{ "ticker": { "uuid": "c109a110-62af-41c3-b749-a1988be101ab", "symbol": "TSU", "name": "Trisura Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/c109a110-62af-41c3-b749-a1988be101ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/c109a110-62af-41c3-b749-a1988be101ab/" }, "ticker_metadata": { "id": 36763, "uuid": "c109a110-62af-41c3-b749-a1988be101ab", "symbol": "TSU", "name": "Trisura Group Ltd.", "asset_type": "equity", "market_cap": 1932962176, "stock_exchange_id": 42, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Trisura Group Ltd., a specialty insurance company, operates in the surety, warranty, corporate insurance, and program and fronting businesses in Canada and the United States. The company operates in two segments: Trisura Specialty and Trisura US Programs. It offers contract surety bonds, such as performance and labour and material payment bonds for construction industry; commercial surety bonds, including license and permit, tax and excise, and fiduciary bonds; Developer surety bonds, comprising bonds to secure real estate developers; and new home warranty insurance for residential homes. The company also provides directors' and officers' insurance for private, and non-profit and public enterprises; professional liability insurance for both enterprises and professionals; technology and cyber liability insurance for enterprises; commercial package insurance for both enterprises and professionals; and fidelity insurance for both commercial enterprises and financial institutions. Trisura Group Ltd. was founded in 2006 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c109a110-62af-41c3-b749-a1988be101ab", "symbol": "TSU", "name": "Trisura Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/c109a110-62af-41c3-b749-a1988be101ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/c109a110-62af-41c3-b749-a1988be101ab/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.85, "value": 0.86, "quality": 0.85, "momentum": 0.2, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 42.3, "market_cap": 1998150094.36, "pe_ratio": 14.0471, "earnings_yield": 0.0992, "ebitda_to_ev": 0.1012, "shareholder_yield": 0.0035, "roe": 0.15, "piotroski_f_score": 6, "momentum_12_1": 0.0529, "volatility_252d": 0.2901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.543206+00:00", "batch_id": "" }, "size": { "price_close": 42.3, "market_cap": 1998150094.3624, "market_cap_usd": 1998150094.3624, "enterprise_value": 1958583094.3624, "shares_outstanding": 47237592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0471, "pb_ratio": 2.1075, "ptbv_ratio": 2.1075, "ps_ratio": 2.3021, "pcf_ratio": 5.2199, "pfcf_ratio": 5.2908, "ev_ebitda": 9.8822, "ev_ebit": 10.0804, "ev_sales": 2.2566, "ev_fcf": 5.186, "earnings_yield": 0.0992, "fcf_yield": 0.1928, "price_to_sales": 2.3021, "price_to_book": 2.1075, "price_to_cashflow": 5.2199, "ebitda_to_ev": 0.1012, "sales_yield": 0.4432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0035, "shareholder_yield": 0.0035, "debt_paydown_yield": 0, "total_yield": 0.0035 }, "quality": { "gross_margin": null, "operating_margin": 0.2239, "net_margin": 0.1639, "ebitda_margin": 0.2283, "fcf_margin": 0.4351, "roe": 0.15, "roa": 0.0278, "roic": 0.1604, "roc_greenblatt": null, "asset_turnover": 0.1697, "cash_conversion": 2.655, "accruals_ratio": -0.047, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2505, "revenue_stability_5y": 0.2047, "eps_surprise_avg": 0.9225, "sue_score": 0.2596, "gross_profit_to_assets": null, "external_financing": 0.0017 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1996, "debt_to_assets": 0.0433, "interest_coverage": 38.5893, "current_ratio": null, "quick_ratio": null, "net_debt": -39567000, "local_beta": 0.9925, "volatility_252d": 0.2901, "volatility_60d": 0.6818, "max_drawdown_12m": -0.1794, "risk_adjusted_momentum": 0.1825 }, "growth": { "revenue_growth_1y": 0.1144, "revenue_growth_3y_cagr": 0.1856, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2023, "eps_growth_3y_cagr": 0.7233, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2588, "book_value_growth_1y": 0.1836, "revenue_growth": 0.1144, "earnings_growth": 0.2023 }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": -0.0469, "price_return_6m": 0.0642, "price_return_9m": 0.0567, "price_return_12m": 0.0564, "price_return_12m_ex1m": 0.0529, "momentum_6m": 0.0642, "momentum_12m": 0.0564, "momentum_12_1": 0.0529, "distance_from_52w_high": -0.1475, "distance_from_52w_low": 0.1432, "relative_strength": -0.2457 }, "raw_ttm": { "revenue_ttm": 867951000, "gross_profit_ttm": null, "ebit_ttm": 194297000, "ebitda_ttm": 198193000, "net_income_ttm": 142246000, "eps_diluted_ttm": 3.0113, "operating_cash_flow_ttm": 382796000, "capital_expenditure_ttm": -5130000, "fcf_ttm": 377666000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7782000, "shares_issued_ttm": 813000, "interest_expense_ttm": 5035000, "cash_and_equivalents": 261281000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 44935000, "total_assets": 5114723000, "total_debt": 221714000, "total_equity": 948120000, "net_working_capital": null, "book_value_per_share": 20.0713, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.0713 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 4, "rank_dividend_yield": 94, "rank_shareholder_yield": 66, "rank_total_yield": 79, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73 }, "composites": { "value_composite": 14, "quality_composite": 15, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.855, "os_score": 0.85, "value_percentile": 0.86, "quality_percentile": 0.85, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11711, "ticker_id": 36763, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.543206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.3, "market_cap": 1998150094.3624, "market_cap_usd": 1998150094.3624, "enterprise_value": 1958583094.3624, "shares_outstanding": 47237592, "fx_rate_to_usd": null, "pe_ratio": 14.04714434, "pb_ratio": 2.10748649, "ptbv_ratio": 2.10748649, "ps_ratio": 2.3021462, "pcf_ratio": 5.21988238, "pfcf_ratio": 5.29078629, "ev_ebitda": 9.88220116, "ev_ebit": 10.08035685, "ev_sales": 2.25655952, "ev_fcf": 5.18601911, "earnings_yield": 0.09920284, "fcf_yield": 0.19282613, "dividend_yield": 0, "buyback_yield": 0.00348773, "shareholder_yield": 0.00348773, "debt_paydown_yield": 0, "total_yield": 0.00348773, "gross_margin": null, "operating_margin": 0.22385711, "net_margin": 0.16388713, "ebitda_margin": 0.22834584, "fcf_margin": 0.43512364, "roe": 0.15002953, "roa": 0.02781109, "roic": 0.16038993, "roc_greenblatt": null, "asset_turnover": 0.16969658, "cash_conversion": 2.65502018, "accruals_ratio": -0.04703089, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.19963874, "debt_to_assets": 0.04334819, "interest_coverage": 38.58927507, "current_ratio": null, "quick_ratio": null, "net_debt": -39567000, "revenue_growth_1y": 0.11442934, "revenue_growth_3y_cagr": 0.18563383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20233821, "eps_growth_3y_cagr": 0.72328773, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.25880353, "book_value_growth_1y": 0.18356284, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.25046, "revenue_stability_5y": 0.204705, "eps_surprise_avg": 0.9225, "sue_score": 0.2596, "price_return_1m": 0.00332066, "price_return_3m": -0.046868, "price_return_6m": 0.06415092, "price_return_9m": 0.05670747, "price_return_12m": 0.05644351, "price_return_12m_ex1m": 0.05294703, "distance_from_52w_high": -0.14752116, "distance_from_52w_low": 0.14324322, "relative_strength": -0.2456629, "local_beta": 0.9925, "volatility_252d": 0.290088, "volatility_60d": 0.681813, "max_drawdown_12m": -0.17936312, "revenue_ttm": 867951000, "gross_profit_ttm": null, "ebit_ttm": 194297000, "ebitda_ttm": 198193000, "net_income_ttm": 142246000, "eps_diluted_ttm": 3.01128813, "operating_cash_flow_ttm": 382796000, "capital_expenditure_ttm": -5130000, "fcf_ttm": 377666000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7782000, "shares_issued_ttm": 813000, "interest_expense_ttm": 5035000, "cash_and_equivalents": 261281000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 44935000, "total_assets": 5114723000, "total_debt": 221714000, "total_equity": 948120000, "net_working_capital": null, "book_value_per_share": 20.07130253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.07130253, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 4, "rank_dividend_yield": 94, "rank_shareholder_yield": 66, "rank_total_yield": 79, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 15, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.3, "os": 0.85, "value": 0.86, "quality": 0.85, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.0471, "earnings_yield": 0.0992, "shareholder_yield": 0.0035, "roe": 0.15, "momentum_12_1": 0.0529, "complete_fields": { "id": 11711, "ticker_id": 36763, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.543206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.3, "market_cap": 1998150094.3624, "market_cap_usd": 1998150094.3624, "enterprise_value": 1958583094.3624, "shares_outstanding": 47237592, "fx_rate_to_usd": null, "pe_ratio": 14.04714434, "pb_ratio": 2.10748649, "ptbv_ratio": 2.10748649, "ps_ratio": 2.3021462, "pcf_ratio": 5.21988238, "pfcf_ratio": 5.29078629, "ev_ebitda": 9.88220116, "ev_ebit": 10.08035685, "ev_sales": 2.25655952, "ev_fcf": 5.18601911, "earnings_yield": 0.09920284, "fcf_yield": 0.19282613, "dividend_yield": 0, "buyback_yield": 0.00348773, "shareholder_yield": 0.00348773, "debt_paydown_yield": 0, "total_yield": 0.00348773, "gross_margin": null, "operating_margin": 0.22385711, "net_margin": 0.16388713, "ebitda_margin": 0.22834584, "fcf_margin": 0.43512364, "roe": 0.15002953, "roa": 0.02781109, "roic": 0.16038993, "roc_greenblatt": null, "asset_turnover": 0.16969658, "cash_conversion": 2.65502018, "accruals_ratio": -0.04703089, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.19963874, "debt_to_assets": 0.04334819, "interest_coverage": 38.58927507, "current_ratio": null, "quick_ratio": null, "net_debt": -39567000, "revenue_growth_1y": 0.11442934, "revenue_growth_3y_cagr": 0.18563383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20233821, "eps_growth_3y_cagr": 0.72328773, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.25880353, "book_value_growth_1y": 0.18356284, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.25046, "revenue_stability_5y": 0.204705, "eps_surprise_avg": 0.9225, "sue_score": 0.2596, "price_return_1m": 0.00332066, "price_return_3m": -0.046868, "price_return_6m": 0.06415092, "price_return_9m": 0.05670747, "price_return_12m": 0.05644351, "price_return_12m_ex1m": 0.05294703, "distance_from_52w_high": -0.14752116, "distance_from_52w_low": 0.14324322, "relative_strength": -0.2456629, "local_beta": 0.9925, "volatility_252d": 0.290088, "volatility_60d": 0.681813, "max_drawdown_12m": -0.17936312, "revenue_ttm": 867951000, "gross_profit_ttm": null, "ebit_ttm": 194297000, "ebitda_ttm": 198193000, "net_income_ttm": 142246000, "eps_diluted_ttm": 3.01128813, "operating_cash_flow_ttm": 382796000, "capital_expenditure_ttm": -5130000, "fcf_ttm": 377666000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7782000, "shares_issued_ttm": 813000, "interest_expense_ttm": 5035000, "cash_and_equivalents": 261281000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 44935000, "total_assets": 5114723000, "total_debt": 221714000, "total_equity": 948120000, "net_working_capital": null, "book_value_per_share": 20.07130253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.07130253, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 47, "rank_pcf": 20, "rank_ev_ebitda": 44, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 4, "rank_dividend_yield": 94, "rank_shareholder_yield": 66, "rank_total_yield": 79, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 9, "rank_piotroski": 50, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 15, "momentum_composite": 80, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 19, "vc1_composite": 23, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 867951000, "cost_of_revenue": null, "gross_profit": null, "ebit": 194297000, "ebitda": 198193000, "pretax_income": null, "tax_provision": null, "net_income": 142246000, "net_income_to_common": 142246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287752000, "total_current_assets": null, "total_assets": 5007121000, "short_term_debt": 134772000, "long_term_debt": null, "total_debt": 157026000, "total_liabilities": null, "total_equity": 924666000, "shares_outstanding": 47372771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 382796000, "capital_expenditure": -5130000, "free_cash_flow": 377666000, "dividends_paid": null, "share_repurchases": -7782000, "shares_issued": 813000, "net_debt_issued": 34471000 }, "complete_fields": { "id": 425305, "ticker_id": 36763, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "142246000", "grossProfit": null, "totalRevenue": "867951000", "costOfRevenue": null, "interestExpense": "5035000", "operatingIncome": "194297000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3896000" }, "balance": { "totalDebt": "157026000", "totalAssets": "5007121000", "longTermDebt": null, "shortTermDebt": "134772000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47372771", "totalCurrentAssets": null, "totalShareholderEquity": "924666000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27862000", "cashAndShortTermInvestments": "287752000" }, "cashflow": { "freeCashFlow": "377666000", "dividendsPaid": null, "issuanceOfDebt": "36500000", "issuanceOfStock": "813000", "repaymentOfDebt": "-2029000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "382796000", "repurchaseOfStock": "-7782000", "capitalExpenditures": "-5130000" } }, "revenue": 867951000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194297000, "depreciation_amortisation": 3896000, "ebitda": 198193000, "interest_expense": 5035000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142246000, "net_income_continuing_ops": null, "net_income_to_common": 142246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 27862000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5007121000, "short_term_debt": 134772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 924666000, "shares_outstanding": 47372771, "operating_cash_flow": 382796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7782000, "shares_issued": 813000, "net_debt_issued": 34471000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 377666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "142246000", "grossProfit": null, "totalRevenue": "867951000", "costOfRevenue": null, "interestExpense": "5035000", "operatingIncome": "194297000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3896000" }, "balance": { "totalDebt": "157026000", "totalAssets": "5007121000", "longTermDebt": null, "shortTermDebt": "134772000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47372771", "totalCurrentAssets": null, "totalShareholderEquity": "924666000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27862000", "cashAndShortTermInvestments": "287752000" }, "cashflow": { "freeCashFlow": "377666000", "dividendsPaid": null, "issuanceOfDebt": "36500000", "issuanceOfStock": "813000", "repaymentOfDebt": "-2029000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "382796000", "repurchaseOfStock": "-7782000", "capitalExpenditures": "-5130000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 778830000, "cost_of_revenue": null, "gross_profit": null, "ebit": 161760000, "ebitda": 163194000, "pretax_income": null, "tax_provision": null, "net_income": 118915000, "net_income_to_common": 118915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270378000, "total_current_assets": null, "total_assets": 4591893000, "short_term_debt": 23272000, "long_term_debt": 75000000, "total_debt": 107574000, "total_liabilities": null, "total_equity": 785266000, "shares_outstanding": 47615902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119726000, "capital_expenditure": -3835000, "free_cash_flow": 115891000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2989000, "net_debt_issued": 21266000 }, "complete_fields": { "id": 425310, "ticker_id": 36763, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "118915000", "grossProfit": null, "totalRevenue": "778830000", "costOfRevenue": null, "interestExpense": "3270000", "operatingIncome": "161760000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1434000" }, "balance": { "totalDebt": "107574000", "totalAssets": "4591893000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47615902", "totalCurrentAssets": null, "totalShareholderEquity": "785266000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13399000", "cashAndShortTermInvestments": "270378000" }, "cashflow": { "freeCashFlow": "115891000", "dividendsPaid": null, "issuanceOfDebt": "46607000", "issuanceOfStock": "2989000", "repaymentOfDebt": "-25341000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "119726000", "repurchaseOfStock": "0", "capitalExpenditures": "-3835000" } }, "revenue": 778830000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161760000, "depreciation_amortisation": 1434000, "ebitda": 163194000, "interest_expense": 3270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118915000, "net_income_continuing_ops": null, "net_income_to_common": 118915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4591893000, "short_term_debt": 23272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 785266000, "shares_outstanding": 47615902, "operating_cash_flow": 119726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2989000, "net_debt_issued": 21266000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "118915000", "grossProfit": null, "totalRevenue": "778830000", "costOfRevenue": null, "interestExpense": "3270000", "operatingIncome": "161760000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1434000" }, "balance": { "totalDebt": "107574000", "totalAssets": "4591893000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47615902", "totalCurrentAssets": null, "totalShareholderEquity": "785266000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13399000", "cashAndShortTermInvestments": "270378000" }, "cashflow": { "freeCashFlow": "115891000", "dividendsPaid": null, "issuanceOfDebt": "46607000", "issuanceOfStock": "2989000", "repaymentOfDebt": "-25341000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "119726000", "repurchaseOfStock": "0", "capitalExpenditures": "-3835000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 711339000, "cost_of_revenue": null, "gross_profit": null, "ebit": 92832000, "ebitda": 94493000, "pretax_income": null, "tax_provision": null, "net_income": 66941000, "net_income_to_common": 66941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604016000, "total_current_assets": null, "total_assets": 3584445000, "short_term_debt": 0, "long_term_debt": 75000000, "total_debt": 84698000, "total_liabilities": null, "total_equity": 619429000, "shares_outstanding": 47439770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257913000, "capital_expenditure": -714000, "free_cash_flow": 257199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51507000, "net_debt_issued": -2034000 }, "complete_fields": { "id": 425312, "ticker_id": 36763, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "66941000", "grossProfit": null, "totalRevenue": "711339000", "costOfRevenue": null, "interestExpense": "2409000", "operatingIncome": "92832000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1661000" }, "balance": { "totalDebt": "84698000", "totalAssets": "3584445000", "longTermDebt": "75000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47439770", "totalCurrentAssets": null, "totalShareholderEquity": "619429000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "12323000", "cashAndShortTermInvestments": "604016000" }, "cashflow": { "freeCashFlow": "257199000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "51507000", "repaymentOfDebt": "-2034000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "257913000", "repurchaseOfStock": null, "capitalExpenditures": "-714000" } }, "revenue": 711339000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92832000, "depreciation_amortisation": 1661000, "ebitda": 94493000, "interest_expense": 2409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66941000, "net_income_continuing_ops": null, "net_income_to_common": 66941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604016000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 12323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3584445000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 619429000, "shares_outstanding": 47439770, "operating_cash_flow": 257913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51507000, "net_debt_issued": -2034000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "66941000", "grossProfit": null, "totalRevenue": "711339000", "costOfRevenue": null, "interestExpense": "2409000", "operatingIncome": "92832000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1661000" }, "balance": { "totalDebt": "84698000", "totalAssets": "3584445000", "longTermDebt": "75000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47439770", "totalCurrentAssets": null, "totalShareholderEquity": "619429000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "12323000", "cashAndShortTermInvestments": "604016000" }, "cashflow": { "freeCashFlow": "257199000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "51507000", "repaymentOfDebt": "-2034000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "257913000", "repurchaseOfStock": null, "capitalExpenditures": "-714000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 520767000, "cost_of_revenue": null, "gross_profit": null, "ebit": 42389000, "ebitda": 46012000, "pretax_income": null, "tax_provision": null, "net_income": 27795000, "net_income_to_common": 27795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406368000, "total_current_assets": null, "total_assets": 2798865000, "short_term_debt": 75000000, "long_term_debt": 75000000, "total_debt": 86741000, "total_liabilities": null, "total_equity": 493651000, "shares_outstanding": 45783528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150930000, "capital_expenditure": -2131000, "free_cash_flow": 148799000, "dividends_paid": null, "share_repurchases": -1946000, "shares_issued": 145442000, "net_debt_issued": -1905000 }, "complete_fields": { "id": 425313, "ticker_id": 36763, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "27795000", "grossProfit": null, "totalRevenue": "520767000", "costOfRevenue": null, "interestExpense": "2644000", "operatingIncome": "42389000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3623000" }, "balance": { "totalDebt": "86741000", "totalAssets": "2798865000", "longTermDebt": "75000000", "shortTermDebt": "75000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45783528", "totalCurrentAssets": null, "totalShareholderEquity": "493651000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "15074000", "cashAndShortTermInvestments": "406368000" }, "cashflow": { "freeCashFlow": "148799000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "145442000", "repaymentOfDebt": "-31905000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "150930000", "repurchaseOfStock": "-1946000", "capitalExpenditures": "-2131000" } }, "revenue": 520767000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42389000, "depreciation_amortisation": 3623000, "ebitda": 46012000, "interest_expense": 2644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27795000, "net_income_continuing_ops": null, "net_income_to_common": 27795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406368000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 15074000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2798865000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 493651000, "shares_outstanding": 45783528, "operating_cash_flow": 150930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1946000, "shares_issued": 145442000, "net_debt_issued": -1905000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 148799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "27795000", "grossProfit": null, "totalRevenue": "520767000", "costOfRevenue": null, "interestExpense": "2644000", "operatingIncome": "42389000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3623000" }, "balance": { "totalDebt": "86741000", "totalAssets": "2798865000", "longTermDebt": "75000000", "shortTermDebt": "75000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "45783528", "totalCurrentAssets": null, "totalShareholderEquity": "493651000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "15074000", "cashAndShortTermInvestments": "406368000" }, "cashflow": { "freeCashFlow": "148799000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "145442000", "repaymentOfDebt": "-31905000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "150930000", "repurchaseOfStock": "-1946000", "capitalExpenditures": "-2131000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 75000000, "total_debt": 75000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2011000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425314, "ticker_id": 36763, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "75000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2011000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2011000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "75000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2011000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 215149000, "cost_of_revenue": null, "gross_profit": null, "ebit": 50068000, "ebitda": 51311000, "pretax_income": null, "tax_provision": null, "net_income": 37409000, "net_income_to_common": 37409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261281000, "total_current_assets": null, "total_assets": 5114723000, "short_term_debt": 0, "long_term_debt": 198971000, "total_debt": 221714000, "total_liabilities": null, "total_equity": 948120000, "shares_outstanding": 47237592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20972000, "capital_expenditure": -1900000, "free_cash_flow": 19072000, "dividends_paid": null, "share_repurchases": -9385000, "shares_issued": 1487000, "net_debt_issued": 63821000 }, "complete_fields": { "id": 425303, "ticker_id": 36763, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37409000", "grossProfit": null, "totalRevenue": "215149000", "costOfRevenue": null, "interestExpense": "1462000", "operatingIncome": "50068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000" }, "balance": { "totalDebt": "221714000", "totalAssets": "5114723000", "longTermDebt": "198971000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47237592", "totalCurrentAssets": null, "totalShareholderEquity": "948120000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "44935000", "cashAndShortTermInvestments": "261281000" }, "cashflow": { "freeCashFlow": "19072000", "dividendsPaid": null, "issuanceOfDebt": "198971000", "issuanceOfStock": "1487000", "repaymentOfDebt": "-135150000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20972000", "repurchaseOfStock": "-9385000", "capitalExpenditures": "-1900000" } }, "revenue": 215149000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50068000, "depreciation_amortisation": 1243000, "ebitda": 51311000, "interest_expense": 1462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37409000, "net_income_continuing_ops": null, "net_income_to_common": 37409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 44935000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5114723000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 198971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 948120000, "shares_outstanding": 47237592, "operating_cash_flow": 20972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9385000, "shares_issued": 1487000, "net_debt_issued": 63821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37409000", "grossProfit": null, "totalRevenue": "215149000", "costOfRevenue": null, "interestExpense": "1462000", "operatingIncome": "50068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1243000" }, "balance": { "totalDebt": "221714000", "totalAssets": "5114723000", "longTermDebt": "198971000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47237592", "totalCurrentAssets": null, "totalShareholderEquity": "948120000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "44935000", "cashAndShortTermInvestments": "261281000" }, "cashflow": { "freeCashFlow": "19072000", "dividendsPaid": null, "issuanceOfDebt": "198971000", "issuanceOfStock": "1487000", "repaymentOfDebt": "-135150000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20972000", "repurchaseOfStock": "-9385000", "capitalExpenditures": "-1900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 224801000, "cost_of_revenue": null, "gross_profit": null, "ebit": 51280000, "ebitda": 52442000, "pretax_income": null, "tax_provision": null, "net_income": 37565000, "net_income_to_common": 37565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287752000, "total_current_assets": null, "total_assets": 5007121000, "short_term_debt": 134772000, "long_term_debt": null, "total_debt": 157026000, "total_liabilities": null, "total_equity": 924666000, "shares_outstanding": 47372771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103108000, "capital_expenditure": -2146000, "free_cash_flow": 100962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -496000 }, "complete_fields": { "id": 425304, "ticker_id": 36763, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37565000", "grossProfit": null, "totalRevenue": "224801000", "costOfRevenue": null, "interestExpense": "1487000", "operatingIncome": "51280000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1162000" }, "balance": { "totalDebt": "157026000", "totalAssets": "5007121000", "longTermDebt": null, "shortTermDebt": "134772000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47372771", "totalCurrentAssets": null, "totalShareholderEquity": "924666000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27862000", "cashAndShortTermInvestments": "287752000" }, "cashflow": { "freeCashFlow": "100962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-496000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103108000", "repurchaseOfStock": null, "capitalExpenditures": "-2146000" } }, "revenue": 224801000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51280000, "depreciation_amortisation": 1162000, "ebitda": 52442000, "interest_expense": 1487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37565000, "net_income_continuing_ops": null, "net_income_to_common": 37565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 27862000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5007121000, "short_term_debt": 134772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 924666000, "shares_outstanding": 47372771, "operating_cash_flow": 103108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -496000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37565000", "grossProfit": null, "totalRevenue": "224801000", "costOfRevenue": null, "interestExpense": "1487000", "operatingIncome": "51280000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1162000" }, "balance": { "totalDebt": "157026000", "totalAssets": "5007121000", "longTermDebt": null, "shortTermDebt": "134772000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47372771", "totalCurrentAssets": null, "totalShareholderEquity": "924666000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "27862000", "cashAndShortTermInvestments": "287752000" }, "cashflow": { "freeCashFlow": "100962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-496000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "103108000", "repurchaseOfStock": null, "capitalExpenditures": "-2146000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 47567052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425306, "ticker_id": 36763, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47567052", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 47567052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47567052", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 760363000, "cost_of_revenue": null, "gross_profit": null, "ebit": 50689000, "ebitda": 52075000, "pretax_income": null, "tax_provision": null, "net_income": 37129000, "net_income_to_common": 37129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247806000, "total_current_assets": null, "total_assets": 4642068000, "short_term_debt": 59772000, "long_term_debt": 75000000, "total_debt": 157972000, "total_liabilities": null, "total_equity": 843020000, "shares_outstanding": 47566995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83556000, "capital_expenditure": -631000, "free_cash_flow": 82925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 813000, "net_debt_issued": 36047000 }, "complete_fields": { "id": 425307, "ticker_id": 36763, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37129000", "grossProfit": null, "totalRevenue": "760363000", "costOfRevenue": null, "interestExpense": "1220000", "operatingIncome": "50689000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1386000" }, "balance": { "totalDebt": "157972000", "totalAssets": "4642068000", "longTermDebt": "75000000", "shortTermDebt": "59772000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47566995", "totalCurrentAssets": null, "totalShareholderEquity": "843020000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "42417000", "cashAndShortTermInvestments": "247806000" }, "cashflow": { "freeCashFlow": "82925000", "dividendsPaid": null, "issuanceOfDebt": "36500000", "issuanceOfStock": "813000", "repaymentOfDebt": "-453000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83556000", "repurchaseOfStock": null, "capitalExpenditures": "-631000" } }, "revenue": 760363000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50689000, "depreciation_amortisation": 1386000, "ebitda": 52075000, "interest_expense": 1220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37129000, "net_income_continuing_ops": null, "net_income_to_common": 37129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 42417000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4642068000, "short_term_debt": 59772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 843020000, "shares_outstanding": 47566995, "operating_cash_flow": 83556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 813000, "net_debt_issued": 36047000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37129000", "grossProfit": null, "totalRevenue": "760363000", "costOfRevenue": null, "interestExpense": "1220000", "operatingIncome": "50689000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1386000" }, "balance": { "totalDebt": "157972000", "totalAssets": "4642068000", "longTermDebt": "75000000", "shortTermDebt": "59772000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47566995", "totalCurrentAssets": null, "totalShareholderEquity": "843020000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "42417000", "cashAndShortTermInvestments": "247806000" }, "cashflow": { "freeCashFlow": "82925000", "dividendsPaid": null, "issuanceOfDebt": "36500000", "issuanceOfStock": "813000", "repaymentOfDebt": "-453000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "83556000", "repurchaseOfStock": null, "capitalExpenditures": "-631000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 195024000, "cost_of_revenue": null, "gross_profit": null, "ebit": 39902000, "ebitda": 40598000, "pretax_income": null, "tax_provision": null, "net_income": 28990000, "net_income_to_common": 28990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231176000, "total_current_assets": null, "total_assets": 4590818000, "short_term_debt": 23272000, "long_term_debt": 75000000, "total_debt": 107486000, "total_liabilities": null, "total_equity": 819817000, "shares_outstanding": 47536701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71989000, "capital_expenditure": -971000, "free_cash_flow": 71018000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -565000 }, "complete_fields": { "id": 425308, "ticker_id": 36763, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "28990000", "grossProfit": null, "totalRevenue": "195024000", "costOfRevenue": null, "interestExpense": "908000", "operatingIncome": "39902000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696000" }, "balance": { "totalDebt": "107486000", "totalAssets": "4590818000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47536701", "totalCurrentAssets": null, "totalShareholderEquity": "819817000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29533000", "cashAndShortTermInvestments": "231176000" }, "cashflow": { "freeCashFlow": "71018000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-565000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "71989000", "repurchaseOfStock": "0", "capitalExpenditures": "-971000" } }, "revenue": 195024000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39902000, "depreciation_amortisation": 696000, "ebitda": 40598000, "interest_expense": 908000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28990000, "net_income_continuing_ops": null, "net_income_to_common": 28990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 29533000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4590818000, "short_term_debt": 23272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 819817000, "shares_outstanding": 47536701, "operating_cash_flow": 71989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -565000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "28990000", "grossProfit": null, "totalRevenue": "195024000", "costOfRevenue": null, "interestExpense": "908000", "operatingIncome": "39902000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696000" }, "balance": { "totalDebt": "107486000", "totalAssets": "4590818000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "47536701", "totalCurrentAssets": null, "totalShareholderEquity": "819817000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29533000", "cashAndShortTermInvestments": "231176000" }, "cashflow": { "freeCashFlow": "71018000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-565000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "71989000", "repurchaseOfStock": "0", "capitalExpenditures": "-971000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": 208861000, "cost_of_revenue": null, "gross_profit": null, "ebit": 26408000, "ebitda": 26945000, "pretax_income": null, "tax_provision": null, "net_income": 19253000, "net_income_to_common": 19253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270378000, "total_current_assets": null, "total_assets": 4591893000, "short_term_debt": 23272000, "long_term_debt": 75000000, "total_debt": 107574000, "total_liabilities": null, "total_equity": 785266000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100369000, "capital_expenditure": -647000, "free_cash_flow": 99722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -234000 }, "complete_fields": { "id": 425309, "ticker_id": 36763, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19253000", "grossProfit": null, "totalRevenue": "208861000", "costOfRevenue": null, "interestExpense": "947000", "operatingIncome": "26408000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537000" }, "balance": { "totalDebt": "107574000", "totalAssets": "4591893000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "785266000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13399000", "cashAndShortTermInvestments": "270378000" }, "cashflow": { "freeCashFlow": "99722000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-234000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "100369000", "repurchaseOfStock": null, "capitalExpenditures": "-647000" } }, "revenue": 208861000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26408000, "depreciation_amortisation": 537000, "ebitda": 26945000, "interest_expense": 947000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19253000, "net_income_continuing_ops": null, "net_income_to_common": 19253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4591893000, "short_term_debt": 23272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 785266000, "shares_outstanding": null, "operating_cash_flow": 100369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19253000", "grossProfit": null, "totalRevenue": "208861000", "costOfRevenue": null, "interestExpense": "947000", "operatingIncome": "26408000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537000" }, "balance": { "totalDebt": "107574000", "totalAssets": "4591893000", "longTermDebt": "75000000", "shortTermDebt": "23272000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "785266000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13399000", "cashAndShortTermInvestments": "270378000" }, "cashflow": { "freeCashFlow": "99722000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-234000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "100369000", "repurchaseOfStock": null, "capitalExpenditures": "-647000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 75000000, "total_debt": 75000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425311, "ticker_id": 36763, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:06:38.639397+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "75000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "75000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }