{ "ticker": { "uuid": "c0fbc760-5361-4ef8-9ba0-85a82ad4c416", "symbol": "RFIL", "name": "RF Industries Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c0fbc760-5361-4ef8-9ba0-85a82ad4c416/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0fbc760-5361-4ef8-9ba0-85a82ad4c416/" }, "ticker_metadata": { "id": 8003, "uuid": "c0fbc760-5361-4ef8-9ba0-85a82ad4c416", "symbol": "RFIL", "name": "RF Industries Ltd", "asset_type": "equity", "market_cap": 209580000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "RF Industries, Ltd. designs, manufactures, and markets interconnection products and systems in the United States, Canada, Mexico, and internationally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0fbc760-5361-4ef8-9ba0-85a82ad4c416", "symbol": "RFIL", "name": "RF Industries Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c0fbc760-5361-4ef8-9ba0-85a82ad4c416/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0fbc760-5361-4ef8-9ba0-85a82ad4c416/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.03, "quality": 0.2, "momentum": 0.98, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 16.04, "market_cap": 172206883.6, "pe_ratio": 637.8033, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0208, "shareholder_yield": 0, "roe": 0.0076, "piotroski_f_score": 7, "momentum_12_1": 2.7822, "volatility_252d": 0.8754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.488284+00:00", "batch_id": "" }, "size": { "price_close": 16.04, "market_cap": 172206883.6, "market_cap_usd": 172206883.6, "enterprise_value": 176282883.6, "shares_outstanding": 10736090, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 637.8033, "pb_ratio": 4.8442, "ptbv_ratio": 9.7784, "ps_ratio": 2.1431, "pcf_ratio": 35.5432, "pfcf_ratio": 32.6706, "ev_ebitda": 48.1121, "ev_ebit": 147.0249, "ev_sales": 2.1938, "ev_fcf": 33.4439, "earnings_yield": 0.0016, "fcf_yield": 0.0299, "price_to_sales": 2.1431, "price_to_book": 4.8442, "price_to_cashflow": 35.5432, "ebitda_to_ev": 0.0208, "sales_yield": 0.4558 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3198, "operating_margin": 0.0149, "net_margin": 0.0034, "ebitda_margin": 0.0456, "fcf_margin": 0.0656, "roe": 0.0076, "roa": 0.0038, "roic": 0.0081, "roc_greenblatt": null, "asset_turnover": 1.1425, "cash_conversion": 19.5222, "accruals_ratio": -0.065, "sbc_to_revenue": 0.0117, "piotroski_f_score": 7, "altman_z_score": 4.5582, "earnings_stability_5y": 2.3135, "revenue_stability_5y": 0.2277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3654, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9785, "net_debt_to_ebitda": 1.1124, "debt_to_assets": 0.1306, "interest_coverage": null, "current_ratio": 1.7977, "quick_ratio": 1.0476, "net_debt": 4076000, "local_beta": -0.0008, "volatility_252d": 0.8754, "volatility_60d": 2.072, "max_drawdown_12m": -0.3395, "risk_adjusted_momentum": 3.178 }, "growth": { "revenue_growth_1y": 0.1382, "revenue_growth_3y_cagr": -0.0186, "revenue_growth_5y_cagr": 0.1336, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6272, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4856, "book_value_growth_1y": 0.0057, "revenue_growth": 0.1382, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0497, "price_return_3m": 0.5364, "price_return_6m": 1.6778, "price_return_9m": 1.2833, "price_return_12m": 2.9703, "price_return_12m_ex1m": 2.7822, "momentum_6m": 1.6778, "momentum_12m": 2.9703, "momentum_12_1": 2.7822, "distance_from_52w_high": -0.1339, "distance_from_52w_low": 2.8932, "relative_strength": 2.8124 }, "raw_ttm": { "revenue_ttm": 80355000, "gross_profit_ttm": 25697000, "ebit_ttm": 1199000, "ebitda_ttm": 3664000, "net_income_ttm": 270000, "eps_diluted_ttm": 0.0251, "operating_cash_flow_ttm": 4845000, "capital_expenditure_ttm": 426000, "fcf_ttm": 5271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5108000, "total_current_assets": 33015000, "total_current_liabilities": 18365000, "net_ppe": null, "total_assets": 70335000, "total_debt": 9184000, "total_equity": 35549000, "net_working_capital": 18726000, "book_value_per_share": 3.3112, "retained_earnings": 6997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17611000, "tangible_book_per_share": 1.6404 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 50, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 68, "rank_fcf_margin": 77, "rank_piotroski": 23, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 97, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0775, "os_score": 0.13, "value_percentile": 0.03, "quality_percentile": 0.2, "momentum_percentile": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2496, "ticker_id": 8003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.488284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.04, "market_cap": 172206883.6, "market_cap_usd": 172206883.6, "enterprise_value": 176282883.6, "shares_outstanding": 10736090, "fx_rate_to_usd": null, "pe_ratio": 637.80327259, "pb_ratio": 4.84421175, "ptbv_ratio": 9.77837054, "ps_ratio": 2.14307614, "pcf_ratio": 35.54321643, "pfcf_ratio": 32.67062865, "ev_ebitda": 48.11214072, "ev_ebit": 147.02492377, "ev_sales": 2.19380105, "ev_fcf": 33.44391645, "earnings_yield": 0.00156788, "fcf_yield": 0.0299008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31979342, "operating_margin": 0.01492129, "net_margin": 0.00336009, "ebitda_margin": 0.04559766, "fcf_margin": 0.06559642, "roe": 0.00759515, "roa": 0.00383877, "roic": 0.00812112, "roc_greenblatt": null, "asset_turnover": 1.14246108, "cash_conversion": 19.52222222, "accruals_ratio": -0.06504585, "sbc_to_revenue": 0.01171053, "debt_to_equity": 0.97853667, "net_debt_to_ebitda": 1.11244541, "debt_to_assets": 0.1305751, "interest_coverage": null, "current_ratio": 1.79771304, "quick_ratio": 1.04759053, "net_debt": 4076000, "revenue_growth_1y": 0.13818893, "revenue_growth_3y_cagr": -0.01859497, "revenue_growth_5y_cagr": 0.13362495, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62723863, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4856257, "book_value_growth_1y": 0.0056966, "piotroski_f_score": 7, "altman_z_score": 4.55821544, "earnings_stability_5y": 2.313508, "revenue_stability_5y": 0.227713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04973822, "price_return_3m": 0.53639847, "price_return_6m": 1.67779633, "price_return_9m": 1.28327402, "price_return_12m": 2.97029703, "price_return_12m_ex1m": 2.78217822, "distance_from_52w_high": -0.13390929, "distance_from_52w_low": 2.89320388, "relative_strength": 2.81235598, "local_beta": -0.0008, "volatility_252d": 0.875442, "volatility_60d": 2.072023, "max_drawdown_12m": -0.33953488, "revenue_ttm": 80355000, "gross_profit_ttm": 25697000, "ebit_ttm": 1199000, "ebitda_ttm": 3664000, "net_income_ttm": 270000, "eps_diluted_ttm": 0.02514882, "operating_cash_flow_ttm": 4845000, "capital_expenditure_ttm": 426000, "fcf_ttm": 5271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5108000, "total_current_assets": 33015000, "total_current_liabilities": 18365000, "net_ppe": null, "total_assets": 70335000, "total_debt": 9184000, "total_equity": 35549000, "net_working_capital": 18726000, "book_value_per_share": 3.31116822, "retained_earnings": 6997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17611000, "tangible_book_per_share": 1.6403551, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 50, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 68, "rank_fcf_margin": 77, "rank_piotroski": 23, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.04, "os": 0.13, "value": 0.03, "quality": 0.2, "momentum": 0.98, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 637.8033, "earnings_yield": 0.0016, "shareholder_yield": 0, "roe": 0.0076, "momentum_12_1": 2.7822, "complete_fields": { "id": 2496, "ticker_id": 8003, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.488284+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.04, "market_cap": 172206883.6, "market_cap_usd": 172206883.6, "enterprise_value": 176282883.6, "shares_outstanding": 10736090, "fx_rate_to_usd": null, "pe_ratio": 637.80327259, "pb_ratio": 4.84421175, "ptbv_ratio": 9.77837054, "ps_ratio": 2.14307614, "pcf_ratio": 35.54321643, "pfcf_ratio": 32.67062865, "ev_ebitda": 48.11214072, "ev_ebit": 147.02492377, "ev_sales": 2.19380105, "ev_fcf": 33.44391645, "earnings_yield": 0.00156788, "fcf_yield": 0.0299008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31979342, "operating_margin": 0.01492129, "net_margin": 0.00336009, "ebitda_margin": 0.04559766, "fcf_margin": 0.06559642, "roe": 0.00759515, "roa": 0.00383877, "roic": 0.00812112, "roc_greenblatt": null, "asset_turnover": 1.14246108, "cash_conversion": 19.52222222, "accruals_ratio": -0.06504585, "sbc_to_revenue": 0.01171053, "debt_to_equity": 0.97853667, "net_debt_to_ebitda": 1.11244541, "debt_to_assets": 0.1305751, "interest_coverage": null, "current_ratio": 1.79771304, "quick_ratio": 1.04759053, "net_debt": 4076000, "revenue_growth_1y": 0.13818893, "revenue_growth_3y_cagr": -0.01859497, "revenue_growth_5y_cagr": 0.13362495, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62723863, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4856257, "book_value_growth_1y": 0.0056966, "piotroski_f_score": 7, "altman_z_score": 4.55821544, "earnings_stability_5y": 2.313508, "revenue_stability_5y": 0.227713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04973822, "price_return_3m": 0.53639847, "price_return_6m": 1.67779633, "price_return_9m": 1.28327402, "price_return_12m": 2.97029703, "price_return_12m_ex1m": 2.78217822, "distance_from_52w_high": -0.13390929, "distance_from_52w_low": 2.89320388, "relative_strength": 2.81235598, "local_beta": -0.0008, "volatility_252d": 0.875442, "volatility_60d": 2.072023, "max_drawdown_12m": -0.33953488, "revenue_ttm": 80355000, "gross_profit_ttm": 25697000, "ebit_ttm": 1199000, "ebitda_ttm": 3664000, "net_income_ttm": 270000, "eps_diluted_ttm": 0.02514882, "operating_cash_flow_ttm": 4845000, "capital_expenditure_ttm": 426000, "fcf_ttm": 5271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5108000, "total_current_assets": 33015000, "total_current_liabilities": 18365000, "net_ppe": null, "total_assets": 70335000, "total_debt": 9184000, "total_equity": 35549000, "net_working_capital": 18726000, "book_value_per_share": 3.31116822, "retained_earnings": 6997000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17611000, "tangible_book_per_share": 1.6403551, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 99, "rank_pb": 77, "rank_ptbv": 81, "rank_ps": 50, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 98, "rank_earnings_yield": 99, "rank_fcf_yield": 77, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 70, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 68, "rank_fcf_margin": 77, "rank_piotroski": 23, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 80, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 80586000, "cost_of_revenue": 55785000, "gross_profit": 24801000, "ebit": 813000, "ebitda": 3276000, "pretax_income": 813000, "tax_provision": 738000, "net_income": 75000, "net_income_to_common": 75000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5079000, "total_current_assets": 34969000, "total_assets": 77099000, "short_term_debt": 9890000, "long_term_debt": null, "total_debt": 9890000, "total_liabilities": 41895000, "total_equity": 35204000, "shares_outstanding": 10770802, "goodwill_and_intangibles": 19523000 }, "cash_flow": { "operating_cash_flow": 4579000, "capital_expenditure": 235000, "free_cash_flow": 4814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158742, "ticker_id": 8003, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813000", "ebitda": "3276000", "netIncome": "75000", "grossProfit": "24801000", "depreciation": "None", "totalRevenue": "80586000", "costOfRevenue": "55785000", "interestIncome": "None", "incomeBeforeTax": "813000", "interestExpense": "None", "operatingIncome": "2814000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463000", "sellingGeneralAndAdministrative": "21969000", "netIncomeFromContinuingOperations": "75000" }, "balance": { "goodwill": "8085000", "inventory": "13735000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "77099000", "longTermDebt": "None", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "7047000", "totalLiabilities": "41895000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "34969000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42130000", "currentAccountsPayable": "3108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26589000", "totalShareholderEquity": "35204000", "capitalLeaseObligations": "18753000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20999000", "cashAndShortTermInvestments": "5079000", "commonStockSharesOutstanding": "10770802", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "5079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "4579000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80586000, "cost_of_revenue": 55785000, "gross_profit": 24801000, "research_and_development": 2982000, "selling_general_admin": 21969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813000, "depreciation_amortisation": 2463000, "ebitda": 3276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 813000, "tax_provision": 738000, "effective_tax_rate": null, "net_income": 75000, "net_income_continuing_ops": 75000, "net_income_to_common": 75000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5079000, "short_term_investments": null, "net_receivables": 14871000, "inventory": 13735000, "other_current_assets": null, "total_current_assets": 34969000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 11438000, "goodwill_and_intangibles": 19523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42130000, "total_assets": 77099000, "short_term_debt": 9890000, "accounts_payable": 3108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20999000, "total_liabilities": 41895000, "total_debt": 9890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7047000, "total_equity": 35204000, "shares_outstanding": 10770802, "operating_cash_flow": 4579000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": 4814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813000", "ebitda": "3276000", "netIncome": "75000", "grossProfit": "24801000", "depreciation": "None", "totalRevenue": "80586000", "costOfRevenue": "55785000", "interestIncome": "None", "incomeBeforeTax": "813000", "interestExpense": "None", "operatingIncome": "2814000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "738000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463000", "sellingGeneralAndAdministrative": "21969000", "netIncomeFromContinuingOperations": "75000" }, "balance": { "goodwill": "8085000", "inventory": "13735000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "77099000", "longTermDebt": "None", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "7047000", "totalLiabilities": "41895000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "34969000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42130000", "currentAccountsPayable": "3108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26589000", "totalShareholderEquity": "35204000", "capitalLeaseObligations": "18753000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20999000", "cashAndShortTermInvestments": "5079000", "commonStockSharesOutstanding": "10770802", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "5079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "4579000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 64857000, "cost_of_revenue": 48768000, "gross_profit": 16088999, "ebit": -3803000, "ebitda": -1267000, "pretax_income": -3803000, "tax_provision": 2796000, "net_income": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000, "total_current_assets": 29113000, "total_assets": 71046000, "short_term_debt": 10045000, "long_term_debt": null, "total_debt": 10045000, "total_liabilities": 36980000, "total_equity": 34066000, "shares_outstanding": 10482000, "goodwill_and_intangibles": 21167000 }, "cash_flow": { "operating_cash_flow": 3165000, "capital_expenditure": 738000, "free_cash_flow": 3903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158747, "ticker_id": 8003, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3803000", "ebitda": "-1267000", "netIncome": "-6599000", "grossProfit": "16088999", "depreciation": "None", "totalRevenue": "64857000", "costOfRevenue": "48768000", "interestIncome": "None", "incomeBeforeTax": "-3803000", "interestExpense": "None", "operatingIncome": "-2623000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536000", "sellingGeneralAndAdministrative": "18912000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "8085000", "inventory": "14725000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "71046000", "longTermDebt": "None", "shortTermDebt": "10045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13082000", "reportedCurrency": "USD", "retainedEarnings": "6972000", "totalLiabilities": "36980000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "29113000", "currentLongTermDebt": "8197000", "longTermInvestments": "None", "shortTermInvestments": "329000", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41933000", "currentAccountsPayable": "3798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28725000", "totalShareholderEquity": "34066000", "capitalLeaseObligations": "20528000", "otherCurrentLiabilities": "4247000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18889999", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "10482000", "intangibleAssetsExcludingGoodwill": "13082000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4005000", "operatingCashflow": "3165000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64857000, "cost_of_revenue": 48768000, "gross_profit": 16088999, "research_and_development": 2782000, "selling_general_admin": 18912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3803000, "depreciation_amortisation": 2536000, "ebitda": -1267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3803000, "tax_provision": 2796000, "effective_tax_rate": null, "net_income": -6599000, "net_income_continuing_ops": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000, "short_term_investments": 329000, "net_receivables": 12119000, "inventory": 14725000, "other_current_assets": null, "total_current_assets": 29113000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 13082000, "goodwill_and_intangibles": 21167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41933000, "total_assets": 71046000, "short_term_debt": 10045000, "accounts_payable": 3798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18889999, "total_liabilities": 36980000, "total_debt": 10045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6972000, "total_equity": 34066000, "shares_outstanding": 10482000, "operating_cash_flow": 3165000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6485000, "free_cash_flow": 3903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3803000", "ebitda": "-1267000", "netIncome": "-6599000", "grossProfit": "16088999", "depreciation": "None", "totalRevenue": "64857000", "costOfRevenue": "48768000", "interestIncome": "None", "incomeBeforeTax": "-3803000", "interestExpense": "None", "operatingIncome": "-2623000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2536000", "sellingGeneralAndAdministrative": "18912000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "8085000", "inventory": "14725000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "71046000", "longTermDebt": "None", "shortTermDebt": "10045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13082000", "reportedCurrency": "USD", "retainedEarnings": "6972000", "totalLiabilities": "36980000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "29113000", "currentLongTermDebt": "8197000", "longTermInvestments": "None", "shortTermInvestments": "329000", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41933000", "currentAccountsPayable": "3798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28725000", "totalShareholderEquity": "34066000", "capitalLeaseObligations": "20528000", "otherCurrentLiabilities": "4247000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18889999", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "10482000", "intangibleAssetsExcludingGoodwill": "13082000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4005000", "operatingCashflow": "3165000", "capitalExpenditures": "738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6485000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 72168000, "cost_of_revenue": 52631000, "gross_profit": 19537000, "ebit": -3797000, "ebitda": -3797000, "pretax_income": -4250000, "tax_provision": -1172000, "net_income": -3078000, "net_income_to_common": -3078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4897000, "total_current_assets": 36040000, "total_assets": 87234000, "short_term_debt": 4738000, "long_term_debt": 10721000, "total_debt": 15459000, "total_liabilities": 47472000, "total_equity": 39762000, "shares_outstanding": 10283449, "goodwill_and_intangibles": 22854000 }, "cash_flow": { "operating_cash_flow": 4185000, "capital_expenditure": 2483000, "free_cash_flow": 6668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158752, "ticker_id": 8003, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3797000", "ebitda": "-3797000", "netIncome": "-3078000", "grossProfit": "19537000", "depreciation": "None", "totalRevenue": "72168000", "costOfRevenue": "52631000", "interestIncome": "None", "incomeBeforeTax": "-4250000", "interestExpense": "None", "operatingIncome": "-3797000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433000", "sellingGeneralAndAdministrative": "20183000", "netIncomeFromContinuingOperations": "-3078000" }, "balance": { "goodwill": "8085000", "inventory": "18730000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "87234000", "longTermDebt": "10721000", "shortTermDebt": "4738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "13571000", "totalLiabilities": "47472000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "36040000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51193999", "currentAccountsPayable": "3201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "39762000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34961000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "10283449", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2323000", "operatingCashflow": "4185000", "capitalExpenditures": "2483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337000", "cashflowFromInvestment": "-2483000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72168000, "cost_of_revenue": 52631000, "gross_profit": 19537000, "research_and_development": 3151000, "selling_general_admin": 20183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3797000, "depreciation_amortisation": 2433000, "ebitda": -3797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4250000, "tax_provision": -1172000, "effective_tax_rate": null, "net_income": -3078000, "net_income_continuing_ops": -3078000, "net_income_to_common": -3078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4897000, "short_term_investments": null, "net_receivables": 10277000, "inventory": 18730000, "other_current_assets": null, "total_current_assets": 36040000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 14769000, "goodwill_and_intangibles": 22854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51193999, "total_assets": 87234000, "short_term_debt": 4738000, "accounts_payable": 3201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12511000, "long_term_debt": 10721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34961000, "total_liabilities": 47472000, "total_debt": 15459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13571000, "total_equity": 39762000, "shares_outstanding": 10283449, "operating_cash_flow": 4185000, "stock_based_compensation": 898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1337000, "free_cash_flow": 6668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3797000", "ebitda": "-3797000", "netIncome": "-3078000", "grossProfit": "19537000", "depreciation": "None", "totalRevenue": "72168000", "costOfRevenue": "52631000", "interestIncome": "None", "incomeBeforeTax": "-4250000", "interestExpense": "None", "operatingIncome": "-3797000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433000", "sellingGeneralAndAdministrative": "20183000", "netIncomeFromContinuingOperations": "-3078000" }, "balance": { "goodwill": "8085000", "inventory": "18730000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "87234000", "longTermDebt": "10721000", "shortTermDebt": "4738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "13571000", "totalLiabilities": "47472000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "36040000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51193999", "currentAccountsPayable": "3201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "39762000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34961000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "10283449", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2323000", "operatingCashflow": "4185000", "capitalExpenditures": "2483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1337000", "cashflowFromInvestment": "-2483000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 85254000, "cost_of_revenue": 63618000, "gross_profit": 21636000, "ebit": 1587000, "ebitda": 3277000, "pretax_income": 1587000, "tax_provision": 139000, "net_income": 1448000, "net_income_to_common": 1448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4532000, "total_current_assets": 46247000, "total_assets": 93066000, "short_term_debt": 4311000, "long_term_debt": 13136000, "total_debt": 17447000, "total_liabilities": 51197000, "total_equity": 41869000, "shares_outstanding": 10242417, "goodwill_and_intangibles": 24554999 }, "cash_flow": { "operating_cash_flow": 2892000, "capital_expenditure": 2675000, "free_cash_flow": 5567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158757, "ticker_id": 8003, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1587000", "ebitda": "3277000", "netIncome": "1448000", "grossProfit": "21636000", "depreciation": "None", "totalRevenue": "85254000", "costOfRevenue": "63618000", "interestIncome": "None", "incomeBeforeTax": "1587000", "interestExpense": "601000", "operatingIncome": "3488000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "19448000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "8085000", "inventory": "21054000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "93066000", "longTermDebt": "13136000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "16469999", "reportedCurrency": "USD", "retainedEarnings": "16649000", "totalLiabilities": "51197000", "otherCurrentAssets": "5849000", "totalCurrentAssets": "46247000", "currentLongTermDebt": "2424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46819000", "currentAccountsPayable": "5652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16653000", "shortLongTermDebtTotal": "32472000", "totalShareholderEquity": "41869000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8814000", "totalCurrentLiabilities": "19536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31661000", "cashAndShortTermInvestments": "4532000", "commonStockSharesOutstanding": "10242417", "intangibleAssetsExcludingGoodwill": "16469999", "cashAndCashEquivalentsAtCarryingValue": "4532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-6150000", "operatingCashflow": "2892000", "capitalExpenditures": "2675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15704000", "cashflowFromInvestment": "-27117000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85254000, "cost_of_revenue": 63618000, "gross_profit": 21636000, "research_and_development": 2913000, "selling_general_admin": 19448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1587000, "depreciation_amortisation": 1690000, "ebitda": 3277000, "interest_expense": 601000, "interest_income": null, "other_non_operating": null, "pretax_income": 1587000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": 1448000, "net_income_continuing_ops": 1448000, "net_income_to_common": 1448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4532000, "short_term_investments": null, "net_receivables": 14812000, "inventory": 21054000, "other_current_assets": null, "total_current_assets": 46247000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 16469999, "goodwill_and_intangibles": 24554999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46819000, "total_assets": 93066000, "short_term_debt": 4311000, "accounts_payable": 5652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19536000, "long_term_debt": 13136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31661000, "total_liabilities": 51197000, "total_debt": 17447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16649000, "total_equity": 41869000, "shares_outstanding": 10242417, "operating_cash_flow": 2892000, "stock_based_compensation": 689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15704000, "free_cash_flow": 5567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1587000", "ebitda": "3277000", "netIncome": "1448000", "grossProfit": "21636000", "depreciation": "None", "totalRevenue": "85254000", "costOfRevenue": "63618000", "interestIncome": "None", "incomeBeforeTax": "1587000", "interestExpense": "601000", "operatingIncome": "3488000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "19448000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "8085000", "inventory": "21054000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "93066000", "longTermDebt": "13136000", "shortTermDebt": "4311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "16469999", "reportedCurrency": "USD", "retainedEarnings": "16649000", "totalLiabilities": "51197000", "otherCurrentAssets": "5849000", "totalCurrentAssets": "46247000", "currentLongTermDebt": "2424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46819000", "currentAccountsPayable": "5652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16653000", "shortLongTermDebtTotal": "32472000", "totalShareholderEquity": "41869000", "capitalLeaseObligations": "16912000", "otherCurrentLiabilities": "8814000", "totalCurrentLiabilities": "19536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31661000", "cashAndShortTermInvestments": "4532000", "commonStockSharesOutstanding": "10242417", "intangibleAssetsExcludingGoodwill": "16469999", "cashAndCashEquivalentsAtCarryingValue": "4532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-6150000", "operatingCashflow": "2892000", "capitalExpenditures": "2675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15704000", "cashflowFromInvestment": "-27117000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 57424000, "cost_of_revenue": 39656000, "gross_profit": 17768000, "ebit": 4415000, "ebitda": 5185000, "pretax_income": 7217000, "tax_provision": 1036000, "net_income": 6181000, "net_income_to_common": 6181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13053000, "total_current_assets": 40648000, "total_assets": 50604000, "short_term_debt": 832000, "long_term_debt": null, "total_debt": 832000, "total_liabilities": 11001000, "total_equity": 39605000, "shares_outstanding": 10154239, "goodwill_and_intangibles": 6380000 }, "cash_flow": { "operating_cash_flow": -3122000, "capital_expenditure": 227000, "free_cash_flow": -2895000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158762, "ticker_id": 8003, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4415000", "ebitda": "5185000", "netIncome": "6181000", "grossProfit": "17768000", "depreciation": "None", "totalRevenue": "57424000", "costOfRevenue": "39656000", "interestIncome": "None", "incomeBeforeTax": "7217000", "interestExpense": "3572000", "operatingIncome": "4415000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "11874000", "netIncomeFromContinuingOperations": "6181000" }, "balance": { "goodwill": "2467000", "inventory": "11179000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "50604000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "3913000", "reportedCurrency": "USD", "retainedEarnings": "15202000", "totalLiabilities": "11001000", "otherCurrentAssets": "2893000", "totalCurrentAssets": "40648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955999", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161000", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "39605000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "5034000", "totalCurrentLiabilities": "9368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "13053000", "commonStockSharesOutstanding": "10154239", "intangibleAssetsExcludingGoodwill": "3913000", "cashAndCashEquivalentsAtCarryingValue": "13053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2592000", "operatingCashflow": "-3122000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57424000, "cost_of_revenue": 39656000, "gross_profit": 17768000, "research_and_development": 1479000, "selling_general_admin": 11874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4415000, "depreciation_amortisation": 770000, "ebitda": 5185000, "interest_expense": 3572000, "interest_income": null, "other_non_operating": null, "pretax_income": 7217000, "tax_provision": 1036000, "effective_tax_rate": null, "net_income": 6181000, "net_income_continuing_ops": 6181000, "net_income_to_common": 6181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13053000, "short_term_investments": null, "net_receivables": 13523000, "inventory": 11179000, "other_current_assets": null, "total_current_assets": 40648000, "net_ppe": null, "goodwill": 2467000, "intangible_assets": 3913000, "goodwill_and_intangibles": 6380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9955999, "total_assets": 50604000, "short_term_debt": 832000, "accounts_payable": 3504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631000, "total_liabilities": 11001000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15202000, "total_equity": 39605000, "shares_outstanding": 10154239, "operating_cash_flow": -3122000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605000, "free_cash_flow": -2895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4415000", "ebitda": "5185000", "netIncome": "6181000", "grossProfit": "17768000", "depreciation": "None", "totalRevenue": "57424000", "costOfRevenue": "39656000", "interestIncome": "None", "incomeBeforeTax": "7217000", "interestExpense": "3572000", "operatingIncome": "4415000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "11874000", "netIncomeFromContinuingOperations": "6181000" }, "balance": { "goodwill": "2467000", "inventory": "11179000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "50604000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "3913000", "reportedCurrency": "USD", "retainedEarnings": "15202000", "totalLiabilities": "11001000", "otherCurrentAssets": "2893000", "totalCurrentAssets": "40648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955999", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161000", "shortLongTermDebtTotal": "1507000", "totalShareholderEquity": "39605000", "capitalLeaseObligations": "1507000", "otherCurrentLiabilities": "5034000", "totalCurrentLiabilities": "9368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1631000", "cashAndShortTermInvestments": "13053000", "commonStockSharesOutstanding": "10154239", "intangibleAssetsExcludingGoodwill": "3913000", "cashAndCashEquivalentsAtCarryingValue": "13053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6181000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2592000", "operatingCashflow": "-3122000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 43044000, "cost_of_revenue": 31478000, "gross_profit": 11566000, "ebit": -403000, "ebitda": 611000, "pretax_income": -448000, "tax_provision": -367000, "net_income": -81000, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 30865000, "total_assets": 41795000, "short_term_debt": 2573000, "long_term_debt": 1089000, "total_debt": 3662000, "total_liabilities": 9731000, "total_equity": 32064000, "shares_outstanding": 9678822, "goodwill_and_intangibles": 6822000 }, "cash_flow": { "operating_cash_flow": 4547000, "capital_expenditure": 235000, "free_cash_flow": 4782000, "dividends_paid": 388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158767, "ticker_id": 8003, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-403000", "ebitda": "611000", "netIncome": "-81000", "grossProfit": "11566000", "depreciation": "None", "totalRevenue": "43044000", "costOfRevenue": "31478000", "interestIncome": "None", "incomeBeforeTax": "-448000", "interestExpense": "969000", "operatingIncome": "-403000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1989000", "otherNonOperatingIncome": "-45000", "costofGoodsAndServicesSold": "31478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "9980000", "netIncomeFromContinuingOperations": "-81000" }, "balance": { "goodwill": "2467000", "inventory": "8586000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "41795000", "longTermDebt": "1089000", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "9020000", "totalLiabilities": "9731000", "otherCurrentAssets": "813000", "totalCurrentAssets": "30865000", "currentLongTermDebt": "1699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "635000", "otherCurrentLiabilities": "2573000", "totalCurrentLiabilities": "6664000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "3067000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "9678822", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000", "profitLoss": "None", "dividendPayout": "388000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "442000", "operatingCashflow": "4547000", "capitalExpenditures": "235000", "changeInReceivables": "6775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000", "cashflowFromInvestment": "-4136000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43044000, "cost_of_revenue": 31478000, "gross_profit": 11566000, "research_and_development": 1989000, "selling_general_admin": 9980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -403000, "depreciation_amortisation": 1014000, "ebitda": 611000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -448000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": -81000, "net_income_continuing_ops": -81000, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15797000, "short_term_investments": null, "net_receivables": 5669000, "inventory": 8586000, "other_current_assets": null, "total_current_assets": 30865000, "net_ppe": null, "goodwill": 2467000, "intangible_assets": 4355000, "goodwill_and_intangibles": 6822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930000, "total_assets": 41795000, "short_term_debt": 2573000, "accounts_payable": 1475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6664000, "long_term_debt": 1089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3067000, "total_liabilities": 9731000, "total_debt": 3662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9020000, "total_equity": 32064000, "shares_outstanding": 9678822, "operating_cash_flow": 4547000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4136000, "dividends_paid": 388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2846000, "free_cash_flow": 4782000, "net_change_in_cash": 3257000 }, "raw_data": { "income": { "ebit": "-403000", "ebitda": "611000", "netIncome": "-81000", "grossProfit": "11566000", "depreciation": "None", "totalRevenue": "43044000", "costOfRevenue": "31478000", "interestIncome": "None", "incomeBeforeTax": "-448000", "interestExpense": "969000", "operatingIncome": "-403000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1989000", "otherNonOperatingIncome": "-45000", "costofGoodsAndServicesSold": "31478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "9980000", "netIncomeFromContinuingOperations": "-81000" }, "balance": { "goodwill": "2467000", "inventory": "8586000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "41795000", "longTermDebt": "1089000", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "4355000", "reportedCurrency": "USD", "retainedEarnings": "9020000", "totalLiabilities": "9731000", "otherCurrentAssets": "813000", "totalCurrentAssets": "30865000", "currentLongTermDebt": "1699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "32064000", "capitalLeaseObligations": "635000", "otherCurrentLiabilities": "2573000", "totalCurrentLiabilities": "6664000", "otherNonCurrentLiabilities": "370000", "totalNonCurrentLiabilities": "3067000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "9678822", "intangibleAssetsExcludingGoodwill": "4355000", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81000", "profitLoss": "None", "dividendPayout": "388000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "442000", "operatingCashflow": "4547000", "capitalExpenditures": "235000", "changeInReceivables": "6775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000", "cashflowFromInvestment": "-4136000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 55325000, "cost_of_revenue": 39688000, "gross_profit": 15637000, "ebit": 4459000, "ebitda": 5022000, "pretax_income": 4557000, "tax_provision": 1036000, "net_income": 3521000, "net_income_to_common": 3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12540000, "total_current_assets": 33660000, "total_assets": 37700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6167000, "total_equity": 31533000, "shares_outstanding": 9854604, "goodwill_and_intangibles": 3089000 }, "cash_flow": { "operating_cash_flow": -2710000, "capital_expenditure": 538000, "free_cash_flow": -2172000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158772, "ticker_id": 8003, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4459000", "ebitda": "5022000", "netIncome": "3521000", "grossProfit": "15637000", "depreciation": "None", "totalRevenue": "55325000", "costOfRevenue": "39688000", "interestIncome": "None", "incomeBeforeTax": "4557000", "interestExpense": "661000", "operatingIncome": "4459000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468000", "otherNonOperatingIncome": "98000", "costofGoodsAndServicesSold": "39688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "9710000", "netIncomeFromContinuingOperations": "3521000" }, "balance": { "goodwill": "1340000", "inventory": "8245000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "37700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1749000", "reportedCurrency": "USD", "retainedEarnings": "9489000", "totalLiabilities": "6167000", "otherCurrentAssets": "685000", "totalCurrentAssets": "33660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040000", "currentAccountsPayable": "2406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3653000", "totalCurrentLiabilities": "6080000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "86999", "cashAndShortTermInvestments": "12540000", "commonStockSharesOutstanding": "9854604", "intangibleAssetsExcludingGoodwill": "1749000", "cashAndCashEquivalentsAtCarryingValue": "12540000", "accumulatedDepreciationAmortizationPPE": "-3761000" }, "cashflow": { "netIncome": "3521000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-657000", "operatingCashflow": "-2710000", "capitalExpenditures": "538000", "changeInReceivables": "-6640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-996000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55325000, "cost_of_revenue": 39688000, "gross_profit": 15637000, "research_and_development": 1468000, "selling_general_admin": 9710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4459000, "depreciation_amortisation": 563000, "ebitda": 5022000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": 4557000, "tax_provision": 1036000, "effective_tax_rate": null, "net_income": 3521000, "net_income_continuing_ops": 3521000, "net_income_to_common": 3521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12540000, "short_term_investments": null, "net_receivables": 12190000, "inventory": 8245000, "other_current_assets": null, "total_current_assets": 33660000, "net_ppe": null, "goodwill": 1340000, "intangible_assets": 1749000, "goodwill_and_intangibles": 3089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4040000, "total_assets": 37700000, "short_term_debt": null, "accounts_payable": 2406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86999, "total_liabilities": 6167000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9489000, "total_equity": 31533000, "shares_outstanding": 9854604, "operating_cash_flow": -2710000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -996000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": -2172000, "net_change_in_cash": -3794000 }, "raw_data": { "income": { "ebit": "4459000", "ebitda": "5022000", "netIncome": "3521000", "grossProfit": "15637000", "depreciation": "None", "totalRevenue": "55325000", "costOfRevenue": "39688000", "interestIncome": "None", "incomeBeforeTax": "4557000", "interestExpense": "661000", "operatingIncome": "4459000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468000", "otherNonOperatingIncome": "98000", "costofGoodsAndServicesSold": "39688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "9710000", "netIncomeFromContinuingOperations": "3521000" }, "balance": { "goodwill": "1340000", "inventory": "8245000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "37700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1749000", "reportedCurrency": "USD", "retainedEarnings": "9489000", "totalLiabilities": "6167000", "otherCurrentAssets": "685000", "totalCurrentAssets": "33660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4040000", "currentAccountsPayable": "2406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3653000", "totalCurrentLiabilities": "6080000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "86999", "cashAndShortTermInvestments": "12540000", "commonStockSharesOutstanding": "9854604", "intangibleAssetsExcludingGoodwill": "1749000", "cashAndCashEquivalentsAtCarryingValue": "12540000", "accumulatedDepreciationAmortizationPPE": "-3761000" }, "cashflow": { "netIncome": "3521000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-657000", "operatingCashflow": "-2710000", "capitalExpenditures": "538000", "changeInReceivables": "-6640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-996000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 50196000, "cost_of_revenue": 34576000, "gross_profit": 15620000, "ebit": 7494000, "ebitda": 8007000, "pretax_income": 7494000, "tax_provision": 1468000, "net_income": 6642000, "net_income_to_common": 6642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16334000, "total_current_assets": 28530000, "total_assets": 33177999, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 5395000, "total_equity": 27783000, "shares_outstanding": 9593066, "goodwill_and_intangibles": 3364000 }, "cash_flow": { "operating_cash_flow": 6215000, "capital_expenditure": 266000, "free_cash_flow": 6481000, "dividends_paid": 730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158777, "ticker_id": 8003, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7494000", "ebitda": "8007000", "netIncome": "6642000", "grossProfit": "15620000", "depreciation": "None", "totalRevenue": "50196000", "costOfRevenue": "34576000", "interestIncome": "None", "incomeBeforeTax": "7494000", "interestExpense": "133000", "operatingIncome": "7447000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "1468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480000", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "34576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "8173000", "netIncomeFromContinuingOperations": "6026000" }, "balance": { "goodwill": "1340000", "inventory": "7113000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "33177999", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2024000", "reportedCurrency": "USD", "retainedEarnings": "6716000", "totalLiabilities": "5395000", "otherCurrentAssets": "808000", "totalCurrentAssets": "28530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647999", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377000", "totalCurrentLiabilities": "4719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675999", "cashAndShortTermInvestments": "16334000", "commonStockSharesOutstanding": "9593066", "intangibleAssetsExcludingGoodwill": "2024000", "cashAndCashEquivalentsAtCarryingValue": "16334000", "accumulatedDepreciationAmortizationPPE": "-3473000" }, "cashflow": { "netIncome": "6026000", "profitLoss": "None", "dividendPayout": "730000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "6215000", "capitalExpenditures": "266000", "changeInReceivables": "-1360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "3697000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50196000, "cost_of_revenue": 34576000, "gross_profit": 15620000, "research_and_development": 1480000, "selling_general_admin": 8173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7494000, "depreciation_amortisation": 513000, "ebitda": 8007000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": 7494000, "tax_provision": 1468000, "effective_tax_rate": null, "net_income": 6642000, "net_income_continuing_ops": 6026000, "net_income_to_common": 6642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16334000, "short_term_investments": 0, "net_receivables": 4275000, "inventory": 7113000, "other_current_assets": null, "total_current_assets": 28530000, "net_ppe": null, "goodwill": 1340000, "intangible_assets": 2024000, "goodwill_and_intangibles": 3364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4647999, "total_assets": 33177999, "short_term_debt": null, "accounts_payable": 1342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675999, "total_liabilities": 5395000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6716000, "total_equity": 27783000, "shares_outstanding": 9593066, "operating_cash_flow": 6215000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3697000, "dividends_paid": 730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383000, "free_cash_flow": 6481000, "net_change_in_cash": 10295000 }, "raw_data": { "income": { "ebit": "7494000", "ebitda": "8007000", "netIncome": "6642000", "grossProfit": "15620000", "depreciation": "None", "totalRevenue": "50196000", "costOfRevenue": "34576000", "interestIncome": "None", "incomeBeforeTax": "7494000", "interestExpense": "133000", "operatingIncome": "7447000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "1468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1480000", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "34576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "8173000", "netIncomeFromContinuingOperations": "6026000" }, "balance": { "goodwill": "1340000", "inventory": "7113000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "33177999", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "2024000", "reportedCurrency": "USD", "retainedEarnings": "6716000", "totalLiabilities": "5395000", "otherCurrentAssets": "808000", "totalCurrentAssets": "28530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647999", "currentAccountsPayable": "1342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3377000", "totalCurrentLiabilities": "4719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675999", "cashAndShortTermInvestments": "16334000", "commonStockSharesOutstanding": "9593066", "intangibleAssetsExcludingGoodwill": "2024000", "cashAndCashEquivalentsAtCarryingValue": "16334000", "accumulatedDepreciationAmortizationPPE": "-3473000" }, "cashflow": { "netIncome": "6026000", "profitLoss": "None", "dividendPayout": "730000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "6215000", "capitalExpenditures": "266000", "changeInReceivables": "-1360000", "changeInExchangeRate": "None", "cashflowFromFinancing": "383000", "cashflowFromInvestment": "3697000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 18969000, "cost_of_revenue": 12849000, "gross_profit": 6120000, "ebit": 177000, "ebitda": 795000, "pretax_income": -16000, "tax_provision": 34000, "net_income": -50000, "net_income_to_common": -50000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5108000, "total_current_assets": 33015000, "total_assets": 70335000, "short_term_debt": 9184000, "long_term_debt": null, "total_debt": 9184000, "total_liabilities": 34786000, "total_equity": 35549000, "shares_outstanding": 10736090, "goodwill_and_intangibles": 17938000 }, "cash_flow": { "operating_cash_flow": 867000, "capital_expenditure": 218000, "free_cash_flow": 1085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158740, "ticker_id": 8003, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000", "ebitda": "795000", "netIncome": "-50000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "18969000", "costOfRevenue": "12849000", "interestIncome": "None", "incomeBeforeTax": "-16000", "interestExpense": "None", "operatingIncome": "177000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "-50000" }, "balance": { "goodwill": "8085000", "inventory": "13776000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "70335000", "longTermDebt": "None", "shortTermDebt": "9184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9853000", "reportedCurrency": "USD", "retainedEarnings": "6997000", "totalLiabilities": "34786000", "otherCurrentAssets": "1021000", "totalCurrentAssets": "33015000", "currentLongTermDebt": "7121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37320000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25355000", "totalShareholderEquity": "35549000", "capitalLeaseObligations": "18234000", "otherCurrentLiabilities": "5905000", "totalCurrentLiabilities": "18365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16421000", "cashAndShortTermInvestments": "5108000", "commonStockSharesOutstanding": "10736090", "intangibleAssetsExcludingGoodwill": "9853000", "cashAndCashEquivalentsAtCarryingValue": "5108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "867000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18969000, "cost_of_revenue": 12849000, "gross_profit": 6120000, "research_and_development": 852000, "selling_general_admin": 5091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000, "depreciation_amortisation": 618000, "ebitda": 795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -50000, "net_income_continuing_ops": -50000, "net_income_to_common": -50000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5108000, "short_term_investments": null, "net_receivables": 13110000, "inventory": 13776000, "other_current_assets": null, "total_current_assets": 33015000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 9853000, "goodwill_and_intangibles": 17938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37320000, "total_assets": 70335000, "short_term_debt": 9184000, "accounts_payable": 2985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16421000, "total_liabilities": 34786000, "total_debt": 9184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6997000, "total_equity": 35549000, "shares_outstanding": 10736090, "operating_cash_flow": 867000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000, "free_cash_flow": 1085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000", "ebitda": "795000", "netIncome": "-50000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "18969000", "costOfRevenue": "12849000", "interestIncome": "None", "incomeBeforeTax": "-16000", "interestExpense": "None", "operatingIncome": "177000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "-50000" }, "balance": { "goodwill": "8085000", "inventory": "13776000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "70335000", "longTermDebt": "None", "shortTermDebt": "9184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "9853000", "reportedCurrency": "USD", "retainedEarnings": "6997000", "totalLiabilities": "34786000", "otherCurrentAssets": "1021000", "totalCurrentAssets": "33015000", "currentLongTermDebt": "7121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37320000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25355000", "totalShareholderEquity": "35549000", "capitalLeaseObligations": "18234000", "otherCurrentLiabilities": "5905000", "totalCurrentLiabilities": "18365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16421000", "cashAndShortTermInvestments": "5108000", "commonStockSharesOutstanding": "10736090", "intangibleAssetsExcludingGoodwill": "9853000", "cashAndCashEquivalentsAtCarryingValue": "5108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "867000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 22686000, "cost_of_revenue": 14336000, "gross_profit": 8350000, "ebit": 652000, "ebitda": 1267000, "pretax_income": 652000, "tax_provision": 479000, "net_income": 173000, "net_income_to_common": 173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5079000, "total_current_assets": 34969000, "total_assets": 77099000, "short_term_debt": 9890000, "long_term_debt": null, "total_debt": 9890000, "total_liabilities": 41895000, "total_equity": 35204000, "shares_outstanding": 10980051, "goodwill_and_intangibles": 19523000 }, "cash_flow": { "operating_cash_flow": 2098000, "capital_expenditure": 65000, "free_cash_flow": 2163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158741, "ticker_id": 8003, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652000", "ebitda": "1267000", "netIncome": "173000", "grossProfit": "8350000", "depreciation": "None", "totalRevenue": "22686000", "costOfRevenue": "14336000", "interestIncome": "None", "incomeBeforeTax": "652000", "interestExpense": "None", "operatingIncome": "1732000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "6589000", "netIncomeFromContinuingOperations": "173000" }, "balance": { "goodwill": "8085000", "inventory": "13735000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "77099000", "longTermDebt": "None", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "7047000", "totalLiabilities": "41895000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "34969000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42130000", "currentAccountsPayable": "3108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26589000", "totalShareholderEquity": "35204000", "capitalLeaseObligations": "18753000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20999000", "cashAndShortTermInvestments": "5079000", "commonStockSharesOutstanding": "10980051", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "5079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "2098000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22686000, "cost_of_revenue": 14336000, "gross_profit": 8350000, "research_and_development": 858000, "selling_general_admin": 6589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652000, "depreciation_amortisation": 615000, "ebitda": 1267000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 652000, "tax_provision": 479000, "effective_tax_rate": null, "net_income": 173000, "net_income_continuing_ops": 173000, "net_income_to_common": 173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5079000, "short_term_investments": null, "net_receivables": 14871000, "inventory": 13735000, "other_current_assets": null, "total_current_assets": 34969000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 11438000, "goodwill_and_intangibles": 19523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42130000, "total_assets": 77099000, "short_term_debt": 9890000, "accounts_payable": 3108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20999000, "total_liabilities": 41895000, "total_debt": 9890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7047000, "total_equity": 35204000, "shares_outstanding": 10980051, "operating_cash_flow": 2098000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": 2163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652000", "ebitda": "1267000", "netIncome": "173000", "grossProfit": "8350000", "depreciation": "None", "totalRevenue": "22686000", "costOfRevenue": "14336000", "interestIncome": "None", "incomeBeforeTax": "652000", "interestExpense": "None", "operatingIncome": "1732000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "479000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "6589000", "netIncomeFromContinuingOperations": "173000" }, "balance": { "goodwill": "8085000", "inventory": "13735000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "77099000", "longTermDebt": "None", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "7047000", "totalLiabilities": "41895000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "34969000", "currentLongTermDebt": "7836000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42130000", "currentAccountsPayable": "3108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26589000", "totalShareholderEquity": "35204000", "capitalLeaseObligations": "18753000", "otherCurrentLiabilities": "7406000", "totalCurrentLiabilities": "20896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20999000", "cashAndShortTermInvestments": "5079000", "commonStockSharesOutstanding": "10980051", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "5079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "434000", "operatingCashflow": "2098000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 19790000, "cost_of_revenue": 13830000, "gross_profit": 5960000, "ebit": 480000, "ebitda": 1097000, "pretax_income": 480000, "tax_provision": 88000, "net_income": 392000, "net_income_to_common": 392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 34086000, "total_assets": 73201000, "short_term_debt": 9873000, "long_term_debt": null, "total_debt": 9873000, "total_liabilities": 38429000, "total_equity": 34772000, "shares_outstanding": 10774304, "goodwill_and_intangibles": 19934000 }, "cash_flow": { "operating_cash_flow": -311000, "capital_expenditure": 109000, "free_cash_flow": -202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158743, "ticker_id": 8003, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480000", "ebitda": "1097000", "netIncome": "392000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "19790000", "costOfRevenue": "13830000", "interestIncome": "None", "incomeBeforeTax": "480000", "interestExpense": "None", "operatingIncome": "720000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "5240000", "netIncomeFromContinuingOperations": "392000" }, "balance": { "goodwill": "8085000", "inventory": "14169000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "73201000", "longTermDebt": "None", "shortTermDebt": "9873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "11849000", "reportedCurrency": "USD", "retainedEarnings": "6874000", "totalLiabilities": "38429000", "otherCurrentAssets": "1569000", "totalCurrentAssets": "34086000", "currentLongTermDebt": "7828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39114999", "currentAccountsPayable": "4806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27082000", "totalShareholderEquity": "34772000", "capitalLeaseObligations": "19254000", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "21013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17416000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "10774304", "intangibleAssetsExcludingGoodwill": "11849000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1595000", "operatingCashflow": "-311000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19790000, "cost_of_revenue": 13830000, "gross_profit": 5960000, "research_and_development": 759000, "selling_general_admin": 5240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480000, "depreciation_amortisation": 617000, "ebitda": 1097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 392000, "net_income_continuing_ops": 392000, "net_income_to_common": 392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": null, "net_receivables": 15348000, "inventory": 14169000, "other_current_assets": null, "total_current_assets": 34086000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 11849000, "goodwill_and_intangibles": 19934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39114999, "total_assets": 73201000, "short_term_debt": 9873000, "accounts_payable": 4806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17416000, "total_liabilities": 38429000, "total_debt": 9873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6874000, "total_equity": 34772000, "shares_outstanding": 10774304, "operating_cash_flow": -311000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000, "free_cash_flow": -202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480000", "ebitda": "1097000", "netIncome": "392000", "grossProfit": "5960000", "depreciation": "None", "totalRevenue": "19790000", "costOfRevenue": "13830000", "interestIncome": "None", "incomeBeforeTax": "480000", "interestExpense": "None", "operatingIncome": "720000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "5240000", "netIncomeFromContinuingOperations": "392000" }, "balance": { "goodwill": "8085000", "inventory": "14169000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "73201000", "longTermDebt": "None", "shortTermDebt": "9873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "11849000", "reportedCurrency": "USD", "retainedEarnings": "6874000", "totalLiabilities": "38429000", "otherCurrentAssets": "1569000", "totalCurrentAssets": "34086000", "currentLongTermDebt": "7828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39114999", "currentAccountsPayable": "4806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27082000", "totalShareholderEquity": "34772000", "capitalLeaseObligations": "19254000", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "21013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17416000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "10774304", "intangibleAssetsExcludingGoodwill": "11849000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1595000", "operatingCashflow": "-311000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 18910000, "cost_of_revenue": 13643000, "gross_profit": 5267000, "ebit": -110000, "ebitda": 505000, "pretax_income": -110000, "tax_provision": 135000, "net_income": -245000, "net_income_to_common": -245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3586000, "total_current_assets": 32720999, "total_assets": 72679000, "short_term_debt": 9922000, "long_term_debt": null, "total_debt": 9922000, "total_liabilities": 38509000, "total_equity": 34170000, "shares_outstanding": 10669608, "goodwill_and_intangibles": 20345000 }, "cash_flow": { "operating_cash_flow": 2191000, "capital_expenditure": 34000, "free_cash_flow": 2225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158744, "ticker_id": 8003, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110000", "ebitda": "505000", "netIncome": "-245000", "grossProfit": "5267000", "depreciation": "None", "totalRevenue": "18910000", "costOfRevenue": "13643000", "interestIncome": "None", "incomeBeforeTax": "-110000", "interestExpense": "None", "operatingIncome": "106000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-245000" }, "balance": { "goodwill": "8085000", "inventory": "12574000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "72679000", "longTermDebt": "None", "shortTermDebt": "9922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "12260000", "reportedCurrency": "USD", "retainedEarnings": "6482000", "totalLiabilities": "38509000", "otherCurrentAssets": "1560999", "totalCurrentAssets": "32720999", "currentLongTermDebt": "7994000", "longTermInvestments": "None", "shortTermInvestments": "446000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39958000", "currentAccountsPayable": "4784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27629000", "totalShareholderEquity": "34170000", "capitalLeaseObligations": "19635000", "otherCurrentLiabilities": "4932000", "totalCurrentLiabilities": "20595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17914000", "cashAndShortTermInvestments": "3586000", "commonStockSharesOutstanding": "10669608", "intangibleAssetsExcludingGoodwill": "12260000", "cashAndCashEquivalentsAtCarryingValue": "3586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "881000", "operatingCashflow": "2191000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18910000, "cost_of_revenue": 13643000, "gross_profit": 5267000, "research_and_development": 683000, "selling_general_admin": 5161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110000, "depreciation_amortisation": 615000, "ebitda": 505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -110000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -245000, "net_income_continuing_ops": -245000, "net_income_to_common": -245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3586000, "short_term_investments": 446000, "net_receivables": 15000000, "inventory": 12574000, "other_current_assets": null, "total_current_assets": 32720999, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 12260000, "goodwill_and_intangibles": 20345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39958000, "total_assets": 72679000, "short_term_debt": 9922000, "accounts_payable": 4784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17914000, "total_liabilities": 38509000, "total_debt": 9922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6482000, "total_equity": 34170000, "shares_outstanding": 10669608, "operating_cash_flow": 2191000, "stock_based_compensation": 226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144000, "free_cash_flow": 2225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110000", "ebitda": "505000", "netIncome": "-245000", "grossProfit": "5267000", "depreciation": "None", "totalRevenue": "18910000", "costOfRevenue": "13643000", "interestIncome": "None", "incomeBeforeTax": "-110000", "interestExpense": "None", "operatingIncome": "106000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-245000" }, "balance": { "goodwill": "8085000", "inventory": "12574000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "72679000", "longTermDebt": "None", "shortTermDebt": "9922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "12260000", "reportedCurrency": "USD", "retainedEarnings": "6482000", "totalLiabilities": "38509000", "otherCurrentAssets": "1560999", "totalCurrentAssets": "32720999", "currentLongTermDebt": "7994000", "longTermInvestments": "None", "shortTermInvestments": "446000", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39958000", "currentAccountsPayable": "4784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27629000", "totalShareholderEquity": "34170000", "capitalLeaseObligations": "19635000", "otherCurrentLiabilities": "4932000", "totalCurrentLiabilities": "20595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17914000", "cashAndShortTermInvestments": "3586000", "commonStockSharesOutstanding": "10669608", "intangibleAssetsExcludingGoodwill": "12260000", "cashAndCashEquivalentsAtCarryingValue": "3586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "881000", "operatingCashflow": "2191000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 19200000, "cost_of_revenue": 14165000, "gross_profit": 5035000, "ebit": -209000, "ebitda": 407000, "pretax_income": -209000, "tax_provision": 36000, "net_income": -245000, "net_income_to_common": -245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000, "total_current_assets": 29510000, "total_assets": 70429000, "short_term_debt": 9914000, "long_term_debt": null, "total_debt": 9914000, "total_liabilities": 36236000, "total_equity": 34193000, "shares_outstanding": 10560922, "goodwill_and_intangibles": 20756000 }, "cash_flow": { "operating_cash_flow": 601000, "capital_expenditure": 27000, "free_cash_flow": 628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158745, "ticker_id": 8003, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-209000", "ebitda": "407000", "netIncome": "-245000", "grossProfit": "5035000", "depreciation": "None", "totalRevenue": "19200000", "costOfRevenue": "14165000", "interestIncome": "None", "incomeBeforeTax": "-209000", "interestExpense": "None", "operatingIncome": "56000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "4979000", "netIncomeFromContinuingOperations": "-245000" }, "balance": { "goodwill": "8085000", "inventory": "13455000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "70429000", "longTermDebt": "None", "shortTermDebt": "9914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "12671000", "reportedCurrency": "USD", "retainedEarnings": "6727000", "totalLiabilities": "36236000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "29510000", "currentLongTermDebt": "8053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40919000", "currentAccountsPayable": "3390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28114000", "totalShareholderEquity": "34193000", "capitalLeaseObligations": "20061000", "otherCurrentLiabilities": "4516000", "totalCurrentLiabilities": "17820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18415999", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "10560922", "intangibleAssetsExcludingGoodwill": "12671000", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "601000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19200000, "cost_of_revenue": 14165000, "gross_profit": 5035000, "research_and_development": 682000, "selling_general_admin": 4979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -209000, "depreciation_amortisation": 616000, "ebitda": 407000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -209000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -245000, "net_income_continuing_ops": -245000, "net_income_to_common": -245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000, "short_term_investments": null, "net_receivables": 12796000, "inventory": 13455000, "other_current_assets": null, "total_current_assets": 29510000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 12671000, "goodwill_and_intangibles": 20756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40919000, "total_assets": 70429000, "short_term_debt": 9914000, "accounts_payable": 3390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18415999, "total_liabilities": 36236000, "total_debt": 9914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6727000, "total_equity": 34193000, "shares_outstanding": 10560922, "operating_cash_flow": 601000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000, "free_cash_flow": 628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-209000", "ebitda": "407000", "netIncome": "-245000", "grossProfit": "5035000", "depreciation": "None", "totalRevenue": "19200000", "costOfRevenue": "14165000", "interestIncome": "None", "incomeBeforeTax": "-209000", "interestExpense": "None", "operatingIncome": "56000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "4979000", "netIncomeFromContinuingOperations": "-245000" }, "balance": { "goodwill": "8085000", "inventory": "13455000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "70429000", "longTermDebt": "None", "shortTermDebt": "9914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "12671000", "reportedCurrency": "USD", "retainedEarnings": "6727000", "totalLiabilities": "36236000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "29510000", "currentLongTermDebt": "8053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40919000", "currentAccountsPayable": "3390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28114000", "totalShareholderEquity": "34193000", "capitalLeaseObligations": "20061000", "otherCurrentLiabilities": "4516000", "totalCurrentLiabilities": "17820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18415999", "cashAndShortTermInvestments": "1273000", "commonStockSharesOutstanding": "10560922", "intangibleAssetsExcludingGoodwill": "12671000", "cashAndCashEquivalentsAtCarryingValue": "1273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "601000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 18453000, "cost_of_revenue": 13393000, "gross_profit": 5060000, "ebit": -208000, "ebitda": 424000, "pretax_income": -208000, "tax_provision": 30000, "net_income": -238000, "net_income_to_common": -238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000, "total_current_assets": 29113000, "total_assets": 71046000, "short_term_debt": 10045000, "long_term_debt": null, "total_debt": 10045000, "total_liabilities": 36980000, "total_equity": 34066000, "shares_outstanding": 10481835, "goodwill_and_intangibles": 21167000 }, "cash_flow": { "operating_cash_flow": -244000, "capital_expenditure": 174000, "free_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158746, "ticker_id": 8003, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208000", "ebitda": "424000", "netIncome": "-238000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "18453000", "costOfRevenue": "13393000", "interestIncome": "None", "incomeBeforeTax": "-208000", "interestExpense": "None", "operatingIncome": "96000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-238000" }, "balance": { "goodwill": "8085000", "inventory": "14725000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "71046000", "longTermDebt": "None", "shortTermDebt": "10045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13082000", "reportedCurrency": "USD", "retainedEarnings": "6972000", "totalLiabilities": "36980000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "29113000", "currentLongTermDebt": "8197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41933000", "currentAccountsPayable": "3798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28725000", "totalShareholderEquity": "34066000", "capitalLeaseObligations": "20528000", "otherCurrentLiabilities": "4247000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18889999", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "10481835", "intangibleAssetsExcludingGoodwill": "13082000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-244000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18453000, "cost_of_revenue": 13393000, "gross_profit": 5060000, "research_and_development": 723000, "selling_general_admin": 4964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208000, "depreciation_amortisation": 632000, "ebitda": 424000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -208000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -238000, "net_income_continuing_ops": -238000, "net_income_to_common": -238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000, "short_term_investments": null, "net_receivables": 12119000, "inventory": 14725000, "other_current_assets": null, "total_current_assets": 29113000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 13082000, "goodwill_and_intangibles": 21167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41933000, "total_assets": 71046000, "short_term_debt": 10045000, "accounts_payable": 3798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18889999, "total_liabilities": 36980000, "total_debt": 10045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6972000, "total_equity": 34066000, "shares_outstanding": 10481835, "operating_cash_flow": -244000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000, "free_cash_flow": -70000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-208000", "ebitda": "424000", "netIncome": "-238000", "grossProfit": "5060000", "depreciation": "None", "totalRevenue": "18453000", "costOfRevenue": "13393000", "interestIncome": "None", "incomeBeforeTax": "-208000", "interestExpense": "None", "operatingIncome": "96000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "-238000" }, "balance": { "goodwill": "8085000", "inventory": "14725000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "71046000", "longTermDebt": "None", "shortTermDebt": "10045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13082000", "reportedCurrency": "USD", "retainedEarnings": "6972000", "totalLiabilities": "36980000", "otherCurrentAssets": "1430000", "totalCurrentAssets": "29113000", "currentLongTermDebt": "8197000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41933000", "currentAccountsPayable": "3798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28725000", "totalShareholderEquity": "34066000", "capitalLeaseObligations": "20528000", "otherCurrentLiabilities": "4247000", "totalCurrentLiabilities": "18090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18889999", "cashAndShortTermInvestments": "839000", "commonStockSharesOutstanding": "10481835", "intangibleAssetsExcludingGoodwill": "13082000", "cashAndCashEquivalentsAtCarryingValue": "839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "324000", "operatingCashflow": "-244000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 16836000, "cost_of_revenue": 12528000, "gross_profit": 4308000, "ebit": -757000, "ebitda": -119000, "pretax_income": -757000, "tax_provision": -52000, "net_income": -705000, "net_income_to_common": -705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000, "total_current_assets": 29385000, "total_assets": 71860000, "short_term_debt": 10185000, "long_term_debt": null, "total_debt": 10185000, "total_liabilities": 37724000, "total_equity": 34136000, "shares_outstanding": 10495082, "goodwill_and_intangibles": 21588000 }, "cash_flow": { "operating_cash_flow": 2372000, "capital_expenditure": 252000, "free_cash_flow": 2624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158748, "ticker_id": 8003, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-757000", "ebitda": "-119000", "netIncome": "-705000", "grossProfit": "4308000", "depreciation": "None", "totalRevenue": "16836000", "costOfRevenue": "12528000", "interestIncome": "None", "incomeBeforeTax": "-757000", "interestExpense": "None", "operatingIncome": "-419000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-705000" }, "balance": { "goodwill": "8085000", "inventory": "15049000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "71860000", "longTermDebt": "None", "shortTermDebt": "10185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "13503000", "reportedCurrency": "USD", "retainedEarnings": "7210000", "totalLiabilities": "37724000", "otherCurrentAssets": "1896000", "totalCurrentAssets": "29385000", "currentLongTermDebt": "8704000", "longTermInvestments": "None", "shortTermInvestments": "333000", "currentNetReceivables": "10676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42474999", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29348000", "totalShareholderEquity": "34136000", "capitalLeaseObligations": "20644000", "otherCurrentLiabilities": "5046000", "totalCurrentLiabilities": "18379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19344999", "cashAndShortTermInvestments": "1764000", "commonStockSharesOutstanding": "10495082", "intangibleAssetsExcludingGoodwill": "13503000", "cashAndCashEquivalentsAtCarryingValue": "1764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1330000", "operatingCashflow": "2372000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16836000, "cost_of_revenue": 12528000, "gross_profit": 4308000, "research_and_development": 653000, "selling_general_admin": 4727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -757000, "depreciation_amortisation": 638000, "ebitda": -119000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -757000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -705000, "net_income_continuing_ops": -705000, "net_income_to_common": -705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000, "short_term_investments": 333000, "net_receivables": 10676000, "inventory": 15049000, "other_current_assets": null, "total_current_assets": 29385000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 13503000, "goodwill_and_intangibles": 21588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42474999, "total_assets": 71860000, "short_term_debt": 10185000, "accounts_payable": 3148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19344999, "total_liabilities": 37724000, "total_debt": 10185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7210000, "total_equity": 34136000, "shares_outstanding": 10495082, "operating_cash_flow": 2372000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1756000, "free_cash_flow": 2624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-757000", "ebitda": "-119000", "netIncome": "-705000", "grossProfit": "4308000", "depreciation": "None", "totalRevenue": "16836000", "costOfRevenue": "12528000", "interestIncome": "None", "incomeBeforeTax": "-757000", "interestExpense": "None", "operatingIncome": "-419000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-705000" }, "balance": { "goodwill": "8085000", "inventory": "15049000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "71860000", "longTermDebt": "None", "shortTermDebt": "10185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "13503000", "reportedCurrency": "USD", "retainedEarnings": "7210000", "totalLiabilities": "37724000", "otherCurrentAssets": "1896000", "totalCurrentAssets": "29385000", "currentLongTermDebt": "8704000", "longTermInvestments": "None", "shortTermInvestments": "333000", "currentNetReceivables": "10676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42474999", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29348000", "totalShareholderEquity": "34136000", "capitalLeaseObligations": "20644000", "otherCurrentLiabilities": "5046000", "totalCurrentLiabilities": "18379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19344999", "cashAndShortTermInvestments": "1764000", "commonStockSharesOutstanding": "10495082", "intangibleAssetsExcludingGoodwill": "13503000", "cashAndCashEquivalentsAtCarryingValue": "1764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1330000", "operatingCashflow": "2372000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-252000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 16110000, "cost_of_revenue": 11923000, "gross_profit": 4187000, "ebit": -645000, "ebitda": -12000, "pretax_income": -645000, "tax_provision": 3649000, "net_income": -4294000, "net_income_to_common": -4294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000, "total_current_assets": 30225000, "total_assets": 72823000, "short_term_debt": 11884000, "long_term_debt": null, "total_debt": 11884000, "total_liabilities": 38214000, "total_equity": 34609000, "shares_outstanding": 10495548, "goodwill_and_intangibles": 22010000 }, "cash_flow": { "operating_cash_flow": 197000, "capital_expenditure": 169000, "free_cash_flow": 366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158749, "ticker_id": 8003, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-12000", "netIncome": "-4294000", "grossProfit": "4187000", "depreciation": "None", "totalRevenue": "16110000", "costOfRevenue": "11923000", "interestIncome": "None", "incomeBeforeTax": "-645000", "interestExpense": "None", "operatingIncome": "-315000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-4294000" }, "balance": { "goodwill": "8085000", "inventory": "16379000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "72823000", "longTermDebt": "None", "shortTermDebt": "11884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "7915000", "totalLiabilities": "38214000", "otherCurrentAssets": "1893999", "totalCurrentAssets": "30225000", "currentLongTermDebt": "10460000", "longTermInvestments": "None", "shortTermInvestments": "316000", "currentNetReceivables": "10552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42597999", "currentAccountsPayable": "3156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30658000", "totalShareholderEquity": "34609000", "capitalLeaseObligations": "20198000", "otherCurrentLiabilities": "4218000", "totalCurrentLiabilities": "19258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18956000", "cashAndShortTermInvestments": "1400000", "commonStockSharesOutstanding": "10495548", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "1400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "197000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3116000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16110000, "cost_of_revenue": 11923000, "gross_profit": 4187000, "research_and_development": 637000, "selling_general_admin": 4602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645000, "depreciation_amortisation": 633000, "ebitda": -12000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -645000, "tax_provision": 3649000, "effective_tax_rate": null, "net_income": -4294000, "net_income_continuing_ops": -4294000, "net_income_to_common": -4294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000, "short_term_investments": 316000, "net_receivables": 10552000, "inventory": 16379000, "other_current_assets": null, "total_current_assets": 30225000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 13925000, "goodwill_and_intangibles": 22010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42597999, "total_assets": 72823000, "short_term_debt": 11884000, "accounts_payable": 3156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18956000, "total_liabilities": 38214000, "total_debt": 11884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7915000, "total_equity": 34609000, "shares_outstanding": 10495548, "operating_cash_flow": 197000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3116000, "free_cash_flow": 366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-12000", "netIncome": "-4294000", "grossProfit": "4187000", "depreciation": "None", "totalRevenue": "16110000", "costOfRevenue": "11923000", "interestIncome": "None", "incomeBeforeTax": "-645000", "interestExpense": "None", "operatingIncome": "-315000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-4294000" }, "balance": { "goodwill": "8085000", "inventory": "16379000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "72823000", "longTermDebt": "None", "shortTermDebt": "11884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "7915000", "totalLiabilities": "38214000", "otherCurrentAssets": "1893999", "totalCurrentAssets": "30225000", "currentLongTermDebt": "10460000", "longTermInvestments": "None", "shortTermInvestments": "316000", "currentNetReceivables": "10552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42597999", "currentAccountsPayable": "3156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30658000", "totalShareholderEquity": "34609000", "capitalLeaseObligations": "20198000", "otherCurrentLiabilities": "4218000", "totalCurrentLiabilities": "19258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18956000", "cashAndShortTermInvestments": "1400000", "commonStockSharesOutstanding": "10495548", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "1400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "197000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3116000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 13458000, "cost_of_revenue": 10924000, "gross_profit": 2534000, "ebit": -2193000, "ebitda": -1560000, "pretax_income": -2193000, "tax_provision": -831000, "net_income": -1362000, "net_income_to_common": -1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4488000, "total_current_assets": 32905000, "total_assets": 79129000, "short_term_debt": 4262000, "long_term_debt": 10117000, "total_debt": 14379000, "total_liabilities": 40474000, "total_equity": 38655000, "shares_outstanding": 10410580, "goodwill_and_intangibles": 22432000 }, "cash_flow": { "operating_cash_flow": 840000, "capital_expenditure": 143000, "free_cash_flow": 983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158750, "ticker_id": 8003, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "-1560000", "netIncome": "-1362000", "grossProfit": "2534000", "depreciation": "None", "totalRevenue": "13458000", "costOfRevenue": "10924000", "interestIncome": "None", "incomeBeforeTax": "-2193000", "interestExpense": "None", "operatingIncome": "-1985000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-831000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-1362000" }, "balance": { "goodwill": "8085000", "inventory": "17971000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "79129000", "longTermDebt": "10117000", "shortTermDebt": "4262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "14347000", "reportedCurrency": "USD", "retainedEarnings": "12209000", "totalLiabilities": "40474000", "otherCurrentAssets": "2139000", "totalCurrentAssets": "32905000", "currentLongTermDebt": "2924000", "longTermInvestments": "None", "shortTermInvestments": "259000", "currentNetReceivables": "8307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46224000", "currentAccountsPayable": "2466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33413000", "totalShareholderEquity": "38655000", "capitalLeaseObligations": "20372000", "otherCurrentLiabilities": "4595000", "totalCurrentLiabilities": "11323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29150999", "cashAndShortTermInvestments": "4488000", "commonStockSharesOutstanding": "10410580", "intangibleAssetsExcludingGoodwill": "14347000", "cashAndCashEquivalentsAtCarryingValue": "4488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "759000", "operatingCashflow": "840000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13458000, "cost_of_revenue": 10924000, "gross_profit": 2534000, "research_and_development": 769000, "selling_general_admin": 4619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2193000, "depreciation_amortisation": 633000, "ebitda": -1560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2193000, "tax_provision": -831000, "effective_tax_rate": null, "net_income": -1362000, "net_income_continuing_ops": -1362000, "net_income_to_common": -1362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4488000, "short_term_investments": 259000, "net_receivables": 8307000, "inventory": 17971000, "other_current_assets": null, "total_current_assets": 32905000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 14347000, "goodwill_and_intangibles": 22432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46224000, "total_assets": 79129000, "short_term_debt": 4262000, "accounts_payable": 2466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11323000, "long_term_debt": 10117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29150999, "total_liabilities": 40474000, "total_debt": 14379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12209000, "total_equity": 38655000, "shares_outstanding": 10410580, "operating_cash_flow": 840000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1106000, "free_cash_flow": 983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2193000", "ebitda": "-1560000", "netIncome": "-1362000", "grossProfit": "2534000", "depreciation": "None", "totalRevenue": "13458000", "costOfRevenue": "10924000", "interestIncome": "None", "incomeBeforeTax": "-2193000", "interestExpense": "None", "operatingIncome": "-1985000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-831000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "4619000", "netIncomeFromContinuingOperations": "-1362000" }, "balance": { "goodwill": "8085000", "inventory": "17971000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "79129000", "longTermDebt": "10117000", "shortTermDebt": "4262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "14347000", "reportedCurrency": "USD", "retainedEarnings": "12209000", "totalLiabilities": "40474000", "otherCurrentAssets": "2139000", "totalCurrentAssets": "32905000", "currentLongTermDebt": "2924000", "longTermInvestments": "None", "shortTermInvestments": "259000", "currentNetReceivables": "8307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46224000", "currentAccountsPayable": "2466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33413000", "totalShareholderEquity": "38655000", "capitalLeaseObligations": "20372000", "otherCurrentLiabilities": "4595000", "totalCurrentLiabilities": "11323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29150999", "cashAndShortTermInvestments": "4488000", "commonStockSharesOutstanding": "10410580", "intangibleAssetsExcludingGoodwill": "14347000", "cashAndCashEquivalentsAtCarryingValue": "4488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "759000", "operatingCashflow": "840000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1106000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 15874000, "cost_of_revenue": 11984000, "gross_profit": 3890000, "ebit": -1217000, "ebitda": -579000, "pretax_income": -1218000, "tax_provision": -366000, "net_income": -851000, "net_income_to_common": -851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4897000, "total_current_assets": 36040000, "total_assets": 87234000, "short_term_debt": 4738000, "long_term_debt": 10721000, "total_debt": 15459000, "total_liabilities": 47472000, "total_equity": 39762000, "shares_outstanding": 10330325, "goodwill_and_intangibles": 22854000 }, "cash_flow": { "operating_cash_flow": 1611000, "capital_expenditure": 172000, "free_cash_flow": 1783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158751, "ticker_id": 8003, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1217000", "ebitda": "-579000", "netIncome": "-851000", "grossProfit": "3890000", "depreciation": "None", "totalRevenue": "15874000", "costOfRevenue": "11984000", "interestIncome": "None", "incomeBeforeTax": "-1218000", "interestExpense": "225000", "operatingIncome": "-957000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "8085000", "inventory": "18730000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "87234000", "longTermDebt": "10721000", "shortTermDebt": "4738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "13571000", "totalLiabilities": "47472000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "36040000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51193999", "currentAccountsPayable": "3201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "39762000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34961000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "10330325", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1473000", "operatingCashflow": "1611000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15874000, "cost_of_revenue": 11984000, "gross_profit": 3890000, "research_and_development": 616000, "selling_general_admin": 4997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1217000, "depreciation_amortisation": 638000, "ebitda": -579000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -1218000, "tax_provision": -366000, "effective_tax_rate": null, "net_income": -851000, "net_income_continuing_ops": -852000, "net_income_to_common": -851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4897000, "short_term_investments": null, "net_receivables": 10277000, "inventory": 18730000, "other_current_assets": null, "total_current_assets": 36040000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 14769000, "goodwill_and_intangibles": 22854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51193999, "total_assets": 87234000, "short_term_debt": 4738000, "accounts_payable": 3201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12511000, "long_term_debt": 10721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34961000, "total_liabilities": 47472000, "total_debt": 15459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13571000, "total_equity": 39762000, "shares_outstanding": 10330325, "operating_cash_flow": 1611000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605000, "free_cash_flow": 1783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1217000", "ebitda": "-579000", "netIncome": "-851000", "grossProfit": "3890000", "depreciation": "None", "totalRevenue": "15874000", "costOfRevenue": "11984000", "interestIncome": "None", "incomeBeforeTax": "-1218000", "interestExpense": "225000", "operatingIncome": "-957000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-366000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "8085000", "inventory": "18730000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "87234000", "longTermDebt": "10721000", "shortTermDebt": "4738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "14769000", "reportedCurrency": "USD", "retainedEarnings": "13571000", "totalLiabilities": "47472000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "36040000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51193999", "currentAccountsPayable": "3201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34743000", "totalShareholderEquity": "39762000", "capitalLeaseObligations": "20598000", "otherCurrentLiabilities": "4572000", "totalCurrentLiabilities": "12511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34961000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "10330325", "intangibleAssetsExcludingGoodwill": "14769000", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1473000", "operatingCashflow": "1611000", "capitalExpenditures": "172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-172000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 15652000, "cost_of_revenue": 11828000, "gross_profit": 3824000, "ebit": -2127000, "ebitda": -1497000, "pretax_income": -2127000, "tax_provision": -482000, "net_income": -1645000, "net_income_to_common": -1645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4062999, "total_current_assets": 34840000, "total_assets": 78056000, "short_term_debt": 4842000, "long_term_debt": 11325000, "total_debt": 16167000, "total_liabilities": 37652000, "total_equity": 40404000, "shares_outstanding": 10290265, "goodwill_and_intangibles": 23276000 }, "cash_flow": { "operating_cash_flow": 350000, "capital_expenditure": 1008000, "free_cash_flow": 1358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158753, "ticker_id": 8003, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2127000", "ebitda": "-1497000", "netIncome": "-1645000", "grossProfit": "3824000", "depreciation": "None", "totalRevenue": "15652000", "costOfRevenue": "11828000", "interestIncome": "None", "incomeBeforeTax": "-2127000", "interestExpense": "None", "operatingIncome": "-2009999", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "-1645000" }, "balance": { "goodwill": "8085000", "inventory": "20204000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "78056000", "longTermDebt": "11325000", "shortTermDebt": "4842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "15191000", "reportedCurrency": "USD", "retainedEarnings": "14423000", "totalLiabilities": "37652000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "34840000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43215999", "currentAccountsPayable": "2702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16929000", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "40404000", "capitalLeaseObligations": "15694000", "otherCurrentLiabilities": "4507000", "totalCurrentLiabilities": "12051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25601000", "cashAndShortTermInvestments": "4062999", "commonStockSharesOutstanding": "10290265", "intangibleAssetsExcludingGoodwill": "15191000", "cashAndCashEquivalentsAtCarryingValue": "4062999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "350000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "-1008000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15652000, "cost_of_revenue": 11828000, "gross_profit": 3824000, "research_and_development": 690000, "selling_general_admin": 5144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2127000, "depreciation_amortisation": 630000, "ebitda": -1497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2127000, "tax_provision": -482000, "effective_tax_rate": null, "net_income": -1645000, "net_income_continuing_ops": -1645000, "net_income_to_common": -1645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4062999, "short_term_investments": null, "net_receivables": 9293000, "inventory": 20204000, "other_current_assets": null, "total_current_assets": 34840000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 15191000, "goodwill_and_intangibles": 23276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43215999, "total_assets": 78056000, "short_term_debt": 4842000, "accounts_payable": 2702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12051000, "long_term_debt": 11325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25601000, "total_liabilities": 37652000, "total_debt": 16167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14423000, "total_equity": 40404000, "shares_outstanding": 10290265, "operating_cash_flow": 350000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": 1358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2127000", "ebitda": "-1497000", "netIncome": "-1645000", "grossProfit": "3824000", "depreciation": "None", "totalRevenue": "15652000", "costOfRevenue": "11828000", "interestIncome": "None", "incomeBeforeTax": "-2127000", "interestExpense": "None", "operatingIncome": "-2009999", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "5144000", "netIncomeFromContinuingOperations": "-1645000" }, "balance": { "goodwill": "8085000", "inventory": "20204000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "78056000", "longTermDebt": "11325000", "shortTermDebt": "4842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "15191000", "reportedCurrency": "USD", "retainedEarnings": "14423000", "totalLiabilities": "37652000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "34840000", "currentLongTermDebt": "3424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43215999", "currentAccountsPayable": "2702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16929000", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "40404000", "capitalLeaseObligations": "15694000", "otherCurrentLiabilities": "4507000", "totalCurrentLiabilities": "12051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25601000", "cashAndShortTermInvestments": "4062999", "commonStockSharesOutstanding": "10290265", "intangibleAssetsExcludingGoodwill": "15191000", "cashAndCashEquivalentsAtCarryingValue": "4062999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "350000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "-1008000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "income_statement": { "revenue": 22298000, "cost_of_revenue": 16178000, "gross_profit": 6120000, "ebit": 417000, "ebitda": 1041000, "pretax_income": 417000, "tax_provision": -164000, "net_income": 581000, "net_income_to_common": 581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4326000, "total_current_assets": 41028000, "total_assets": 84119000, "short_term_debt": 4115999, "long_term_debt": 11929000, "total_debt": 16044999, "total_liabilities": 42314000, "total_equity": 41805000, "shares_outstanding": 10327271, "goodwill_and_intangibles": 23698000 }, "cash_flow": { "operating_cash_flow": 1335000, "capital_expenditure": 173000, "free_cash_flow": 1508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158754, "ticker_id": 8003, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:32.851319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000", "ebitda": "1041000", "netIncome": "581000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "22298000", "costOfRevenue": "16178000", "interestIncome": "None", "incomeBeforeTax": "417000", "interestExpense": "72000", "operatingIncome": "489000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "-72000", "costofGoodsAndServicesSold": "16178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "4749000", "netIncomeFromContinuingOperations": "581000" }, "balance": { "goodwill": "8085000", "inventory": "20386000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "84119000", "longTermDebt": "11929000", "shortTermDebt": "4115999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15613000", "reportedCurrency": "USD", "retainedEarnings": "16068000", "totalLiabilities": "42314000", "otherCurrentAssets": "1823000", "totalCurrentAssets": "41028000", "currentLongTermDebt": "2424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43091000", "currentAccountsPayable": "6105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4168000", "shortLongTermDebtTotal": "30538000", "totalShareholderEquity": "41805000", "capitalLeaseObligations": "16185000", "otherCurrentLiabilities": "5373000", "totalCurrentLiabilities": "15892000", "otherNonCurrentLiabilities": "14493000", "totalNonCurrentLiabilities": "26422000", "cashAndShortTermInvestments": "4326000", "commonStockSharesOutstanding": "10327271", "intangibleAssetsExcludingGoodwill": "15613000", "cashAndCashEquivalentsAtCarryingValue": "4326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "1335000", "capitalExpenditures": "173000", "changeInReceivables": "-603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22298000, "cost_of_revenue": 16178000, "gross_profit": 6120000, "research_and_development": 882000, "selling_general_admin": 4749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000, "depreciation_amortisation": 624000, "ebitda": 1041000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": 417000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": 581000, "net_income_continuing_ops": 581000, "net_income_to_common": 581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4326000, "short_term_investments": null, "net_receivables": 14493000, "inventory": 20386000, "other_current_assets": null, "total_current_assets": 41028000, "net_ppe": null, "goodwill": 8085000, "intangible_assets": 15613000, "goodwill_and_intangibles": 23698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43091000, "total_assets": 84119000, "short_term_debt": 4115999, "accounts_payable": 6105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15892000, "long_term_debt": 11929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26422000, "total_liabilities": 42314000, "total_debt": 16044999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16068000, "total_equity": 41805000, "shares_outstanding": 10327271, "operating_cash_flow": 1335000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606000, "free_cash_flow": 1508000, "net_change_in_cash": 556000 }, "raw_data": { "income": { "ebit": "417000", "ebitda": "1041000", "netIncome": "581000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "22298000", "costOfRevenue": "16178000", "interestIncome": "None", "incomeBeforeTax": "417000", "interestExpense": "72000", "operatingIncome": "489000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "882000", "otherNonOperatingIncome": "-72000", "costofGoodsAndServicesSold": "16178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624000", "sellingGeneralAndAdministrative": "4749000", "netIncomeFromContinuingOperations": "581000" }, "balance": { "goodwill": "8085000", "inventory": "20386000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "84119000", "longTermDebt": "11929000", "shortTermDebt": "4115999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15613000", "reportedCurrency": "USD", "retainedEarnings": "16068000", "totalLiabilities": "42314000", "otherCurrentAssets": "1823000", "totalCurrentAssets": "41028000", "currentLongTermDebt": "2424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43091000", "currentAccountsPayable": "6105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4168000", "shortLongTermDebtTotal": "30538000", "totalShareholderEquity": "41805000", "capitalLeaseObligations": "16185000", "otherCurrentLiabilities": "5373000", "totalCurrentLiabilities": "15892000", "otherNonCurrentLiabilities": "14493000", "totalNonCurrentLiabilities": "26422000", "cashAndShortTermInvestments": "4326000", "commonStockSharesOutstanding": "10327271", "intangibleAssetsExcludingGoodwill": "15613000", "cashAndCashEquivalentsAtCarryingValue": "4326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "1335000", "capitalExpenditures": "173000", "changeInReceivables": "-603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "556000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }