{ "ticker": { "uuid": "c111cc29-0448-4473-9e6a-ee2f49a64874", "symbol": "TBLA", "name": "Taboola", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/c111cc29-0448-4473-9e6a-ee2f49a64874/", "api_url": "https://sharemaestro.com/factors/api/tickers/c111cc29-0448-4473-9e6a-ee2f49a64874/" }, "latest_snapshot": { "ticker": { "uuid": "c111cc29-0448-4473-9e6a-ee2f49a64874", "symbol": "TBLA", "name": "Taboola", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/c111cc29-0448-4473-9e6a-ee2f49a64874/", "api_url": "https://sharemaestro.com/factors/api/tickers/c111cc29-0448-4473-9e6a-ee2f49a64874/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.9, "quality": 0.88, "momentum": 0.82, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 5.28, "market_cap": 1443152578.56, "pe_ratio": 13.1077, "earnings_yield": 0.0812, "ebitda_to_ev": 0.1557, "shareholder_yield": 0.1515, "roe": 0.1152, "piotroski_f_score": 7, "momentum_12_1": 0.3277, "volatility_252d": 0.544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.1077, "ev_ebitda": 6.4241, "earnings_yield": 0.0812, "fcf_yield": 0.2216, "shareholder_yield": 0.1515 }, "quality": { "roe": 0.1152, "roic": 0.1199, "gross_margin": 0.2929, "fcf_margin": 0.1641, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0962, "eps_growth_1y": 2.2905, "fcf_growth_1y": 0.3249 }, "momentum": { "price_return_12m": 0.4915, "momentum_12_1": 0.3277, "relative_strength": 0.2954 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.88, "momentum_percentile": 0.82, "growth_composite": 3, "yield_composite": 9, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.58, "os": 0.97, "value": 0.93, "quality": 0.89, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3699, "earnings_yield": 0.0937, "shareholder_yield": 0.1747, "roe": 0.1152, "momentum_12_1": 0.4423 }, { "week_end_date": "2026-06-14", "price": 4.74, "os": 0.96, "value": 0.92, "quality": 0.89, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.7671, "earnings_yield": 0.0905, "shareholder_yield": 0.1688, "roe": 0.1152, "momentum_12_1": 0.4339 }, { "week_end_date": "2026-06-21", "price": 4.7, "os": 0.97, "value": 0.92, "quality": 0.87, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.6678, "earnings_yield": 0.0913, "shareholder_yield": 0.1702, "roe": 0.1152, "momentum_12_1": 0.3977 }, { "week_end_date": "2026-06-28", "price": 4.76, "os": 0.96, "value": 0.92, "quality": 0.88, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.8167, "earnings_yield": 0.0901, "shareholder_yield": 0.1681, "roe": 0.1152, "momentum_12_1": 0.3444 }, { "week_end_date": "2026-07-05", "price": 5.14, "os": 0.97, "value": 0.91, "quality": 0.87, "momentum": 0.78, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.7601, "earnings_yield": 0.0835, "shareholder_yield": 0.1556, "roe": 0.1152, "momentum_12_1": 0.2412 }, { "week_end_date": "2026-07-12", "price": 5.52, "os": 0.97, "value": 0.88, "quality": 0.88, "momentum": 0.86, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.7035, "earnings_yield": 0.0777, "shareholder_yield": 0.1449, "roe": 0.1152, "momentum_12_1": 0.3058 }, { "week_end_date": "2026-07-19", "price": 5.28, "os": 0.97, "value": 0.9, "quality": 0.88, "momentum": 0.82, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.1077, "earnings_yield": 0.0812, "shareholder_yield": 0.1515, "roe": 0.1152, "momentum_12_1": 0.3277 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": -256311000, "shares_issued": null, "net_debt_issued": -22951000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664664000, "cost_of_revenue": 130446000, "gross_profit": 534218000, "ebit": 23053000, "ebitda": 123981000, "pretax_income": 13937000, "tax_provision": 17697000, "net_income": -3760000, "net_income_to_common": -3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226583000, "total_current_assets": 656001000, "total_assets": 1718658000, "short_term_debt": 21881000, "long_term_debt": 116452000, "total_debt": 180894000, "total_liabilities": 666752000, "total_equity": 1051906000, "shares_outstanding": 343389000, "goodwill_and_intangibles": 620998000 }, "cash_flow": { "operating_cash_flow": 184331000, "capital_expenditure": 35155000, "free_cash_flow": 219486000, "dividends_paid": null, "share_repurchases": -73767000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 664664000, "cost_of_revenue": 130446000, "gross_profit": 534218000, "ebit": 23053000, "ebitda": 123981000, "pretax_income": 13937000, "tax_provision": 17697000, "net_income": -3760000, "net_income_to_common": -3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226583000, "total_current_assets": 656001000, "total_assets": 1718658000, "short_term_debt": 21881000, "long_term_debt": 116452000, "total_debt": 180894000, "total_liabilities": 666752000, "total_equity": 1051906000, "shares_outstanding": 343389000, "goodwill_and_intangibles": 620998000 }, "cash_flow": { "operating_cash_flow": 184331000, "capital_expenditure": 35155000, "free_cash_flow": 219486000, "dividends_paid": null, "share_repurchases": -73767000, "shares_issued": null, "net_debt_issued": -30000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": 69139000, "ebitda": 85211000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": 69139000, "ebitda": 85211000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": 69139000, "ebitda": 85211000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": 69139000, "ebitda": 85211000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": 69139000, "ebitda": 85211000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": -6878000, "ebitda": 9194000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 151584000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": -23184000, "shares_issued": 997000, "net_debt_issued": -35900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 194090000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": -69833000, "shares_issued": 3555000, "net_debt_issued": 28300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }