{ "ticker": { "uuid": "c0fd62a4-8cae-4dbd-a35d-9d2646947f4e", "symbol": "AHCL", "name": "ANLON HEALTHCARE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c0fd62a4-8cae-4dbd-a35d-9d2646947f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0fd62a4-8cae-4dbd-a35d-9d2646947f4e/" }, "ticker_metadata": { "id": 12896, "uuid": "c0fd62a4-8cae-4dbd-a35d-9d2646947f4e", "symbol": "AHCL", "name": "ANLON HEALTHCARE LIMITED", "asset_type": "equity", "market_cap": 7361483264, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Anlon Healthcare Limited manufactures and sells advance pharmaceutical intermediates in India and internationally. The company offers active pharmaceutical ingredients (API); nutraceutical API products; personal care ingredients; and veterinary API products. Its products are used in anti-inflammatory (NSAID), analgesic, antipyretic, antihistamine, antidepressant, antipsychotic, anticoagulant, antihypertensive, nutrition, anti-arrhythmic, anti-hyper parathyroid, antiplatelet, ant diabetic, gastroesophageal reflux disease (GERD), and anti-rheumatic therapeutics areas. The company was incorporated in 2013 and is based in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c0fd62a4-8cae-4dbd-a35d-9d2646947f4e", "symbol": "AHCL", "name": "ANLON HEALTHCARE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c0fd62a4-8cae-4dbd-a35d-9d2646947f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c0fd62a4-8cae-4dbd-a35d-9d2646947f4e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.64, "quality": 0.34, "momentum": 0.62, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.98, "market_cap": 7430579700, "pe_ratio": 17.8557, "earnings_yield": 0.056, "ebitda_to_ev": 1.9029, "shareholder_yield": -0.1633, "roe": 0.1808, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.5804 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.102775+00:00", "batch_id": "" }, "size": { "price_close": 13.98, "market_cap": 7430579700, "market_cap_usd": 7430579700, "enterprise_value": 7823447700, "shares_outstanding": 531515000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8557, "pb_ratio": 3.2275, "ptbv_ratio": 3.2275, "ps_ratio": 3.961, "pcf_ratio": null, "pfcf_ratio": -6.4108, "ev_ebitda": 0.5255, "ev_ebit": 13.8136, "ev_sales": 4.1704, "ev_fcf": -6.7498, "earnings_yield": 0.056, "fcf_yield": -0.1482, "price_to_sales": 3.961, "price_to_book": 3.2275, "price_to_cashflow": null, "ebitda_to_ev": 1.9029, "sales_yield": 0.2398 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1633, "shareholder_yield": -0.1633, "debt_paydown_yield": 0.0308, "total_yield": -0.1325 }, "quality": { "gross_margin": 0.4216, "operating_margin": 0.3019, "net_margin": 0.2218, "ebitda_margin": 7.9357, "fcf_margin": -0.6179, "roe": 0.1808, "roa": 0.1113, "roic": 0.1576, "roc_greenblatt": null, "asset_turnover": 0.5016, "cash_conversion": -2.7852, "accruals_ratio": 0.3237, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.9051, "revenue_stability_5y": 0.366, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2115, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0264, "debt_to_assets": 0.1167, "interest_coverage": 14.4137, "current_ratio": 2.8658, "quick_ratio": 2.8658, "net_debt": 392868000, "local_beta": 1.6967, "volatility_252d": 0.5804, "volatility_60d": 1.2106, "max_drawdown_12m": -0.3564, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4296, "revenue_growth_3y_cagr": 0.1507, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3897, "eps_growth_3y_cagr": 0.6984, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.8628, "revenue_growth": 0.4296, "earnings_growth": 0.3897 }, "momentum": { "price_return_1m": -0.0071, "price_return_3m": 0.1986, "price_return_6m": -0.0588, "price_return_9m": 0.5171, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0588, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1709, "distance_from_52w_low": 0.5171, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1875955000, "gross_profit_ttm": 790921000, "ebit_ttm": 566357000, "ebitda_ttm": 14887041000, "net_income_ttm": 416147000, "eps_diluted_ttm": 0.7829, "operating_cash_flow_ttm": -794400000, "capital_expenditure_ttm": -364667000, "fcf_ttm": -1159067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1213440000, "interest_expense_ttm": 39293000, "cash_and_equivalents": 43659000, "total_current_assets": 3082603000, "total_current_liabilities": 1075657000, "net_ppe": null, "total_assets": 3739651000, "total_debt": 436527000, "total_equity": 2302286000, "net_working_capital": 2338877000, "book_value_per_share": 4.3316, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.3316 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 29, "rank_earnings_yield": 31, "rank_fcf_yield": 95, "rank_dividend_yield": 54, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 36, "quality_composite": 66, "momentum_composite": 38, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4665, "os_score": 0.66, "value_percentile": 0.64, "quality_percentile": 0.34, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5359, "ticker_id": 12896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.102775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.98, "market_cap": 7430579700, "market_cap_usd": 7430579700, "enterprise_value": 7823447700, "shares_outstanding": 531515000, "fx_rate_to_usd": null, "pe_ratio": 17.85566086, "pb_ratio": 3.22747899, "ptbv_ratio": 3.22747899, "ps_ratio": 3.96095839, "pcf_ratio": null, "pfcf_ratio": -6.41082845, "ev_ebitda": 0.52552067, "ev_ebit": 13.81363292, "ev_sales": 4.17038133, "ev_fcf": -6.74978038, "earnings_yield": 0.05600465, "fcf_yield": -0.14815297, "dividend_yield": 0, "buyback_yield": -0.16330354, "shareholder_yield": -0.16330354, "debt_paydown_yield": 0.03082074, "total_yield": -0.1324828, "gross_margin": 0.42160979, "operating_margin": 0.3019033, "net_margin": 0.22183208, "ebitda_margin": 7.93571328, "fcf_margin": -0.61785437, "roe": 0.18075382, "roa": 0.11127964, "roic": 0.15760426, "roc_greenblatt": null, "asset_turnover": 0.50163906, "cash_conversion": -2.78523454, "accruals_ratio": 0.32370588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02638993, "debt_to_assets": 0.11672934, "interest_coverage": 14.41368692, "current_ratio": 2.86578621, "quick_ratio": 2.86578621, "net_debt": 392868000, "revenue_growth_1y": 0.42963223, "revenue_growth_3y_cagr": 0.15065429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38970362, "eps_growth_3y_cagr": 0.69841587, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.86276714, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.905064, "revenue_stability_5y": 0.365953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00710227, "price_return_3m": 0.19855967, "price_return_6m": -0.058776, "price_return_9m": 0.5170917, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.17086768, "distance_from_52w_low": 0.5170917, "relative_strength": null, "local_beta": 1.6967, "volatility_252d": 0.580372, "volatility_60d": 1.210592, "max_drawdown_12m": -0.35638456, "revenue_ttm": 1875955000, "gross_profit_ttm": 790921000, "ebit_ttm": 566357000, "ebitda_ttm": 14887041000, "net_income_ttm": 416147000, "eps_diluted_ttm": 0.78294498, "operating_cash_flow_ttm": -794400000, "capital_expenditure_ttm": -364667000, "fcf_ttm": -1159067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1213440000, "interest_expense_ttm": 39293000, "cash_and_equivalents": 43659000, "total_current_assets": 3082603000, "total_current_liabilities": 1075657000, "net_ppe": null, "total_assets": 3739651000, "total_debt": 436527000, "total_equity": 2302286000, "net_working_capital": 2338877000, "book_value_per_share": 4.33155414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.33155414, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 29, "rank_earnings_yield": 31, "rank_fcf_yield": 95, "rank_dividend_yield": 54, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 36, "quality_composite": 66, "momentum_composite": 38, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.98, "os": 0.66, "value": 0.64, "quality": 0.34, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.8557, "earnings_yield": 0.056, "shareholder_yield": -0.1633, "roe": 0.1808, "momentum_12_1": null, "complete_fields": { "id": 5359, "ticker_id": 12896, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.102775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.98, "market_cap": 7430579700, "market_cap_usd": 7430579700, "enterprise_value": 7823447700, "shares_outstanding": 531515000, "fx_rate_to_usd": null, "pe_ratio": 17.85566086, "pb_ratio": 3.22747899, "ptbv_ratio": 3.22747899, "ps_ratio": 3.96095839, "pcf_ratio": null, "pfcf_ratio": -6.41082845, "ev_ebitda": 0.52552067, "ev_ebit": 13.81363292, "ev_sales": 4.17038133, "ev_fcf": -6.74978038, "earnings_yield": 0.05600465, "fcf_yield": -0.14815297, "dividend_yield": 0, "buyback_yield": -0.16330354, "shareholder_yield": -0.16330354, "debt_paydown_yield": 0.03082074, "total_yield": -0.1324828, "gross_margin": 0.42160979, "operating_margin": 0.3019033, "net_margin": 0.22183208, "ebitda_margin": 7.93571328, "fcf_margin": -0.61785437, "roe": 0.18075382, "roa": 0.11127964, "roic": 0.15760426, "roc_greenblatt": null, "asset_turnover": 0.50163906, "cash_conversion": -2.78523454, "accruals_ratio": 0.32370588, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02638993, "debt_to_assets": 0.11672934, "interest_coverage": 14.41368692, "current_ratio": 2.86578621, "quick_ratio": 2.86578621, "net_debt": 392868000, "revenue_growth_1y": 0.42963223, "revenue_growth_3y_cagr": 0.15065429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38970362, "eps_growth_3y_cagr": 0.69841587, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.86276714, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.905064, "revenue_stability_5y": 0.365953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00710227, "price_return_3m": 0.19855967, "price_return_6m": -0.058776, "price_return_9m": 0.5170917, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.17086768, "distance_from_52w_low": 0.5170917, "relative_strength": null, "local_beta": 1.6967, "volatility_252d": 0.580372, "volatility_60d": 1.210592, "max_drawdown_12m": -0.35638456, "revenue_ttm": 1875955000, "gross_profit_ttm": 790921000, "ebit_ttm": 566357000, "ebitda_ttm": 14887041000, "net_income_ttm": 416147000, "eps_diluted_ttm": 0.78294498, "operating_cash_flow_ttm": -794400000, "capital_expenditure_ttm": -364667000, "fcf_ttm": -1159067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1213440000, "interest_expense_ttm": 39293000, "cash_and_equivalents": 43659000, "total_current_assets": 3082603000, "total_current_liabilities": 1075657000, "net_ppe": null, "total_assets": 3739651000, "total_debt": 436527000, "total_equity": 2302286000, "net_working_capital": 2338877000, "book_value_per_share": 4.33155414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.33155414, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 69, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 29, "rank_earnings_yield": 31, "rank_fcf_yield": 95, "rank_dividend_yield": 54, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 20, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 44, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 36, "quality_composite": 66, "momentum_composite": 38, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 23, "vc1_composite": 31, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 1719656000, "cost_of_revenue": 1051010000, "gross_profit": 668646000, "ebit": 459925000, "ebitda": 477720000, "pretax_income": null, "tax_provision": null, "net_income": 285138000, "net_income_to_common": 285138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43659000, "total_current_assets": 3082603000, "total_assets": 3739651000, "short_term_debt": 375590000, "long_term_debt": 60937000, "total_debt": 436527000, "total_liabilities": null, "total_equity": 2302286000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -794400000, "capital_expenditure": -364667000, "free_cash_flow": -1159067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1213440000, "net_debt_issued": -229016000 }, "complete_fields": { "id": 360336, "ticker_id": 12896, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "477720000", "netIncome": "285138000", "grossProfit": "668646000", "totalRevenue": "1719656000", "costOfRevenue": "1051010000", "interestExpense": "37407000", "operatingIncome": "459925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15241000" }, "balance": { "totalDebt": "436527000", "totalAssets": "3739651000", "longTermDebt": "60937000", "shortTermDebt": "375590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "3082603000", "totalShareholderEquity": "2302286000", "totalCurrentLiabilities": "1075657000", "cashAndShortTermInvestments": "43659000" }, "cashflow": { "freeCashFlow": "-1159067000", "dividendsPaid": null, "issuanceOfDebt": "93617000", "issuanceOfStock": "1213440000", "repaymentOfDebt": "-322633000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-794400000", "repurchaseOfStock": null, "capitalExpenditures": "-364667000" } }, "revenue": 1719656000, "cost_of_revenue": 1051010000, "gross_profit": 668646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459925000, "depreciation_amortisation": 15241000, "ebitda": 477720000, "interest_expense": 37407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 285138000, "net_income_continuing_ops": null, "net_income_to_common": 285138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3082603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3739651000, "short_term_debt": 375590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075657000, "long_term_debt": 60937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2302286000, "shares_outstanding": 531515000, "operating_cash_flow": -794400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1213440000, "net_debt_issued": -229016000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1159067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "477720000", "netIncome": "285138000", "grossProfit": "668646000", "totalRevenue": "1719656000", "costOfRevenue": "1051010000", "interestExpense": "37407000", "operatingIncome": "459925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15241000" }, "balance": { "totalDebt": "436527000", "totalAssets": "3739651000", "longTermDebt": "60937000", "shortTermDebt": "375590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "3082603000", "totalShareholderEquity": "2302286000", "totalCurrentLiabilities": "1075657000", "cashAndShortTermInvestments": "43659000" }, "cashflow": { "freeCashFlow": "-1159067000", "dividendsPaid": null, "issuanceOfDebt": "93617000", "issuanceOfStock": "1213440000", "repaymentOfDebt": "-322633000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-794400000", "repurchaseOfStock": null, "capitalExpenditures": "-364667000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 1202866000, "cost_of_revenue": 745871000, "gross_profit": 456995000, "ebit": 304349000, "ebitda": 323773000, "pretax_income": null, "tax_provision": null, "net_income": 205179000, "net_income_to_common": 205179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000, "total_current_assets": 1584809000, "total_assets": 1812999000, "short_term_debt": 281974000, "long_term_debt": 383570000, "total_debt": 665544000, "total_liabilities": null, "total_equity": 804217000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225518000, "capital_expenditure": -5293000, "free_cash_flow": -230811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 388725000, "net_debt_issued": -162158000 }, "complete_fields": { "id": 360340, "ticker_id": 12896, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323773000", "netIncome": "205179000", "grossProfit": "456995000", "totalRevenue": "1202866000", "costOfRevenue": "745871000", "interestExpense": "37152000", "operatingIncome": "304349000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "213000", "depreciationAndAmortization": "17739000" }, "balance": { "totalDebt": "665544000", "totalAssets": "1812999000", "longTermDebt": "383570000", "shortTermDebt": "281974000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1584809000", "totalShareholderEquity": "804217000", "totalCurrentLiabilities": "600523000", "cashAndShortTermInvestments": "14495000" }, "cashflow": { "freeCashFlow": "-230811000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "388725000", "repaymentOfDebt": "-162158000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-225518000", "repurchaseOfStock": null, "capitalExpenditures": "-5293000" } }, "revenue": 1202866000, "cost_of_revenue": 745871000, "gross_profit": 456995000, "research_and_development": 213000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304349000, "depreciation_amortisation": 17739000, "ebitda": 323773000, "interest_expense": 37152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205179000, "net_income_continuing_ops": null, "net_income_to_common": 205179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1584809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1812999000, "short_term_debt": 281974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600523000, "long_term_debt": 383570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 804217000, "shares_outstanding": 531515000, "operating_cash_flow": -225518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 388725000, "net_debt_issued": -162158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -230811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323773000", "netIncome": "205179000", "grossProfit": "456995000", "totalRevenue": "1202866000", "costOfRevenue": "745871000", "interestExpense": "37152000", "operatingIncome": "304349000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "213000", "depreciationAndAmortization": "17739000" }, "balance": { "totalDebt": "665544000", "totalAssets": "1812999000", "longTermDebt": "383570000", "shortTermDebt": "281974000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1584809000", "totalShareholderEquity": "804217000", "totalCurrentLiabilities": "600523000", "cashAndShortTermInvestments": "14495000" }, "cashflow": { "freeCashFlow": "-230811000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "388725000", "repaymentOfDebt": "-162158000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-225518000", "repurchaseOfStock": null, "capitalExpenditures": "-5293000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 665837000, "cost_of_revenue": 364499000, "gross_profit": 301338000, "ebit": 138429000, "ebitda": 157152000, "pretax_income": null, "tax_provision": null, "net_income": 96571000, "net_income_to_common": 96571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22745000, "total_current_assets": 1007038000, "total_assets": 1280008000, "short_term_debt": 270032000, "long_term_debt": 542452000, "total_debt": 812484000, "total_liabilities": null, "total_equity": 210314000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32260000, "capital_expenditure": -35316000, "free_cash_flow": -67576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": -39309000 }, "complete_fields": { "id": 360343, "ticker_id": 12896, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157152000", "netIncome": "96571000", "grossProfit": "301338000", "totalRevenue": "665837000", "costOfRevenue": "364499000", "interestExpense": "40766000", "operatingIncome": "138429000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "299000", "depreciationAndAmortization": "18875000" }, "balance": { "totalDebt": "812484000", "totalAssets": "1280008000", "longTermDebt": "542452000", "shortTermDebt": "270032000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1007038000", "totalShareholderEquity": "210314000", "totalCurrentLiabilities": "501041000", "cashAndShortTermInvestments": "22745000" }, "cashflow": { "freeCashFlow": "-67576000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40000000", "repaymentOfDebt": "-39309000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-32260000", "repurchaseOfStock": null, "capitalExpenditures": "-35316000" } }, "revenue": 665837000, "cost_of_revenue": 364499000, "gross_profit": 301338000, "research_and_development": 299000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138429000, "depreciation_amortisation": 18875000, "ebitda": 157152000, "interest_expense": 40766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96571000, "net_income_continuing_ops": null, "net_income_to_common": 96571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1007038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1280008000, "short_term_debt": 270032000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501041000, "long_term_debt": 542452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210314000, "shares_outstanding": 531515000, "operating_cash_flow": -32260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": -39309000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -67576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157152000", "netIncome": "96571000", "grossProfit": "301338000", "totalRevenue": "665837000", "costOfRevenue": "364499000", "interestExpense": "40766000", "operatingIncome": "138429000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "299000", "depreciationAndAmortization": "18875000" }, "balance": { "totalDebt": "812484000", "totalAssets": "1280008000", "longTermDebt": "542452000", "shortTermDebt": "270032000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1007038000", "totalShareholderEquity": "210314000", "totalCurrentLiabilities": "501041000", "cashAndShortTermInvestments": "22745000" }, "cashflow": { "freeCashFlow": "-67576000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40000000", "repaymentOfDebt": "-39309000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-32260000", "repurchaseOfStock": null, "capitalExpenditures": "-35316000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 1128774000, "cost_of_revenue": 884043000, "gross_profit": 244731000, "ebit": 110597000, "ebitda": 126485000, "pretax_income": null, "tax_provision": null, "net_income": 58200000, "net_income_to_common": 58200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6236000, "total_current_assets": 858080000, "total_assets": 1115479000, "short_term_debt": 121475000, "long_term_debt": 581761000, "total_debt": 703236000, "total_liabilities": null, "total_equity": 73742000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28497000, "capital_expenditure": -3722000, "free_cash_flow": -32219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59091000 }, "complete_fields": { "id": 360344, "ticker_id": 12896, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126485000", "netIncome": "58200000", "grossProfit": "244731000", "totalRevenue": "1128774000", "costOfRevenue": "884043000", "interestExpense": "37889000", "operatingIncome": "110597000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "227000", "depreciationAndAmortization": "18664000" }, "balance": { "totalDebt": "703236000", "totalAssets": "1115479000", "longTermDebt": "581761000", "shortTermDebt": "121475000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "858080000", "totalShareholderEquity": "73742000", "totalCurrentLiabilities": "435513000", "cashAndShortTermInvestments": "6236000" }, "cashflow": { "freeCashFlow": "-32219000", "dividendsPaid": null, "issuanceOfDebt": "59091000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28497000", "repurchaseOfStock": null, "capitalExpenditures": "-3722000" } }, "revenue": 1128774000, "cost_of_revenue": 884043000, "gross_profit": 244731000, "research_and_development": 227000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110597000, "depreciation_amortisation": 18664000, "ebitda": 126485000, "interest_expense": 37889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58200000, "net_income_continuing_ops": null, "net_income_to_common": 58200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1115479000, "short_term_debt": 121475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435513000, "long_term_debt": 581761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73742000, "shares_outstanding": 531515000, "operating_cash_flow": -28497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 59091000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126485000", "netIncome": "58200000", "grossProfit": "244731000", "totalRevenue": "1128774000", "costOfRevenue": "884043000", "interestExpense": "37889000", "operatingIncome": "110597000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "227000", "depreciationAndAmortization": "18664000" }, "balance": { "totalDebt": "703236000", "totalAssets": "1115479000", "longTermDebt": "581761000", "shortTermDebt": "121475000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "858080000", "totalShareholderEquity": "73742000", "totalCurrentLiabilities": "435513000", "cashAndShortTermInvestments": "6236000" }, "cashflow": { "freeCashFlow": "-32219000", "dividendsPaid": null, "issuanceOfDebt": "59091000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28497000", "repurchaseOfStock": null, "capitalExpenditures": "-3722000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159496000 }, "complete_fields": { "id": 360345, "ticker_id": 12896, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "304000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "159496000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 304000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 159496000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "304000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "159496000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 508891000, "cost_of_revenue": 278485000, "gross_profit": 230406000, "ebit": 149997000, "ebitda": 14451626000, "pretax_income": null, "tax_provision": null, "net_income": 104976000, "net_income_to_common": 104976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43659000, "total_current_assets": 3082603000, "total_assets": 3739651000, "short_term_debt": 375590000, "long_term_debt": 60937000, "total_debt": 436527000, "total_liabilities": null, "total_equity": 2302286000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360335, "ticker_id": 12896, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14451626000", "netIncome": "104976000", "grossProfit": "230406000", "totalRevenue": "508891000", "costOfRevenue": "278485000", "interestExpense": "5707000", "operatingIncome": "149997000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2919000" }, "balance": { "totalDebt": "436527000", "totalAssets": "3739651000", "longTermDebt": "60937000", "shortTermDebt": "375590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "3082603000", "totalShareholderEquity": "2302286000", "totalCurrentLiabilities": "1075657000", "cashAndShortTermInvestments": "43659000" } }, "revenue": 508891000, "cost_of_revenue": 278485000, "gross_profit": 230406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149997000, "depreciation_amortisation": 2919000, "ebitda": 14451626000, "interest_expense": 5707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104976000, "net_income_continuing_ops": null, "net_income_to_common": 104976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3082603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3739651000, "short_term_debt": 375590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075657000, "long_term_debt": 60937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 436527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2302286000, "shares_outstanding": 531515000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14451626000", "netIncome": "104976000", "grossProfit": "230406000", "totalRevenue": "508891000", "costOfRevenue": "278485000", "interestExpense": "5707000", "operatingIncome": "149997000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2919000" }, "balance": { "totalDebt": "436527000", "totalAssets": "3739651000", "longTermDebt": "60937000", "shortTermDebt": "375590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "3082603000", "totalShareholderEquity": "2302286000", "totalCurrentLiabilities": "1075657000", "cashAndShortTermInvestments": "43659000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 355780000, "cost_of_revenue": 200714000, "gross_profit": 155066000, "ebit": 119891000, "ebitda": 125449000, "pretax_income": null, "tax_provision": null, "net_income": 51520000, "net_income_to_common": 51520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360337, "ticker_id": 12896, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125449000", "netIncome": "51520000", "grossProfit": "155066000", "totalRevenue": "355780000", "costOfRevenue": "200714000", "interestExpense": "15783000", "operatingIncome": "119891000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3533000" } }, "revenue": 355780000, "cost_of_revenue": 200714000, "gross_profit": 155066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119891000, "depreciation_amortisation": 3533000, "ebitda": 125449000, "interest_expense": 15783000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51520000, "net_income_continuing_ops": null, "net_income_to_common": 51520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125449000", "netIncome": "51520000", "grossProfit": "155066000", "totalRevenue": "355780000", "costOfRevenue": "200714000", "interestExpense": "15783000", "operatingIncome": "119891000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3533000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 522013000, "cost_of_revenue": 329582000, "gross_profit": 192431000, "ebit": 132857000, "ebitda": 137650000, "pretax_income": null, "tax_provision": null, "net_income": 93173000, "net_income_to_common": 93173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249407000, "total_current_assets": 2875092000, "total_assets": 3094784000, "short_term_debt": 269668000, "long_term_debt": 308583000, "total_debt": 578251000, "total_liabilities": null, "total_equity": 2143159000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360338, "ticker_id": 12896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137650000", "netIncome": "93173000", "grossProfit": "192431000", "totalRevenue": "522013000", "costOfRevenue": "329582000", "interestExpense": "8661000", "operatingIncome": "132857000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4521000" }, "balance": { "totalDebt": "578251000", "totalAssets": "3094784000", "longTermDebt": "308583000", "shortTermDebt": "269668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "2875092000", "totalShareholderEquity": "2143159000", "totalCurrentLiabilities": "618861000", "cashAndShortTermInvestments": "249407000" } }, "revenue": 522013000, "cost_of_revenue": 329582000, "gross_profit": 192431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132857000, "depreciation_amortisation": 4521000, "ebitda": 137650000, "interest_expense": 8661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93173000, "net_income_continuing_ops": null, "net_income_to_common": 93173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2875092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3094784000, "short_term_debt": 269668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618861000, "long_term_debt": 308583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 578251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2143159000, "shares_outstanding": 531515000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137650000", "netIncome": "93173000", "grossProfit": "192431000", "totalRevenue": "522013000", "costOfRevenue": "329582000", "interestExpense": "8661000", "operatingIncome": "132857000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4521000" }, "balance": { "totalDebt": "578251000", "totalAssets": "3094784000", "longTermDebt": "308583000", "shortTermDebt": "269668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "2875092000", "totalShareholderEquity": "2143159000", "totalCurrentLiabilities": "618861000", "cashAndShortTermInvestments": "249407000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 489271000, "cost_of_revenue": 276253000, "gross_profit": 213018000, "ebit": 163612000, "ebitda": 172316000, "pretax_income": null, "tax_provision": null, "net_income": 166478000, "net_income_to_common": 166478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14495000, "total_current_assets": 1584809000, "total_assets": 1812999000, "short_term_debt": 281974000, "long_term_debt": 383570000, "total_debt": 665544000, "total_liabilities": null, "total_equity": 804217000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360339, "ticker_id": 12896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172316000", "netIncome": "166478000", "grossProfit": "213018000", "totalRevenue": "489271000", "costOfRevenue": "276253000", "interestExpense": "9142000", "operatingIncome": "163612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8281000" }, "balance": { "totalDebt": "665544000", "totalAssets": "1812999000", "longTermDebt": "383570000", "shortTermDebt": "281974000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1584809000", "totalShareholderEquity": "804217000", "totalCurrentLiabilities": "600523000", "cashAndShortTermInvestments": "14495000" } }, "revenue": 489271000, "cost_of_revenue": 276253000, "gross_profit": 213018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163612000, "depreciation_amortisation": 8281000, "ebitda": 172316000, "interest_expense": 9142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166478000, "net_income_continuing_ops": null, "net_income_to_common": 166478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1584809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1812999000, "short_term_debt": 281974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600523000, "long_term_debt": 383570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 804217000, "shares_outstanding": 531515000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172316000", "netIncome": "166478000", "grossProfit": "213018000", "totalRevenue": "489271000", "costOfRevenue": "276253000", "interestExpense": "9142000", "operatingIncome": "163612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8281000" }, "balance": { "totalDebt": "665544000", "totalAssets": "1812999000", "longTermDebt": "383570000", "shortTermDebt": "281974000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1584809000", "totalShareholderEquity": "804217000", "totalCurrentLiabilities": "600523000", "cashAndShortTermInvestments": "14495000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14664000, "total_current_assets": 1379516000, "total_assets": 1609594000, "short_term_debt": 276935000, "long_term_debt": 423938000, "total_debt": 700873000, "total_liabilities": null, "total_equity": 718645000, "shares_outstanding": 531515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360341, "ticker_id": 12896, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "700873000", "totalAssets": "1609594000", "longTermDebt": "423938000", "shortTermDebt": "276935000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1379516000", "totalShareholderEquity": "718645000", "totalCurrentLiabilities": "441625000", "cashAndShortTermInvestments": "14664000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14664000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1379516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1609594000, "short_term_debt": 276935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441625000, "long_term_debt": 423938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718645000, "shares_outstanding": 531515000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "700873000", "totalAssets": "1609594000", "longTermDebt": "423938000", "shortTermDebt": "276935000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "531515000", "totalCurrentAssets": "1379516000", "totalShareholderEquity": "718645000", "totalCurrentLiabilities": "441625000", "cashAndShortTermInvestments": "14664000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "income_statement": { "revenue": 93607000, "cost_of_revenue": 56465000, "gross_profit": 37142000, "ebit": 5766000, "ebitda": 5955000, "pretax_income": null, "tax_provision": null, "net_income": -24857000, "net_income_to_common": -24857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360342, "ticker_id": 12896, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:18.345425+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5955000", "netIncome": "-24857000", "grossProfit": "37142000", "totalRevenue": "93607000", "costOfRevenue": "56465000", "interestExpense": "8866000", "operatingIncome": "5766000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 93607000, "cost_of_revenue": 56465000, "gross_profit": 37142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5766000, "depreciation_amortisation": 0, "ebitda": 5955000, "interest_expense": 8866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24857000, "net_income_continuing_ops": null, "net_income_to_common": -24857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5955000", "netIncome": "-24857000", "grossProfit": "37142000", "totalRevenue": "93607000", "costOfRevenue": "56465000", "interestExpense": "8866000", "operatingIncome": "5766000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }