", "currentLongTermDebt": "11754729", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28297491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "408001", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "11001358", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2453728, "short_term_investments": 0, "net_receivables": 28297491, "inventory": 339286, "other_current_assets": null, "total_current_assets": 39132067, "net_ppe": null, "goodwill": null, "intangible_assets": 204033, "goodwill_and_intangibles": 204033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842975, "total_assets": 39975042, "short_term_debt": null, "accounts_payable": 5263945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24594328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 24594328, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7606597, "total_equity": 15380714, "shares_outstanding": 11001358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "339286", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "204033", "reportedCurrency": "USD", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "None", "totalCurrentAssets": "39132067", "currentLongTermDebt": "11754729", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28297491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "408001", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "11001358", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 90213337, "cost_of_revenue": 87449622, "gross_profit": 2763715, "ebit": -946189, "ebitda": -511452, "pretax_income": -1291291, "tax_provision": 259261, "net_income": -1550552, "net_income_to_common": -1550552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2453728, "total_current_assets": 39132067, "total_assets": 39975042, "short_term_debt": 11754729, "long_term_debt": null, "total_debt": 11754729, "total_liabilities": 24594328, "total_equity": 15380714, "shares_outstanding": 10440127, "goodwill_and_intangibles": 204033 }, "cash_flow": { "operating_cash_flow": 3108471, "capital_expenditure": 26961, "free_cash_flow": 3135432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101609, "ticker_id": 6722, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-946189", "ebitda": "-511452", "netIncome": "-1550552", "grossProfit": "2763715", "depreciation": "None", "totalRevenue": "90213337", "costOfRevenue": "87449622", "interestIncome": "None", "incomeBeforeTax": "-1291291", "interestExpense": "345102", "operatingIncome": "-1231468", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3995183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87449622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434737", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "339286", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "11754729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204033", "reportedCurrency": "None", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3031232", "totalCurrentAssets": "39132067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11754729", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3977384", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10440127", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "112679", "operatingCashflow": "3108471", "capitalExpenditures": "26961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5233431", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90213337, "cost_of_revenue": 87449622, "gross_profit": 2763715, "research_and_development": 284629, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946189, "depreciation_amortisation": 434737, "ebitda": -511452, "interest_expense": 345102, "interest_income": null, "other_non_operating": null, "pretax_income": -1291291, "tax_provision": 259261, "effective_tax_rate": null, "net_income": -1550552, "net_income_continuing_ops": null, "net_income_to_common": -1550552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2453728, "short_term_investments": null, "net_receivables": 28346280, "inventory": 339286, "other_current_assets": null, "total_current_assets": 39132067, "net_ppe": null, "goodwill": null, "intangible_assets": 204033, "goodwill_and_intangibles": 204033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842975, "total_assets": 39975042, "short_term_debt": 11754729, "accounts_payable": 5263945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24594328, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 24594328, "total_debt": 11754729, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7606597, "total_equity": 15380714, "shares_outstanding": 10440127, "operating_cash_flow": 3108471, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26961, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5233431, "free_cash_flow": 3135432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-946189", "ebitda": "-511452", "netIncome": "-1550552", "grossProfit": "2763715", "depreciation": "None", "totalRevenue": "90213337", "costOfRevenue": "87449622", "interestIncome": "None", "incomeBeforeTax": "-1291291", "interestExpense": "345102", "operatingIncome": "-1231468", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "259261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3995183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87449622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434737", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "339286", "commonStock": "1760217", "currentDebt": "None", "investments": "None", "totalAssets": "39975042", "longTermDebt": "None", "shortTermDebt": "11754729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "204033", "reportedCurrency": "None", "retainedEarnings": "-7606597", "totalLiabilities": "24594328", "otherCurrentAssets": "3031232", "totalCurrentAssets": "39132067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28346280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842975", "currentAccountsPayable": "5263945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11754729", "totalShareholderEquity": "15380714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3977384", "totalCurrentLiabilities": "24594328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2453728", "commonStockSharesOutstanding": "10440127", "intangibleAssetsExcludingGoodwill": "204033", "cashAndCashEquivalentsAtCarryingValue": "2453728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1550552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "112679", "operatingCashflow": "3108471", "capitalExpenditures": "26961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5233431", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 87720554, "cost_of_revenue": 85533908, "gross_profit": 2186646, "ebit": -112364, "ebitda": -74750, "pretax_income": -1118512, "tax_provision": 324978, "net_income": -721746, "net_income_to_common": -721746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125776, "total_current_assets": 63603249, "total_assets": 65070237, "short_term_debt": 16507688, "long_term_debt": null, "total_debt": 16507688, "total_liabilities": 49404198, "total_equity": 15666039, "shares_outstanding": 10362861, "goodwill_and_intangibles": 271318 }, "cash_flow": { "operating_cash_flow": -1026222, "capital_expenditure": 70490, "free_cash_flow": -955732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101610, "ticker_id": 6722, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112364", "ebitda": "-74750", "netIncome": "-721746", "grossProfit": "2186646", "depreciation": "None", "totalRevenue": "87720554", "costOfRevenue": "85533908", "interestIncome": "None", "incomeBeforeTax": "-1118512", "interestExpense": "703612", "operatingIncome": "-112364", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "324978", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2299010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85533908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37614", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2343474", "commonStock": "1659224", "currentDebt": "None", "investments": "None", "totalAssets": "65070237", "longTermDebt": "None", "shortTermDebt": "16507688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271318", "reportedCurrency": "USD", "retainedEarnings": "-6056045", "totalLiabilities": "49404198", "otherCurrentAssets": "7011170", "totalCurrentAssets": "63603249", "currentLongTermDebt": "15888538", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53122829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466988", "currentAccountsPayable": "23815375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16601501", "totalShareholderEquity": "15666039", "capitalLeaseObligations": "712963", "otherCurrentLiabilities": "4695940", "totalCurrentLiabilities": "49310385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93813", "cashAndShortTermInvestments": "1125776", "commonStockSharesOutstanding": "10362861", "intangibleAssetsExcludingGoodwill": "271318", "cashAndCashEquivalentsAtCarryingValue": "1125776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "114260", "operatingCashflow": "-1026222", "capitalExpenditures": "70490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2987400", "cashflowFromInvestment": "-127888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87720554, "cost_of_revenue": 85533908, "gross_profit": 2186646, "research_and_development": 280894, "selling_general_admin": 1523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112364, "depreciation_amortisation": 37614, "ebitda": -74750, "interest_expense": 703612, "interest_income": null, "other_non_operating": null, "pretax_income": -1118512, "tax_provision": 324978, "effective_tax_rate": null, "net_income": -721746, "net_income_continuing_ops": null, "net_income_to_common": -721746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125776, "short_term_investments": null, "net_receivables": 53122829, "inventory": 2343474, "other_current_assets": null, "total_current_assets": 63603249, "net_ppe": null, "goodwill": null, "intangible_assets": 271318, "goodwill_and_intangibles": 271318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466988, "total_assets": 65070237, "short_term_debt": 16507688, "accounts_payable": 23815375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49310385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93813, "total_liabilities": 49404198, "total_debt": 16507688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6056045, "total_equity": 15666039, "shares_outstanding": 10362861, "operating_cash_flow": -1026222, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2987400, "free_cash_flow": -955732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112364", "ebitda": "-74750", "netIncome": "-721746", "grossProfit": "2186646", "depreciation": "None", "totalRevenue": "87720554", "costOfRevenue": "85533908", "interestIncome": "None", "incomeBeforeTax": "-1118512", "interestExpense": "703612", "operatingIncome": "-112364", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "324978", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2299010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85533908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37614", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2343474", "commonStock": "1659224", "currentDebt": "None", "investments": "None", "totalAssets": "65070237", "longTermDebt": "None", "shortTermDebt": "16507688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "271318", "reportedCurrency": "USD", "retainedEarnings": "-6056045", "totalLiabilities": "49404198", "otherCurrentAssets": "7011170", "totalCurrentAssets": "63603249", "currentLongTermDebt": "15888538", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53122829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466988", "currentAccountsPayable": "23815375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16601501", "totalShareholderEquity": "15666039", "capitalLeaseObligations": "712963", "otherCurrentLiabilities": "4695940", "totalCurrentLiabilities": "49310385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93813", "cashAndShortTermInvestments": "1125776", "commonStockSharesOutstanding": "10362861", "intangibleAssetsExcludingGoodwill": "271318", "cashAndCashEquivalentsAtCarryingValue": "1125776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-721746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "114260", "operatingCashflow": "-1026222", "capitalExpenditures": "70490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2987400", "cashflowFromInvestment": "-127888", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 43860277, "cost_of_revenue": 42766954, "gross_profit": 1093323, "ebit": -56182, "ebitda": -37375, "pretax_income": -523360, "tax_provision": 162489, "net_income": -360873, "net_income_to_common": -360873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125776, "total_current_assets": 63603249, "total_assets": 65070237, "short_term_debt": 19788210, "long_term_debt": null, "total_debt": 19788210, "total_liabilities": 49404198, "total_equity": 15666039, "shares_outstanding": 10362861, "goodwill_and_intangibles": 271318 }, "cash_flow": { "operating_cash_flow": -513111, "capital_expenditure": 35245, "free_cash_flow": -477866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101611, "ticker_id": 6722, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56182", "ebitda": "-37375", "netIncome": "-360873", "grossProfit": "1093323", "depreciation": "None", "totalRevenue": "43860277", "costOfRevenue": "42766954", "interestIncome": "None", "incomeBeforeTax": "-523360", "interestExpense": "None", "operatingIncome": "-56182", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162489", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1470368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42766954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18807", "sellingGeneralAndAdministrative": "761501", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2343474", "commonStock": "1659224", "currentDebt": "None", "investments": "None", "totalAssets": "65070237", "longTermDebt": "None", "shortTermDebt": "19788210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "271318", "reportedCurrency": "None", "retainedEarnings": "-5431948", "totalLiabilities": "49404198", "otherCurrentAssets": "7011170", "totalCurrentAssets": "63603249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53122829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466988", "currentAccountsPayable": "23815375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19262873", "totalShareholderEquity": "15666039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5706800", "totalCurrentLiabilities": "49310385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93813", "cashAndShortTermInvestments": "1125776", "commonStockSharesOutstanding": "10362861", "intangibleAssetsExcludingGoodwill": "271318", "cashAndCashEquivalentsAtCarryingValue": "1125776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "57130", "operatingCashflow": "-513111", "capitalExpenditures": "35245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493700", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43860277, "cost_of_revenue": 42766954, "gross_profit": 1093323, "research_and_development": 140447, "selling_general_admin": 761501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56182, "depreciation_amortisation": 18807, "ebitda": -37375, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -523360, "tax_provision": 162489, "effective_tax_rate": null, "net_income": -360873, "net_income_continuing_ops": null, "net_income_to_common": -360873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125776, "short_term_investments": null, "net_receivables": 53122829, "inventory": 2343474, "other_current_assets": null, "total_current_assets": 63603249, "net_ppe": null, "goodwill": null, "intangible_assets": 271318, "goodwill_and_intangibles": 271318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466988, "total_assets": 65070237, "short_term_debt": 19788210, "accounts_payable": 23815375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49310385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93813, "total_liabilities": 49404198, "total_debt": 19788210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5431948, "total_equity": 15666039, "shares_outstanding": 10362861, "operating_cash_flow": -513111, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35245, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1493700, "free_cash_flow": -477866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56182", "ebitda": "-37375", "netIncome": "-360873", "grossProfit": "1093323", "depreciation": "None", "totalRevenue": "43860277", "costOfRevenue": "42766954", "interestIncome": "None", "incomeBeforeTax": "-523360", "interestExpense": "None", "operatingIncome": "-56182", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "162489", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1470368", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42766954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18807", "sellingGeneralAndAdministrative": "761501", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2343474", "commonStock": "1659224", "currentDebt": "None", "investments": "None", "totalAssets": "65070237", "longTermDebt": "None", "shortTermDebt": "19788210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "271318", "reportedCurrency": "None", "retainedEarnings": "-5431948", "totalLiabilities": "49404198", "otherCurrentAssets": "7011170", "totalCurrentAssets": "63603249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53122829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466988", "currentAccountsPayable": "23815375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19262873", "totalShareholderEquity": "15666039", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5706800", "totalCurrentLiabilities": "49310385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93813", "cashAndShortTermInvestments": "1125776", "commonStockSharesOutstanding": "10362861", "intangibleAssetsExcludingGoodwill": "271318", "cashAndCashEquivalentsAtCarryingValue": "1125776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "57130", "operatingCashflow": "-513111", "capitalExpenditures": "35245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493700", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 94197720, "cost_of_revenue": 92003937, "gross_profit": 2193783, "ebit": 28938, "ebitda": 400812, "pretax_income": 1089071, "tax_provision": 264618, "net_income": 824453, "net_income_to_common": 824453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6413367, "total_current_assets": 86887613, "total_assets": 88175838, "short_term_debt": 14547221, "long_term_debt": null, "total_debt": 14547221, "total_liabilities": 72631642, "total_equity": 15544196, "shares_outstanding": 10326374, "goodwill_and_intangibles": 288436 }, "cash_flow": { "operating_cash_flow": -1846665, "capital_expenditure": 48004, "free_cash_flow": -1798661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101612, "ticker_id": 6722, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28938", "ebitda": "400812", "netIncome": "824453", "grossProfit": "2193783", "depreciation": "None", "totalRevenue": "94197720", "costOfRevenue": "92003937", "interestIncome": "None", "incomeBeforeTax": "1089071", "interestExpense": "333177", "operatingIncome": "57880", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "264618", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2135907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92003937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371874", "sellingGeneralAndAdministrative": "520814", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288436", "reportedCurrency": "USD", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "14022523", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "899754", "otherCurrentLiabilities": "6987607", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6086735", "operatingCashflow": "-1846665", "capitalExpenditures": "48004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725268", "cashflowFromInvestment": "-49716", "stockBasedCompensation": "633509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94197720, "cost_of_revenue": 92003937, "gross_profit": 2193783, "research_and_development": 186807, "selling_general_admin": 520814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28938, "depreciation_amortisation": 371874, "ebitda": 400812, "interest_expense": 333177, "interest_income": null, "other_non_operating": null, "pretax_income": 1089071, "tax_provision": 264618, "effective_tax_rate": null, "net_income": 824453, "net_income_continuing_ops": null, "net_income_to_common": 824453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6413367, "short_term_investments": 0, "net_receivables": 77977166, "inventory": 2442799, "other_current_assets": null, "total_current_assets": 86887613, "net_ppe": null, "goodwill": null, "intangible_assets": 288436, "goodwill_and_intangibles": 288436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288224, "total_assets": 88175838, "short_term_debt": 14547221, "accounts_payable": 51127328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72256586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375056, "total_liabilities": 72631642, "total_debt": 14547221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5334300, "total_equity": 15544196, "shares_outstanding": 10326374, "operating_cash_flow": -1846665, "stock_based_compensation": 633509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48004, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6725268, "free_cash_flow": -1798661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28938", "ebitda": "400812", "netIncome": "824453", "grossProfit": "2193783", "depreciation": "None", "totalRevenue": "94197720", "costOfRevenue": "92003937", "interestIncome": "None", "incomeBeforeTax": "1089071", "interestExpense": "333177", "operatingIncome": "57880", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "264618", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2135907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92003937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371874", "sellingGeneralAndAdministrative": "520814", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "288436", "reportedCurrency": "USD", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "14022523", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "899754", "otherCurrentLiabilities": "6987607", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6086735", "operatingCashflow": "-1846665", "capitalExpenditures": "48004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725268", "cashflowFromInvestment": "-49716", "stockBasedCompensation": "633509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 94197720, "cost_of_revenue": 92003937, "gross_profit": 2193783, "ebit": 1422251, "ebitda": 1794125, "pretax_income": 1089071, "tax_provision": 264618, "net_income": 824453, "net_income_to_common": 824453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6413367, "total_current_assets": 86887613, "total_assets": 88175838, "short_term_debt": 14547221, "long_term_debt": null, "total_debt": 14547221, "total_liabilities": 72631642, "total_equity": 15544196, "shares_outstanding": 10326374, "goodwill_and_intangibles": 288436 }, "cash_flow": { "operating_cash_flow": -1846665, "capital_expenditure": 48004, "free_cash_flow": -1798661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101614, "ticker_id": 6722, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422251", "ebitda": "1794125", "netIncome": "824453", "grossProfit": "2193783", "depreciation": "None", "totalRevenue": "94197720", "costOfRevenue": "92003937", "interestIncome": "None", "incomeBeforeTax": "1089071", "interestExpense": "333177", "operatingIncome": "57880", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "264618", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2135907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92003937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371874", "sellingGeneralAndAdministrative": "520814", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "288436", "reportedCurrency": "None", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6987607", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-6086735", "operatingCashflow": "-1846665", "capitalExpenditures": "48004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725268", "cashflowFromInvestment": "None", "stockBasedCompensation": "633509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94197720, "cost_of_revenue": 92003937, "gross_profit": 2193783, "research_and_development": 186807, "selling_general_admin": 520814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422251, "depreciation_amortisation": 371874, "ebitda": 1794125, "interest_expense": 333177, "interest_income": null, "other_non_operating": null, "pretax_income": 1089071, "tax_provision": 264618, "effective_tax_rate": null, "net_income": 824453, "net_income_continuing_ops": null, "net_income_to_common": 824453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6413367, "short_term_investments": null, "net_receivables": 77977166, "inventory": 2442799, "other_current_assets": null, "total_current_assets": 86887613, "net_ppe": null, "goodwill": null, "intangible_assets": 288436, "goodwill_and_intangibles": 288436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288224, "total_assets": 88175838, "short_term_debt": 14547221, "accounts_payable": 51127328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72256586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375056, "total_liabilities": 72631642, "total_debt": 14547221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5334300, "total_equity": 15544196, "shares_outstanding": 10326374, "operating_cash_flow": -1846665, "stock_based_compensation": 633509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48004, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6725268, "free_cash_flow": -1798661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422251", "ebitda": "1794125", "netIncome": "824453", "grossProfit": "2193783", "depreciation": "None", "totalRevenue": "94197720", "costOfRevenue": "92003937", "interestIncome": "None", "incomeBeforeTax": "1089071", "interestExpense": "333177", "operatingIncome": "57880", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "264618", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2135907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92003937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371874", "sellingGeneralAndAdministrative": "520814", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2442799", "commonStock": "1652219", "currentDebt": "None", "investments": "None", "totalAssets": "88175838", "longTermDebt": "None", "shortTermDebt": "14547221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "288436", "reportedCurrency": "None", "retainedEarnings": "-5334300", "totalLiabilities": "72631642", "otherCurrentAssets": "54281", "totalCurrentAssets": "86887613", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77977166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288224", "currentAccountsPayable": "51127328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14922277", "totalShareholderEquity": "15544196", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6987607", "totalCurrentLiabilities": "72256586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375056", "cashAndShortTermInvestments": "6413367", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "288436", "cashAndCashEquivalentsAtCarryingValue": "6413367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-6086735", "operatingCashflow": "-1846665", "capitalExpenditures": "48004", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6725268", "cashflowFromInvestment": "None", "stockBasedCompensation": "633509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 120207506, "cost_of_revenue": 117108678, "gross_profit": 3098828, "ebit": 1162509, "ebitda": 1369663, "pretax_income": 927769, "tax_provision": 1052, "net_income": 926717, "net_income_to_common": 926717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866077, "total_current_assets": 91069370, "total_assets": 92252640, "short_term_debt": 13196671, "long_term_debt": null, "total_debt": 13196671, "total_liabilities": 80903584, "total_equity": 11349056, "shares_outstanding": 10326374, "goodwill_and_intangibles": 330380 }, "cash_flow": { "operating_cash_flow": -1905166, "capital_expenditure": 97606, "free_cash_flow": -1807560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101615, "ticker_id": 6722, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162509", "ebitda": "1369663", "netIncome": "926717", "grossProfit": "3098828", "depreciation": "None", "totalRevenue": "120207506", "costOfRevenue": "117108678", "interestIncome": "None", "incomeBeforeTax": "927769", "interestExpense": "234738", "operatingIncome": "817160", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1052", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2281672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117108678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207154", "sellingGeneralAndAdministrative": "653885", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30780", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "92252640", "longTermDebt": "None", "shortTermDebt": "13196671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "330380", "reportedCurrency": "USD", "retainedEarnings": "-6158753", "totalLiabilities": "80903584", "otherCurrentAssets": "6122698", "totalCurrentAssets": "91069370", "currentLongTermDebt": "12946565", "longTermInvestments": "None", "shortTermInvestments": "1436", "currentNetReceivables": "84048379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183270", "currentAccountsPayable": "59767305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707569", "shortLongTermDebtTotal": "13541486", "totalShareholderEquity": "11349056", "capitalLeaseObligations": "594921", "otherCurrentLiabilities": "5741222", "totalCurrentLiabilities": "80558769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344815", "cashAndShortTermInvestments": "866077", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "330380", "cashAndCashEquivalentsAtCarryingValue": "866077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "926717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5591155", "operatingCashflow": "-1905166", "capitalExpenditures": "97606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2023947", "cashflowFromInvestment": "-94510", "stockBasedCompensation": "29299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120207506, "cost_of_revenue": 117108678, "gross_profit": 3098828, "research_and_development": 250454, "selling_general_admin": 653885, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162509, "depreciation_amortisation": 207154, "ebitda": 1369663, "interest_expense": 234738, "interest_income": null, "other_non_operating": null, "pretax_income": 927769, "tax_provision": 1052, "effective_tax_rate": null, "net_income": 926717, "net_income_continuing_ops": null, "net_income_to_common": 926717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866077, "short_term_investments": 1436, "net_receivables": 84048379, "inventory": 30780, "other_current_assets": null, "total_current_assets": 91069370, "net_ppe": null, "goodwill": null, "intangible_assets": 330380, "goodwill_and_intangibles": 330380, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183270, "total_assets": 92252640, "short_term_debt": 13196671, "accounts_payable": 59767305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80558769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344815, "total_liabilities": 80903584, "total_debt": 13196671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6158753, "total_equity": 11349056, "shares_outstanding": 10326374, "operating_cash_flow": -1905166, "stock_based_compensation": 29299, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2023947, "free_cash_flow": -1807560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1162509", "ebitda": "1369663", "netIncome": "926717", "grossProfit": "3098828", "depreciation": "None", "totalRevenue": "120207506", "costOfRevenue": "117108678", "interestIncome": "None", "incomeBeforeTax": "927769", "interestExpense": "234738", "operatingIncome": "817160", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1052", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2281672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117108678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207154", "sellingGeneralAndAdministrative": "653885", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30780", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "92252640", "longTermDebt": "None", "shortTermDebt": "13196671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "330380", "reportedCurrency": "USD", "retainedEarnings": "-6158753", "totalLiabilities": "80903584", "otherCurrentAssets": "6122698", "totalCurrentAssets": "91069370", "currentLongTermDebt": "12946565", "longTermInvestments": "None", "shortTermInvestments": "1436", "currentNetReceivables": "84048379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183270", "currentAccountsPayable": "59767305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707569", "shortLongTermDebtTotal": "13541486", "totalShareholderEquity": "11349056", "capitalLeaseObligations": "594921", "otherCurrentLiabilities": "5741222", "totalCurrentLiabilities": "80558769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344815", "cashAndShortTermInvestments": "866077", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "330380", "cashAndCashEquivalentsAtCarryingValue": "866077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "926717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5591155", "operatingCashflow": "-1905166", "capitalExpenditures": "97606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2023947", "cashflowFromInvestment": "-94510", "stockBasedCompensation": "29299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 60103753, "cost_of_revenue": 58554339, "gross_profit": 1549414, "ebit": 408578, "ebitda": 423376, "pretax_income": 463885, "tax_provision": 526, "net_income": 463359, "net_income_to_common": 463359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866077, "total_current_assets": 91069370, "total_assets": 92252640, "short_term_debt": 13900842, "long_term_debt": null, "total_debt": 13900842, "total_liabilities": 80903584, "total_equity": 11349056, "shares_outstanding": 9547346, "goodwill_and_intangibles": 330380 }, "cash_flow": { "operating_cash_flow": -952583, "capital_expenditure": 37210, "free_cash_flow": -915373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101616, "ticker_id": 6722, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408578", "ebitda": "423376", "netIncome": "463359", "grossProfit": "1549414", "depreciation": "None", "totalRevenue": "60103753", "costOfRevenue": "58554339", "interestIncome": "None", "incomeBeforeTax": "463885", "interestExpense": "None", "operatingIncome": "408578", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "526", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "971616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58554339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14798", "sellingGeneralAndAdministrative": "691179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1388950", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "92252640", "longTermDebt": "None", "shortTermDebt": "13900842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "330380", "reportedCurrency": "USD", "retainedEarnings": "-5534656", "totalLiabilities": "80903584", "otherCurrentAssets": "5688890", "totalCurrentAssets": "91069370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1436", "currentNetReceivables": "83124017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183270", "currentAccountsPayable": "59767305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707569", "shortLongTermDebtTotal": "14245657", "totalShareholderEquity": "11349056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890622", "totalCurrentLiabilities": "80558769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344815", "cashAndShortTermInvestments": "866077", "commonStockSharesOutstanding": "9547346", "intangibleAssetsExcludingGoodwill": "330380", "cashAndCashEquivalentsAtCarryingValue": "866077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2795578", "operatingCashflow": "-952583", "capitalExpenditures": "37210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011973", "cashflowFromInvestment": "-47255", "stockBasedCompensation": "29299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60103753, "cost_of_revenue": 58554339, "gross_profit": 1549414, "research_and_development": 154993, "selling_general_admin": 691179, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408578, "depreciation_amortisation": 14798, "ebitda": 423376, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 463885, "tax_provision": 526, "effective_tax_rate": null, "net_income": 463359, "net_income_continuing_ops": null, "net_income_to_common": 463359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866077, "short_term_investments": 1436, "net_receivables": 83124017, "inventory": 1388950, "other_current_assets": null, "total_current_assets": 91069370, "net_ppe": null, "goodwill": null, "intangible_assets": 330380, "goodwill_and_intangibles": 330380, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183270, "total_assets": 92252640, "short_term_debt": 13900842, "accounts_payable": 59767305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80558769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344815, "total_liabilities": 80903584, "total_debt": 13900842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5534656, "total_equity": 11349056, "shares_outstanding": 9547346, "operating_cash_flow": -952583, "stock_based_compensation": 29299, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1011973, "free_cash_flow": -915373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408578", "ebitda": "423376", "netIncome": "463359", "grossProfit": "1549414", "depreciation": "None", "totalRevenue": "60103753", "costOfRevenue": "58554339", "interestIncome": "None", "incomeBeforeTax": "463885", "interestExpense": "None", "operatingIncome": "408578", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "526", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "971616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58554339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14798", "sellingGeneralAndAdministrative": "691179", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1388950", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "92252640", "longTermDebt": "None", "shortTermDebt": "13900842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "330380", "reportedCurrency": "USD", "retainedEarnings": "-5534656", "totalLiabilities": "80903584", "otherCurrentAssets": "5688890", "totalCurrentAssets": "91069370", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1436", "currentNetReceivables": "83124017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183270", "currentAccountsPayable": "59767305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "707569", "shortLongTermDebtTotal": "14245657", "totalShareholderEquity": "11349056", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6890622", "totalCurrentLiabilities": "80558769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344815", "cashAndShortTermInvestments": "866077", "commonStockSharesOutstanding": "9547346", "intangibleAssetsExcludingGoodwill": "330380", "cashAndCashEquivalentsAtCarryingValue": "866077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2795578", "operatingCashflow": "-952583", "capitalExpenditures": "37210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011973", "cashflowFromInvestment": "-47255", "stockBasedCompensation": "29299", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73811", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "income_statement": { "revenue": 149851303, "cost_of_revenue": 146364000, "gross_profit": 3487304, "ebit": 1874716, "ebitda": 1976183, "pretax_income": 1677635, "tax_provision": 212413, "net_income": 1465222, "net_income_to_common": 1465222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134416, "total_current_assets": 88403617, "total_assets": 89633012, "short_term_debt": 12092608, "long_term_debt": null, "total_debt": 12092608, "total_liabilities": 79138097, "total_equity": 10494915, "shares_outstanding": 10326374, "goodwill_and_intangibles": 378338 }, "cash_flow": { "operating_cash_flow": 122396, "capital_expenditure": 20278, "free_cash_flow": 142674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101617, "ticker_id": 6722, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:07.073510+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1874716", "ebitda": "1976183", "netIncome": "1465222", "grossProfit": "3487304", "depreciation": "None", "totalRevenue": "149851303", "costOfRevenue": "146364000", "interestIncome": "None", "incomeBeforeTax": "1677635", "interestExpense": "197084", "operatingIncome": "1631150", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "212413", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1856152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101467", "sellingGeneralAndAdministrative": "475201", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "365615", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "89633012", "longTermDebt": "None", "shortTermDebt": "12092608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "378338", "reportedCurrency": "USD", "retainedEarnings": "-7085470", "totalLiabilities": "79138097", "otherCurrentAssets": "9157033", "totalCurrentAssets": "88403617", "currentLongTermDebt": "11860387", "longTermInvestments": "None", "shortTermInvestments": "1490", "currentNetReceivables": "77745063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229395", "currentAccountsPayable": "59558743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811815", "shortLongTermDebtTotal": "12573044", "totalShareholderEquity": "10494915", "capitalLeaseObligations": "712657", "otherCurrentLiabilities": "3704294", "totalCurrentLiabilities": "78657661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480436", "cashAndShortTermInvestments": "1134416", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "378338", "cashAndCashEquivalentsAtCarryingValue": "1134416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "767692", "operatingCashflow": "122396", "capitalExpenditures": "20278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461748", "cashflowFromInvestment": "-53720", "stockBasedCompensation": "-53462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149851303, "cost_of_revenue": 146364000, "gross_profit": 3487304, "research_and_development": 294377, "selling_general_admin": 475201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1874716, "depreciation_amortisation": 101467, "ebitda": 1976183, "interest_expense": 197084, "interest_income": null, "other_non_operating": null, "pretax_income": 1677635, "tax_provision": 212413, "effective_tax_rate": null, "net_income": 1465222, "net_income_continuing_ops": null, "net_income_to_common": 1465222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134416, "short_term_investments": 1490, "net_receivables": 77745063, "inventory": 365615, "other_current_assets": null, "total_current_assets": 88403617, "net_ppe": null, "goodwill": null, "intangible_assets": 378338, "goodwill_and_intangibles": 378338, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229395, "total_assets": 89633012, "short_term_debt": 12092608, "accounts_payable": 59558743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78657661, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480436, "total_liabilities": 79138097, "total_debt": 12092608, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7085470, "total_equity": 10494915, "shares_outstanding": 10326374, "operating_cash_flow": 122396, "stock_based_compensation": -53462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461748, "free_cash_flow": 142674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1874716", "ebitda": "1976183", "netIncome": "1465222", "grossProfit": "3487304", "depreciation": "None", "totalRevenue": "149851303", "costOfRevenue": "146364000", "interestIncome": "None", "incomeBeforeTax": "1677635", "interestExpense": "197084", "operatingIncome": "1631150", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "212413", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1856152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101467", "sellingGeneralAndAdministrative": "475201", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "365615", "commonStock": "1412219", "currentDebt": "None", "investments": "None", "totalAssets": "89633012", "longTermDebt": "None", "shortTermDebt": "12092608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "378338", "reportedCurrency": "USD", "retainedEarnings": "-7085470", "totalLiabilities": "79138097", "otherCurrentAssets": "9157033", "totalCurrentAssets": "88403617", "currentLongTermDebt": "11860387", "longTermInvestments": "None", "shortTermInvestments": "1490", "currentNetReceivables": "77745063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229395", "currentAccountsPayable": "59558743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "811815", "shortLongTermDebtTotal": "12573044", "totalShareholderEquity": "10494915", "capitalLeaseObligations": "712657", "otherCurrentLiabilities": "3704294", "totalCurrentLiabilities": "78657661", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "480436", "cashAndShortTermInvestments": "1134416", "commonStockSharesOutstanding": "10326374", "intangibleAssetsExcludingGoodwill": "378338", "cashAndCashEquivalentsAtCarryingValue": "1134416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1465222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "767692", "operatingCashflow": "122396", "capitalExpenditures": "20278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461748", "cashflowFromInvestment": "-53720", "stockBasedCompensation": "-53462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }