{ "ticker": { "uuid": "c111cc29-0448-4473-9e6a-ee2f49a64874", "symbol": "TBLA", "name": "Taboola", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/c111cc29-0448-4473-9e6a-ee2f49a64874/", "api_url": "https://sharemaestro.com/factors/api/tickers/c111cc29-0448-4473-9e6a-ee2f49a64874/" }, "ticker_metadata": { "id": 8479, "uuid": "c111cc29-0448-4473-9e6a-ee2f49a64874", "symbol": "TBLA", "name": "Taboola", "asset_type": "equity", "market_cap": 1366622000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Taboola (TBLA) is a leading content discovery platform founded in 2007, specializing in delivering personalized content recommendations that enhance audience engagement for both publishers and advertisers. Leveraging sophisticated algorithms and robust data analytics, Taboola curates relevant content across a multitude of digital channels, driving significant traffic and innovative monetization strategies for its partners. With a strong global network and a commitment to technological advancement, Taboola is well-positioned within the competitive digital advertising landscape, targeting growth opportunities amid evolving media trends. As a publicly traded company, it aims to capitalize on its expertise and expand its service offerings to adapt to the changing demands of the market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c111cc29-0448-4473-9e6a-ee2f49a64874", "symbol": "TBLA", "name": "Taboola", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/c111cc29-0448-4473-9e6a-ee2f49a64874/", "api_url": "https://sharemaestro.com/factors/api/tickers/c111cc29-0448-4473-9e6a-ee2f49a64874/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.86, "quality": 0.76, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.58, "market_cap": 1322540237.52, "pe_ratio": 12.0122, "earnings_yield": 0.0832, "ebitda_to_ev": 0.1182, "shareholder_yield": 0, "roe": 0.1152, "piotroski_f_score": 7, "momentum_12_1": 0.4423, "volatility_252d": 0.5385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.821494+00:00", "batch_id": "" }, "size": { "price_close": 4.58, "market_cap": 1322540237.52, "market_cap_usd": 1322540237.52, "enterprise_value": 1269317237.52, "shares_outstanding": 288764244, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0122, "pb_ratio": 1.3844, "ptbv_ratio": 3.3579, "ps_ratio": 0.6779, "pcf_ratio": 4.9182, "pfcf_ratio": 4.1309, "ev_ebitda": 8.462, "ev_ebit": 29.8579, "ev_sales": 0.6506, "ev_fcf": 3.9646, "earnings_yield": 0.0832, "fcf_yield": 0.2522, "price_to_sales": 0.6779, "price_to_book": 1.3844, "price_to_cashflow": 4.9182, "ebitda_to_ev": 0.1182, "sales_yield": 1.537 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2929, "operating_margin": 0.0218, "net_margin": 0.0564, "ebitda_margin": 0.0769, "fcf_margin": 0.1641, "roe": 0.1152, "roa": 0.0708, "roic": 0.0461, "roc_greenblatt": null, "asset_turnover": 1.2545, "cash_conversion": 2.9079, "accruals_ratio": -0.1021, "sbc_to_revenue": 0.0321, "piotroski_f_score": 7, "altman_z_score": 2.6666, "earnings_stability_5y": 1.466, "revenue_stability_5y": 0.2934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3675, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6278, "net_debt_to_ebitda": -0.3548, "debt_to_assets": 0.0624, "interest_coverage": 8.6057, "current_ratio": 1.1307, "quick_ratio": 1.1307, "net_debt": -53223000, "local_beta": -0.0005, "volatility_252d": 0.5385, "volatility_60d": 1.3487, "max_drawdown_12m": -0.3318, "risk_adjusted_momentum": 0.8214 }, "growth": { "revenue_growth_1y": 0.0962, "revenue_growth_3y_cagr": 0.1092, "revenue_growth_5y_cagr": 0.0997, "eps_growth_1y": 2.2905, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3786, "fcf_growth_1y": 0.3249, "book_value_growth_1y": -0.0709, "revenue_growth": 0.0962, "earnings_growth": 2.2905 }, "momentum": { "price_return_1m": -0.1276, "price_return_3m": 0.3879, "price_return_6m": 0.1595, "price_return_9m": 0.3591, "price_return_12m": 0.2582, "price_return_12m_ex1m": 0.4423, "momentum_6m": 0.1595, "momentum_12m": 0.2582, "momentum_12_1": 0.4423, "distance_from_52w_high": -0.1276, "distance_from_52w_low": 0.5267, "relative_strength": 0.1003 }, "raw_ttm": { "revenue_ttm": 1950942000, "gross_profit_ttm": 571441000, "ebit_ttm": 42512000, "ebitda_ttm": 150002000, "net_income_ttm": 110100000, "eps_diluted_ttm": 0.3813, "operating_cash_flow_ttm": 268908000, "capital_expenditure_ttm": 51251000, "fcf_ttm": 320159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_current_liabilities": 460876000, "net_ppe": null, "total_assets": 1555120000, "total_debt": 97052000, "total_equity": 955330000, "net_working_capital": -59406001, "book_value_per_share": 3.3083, "retained_earnings": -52870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 393862001, "tangible_book_per_share": 1.364 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 58, "rank_ps": 20, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 83, "rank_earnings_yield": 28, "rank_fcf_yield": 11, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 38, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 43 }, "composites": { "value_composite": 14, "quality_composite": 24, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8085, "os_score": 0.94, "value_percentile": 0.86, "quality_percentile": 0.76, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 32, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2920, "ticker_id": 8479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.821494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 1322540237.52, "market_cap_usd": 1322540237.52, "enterprise_value": 1269317237.52, "shares_outstanding": 288764244, "fx_rate_to_usd": null, "pe_ratio": 12.01217291, "pb_ratio": 1.38438052, "ptbv_ratio": 3.35787721, "ps_ratio": 0.67789829, "pcf_ratio": 4.91818852, "pfcf_ratio": 4.13088571, "ev_ebitda": 8.46200209, "ev_ebit": 29.85785749, "ev_sales": 0.65061762, "ev_fcf": 3.96464643, "earnings_yield": 0.08324888, "fcf_yield": 0.2522293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29290517, "operating_margin": 0.0217905, "net_margin": 0.05643428, "ebitda_margin": 0.07688696, "fcf_margin": 0.16410483, "roe": 0.11524813, "roa": 0.07079839, "roic": 0.04605194, "roc_greenblatt": null, "asset_turnover": 1.25452827, "cash_conversion": 2.90789282, "accruals_ratio": -0.10211945, "sbc_to_revenue": 0.03209424, "debt_to_equity": 0.62783541, "net_debt_to_ebitda": -0.35481527, "debt_to_assets": 0.06240805, "interest_coverage": 8.60566802, "current_ratio": 1.1306577, "quick_ratio": 1.1306577, "net_debt": -53223000, "revenue_growth_1y": 0.09621651, "revenue_growth_3y_cagr": 0.10918532, "revenue_growth_5y_cagr": 0.09969143, "eps_growth_1y": 2.29049611, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.37855148, "fcf_growth_1y": 0.3248653, "book_value_growth_1y": -0.07088204, "piotroski_f_score": 7, "altman_z_score": 2.66661278, "earnings_stability_5y": 1.465974, "revenue_stability_5y": 0.29342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12761905, "price_return_3m": 0.38787879, "price_return_6m": 0.15949367, "price_return_9m": 0.35905045, "price_return_12m": 0.25824176, "price_return_12m_ex1m": 0.44230769, "distance_from_52w_high": -0.12761905, "distance_from_52w_low": 0.52666667, "relative_strength": 0.10030071, "local_beta": -0.0005, "volatility_252d": 0.538485, "volatility_60d": 1.348691, "max_drawdown_12m": -0.33184855, "revenue_ttm": 1950942000, "gross_profit_ttm": 571441000, "ebit_ttm": 42512000, "ebitda_ttm": 150002000, "net_income_ttm": 110100000, "eps_diluted_ttm": 0.38127989, "operating_cash_flow_ttm": 268908000, "capital_expenditure_ttm": 51251000, "fcf_ttm": 320159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_current_liabilities": 460876000, "net_ppe": null, "total_assets": 1555120000, "total_debt": 97052000, "total_equity": 955330000, "net_working_capital": -59406001, "book_value_per_share": 3.30833896, "retained_earnings": -52870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 393862001, "tangible_book_per_share": 1.36395696, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 58, "rank_ps": 20, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 83, "rank_earnings_yield": 28, "rank_fcf_yield": 11, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 38, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 43, "value_composite": 14, "quality_composite": 24, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 32, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.58, "os": 0.94, "value": 0.86, "quality": 0.76, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 12.0122, "earnings_yield": 0.0832, "shareholder_yield": 0, "roe": 0.1152, "momentum_12_1": 0.4423, "complete_fields": { "id": 2920, "ticker_id": 8479, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.821494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.58, "market_cap": 1322540237.52, "market_cap_usd": 1322540237.52, "enterprise_value": 1269317237.52, "shares_outstanding": 288764244, "fx_rate_to_usd": null, "pe_ratio": 12.01217291, "pb_ratio": 1.38438052, "ptbv_ratio": 3.35787721, "ps_ratio": 0.67789829, "pcf_ratio": 4.91818852, "pfcf_ratio": 4.13088571, "ev_ebitda": 8.46200209, "ev_ebit": 29.85785749, "ev_sales": 0.65061762, "ev_fcf": 3.96464643, "earnings_yield": 0.08324888, "fcf_yield": 0.2522293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29290517, "operating_margin": 0.0217905, "net_margin": 0.05643428, "ebitda_margin": 0.07688696, "fcf_margin": 0.16410483, "roe": 0.11524813, "roa": 0.07079839, "roic": 0.04605194, "roc_greenblatt": null, "asset_turnover": 1.25452827, "cash_conversion": 2.90789282, "accruals_ratio": -0.10211945, "sbc_to_revenue": 0.03209424, "debt_to_equity": 0.62783541, "net_debt_to_ebitda": -0.35481527, "debt_to_assets": 0.06240805, "interest_coverage": 8.60566802, "current_ratio": 1.1306577, "quick_ratio": 1.1306577, "net_debt": -53223000, "revenue_growth_1y": 0.09621651, "revenue_growth_3y_cagr": 0.10918532, "revenue_growth_5y_cagr": 0.09969143, "eps_growth_1y": 2.29049611, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.37855148, "fcf_growth_1y": 0.3248653, "book_value_growth_1y": -0.07088204, "piotroski_f_score": 7, "altman_z_score": 2.66661278, "earnings_stability_5y": 1.465974, "revenue_stability_5y": 0.29342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12761905, "price_return_3m": 0.38787879, "price_return_6m": 0.15949367, "price_return_9m": 0.35905045, "price_return_12m": 0.25824176, "price_return_12m_ex1m": 0.44230769, "distance_from_52w_high": -0.12761905, "distance_from_52w_low": 0.52666667, "relative_strength": 0.10030071, "local_beta": -0.0005, "volatility_252d": 0.538485, "volatility_60d": 1.348691, "max_drawdown_12m": -0.33184855, "revenue_ttm": 1950942000, "gross_profit_ttm": 571441000, "ebit_ttm": 42512000, "ebitda_ttm": 150002000, "net_income_ttm": 110100000, "eps_diluted_ttm": 0.38127989, "operating_cash_flow_ttm": 268908000, "capital_expenditure_ttm": 51251000, "fcf_ttm": 320159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4940000, "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_current_liabilities": 460876000, "net_ppe": null, "total_assets": 1555120000, "total_debt": 97052000, "total_equity": 955330000, "net_working_capital": -59406001, "book_value_per_share": 3.30833896, "retained_earnings": -52870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 393862001, "tangible_book_per_share": 1.36395696, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 28, "rank_pb": 35, "rank_ptbv": 58, "rank_ps": 20, "rank_pcf": 17, "rank_ev_ebitda": 29, "rank_ev_ebit": 83, "rank_earnings_yield": 28, "rank_fcf_yield": 11, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 38, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 71, "rank_fcf_margin": 55, "rank_piotroski": 14, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 43, "value_composite": 14, "quality_composite": 24, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 32, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "ebit": 37460000, "ebitda": 137315000, "pretax_income": 32765000, "tax_provision": -9519000, "net_income": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 132708000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 208364000, "capital_expenditure": 44918000, "free_cash_flow": 253282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180915, "ticker_id": 8479, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37460000", "ebitda": "137315000", "netIncome": "42284000", "grossProfit": "569510000", "depreciation": "None", "totalRevenue": "1912040000", "costOfRevenue": "1342530000", "interestIncome": "None", "incomeBeforeTax": "32765000", "interestExpense": "4695000", "operatingIncome": "44057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9519000", "reportedCurrency": "USD", "netInterestIncome": "-4695000", "nonInterestIncome": "None", "operatingExpenses": "525453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99855000", "sellingGeneralAndAdministrative": "102199000", "netIncomeFromContinuingOperations": "42284000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-385651000", "currentDebt": "None", "investments": "None", "totalAssets": "1609839000", "longTermDebt": "102300000", "shortTermDebt": "30408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "-111936000", "totalLiabilities": "702644000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "558031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "360166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051808000", "currentAccountsPayable": "330684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194090000", "totalShareholderEquity": "907195000", "capitalLeaseObligations": "91790000", "otherCurrentLiabilities": "507926000", "totalCurrentLiabilities": "538334000", "otherNonCurrentLiabilities": "16867000", "totalNonCurrentLiabilities": "164310000", "cashAndShortTermInvestments": "120865000", "commonStockSharesOutstanding": "318741962", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "120865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208364000", "capitalExpenditures": "44918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277314000", "cashflowFromInvestment": "-40938000", "stockBasedCompensation": "63936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912040000, "cost_of_revenue": 1342530000, "gross_profit": 569510000, "research_and_development": 148044000, "selling_general_admin": 102199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37460000, "depreciation_amortisation": 99855000, "ebitda": 137315000, "interest_expense": 4695000, "interest_income": null, "other_non_operating": null, "pretax_income": 32765000, "tax_provision": -9519000, "effective_tax_rate": null, "net_income": 42284000, "net_income_continuing_ops": 42284000, "net_income_to_common": 42284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120865000, "short_term_investments": 0, "net_receivables": 360166000, "inventory": null, "other_current_assets": null, "total_current_assets": 558031000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 13925000, "goodwill_and_intangibles": 569856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051808000, "total_assets": 1609839000, "short_term_debt": 30408000, "accounts_payable": 330684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538334000, "long_term_debt": 102300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164310000, "total_liabilities": 702644000, "total_debt": 132708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111936000, "total_equity": 907195000, "shares_outstanding": 318741962, "operating_cash_flow": 208364000, "stock_based_compensation": 63936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277314000, "free_cash_flow": 253282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37460000", "ebitda": "137315000", "netIncome": "42284000", "grossProfit": "569510000", "depreciation": "None", "totalRevenue": "1912040000", "costOfRevenue": "1342530000", "interestIncome": "None", "incomeBeforeTax": "32765000", "interestExpense": "4695000", "operatingIncome": "44057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9519000", "reportedCurrency": "USD", "netInterestIncome": "-4695000", "nonInterestIncome": "None", "operatingExpenses": "525453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99855000", "sellingGeneralAndAdministrative": "102199000", "netIncomeFromContinuingOperations": "42284000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-385651000", "currentDebt": "None", "investments": "None", "totalAssets": "1609839000", "longTermDebt": "102300000", "shortTermDebt": "30408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "-111936000", "totalLiabilities": "702644000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "558031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "360166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051808000", "currentAccountsPayable": "330684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194090000", "totalShareholderEquity": "907195000", "capitalLeaseObligations": "91790000", "otherCurrentLiabilities": "507926000", "totalCurrentLiabilities": "538334000", "otherNonCurrentLiabilities": "16867000", "totalNonCurrentLiabilities": "164310000", "cashAndShortTermInvestments": "120865000", "commonStockSharesOutstanding": "318741962", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "120865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208364000", "capitalExpenditures": "44918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277314000", "cashflowFromInvestment": "-40938000", "stockBasedCompensation": "63936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 664664000, "cost_of_revenue": 130446000, "gross_profit": 534218000, "ebit": 25917000, "ebitda": 126845000, "pretax_income": 13937000, "tax_provision": 17697000, "net_income": -3760000, "net_income_to_common": -3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226583000, "total_current_assets": 656001000, "total_assets": 1718658000, "short_term_debt": 21881000, "long_term_debt": 116452000, "total_debt": 138333000, "total_liabilities": 666752000, "total_equity": 1051906000, "shares_outstanding": 343389000, "goodwill_and_intangibles": 620998000 }, "cash_flow": { "operating_cash_flow": 184331000, "capital_expenditure": 35155000, "free_cash_flow": 219486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180920, "ticker_id": 8479, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25917000", "ebitda": "126845000", "netIncome": "-3760000", "grossProfit": "534218000", "depreciation": "None", "totalRevenue": "664664000", "costOfRevenue": "130446000", "interestIncome": "None", "incomeBeforeTax": "13937000", "interestExpense": "9116000", "operatingIncome": "25917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17697000", "reportedCurrency": "USD", "netInterestIncome": "-11980000", "nonInterestIncome": "None", "operatingExpenses": "508301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100928000", "sellingGeneralAndAdministrative": "97337000", "netIncomeFromContinuingOperations": "-3760000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-130117000", "currentDebt": "None", "investments": "None", "totalAssets": "1718658000", "longTermDebt": "116452000", "shortTermDebt": "21881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65067000", "reportedCurrency": "USD", "retainedEarnings": "-154220000", "totalLiabilities": "666752000", "otherCurrentAssets": "55528000", "totalCurrentAssets": "656001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3780000", "currentNetReceivables": "370110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062657000", "currentAccountsPayable": "309229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180894000", "totalShareholderEquity": "1051906000", "capitalLeaseObligations": "64442000", "otherCurrentLiabilities": "143873000", "totalCurrentLiabilities": "485582000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "181170000", "cashAndShortTermInvestments": "226583000", "commonStockSharesOutstanding": "343389000", "intangibleAssetsExcludingGoodwill": "65067000", "cashAndCashEquivalentsAtCarryingValue": "226583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184331000", "capitalExpenditures": "35155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99983000", "cashflowFromInvestment": "-30109000", "stockBasedCompensation": "67098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664664000, "cost_of_revenue": 130446000, "gross_profit": 534218000, "research_and_development": 142438000, "selling_general_admin": 97337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25917000, "depreciation_amortisation": 100928000, "ebitda": 126845000, "interest_expense": 9116000, "interest_income": null, "other_non_operating": null, "pretax_income": 13937000, "tax_provision": 17697000, "effective_tax_rate": null, "net_income": -3760000, "net_income_continuing_ops": -3760000, "net_income_to_common": -3760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226583000, "short_term_investments": 3780000, "net_receivables": 370110000, "inventory": null, "other_current_assets": null, "total_current_assets": 656001000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 65067000, "goodwill_and_intangibles": 620998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062657000, "total_assets": 1718658000, "short_term_debt": 21881000, "accounts_payable": 309229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485582000, "long_term_debt": 116452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181170000, "total_liabilities": 666752000, "total_debt": 138333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154220000, "total_equity": 1051906000, "shares_outstanding": 343389000, "operating_cash_flow": 184331000, "stock_based_compensation": 67098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99983000, "free_cash_flow": 219486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25917000", "ebitda": "126845000", "netIncome": "-3760000", "grossProfit": "534218000", "depreciation": "None", "totalRevenue": "664664000", "costOfRevenue": "130446000", "interestIncome": "None", "incomeBeforeTax": "13937000", "interestExpense": "9116000", "operatingIncome": "25917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17697000", "reportedCurrency": "USD", "netInterestIncome": "-11980000", "nonInterestIncome": "None", "operatingExpenses": "508301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100928000", "sellingGeneralAndAdministrative": "97337000", "netIncomeFromContinuingOperations": "-3760000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-130117000", "currentDebt": "None", "investments": "None", "totalAssets": "1718658000", "longTermDebt": "116452000", "shortTermDebt": "21881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65067000", "reportedCurrency": "USD", "retainedEarnings": "-154220000", "totalLiabilities": "666752000", "otherCurrentAssets": "55528000", "totalCurrentAssets": "656001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3780000", "currentNetReceivables": "370110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062657000", "currentAccountsPayable": "309229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180894000", "totalShareholderEquity": "1051906000", "capitalLeaseObligations": "64442000", "otherCurrentLiabilities": "143873000", "totalCurrentLiabilities": "485582000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "181170000", "cashAndShortTermInvestments": "226583000", "commonStockSharesOutstanding": "343389000", "intangibleAssetsExcludingGoodwill": "65067000", "cashAndCashEquivalentsAtCarryingValue": "226583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184331000", "capitalExpenditures": "35155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99983000", "cashflowFromInvestment": "-30109000", "stockBasedCompensation": "67098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1439685000, "cost_of_revenue": 1014127000, "gross_profit": 425558000, "ebit": -63737000, "ebitda": 32775000, "pretax_income": -76541000, "tax_provision": 5499000, "net_income": -82040000, "net_income_to_common": -82040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176108000, "total_current_assets": 559412000, "total_assets": 1707802000, "short_term_debt": 23264000, "long_term_debt": 142164000, "total_debt": 165428000, "total_liabilities": 650740000, "total_equity": 1057062000, "shares_outstanding": 346376114, "goodwill_and_intangibles": 681189000 }, "cash_flow": { "operating_cash_flow": 84373000, "capital_expenditure": 32133000, "free_cash_flow": 116506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180925, "ticker_id": 8479, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63737000", "ebitda": "32775000", "netIncome": "-82040000", "grossProfit": "425558000", "depreciation": "None", "totalRevenue": "1439685000", "costOfRevenue": "1014127000", "interestIncome": "None", "incomeBeforeTax": "-76541000", "interestExpense": "12804000", "operatingIncome": "-63737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5499000", "reportedCurrency": "USD", "netInterestIncome": "-14559000", "nonInterestIncome": "None", "operatingExpenses": "489295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96512000", "sellingGeneralAndAdministrative": "106698000", "netIncomeFromContinuingOperations": "-70579000" }, "balance": { "goodwill": "555931000", "inventory": "1407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1707802000", "longTermDebt": "142164000", "shortTermDebt": "23264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125258000", "reportedCurrency": "USD", "retainedEarnings": "-150460000", "totalLiabilities": "650740000", "otherCurrentAssets": "69865000", "totalCurrentAssets": "559412000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "5725000", "currentNetReceivables": "306307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148390000", "currentAccountsPayable": "282012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214878000", "totalShareholderEquity": "1057062000", "capitalLeaseObligations": "69714000", "otherCurrentLiabilities": "103681000", "totalCurrentLiabilities": "423965000", "otherNonCurrentLiabilities": "14217000", "totalNonCurrentLiabilities": "226775000", "cashAndShortTermInvestments": "176108000", "commonStockSharesOutstanding": "346376114", "intangibleAssetsExcludingGoodwill": "125258000", "cashAndCashEquivalentsAtCarryingValue": "176108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84373000", "capitalExpenditures": "32133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134614000", "cashflowFromInvestment": "59640000", "stockBasedCompensation": "64331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439685000, "cost_of_revenue": 1014127000, "gross_profit": 425558000, "research_and_development": 136255000, "selling_general_admin": 106698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63737000, "depreciation_amortisation": 96512000, "ebitda": 32775000, "interest_expense": 12804000, "interest_income": null, "other_non_operating": null, "pretax_income": -76541000, "tax_provision": 5499000, "effective_tax_rate": null, "net_income": -82040000, "net_income_continuing_ops": -70579000, "net_income_to_common": -82040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176108000, "short_term_investments": 5725000, "net_receivables": 306307000, "inventory": 1407000, "other_current_assets": null, "total_current_assets": 559412000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 125258000, "goodwill_and_intangibles": 681189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148390000, "total_assets": 1707802000, "short_term_debt": 23264000, "accounts_payable": 282012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423965000, "long_term_debt": 142164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226775000, "total_liabilities": 650740000, "total_debt": 165428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150460000, "total_equity": 1057062000, "shares_outstanding": 346376114, "operating_cash_flow": 84373000, "stock_based_compensation": 64331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134614000, "free_cash_flow": 116506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63737000", "ebitda": "32775000", "netIncome": "-82040000", "grossProfit": "425558000", "depreciation": "None", "totalRevenue": "1439685000", "costOfRevenue": "1014127000", "interestIncome": "None", "incomeBeforeTax": "-76541000", "interestExpense": "12804000", "operatingIncome": "-63737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5499000", "reportedCurrency": "USD", "netInterestIncome": "-14559000", "nonInterestIncome": "None", "operatingExpenses": "489295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96512000", "sellingGeneralAndAdministrative": "106698000", "netIncomeFromContinuingOperations": "-70579000" }, "balance": { "goodwill": "555931000", "inventory": "1407000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1707802000", "longTermDebt": "142164000", "shortTermDebt": "23264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125258000", "reportedCurrency": "USD", "retainedEarnings": "-150460000", "totalLiabilities": "650740000", "otherCurrentAssets": "69865000", "totalCurrentAssets": "559412000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "5725000", "currentNetReceivables": "306307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148390000", "currentAccountsPayable": "282012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214878000", "totalShareholderEquity": "1057062000", "capitalLeaseObligations": "69714000", "otherCurrentLiabilities": "103681000", "totalCurrentLiabilities": "423965000", "otherNonCurrentLiabilities": "14217000", "totalNonCurrentLiabilities": "226775000", "cashAndShortTermInvestments": "176108000", "commonStockSharesOutstanding": "346376114", "intangibleAssetsExcludingGoodwill": "125258000", "cashAndCashEquivalentsAtCarryingValue": "176108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84373000", "capitalExpenditures": "32133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134614000", "cashflowFromInvestment": "59640000", "stockBasedCompensation": "64331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1401150000, "cost_of_revenue": 936897000, "gross_profit": 464253000, "ebit": -13665000, "ebitda": 77556000, "pretax_income": -4452000, "tax_provision": 7523000, "net_income": -11975000, "net_income_to_common": -11975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165893000, "total_current_assets": 593908000, "total_assets": 1529623000, "short_term_debt": 17753000, "long_term_debt": 223049000, "total_debt": 240802000, "total_liabilities": 695088000, "total_equity": 834535000, "shares_outstanding": 254284781, "goodwill_and_intangibles": 745025000 }, "cash_flow": { "operating_cash_flow": 53484000, "capital_expenditure": 34914000, "free_cash_flow": 88398000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180930, "ticker_id": 8479, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13665000", "ebitda": "77556000", "netIncome": "-11975000", "grossProfit": "464253000", "depreciation": "None", "totalRevenue": "1401150000", "costOfRevenue": "936897000", "interestIncome": "None", "incomeBeforeTax": "-4452000", "interestExpense": "8534000", "operatingIncome": "-13665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7523000", "reportedCurrency": "USD", "netInterestIncome": "9213000", "nonInterestIncome": "None", "operatingExpenses": "477918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91221000", "sellingGeneralAndAdministrative": "101839000", "netIncomeFromContinuingOperations": "-11975000" }, "balance": { "goodwill": "555869000", "inventory": "750000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1529623000", "longTermDebt": "223049000", "shortTermDebt": "17753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189156000", "reportedCurrency": "USD", "retainedEarnings": "-68420000", "totalLiabilities": "695088000", "otherCurrentAssets": "74393000", "totalCurrentAssets": "593908000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "96914000", "currentNetReceivables": "256708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935715000", "currentAccountsPayable": "247504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73019000", "shortLongTermDebtTotal": "298730000", "totalShareholderEquity": "834535000", "capitalLeaseObligations": "72681000", "otherCurrentLiabilities": "79168000", "totalCurrentLiabilities": "368222000", "otherNonCurrentLiabilities": "39133000", "totalNonCurrentLiabilities": "326866000", "cashAndShortTermInvestments": "165893000", "commonStockSharesOutstanding": "254284781", "intangibleAssetsExcludingGoodwill": "189156000", "cashAndCashEquivalentsAtCarryingValue": "165893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11975000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53484000", "capitalExpenditures": "34914000", "changeInReceivables": "-11242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62873000", "cashflowFromInvestment": "-139561000", "stockBasedCompensation": "74921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401150000, "cost_of_revenue": 936897000, "gross_profit": 464253000, "research_and_development": 129276000, "selling_general_admin": 101839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13665000, "depreciation_amortisation": 91221000, "ebitda": 77556000, "interest_expense": 8534000, "interest_income": null, "other_non_operating": null, "pretax_income": -4452000, "tax_provision": 7523000, "effective_tax_rate": null, "net_income": -11975000, "net_income_continuing_ops": -11975000, "net_income_to_common": -11975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165893000, "short_term_investments": 96914000, "net_receivables": 256708000, "inventory": 750000, "other_current_assets": null, "total_current_assets": 593908000, "net_ppe": null, "goodwill": 555869000, "intangible_assets": 189156000, "goodwill_and_intangibles": 745025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935715000, "total_assets": 1529623000, "short_term_debt": 17753000, "accounts_payable": 247504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368222000, "long_term_debt": 223049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326866000, "total_liabilities": 695088000, "total_debt": 240802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68420000, "total_equity": 834535000, "shares_outstanding": 254284781, "operating_cash_flow": 53484000, "stock_based_compensation": 74921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139561000, "dividends_paid": 2636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62873000, "free_cash_flow": 88398000, "net_change_in_cash": -148950000 }, "raw_data": { "income": { "ebit": "-13665000", "ebitda": "77556000", "netIncome": "-11975000", "grossProfit": "464253000", "depreciation": "None", "totalRevenue": "1401150000", "costOfRevenue": "936897000", "interestIncome": "None", "incomeBeforeTax": "-4452000", "interestExpense": "8534000", "operatingIncome": "-13665000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7523000", "reportedCurrency": "USD", "netInterestIncome": "9213000", "nonInterestIncome": "None", "operatingExpenses": "477918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91221000", "sellingGeneralAndAdministrative": "101839000", "netIncomeFromContinuingOperations": "-11975000" }, "balance": { "goodwill": "555869000", "inventory": "750000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1529623000", "longTermDebt": "223049000", "shortTermDebt": "17753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189156000", "reportedCurrency": "USD", "retainedEarnings": "-68420000", "totalLiabilities": "695088000", "otherCurrentAssets": "74393000", "totalCurrentAssets": "593908000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "96914000", "currentNetReceivables": "256708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935715000", "currentAccountsPayable": "247504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73019000", "shortLongTermDebtTotal": "298730000", "totalShareholderEquity": "834535000", "capitalLeaseObligations": "72681000", "otherCurrentLiabilities": "79168000", "totalCurrentLiabilities": "368222000", "otherNonCurrentLiabilities": "39133000", "totalNonCurrentLiabilities": "326866000", "cashAndShortTermInvestments": "165893000", "commonStockSharesOutstanding": "254284781", "intangibleAssetsExcludingGoodwill": "189156000", "cashAndCashEquivalentsAtCarryingValue": "165893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11975000", "profitLoss": "None", "dividendPayout": "2636000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53484000", "capitalExpenditures": "34914000", "changeInReceivables": "-11242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62873000", "cashflowFromInvestment": "-139561000", "stockBasedCompensation": "74921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1378458000, "cost_of_revenue": 937387000, "gross_profit": 441071000, "ebit": -13265000, "ebitda": 39846000, "pretax_income": -1972000, "tax_provision": 22976000, "net_income": -24948000, "net_income_to_common": -24948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319319000, "total_current_assets": 628948000, "total_assets": 1597314000, "short_term_debt": 15958000, "long_term_debt": 285402000, "total_debt": 301360000, "total_liabilities": 829743000, "total_equity": 767571000, "shares_outstanding": 265946975, "goodwill_and_intangibles": 801303000 }, "cash_flow": { "operating_cash_flow": 63521000, "capital_expenditure": 39070000, "free_cash_flow": 102591000, "dividends_paid": 6152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180935, "ticker_id": 8479, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13265000", "ebitda": "39846000", "netIncome": "-24948000", "grossProfit": "441071000", "depreciation": "None", "totalRevenue": "1378458000", "costOfRevenue": "937387000", "interestIncome": "11293000", "incomeBeforeTax": "-1972000", "interestExpense": "11293000", "operatingIncome": "-13265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22976000", "reportedCurrency": "USD", "netInterestIncome": "11293000", "nonInterestIncome": "None", "operatingExpenses": "454336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53111000", "sellingGeneralAndAdministrative": "130314000", "netIncomeFromContinuingOperations": "-24948000" }, "balance": { "goodwill": "550380000", "inventory": "1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1597314000", "longTermDebt": "285402000", "shortTermDebt": "15958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "250923000", "reportedCurrency": "USD", "retainedEarnings": "-56445000", "totalLiabilities": "829743000", "otherCurrentAssets": "64394000", "totalCurrentAssets": "628948000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "245235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968366000", "currentAccountsPayable": "259941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128364000", "shortLongTermDebtTotal": "362886000", "totalShareholderEquity": "767571000", "capitalLeaseObligations": "74484000", "otherCurrentLiabilities": "100352000", "totalCurrentLiabilities": "400561000", "otherNonCurrentLiabilities": "51027000", "totalNonCurrentLiabilities": "429182000", "cashAndShortTermInvestments": "319319000", "commonStockSharesOutstanding": "265946975", "intangibleAssetsExcludingGoodwill": "250923000", "cashAndCashEquivalentsAtCarryingValue": "319319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24948000", "profitLoss": "None", "dividendPayout": "6152000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63521000", "capitalExpenditures": "39070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631127000", "cashflowFromInvestment": "-620460000", "stockBasedCompensation": "127957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1378458000, "cost_of_revenue": 937387000, "gross_profit": 441071000, "research_and_development": 117933000, "selling_general_admin": 130314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13265000, "depreciation_amortisation": 53111000, "ebitda": 39846000, "interest_expense": 11293000, "interest_income": null, "other_non_operating": null, "pretax_income": -1972000, "tax_provision": 22976000, "effective_tax_rate": null, "net_income": -24948000, "net_income_continuing_ops": -24948000, "net_income_to_common": -24948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319319000, "short_term_investments": 0, "net_receivables": 245235000, "inventory": 1000000, "other_current_assets": null, "total_current_assets": 628948000, "net_ppe": null, "goodwill": 550380000, "intangible_assets": 250923000, "goodwill_and_intangibles": 801303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968366000, "total_assets": 1597314000, "short_term_debt": 15958000, "accounts_payable": 259941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400561000, "long_term_debt": 285402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429182000, "total_liabilities": 829743000, "total_debt": 301360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56445000, "total_equity": 767571000, "shares_outstanding": 265946975, "operating_cash_flow": 63521000, "stock_based_compensation": 127957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620460000, "dividends_paid": 6152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631127000, "free_cash_flow": 102591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13265000", "ebitda": "39846000", "netIncome": "-24948000", "grossProfit": "441071000", "depreciation": "None", "totalRevenue": "1378458000", "costOfRevenue": "937387000", "interestIncome": "11293000", "incomeBeforeTax": "-1972000", "interestExpense": "11293000", "operatingIncome": "-13265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22976000", "reportedCurrency": "USD", "netInterestIncome": "11293000", "nonInterestIncome": "None", "operatingExpenses": "454336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53111000", "sellingGeneralAndAdministrative": "130314000", "netIncomeFromContinuingOperations": "-24948000" }, "balance": { "goodwill": "550380000", "inventory": "1000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1597314000", "longTermDebt": "285402000", "shortTermDebt": "15958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "250923000", "reportedCurrency": "USD", "retainedEarnings": "-56445000", "totalLiabilities": "829743000", "otherCurrentAssets": "64394000", "totalCurrentAssets": "628948000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "245235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968366000", "currentAccountsPayable": "259941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128364000", "shortLongTermDebtTotal": "362886000", "totalShareholderEquity": "767571000", "capitalLeaseObligations": "74484000", "otherCurrentLiabilities": "100352000", "totalCurrentLiabilities": "400561000", "otherNonCurrentLiabilities": "51027000", "totalNonCurrentLiabilities": "429182000", "cashAndShortTermInvestments": "319319000", "commonStockSharesOutstanding": "265946975", "intangibleAssetsExcludingGoodwill": "250923000", "cashAndCashEquivalentsAtCarryingValue": "319319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24948000", "profitLoss": "None", "dividendPayout": "6152000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63521000", "capitalExpenditures": "39070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631127000", "cashflowFromInvestment": "-620460000", "stockBasedCompensation": "127957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1188893000, "cost_of_revenue": 869396000, "gross_profit": 319497000, "ebit": 26193000, "ebitda": 60150000, "pretax_income": 23440000, "tax_provision": 14947000, "net_income": 8493000, "net_income_to_common": 8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242811000, "total_current_assets": 426134000, "total_assets": 580168000, "short_term_debt": 15746000, "long_term_debt": null, "total_debt": 15746000, "total_liabilities": 533528000, "total_equity": 46640000, "shares_outstanding": 6365182, "goodwill_and_intangibles": 23111000 }, "cash_flow": { "operating_cash_flow": 139087000, "capital_expenditure": 17774000, "free_cash_flow": 156861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180940, "ticker_id": 8479, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26193000", "ebitda": "60150000", "netIncome": "8493000", "grossProfit": "319497000", "depreciation": "None", "totalRevenue": "1188893000", "costOfRevenue": "869396000", "interestIncome": "None", "incomeBeforeTax": "23440000", "interestExpense": "2753000", "operatingIncome": "26193000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14947000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "293304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33957000", "sellingGeneralAndAdministrative": "60140000", "netIncomeFromContinuingOperations": "8493000" }, "balance": { "goodwill": "19206000", "inventory": "11269000", "commonStock": "691", "currentDebt": "None", "investments": "None", "totalAssets": "580168000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3905000", "reportedCurrency": "USD", "retainedEarnings": "-31497000", "totalLiabilities": "533528000", "otherCurrentAssets": "25273000", "totalCurrentAssets": "426134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "158050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154034000", "currentAccountsPayable": "189352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120952000", "shortLongTermDebtTotal": "78790000", "totalShareholderEquity": "46640000", "capitalLeaseObligations": "78790000", "otherCurrentLiabilities": "70382000", "totalCurrentLiabilities": "300233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233295000", "cashAndShortTermInvestments": "242811000", "commonStockSharesOutstanding": "6365182", "intangibleAssetsExcludingGoodwill": "3905000", "cashAndCashEquivalentsAtCarryingValue": "242811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139087000", "capitalExpenditures": "17774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2603000", "cashflowFromInvestment": "10883000", "stockBasedCompensation": "28277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188893000, "cost_of_revenue": 869396000, "gross_profit": 319497000, "research_and_development": 99423000, "selling_general_admin": 60140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26193000, "depreciation_amortisation": 33957000, "ebitda": 60150000, "interest_expense": 2753000, "interest_income": null, "other_non_operating": null, "pretax_income": 23440000, "tax_provision": 14947000, "effective_tax_rate": null, "net_income": 8493000, "net_income_continuing_ops": 8493000, "net_income_to_common": 8493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242811000, "short_term_investments": 0, "net_receivables": 158050000, "inventory": 11269000, "other_current_assets": null, "total_current_assets": 426134000, "net_ppe": null, "goodwill": 19206000, "intangible_assets": 3905000, "goodwill_and_intangibles": 23111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154034000, "total_assets": 580168000, "short_term_debt": 15746000, "accounts_payable": 189352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233295000, "total_liabilities": 533528000, "total_debt": 15746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31497000, "total_equity": 46640000, "shares_outstanding": 6365182, "operating_cash_flow": 139087000, "stock_based_compensation": 28277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2603000, "free_cash_flow": 156861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26193000", "ebitda": "60150000", "netIncome": "8493000", "grossProfit": "319497000", "depreciation": "None", "totalRevenue": "1188893000", "costOfRevenue": "869396000", "interestIncome": "None", "incomeBeforeTax": "23440000", "interestExpense": "2753000", "operatingIncome": "26193000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14947000", "reportedCurrency": "USD", "netInterestIncome": "-2753000", "nonInterestIncome": "None", "operatingExpenses": "293304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33957000", "sellingGeneralAndAdministrative": "60140000", "netIncomeFromContinuingOperations": "8493000" }, "balance": { "goodwill": "19206000", "inventory": "11269000", "commonStock": "691", "currentDebt": "None", "investments": "None", "totalAssets": "580168000", "longTermDebt": "None", "shortTermDebt": "15746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3905000", "reportedCurrency": "USD", "retainedEarnings": "-31497000", "totalLiabilities": "533528000", "otherCurrentAssets": "25273000", "totalCurrentAssets": "426134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "158050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154034000", "currentAccountsPayable": "189352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120952000", "shortLongTermDebtTotal": "78790000", "totalShareholderEquity": "46640000", "capitalLeaseObligations": "78790000", "otherCurrentLiabilities": "70382000", "totalCurrentLiabilities": "300233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233295000", "cashAndShortTermInvestments": "242811000", "commonStockSharesOutstanding": "6365182", "intangibleAssetsExcludingGoodwill": "3905000", "cashAndCashEquivalentsAtCarryingValue": "242811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139087000", "capitalExpenditures": "17774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2603000", "cashflowFromInvestment": "10883000", "stockBasedCompensation": "28277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 1093830000, "cost_of_revenue": 861861000, "gross_profit": 231969000, "ebit": -19636000, "ebitda": 19728000, "pretax_income": -23028000, "tax_provision": 4997000, "net_income": -28025000, "net_income_to_common": -28025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86920000, "total_current_assets": 312988000, "total_assets": 482098000, "short_term_debt": 12826000, "long_term_debt": null, "total_debt": 12826000, "total_liabilities": 474831000, "total_equity": 7267000, "shares_outstanding": 46351830, "goodwill_and_intangibles": 25671000 }, "cash_flow": { "operating_cash_flow": 18056000, "capital_expenditure": 44328000, "free_cash_flow": 62384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180944, "ticker_id": 8479, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19636000", "ebitda": "19728000", "netIncome": "-28025000", "grossProfit": "231969000", "depreciation": "None", "totalRevenue": "1093830000", "costOfRevenue": "861861000", "interestIncome": "None", "incomeBeforeTax": "-23028000", "interestExpense": "3392000", "operatingIncome": "-19636000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4997000", "reportedCurrency": "USD", "netInterestIncome": "-3392000", "nonInterestIncome": "None", "operatingExpenses": "251605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39364000", "sellingGeneralAndAdministrative": "36542000", "netIncomeFromContinuingOperations": "-28025000" }, "balance": { "goodwill": "19206000", "inventory": "26433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482098000", "longTermDebt": "None", "shortTermDebt": "12826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6465000", "reportedCurrency": "USD", "retainedEarnings": "-39990000", "totalLiabilities": "474831000", "otherCurrentAssets": "42349000", "totalCurrentAssets": "312988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28963000", "currentNetReceivables": "154756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169110000", "currentAccountsPayable": "167178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134958000", "shortLongTermDebtTotal": "75834000", "totalShareholderEquity": "7267000", "capitalLeaseObligations": "75834000", "otherCurrentLiabilities": "41506000", "totalCurrentLiabilities": "238901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235930000", "cashAndShortTermInvestments": "86920000", "commonStockSharesOutstanding": "46351830", "intangibleAssetsExcludingGoodwill": "6465000", "cashAndCashEquivalentsAtCarryingValue": "86920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18056000", "capitalExpenditures": "44328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991000", "cashflowFromInvestment": "-47466000", "stockBasedCompensation": "8249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093830000, "cost_of_revenue": 861861000, "gross_profit": 231969000, "research_and_development": 84710000, "selling_general_admin": 36542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19636000, "depreciation_amortisation": 39364000, "ebitda": 19728000, "interest_expense": 3392000, "interest_income": null, "other_non_operating": null, "pretax_income": -23028000, "tax_provision": 4997000, "effective_tax_rate": null, "net_income": -28025000, "net_income_continuing_ops": -28025000, "net_income_to_common": -28025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86920000, "short_term_investments": 28963000, "net_receivables": 154756000, "inventory": 26433000, "other_current_assets": null, "total_current_assets": 312988000, "net_ppe": null, "goodwill": 19206000, "intangible_assets": 6465000, "goodwill_and_intangibles": 25671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169110000, "total_assets": 482098000, "short_term_debt": 12826000, "accounts_payable": 167178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235930000, "total_liabilities": 474831000, "total_debt": 12826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39990000, "total_equity": 7267000, "shares_outstanding": 46351830, "operating_cash_flow": 18056000, "stock_based_compensation": 8249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 991000, "free_cash_flow": 62384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19636000", "ebitda": "19728000", "netIncome": "-28025000", "grossProfit": "231969000", "depreciation": "None", "totalRevenue": "1093830000", "costOfRevenue": "861861000", "interestIncome": "None", "incomeBeforeTax": "-23028000", "interestExpense": "3392000", "operatingIncome": "-19636000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4997000", "reportedCurrency": "USD", "netInterestIncome": "-3392000", "nonInterestIncome": "None", "operatingExpenses": "251605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39364000", "sellingGeneralAndAdministrative": "36542000", "netIncomeFromContinuingOperations": "-28025000" }, "balance": { "goodwill": "19206000", "inventory": "26433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "482098000", "longTermDebt": "None", "shortTermDebt": "12826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6465000", "reportedCurrency": "USD", "retainedEarnings": "-39990000", "totalLiabilities": "474831000", "otherCurrentAssets": "42349000", "totalCurrentAssets": "312988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28963000", "currentNetReceivables": "154756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169110000", "currentAccountsPayable": "167178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134958000", "shortLongTermDebtTotal": "75834000", "totalShareholderEquity": "7267000", "capitalLeaseObligations": "75834000", "otherCurrentLiabilities": "41506000", "totalCurrentLiabilities": "238901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235930000", "cashAndShortTermInvestments": "86920000", "commonStockSharesOutstanding": "46351830", "intangibleAssetsExcludingGoodwill": "6465000", "cashAndCashEquivalentsAtCarryingValue": "86920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18056000", "capitalExpenditures": "44328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "991000", "cashflowFromInvestment": "-47466000", "stockBasedCompensation": "8249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 909246000, "cost_of_revenue": 675016000, "gross_profit": 234230000, "ebit": 17333000, "ebitda": 52605000, "pretax_income": 15987000, "tax_provision": 5326000, "net_income": 10661000, "net_income_to_common": 10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 46351830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76977000, "capital_expenditure": 32157000, "free_cash_flow": 109134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180945, "ticker_id": 8479, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17333000", "ebitda": "52605000", "netIncome": "10661000", "grossProfit": "234230000", "depreciation": "None", "totalRevenue": "909246000", "costOfRevenue": "675016000", "interestIncome": "None", "incomeBeforeTax": "15987000", "interestExpense": "1346000", "operatingIncome": "17333000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5326000", "reportedCurrency": "USD", "netInterestIncome": "-1346000", "nonInterestIncome": "None", "operatingExpenses": "216897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "34202000", "netIncomeFromContinuingOperations": "10661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "46351830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76977000", "capitalExpenditures": "32157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12156000", "cashflowFromInvestment": "-38935000", "stockBasedCompensation": "10451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909246000, "cost_of_revenue": 675016000, "gross_profit": 234230000, "research_and_development": 73024000, "selling_general_admin": 34202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17333000, "depreciation_amortisation": 35272000, "ebitda": 52605000, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": 15987000, "tax_provision": 5326000, "effective_tax_rate": null, "net_income": 10661000, "net_income_continuing_ops": 10661000, "net_income_to_common": 10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 46351830, "operating_cash_flow": 76977000, "stock_based_compensation": 10451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12156000, "free_cash_flow": 109134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17333000", "ebitda": "52605000", "netIncome": "10661000", "grossProfit": "234230000", "depreciation": "None", "totalRevenue": "909246000", "costOfRevenue": "675016000", "interestIncome": "None", "incomeBeforeTax": "15987000", "interestExpense": "1346000", "operatingIncome": "17333000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5326000", "reportedCurrency": "USD", "netInterestIncome": "-1346000", "nonInterestIncome": "None", "operatingExpenses": "216897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "34202000", "netIncomeFromContinuingOperations": "10661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "46351830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76977000", "capitalExpenditures": "32157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12156000", "cashflowFromInvestment": "-38935000", "stockBasedCompensation": "10451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "ebit": -6878000, "ebitda": 9194000, "pretax_income": 69139000, "tax_provision": 10073000, "net_income": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150275000, "total_current_assets": 521092999, "total_assets": 1555120000, "short_term_debt": 30652000, "long_term_debt": 66400000, "total_debt": 97052000, "total_liabilities": 599790000, "total_equity": 955330000, "shares_outstanding": 288764244, "goodwill_and_intangibles": 561467999 }, "cash_flow": { "operating_cash_flow": 108655000, "capital_expenditure": 18374000, "free_cash_flow": 127029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180913, "ticker_id": 8479, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6878000", "ebitda": "9194000", "netIncome": "59066000", "grossProfit": "121238000", "depreciation": "None", "totalRevenue": "466395000", "costOfRevenue": "345157000", "interestIncome": "None", "incomeBeforeTax": "69139000", "interestExpense": "245000", "operatingIncome": "-6878000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10073000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "128116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16072000", "sellingGeneralAndAdministrative": "25048000", "netIncomeFromContinuingOperations": "59066000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-409284000", "currentDebt": "None", "investments": "None", "totalAssets": "1555120000", "longTermDebt": "66400000", "shortTermDebt": "30652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5536999", "reportedCurrency": "USD", "retainedEarnings": "-52870000", "totalLiabilities": "599790000", "otherCurrentAssets": "60908999", "totalCurrentAssets": "521092999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034027000", "currentAccountsPayable": "278147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151584000", "totalShareholderEquity": "955330000", "capitalLeaseObligations": "85184000", "otherCurrentLiabilities": "152077000", "totalCurrentLiabilities": "460876000", "otherNonCurrentLiabilities": "17141000", "totalNonCurrentLiabilities": "138914000", "cashAndShortTermInvestments": "150275000", "commonStockSharesOutstanding": "288764244", "intangibleAssetsExcludingGoodwill": "5536999", "cashAndCashEquivalentsAtCarryingValue": "150275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108655000", "capitalExpenditures": "18374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60662000", "cashflowFromInvestment": "-18374000", "stockBasedCompensation": "14195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466395000, "cost_of_revenue": 345157000, "gross_profit": 121238000, "research_and_development": 39580000, "selling_general_admin": 25048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6878000, "depreciation_amortisation": 16072000, "ebitda": 9194000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": 69139000, "tax_provision": 10073000, "effective_tax_rate": null, "net_income": 59066000, "net_income_continuing_ops": 59066000, "net_income_to_common": 59066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150275000, "short_term_investments": null, "net_receivables": 309909000, "inventory": null, "other_current_assets": null, "total_current_assets": 521092999, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 5536999, "goodwill_and_intangibles": 561467999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034027000, "total_assets": 1555120000, "short_term_debt": 30652000, "accounts_payable": 278147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460876000, "long_term_debt": 66400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138914000, "total_liabilities": 599790000, "total_debt": 97052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52870000, "total_equity": 955330000, "shares_outstanding": 288764244, "operating_cash_flow": 108655000, "stock_based_compensation": 14195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60662000, "free_cash_flow": 127029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6878000", "ebitda": "9194000", "netIncome": "59066000", "grossProfit": "121238000", "depreciation": "None", "totalRevenue": "466395000", "costOfRevenue": "345157000", "interestIncome": "None", "incomeBeforeTax": "69139000", "interestExpense": "245000", "operatingIncome": "-6878000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10073000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "128116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16072000", "sellingGeneralAndAdministrative": "25048000", "netIncomeFromContinuingOperations": "59066000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-409284000", "currentDebt": "None", "investments": "None", "totalAssets": "1555120000", "longTermDebt": "66400000", "shortTermDebt": "30652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5536999", "reportedCurrency": "USD", "retainedEarnings": "-52870000", "totalLiabilities": "599790000", "otherCurrentAssets": "60908999", "totalCurrentAssets": "521092999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034027000", "currentAccountsPayable": "278147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151584000", "totalShareholderEquity": "955330000", "capitalLeaseObligations": "85184000", "otherCurrentLiabilities": "152077000", "totalCurrentLiabilities": "460876000", "otherNonCurrentLiabilities": "17141000", "totalNonCurrentLiabilities": "138914000", "cashAndShortTermInvestments": "150275000", "commonStockSharesOutstanding": "288764244", "intangibleAssetsExcludingGoodwill": "5536999", "cashAndCashEquivalentsAtCarryingValue": "150275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108655000", "capitalExpenditures": "18374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60662000", "cashflowFromInvestment": "-18374000", "stockBasedCompensation": "14195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "ebit": 40526000, "ebitda": 75553000, "pretax_income": 38969000, "tax_provision": -11166000, "net_income": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120865000, "total_current_assets": 558031000, "total_assets": 1609839000, "short_term_debt": 30408000, "long_term_debt": 102300000, "total_debt": 132708000, "total_liabilities": 702644000, "total_equity": 907195000, "shares_outstanding": 318741962, "goodwill_and_intangibles": 569856000 }, "cash_flow": { "operating_cash_flow": 59653000, "capital_expenditure": 12727000, "free_cash_flow": 72380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180914, "ticker_id": 8479, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40526000", "ebitda": "75553000", "netIncome": "50135000", "grossProfit": "175573000", "depreciation": "None", "totalRevenue": "522309000", "costOfRevenue": "346736000", "interestIncome": "None", "incomeBeforeTax": "38969000", "interestExpense": "1557000", "operatingIncome": "43770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11166000", "reportedCurrency": "USD", "netInterestIncome": "-4801000", "nonInterestIncome": "None", "operatingExpenses": "131803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35027000", "sellingGeneralAndAdministrative": "27082000", "netIncomeFromContinuingOperations": "50135000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-385651000", "currentDebt": "None", "investments": "None", "totalAssets": "1609839000", "longTermDebt": "102300000", "shortTermDebt": "30408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "-111936000", "totalLiabilities": "702644000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "558031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "360166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051808000", "currentAccountsPayable": "330684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194090000", "totalShareholderEquity": "907195000", "capitalLeaseObligations": "91790000", "otherCurrentLiabilities": "507926000", "totalCurrentLiabilities": "538334000", "otherNonCurrentLiabilities": "16867000", "totalNonCurrentLiabilities": "164310000", "cashAndShortTermInvestments": "120865000", "commonStockSharesOutstanding": "318741962", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "120865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59653000", "capitalExpenditures": "12727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40810000", "cashflowFromInvestment": "-12727000", "stockBasedCompensation": "16133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522309000, "cost_of_revenue": 346736000, "gross_profit": 175573000, "research_and_development": 36739000, "selling_general_admin": 27082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40526000, "depreciation_amortisation": 35027000, "ebitda": 75553000, "interest_expense": 1557000, "interest_income": null, "other_non_operating": null, "pretax_income": 38969000, "tax_provision": -11166000, "effective_tax_rate": null, "net_income": 50135000, "net_income_continuing_ops": 50135000, "net_income_to_common": 50135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120865000, "short_term_investments": 0, "net_receivables": 360166000, "inventory": null, "other_current_assets": null, "total_current_assets": 558031000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 13925000, "goodwill_and_intangibles": 569856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051808000, "total_assets": 1609839000, "short_term_debt": 30408000, "accounts_payable": 330684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538334000, "long_term_debt": 102300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164310000, "total_liabilities": 702644000, "total_debt": 132708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111936000, "total_equity": 907195000, "shares_outstanding": 318741962, "operating_cash_flow": 59653000, "stock_based_compensation": 16133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40810000, "free_cash_flow": 72380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40526000", "ebitda": "75553000", "netIncome": "50135000", "grossProfit": "175573000", "depreciation": "None", "totalRevenue": "522309000", "costOfRevenue": "346736000", "interestIncome": "None", "incomeBeforeTax": "38969000", "interestExpense": "1557000", "operatingIncome": "43770000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11166000", "reportedCurrency": "USD", "netInterestIncome": "-4801000", "nonInterestIncome": "None", "operatingExpenses": "131803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35027000", "sellingGeneralAndAdministrative": "27082000", "netIncomeFromContinuingOperations": "50135000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-385651000", "currentDebt": "None", "investments": "None", "totalAssets": "1609839000", "longTermDebt": "102300000", "shortTermDebt": "30408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13925000", "reportedCurrency": "USD", "retainedEarnings": "-111936000", "totalLiabilities": "702644000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "558031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "360166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051808000", "currentAccountsPayable": "330684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194090000", "totalShareholderEquity": "907195000", "capitalLeaseObligations": "91790000", "otherCurrentLiabilities": "507926000", "totalCurrentLiabilities": "538334000", "otherNonCurrentLiabilities": "16867000", "totalNonCurrentLiabilities": "164310000", "cashAndShortTermInvestments": "120865000", "commonStockSharesOutstanding": "318741962", "intangibleAssetsExcludingGoodwill": "13925000", "cashAndCashEquivalentsAtCarryingValue": "120865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59653000", "capitalExpenditures": "12727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40810000", "cashflowFromInvestment": "-12727000", "stockBasedCompensation": "16133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 496764000, "cost_of_revenue": 357745000, "gross_profit": 139019000, "ebit": 8820000, "ebitda": 41506000, "pretax_income": 7005000, "tax_provision": 1761000, "net_income": 5244000, "net_income_to_common": 5244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115475000, "total_current_assets": 492096000, "total_assets": 1529346000, "short_term_debt": 29398000, "long_term_debt": 74000000, "total_debt": 103398000, "total_liabilities": 617884000, "total_equity": 911462000, "shares_outstanding": 305679079, "goodwill_and_intangibles": 855317000 }, "cash_flow": { "operating_cash_flow": 53203000, "capital_expenditure": 6914000, "free_cash_flow": 60117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180916, "ticker_id": 8479, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8820000", "ebitda": "41506000", "netIncome": "5244000", "grossProfit": "139019000", "depreciation": "None", "totalRevenue": "496764000", "costOfRevenue": "357745000", "interestIncome": "None", "incomeBeforeTax": "7005000", "interestExpense": "1815000", "operatingIncome": "6505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1761000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "132514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32686000", "sellingGeneralAndAdministrative": "24557000", "netIncomeFromContinuingOperations": "5244000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-314881000", "currentDebt": "None", "investments": "None", "totalAssets": "1529346000", "longTermDebt": "74000000", "shortTermDebt": "29398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "299386000", "reportedCurrency": "USD", "retainedEarnings": "-162071000", "totalLiabilities": "617884000", "otherCurrentAssets": "67721000", "totalCurrentAssets": "492096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "308900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037250000", "currentAccountsPayable": "301680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168636000", "totalShareholderEquity": "911462000", "capitalLeaseObligations": "94636000", "otherCurrentLiabilities": "135145000", "totalCurrentLiabilities": "466223000", "otherNonCurrentLiabilities": "11509000", "totalNonCurrentLiabilities": "151661000", "cashAndShortTermInvestments": "115475000", "commonStockSharesOutstanding": "305679079", "intangibleAssetsExcludingGoodwill": "299386000", "cashAndCashEquivalentsAtCarryingValue": "115475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53203000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46476000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "15714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496764000, "cost_of_revenue": 357745000, "gross_profit": 139019000, "research_and_development": 37867000, "selling_general_admin": 24557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8820000, "depreciation_amortisation": 32686000, "ebitda": 41506000, "interest_expense": 1815000, "interest_income": null, "other_non_operating": null, "pretax_income": 7005000, "tax_provision": 1761000, "effective_tax_rate": null, "net_income": 5244000, "net_income_continuing_ops": 5244000, "net_income_to_common": 5244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115475000, "short_term_investments": 0, "net_receivables": 308900000, "inventory": null, "other_current_assets": null, "total_current_assets": 492096000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 299386000, "goodwill_and_intangibles": 855317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037250000, "total_assets": 1529346000, "short_term_debt": 29398000, "accounts_payable": 301680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466223000, "long_term_debt": 74000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151661000, "total_liabilities": 617884000, "total_debt": 103398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162071000, "total_equity": 911462000, "shares_outstanding": 305679079, "operating_cash_flow": 53203000, "stock_based_compensation": 15714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46476000, "free_cash_flow": 60117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8820000", "ebitda": "41506000", "netIncome": "5244000", "grossProfit": "139019000", "depreciation": "None", "totalRevenue": "496764000", "costOfRevenue": "357745000", "interestIncome": "None", "incomeBeforeTax": "7005000", "interestExpense": "1815000", "operatingIncome": "6505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1761000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "132514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32686000", "sellingGeneralAndAdministrative": "24557000", "netIncomeFromContinuingOperations": "5244000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-314881000", "currentDebt": "None", "investments": "None", "totalAssets": "1529346000", "longTermDebt": "74000000", "shortTermDebt": "29398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "299386000", "reportedCurrency": "USD", "retainedEarnings": "-162071000", "totalLiabilities": "617884000", "otherCurrentAssets": "67721000", "totalCurrentAssets": "492096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "308900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037250000", "currentAccountsPayable": "301680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168636000", "totalShareholderEquity": "911462000", "capitalLeaseObligations": "94636000", "otherCurrentLiabilities": "135145000", "totalCurrentLiabilities": "466223000", "otherNonCurrentLiabilities": "11509000", "totalNonCurrentLiabilities": "151661000", "cashAndShortTermInvestments": "115475000", "commonStockSharesOutstanding": "305679079", "intangibleAssetsExcludingGoodwill": "299386000", "cashAndCashEquivalentsAtCarryingValue": "115475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53203000", "capitalExpenditures": "6914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46476000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "15714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 465474000, "cost_of_revenue": 329863000, "gross_profit": 135611000, "ebit": 44000, "ebitda": 23749000, "pretax_income": -2447000, "tax_provision": 1898000, "net_income": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115241000, "total_current_assets": 472977000, "total_assets": 1528581000, "short_term_debt": 27748000, "long_term_debt": 88000000, "total_debt": 115748000, "total_liabilities": 603548000, "total_equity": 925033000, "shares_outstanding": 313572282, "goodwill_and_intangibles": 593504000 }, "cash_flow": { "operating_cash_flow": 47397000, "capital_expenditure": 13236000, "free_cash_flow": 60633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180917, "ticker_id": 8479, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44000", "ebitda": "23749000", "netIncome": "-4345000", "grossProfit": "135611000", "depreciation": "None", "totalRevenue": "465474000", "costOfRevenue": "329863000", "interestIncome": "None", "incomeBeforeTax": "-2447000", "interestExpense": "1323000", "operatingIncome": "44000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1898000", "reportedCurrency": "USD", "netInterestIncome": "-2491000", "nonInterestIncome": "None", "operatingExpenses": "135567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23705000", "sellingGeneralAndAdministrative": "26837000", "netIncomeFromContinuingOperations": "-4345000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-280290000", "currentDebt": "None", "investments": "None", "totalAssets": "1528581000", "longTermDebt": "88000000", "shortTermDebt": "27748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37573000", "reportedCurrency": "USD", "retainedEarnings": "-167315000", "totalLiabilities": "603548000", "otherCurrentAssets": "61958000", "totalCurrentAssets": "472977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "295778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055604000", "currentAccountsPayable": "290883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175450000", "totalShareholderEquity": "925033000", "capitalLeaseObligations": "87450000", "otherCurrentLiabilities": "121360000", "totalCurrentLiabilities": "439991000", "otherNonCurrentLiabilities": "12622000", "totalNonCurrentLiabilities": "163557000", "cashAndShortTermInvestments": "115241000", "commonStockSharesOutstanding": "313572282", "intangibleAssetsExcludingGoodwill": "37573000", "cashAndCashEquivalentsAtCarryingValue": "115241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47397000", "capitalExpenditures": "13236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138780000", "cashflowFromInvestment": "-13236000", "stockBasedCompensation": "16572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465474000, "cost_of_revenue": 329863000, "gross_profit": 135611000, "research_and_development": 37482000, "selling_general_admin": 26837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000, "depreciation_amortisation": 23705000, "ebitda": 23749000, "interest_expense": 1323000, "interest_income": null, "other_non_operating": null, "pretax_income": -2447000, "tax_provision": 1898000, "effective_tax_rate": null, "net_income": -4345000, "net_income_continuing_ops": -4345000, "net_income_to_common": -4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115241000, "short_term_investments": 0, "net_receivables": 295778000, "inventory": null, "other_current_assets": null, "total_current_assets": 472977000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 37573000, "goodwill_and_intangibles": 593504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055604000, "total_assets": 1528581000, "short_term_debt": 27748000, "accounts_payable": 290883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439991000, "long_term_debt": 88000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163557000, "total_liabilities": 603548000, "total_debt": 115748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167315000, "total_equity": 925033000, "shares_outstanding": 313572282, "operating_cash_flow": 47397000, "stock_based_compensation": 16572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138780000, "free_cash_flow": 60633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44000", "ebitda": "23749000", "netIncome": "-4345000", "grossProfit": "135611000", "depreciation": "None", "totalRevenue": "465474000", "costOfRevenue": "329863000", "interestIncome": "None", "incomeBeforeTax": "-2447000", "interestExpense": "1323000", "operatingIncome": "44000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1898000", "reportedCurrency": "USD", "netInterestIncome": "-2491000", "nonInterestIncome": "None", "operatingExpenses": "135567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23705000", "sellingGeneralAndAdministrative": "26837000", "netIncomeFromContinuingOperations": "-4345000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "-280290000", "currentDebt": "None", "investments": "None", "totalAssets": "1528581000", "longTermDebt": "88000000", "shortTermDebt": "27748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37573000", "reportedCurrency": "USD", "retainedEarnings": "-167315000", "totalLiabilities": "603548000", "otherCurrentAssets": "61958000", "totalCurrentAssets": "472977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "295778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055604000", "currentAccountsPayable": "290883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175450000", "totalShareholderEquity": "925033000", "capitalLeaseObligations": "87450000", "otherCurrentLiabilities": "121360000", "totalCurrentLiabilities": "439991000", "otherNonCurrentLiabilities": "12622000", "totalNonCurrentLiabilities": "163557000", "cashAndShortTermInvestments": "115241000", "commonStockSharesOutstanding": "313572282", "intangibleAssetsExcludingGoodwill": "37573000", "cashAndCashEquivalentsAtCarryingValue": "115241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47397000", "capitalExpenditures": "13236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138780000", "cashflowFromInvestment": "-13236000", "stockBasedCompensation": "16572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 427493000, "cost_of_revenue": 308186000, "gross_profit": 119307000, "ebit": -6262000, "ebitda": 14420000, "pretax_income": -10762000, "tax_provision": -2012000, "net_income": -8750000, "net_income_to_common": -8750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216223000, "total_current_assets": 577914000, "total_assets": 1650782000, "short_term_debt": 26304000, "long_term_debt": 126500000, "total_debt": 152804000, "total_liabilities": 642573000, "total_equity": 1008209000, "shares_outstanding": 341961000, "goodwill_and_intangibles": 607251000 }, "cash_flow": { "operating_cash_flow": 48111000, "capital_expenditure": 12041000, "free_cash_flow": 60152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180918, "ticker_id": 8479, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6262000", "ebitda": "14420000", "netIncome": "-8750000", "grossProfit": "119307000", "depreciation": "None", "totalRevenue": "427493000", "costOfRevenue": "308186000", "interestIncome": "2097000", "incomeBeforeTax": "-10762000", "interestExpense": "4500000", "operatingIncome": "-6262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2012000", "reportedCurrency": "USD", "netInterestIncome": "2097000", "nonInterestIncome": "None", "operatingExpenses": "125569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20682000", "sellingGeneralAndAdministrative": "23723000", "netIncomeFromContinuingOperations": "-8750000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1650782000", "longTermDebt": "126500000", "shortTermDebt": "26304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51320000", "reportedCurrency": "USD", "retainedEarnings": "-162970000", "totalLiabilities": "642573000", "otherCurrentAssets": "56777000", "totalCurrentAssets": "577914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "304914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072868000", "currentAccountsPayable": "279510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213476000", "totalShareholderEquity": "1008209000", "capitalLeaseObligations": "86976000", "otherCurrentLiabilities": "131455000", "totalCurrentLiabilities": "437269000", "otherNonCurrentLiabilities": "14113000", "totalNonCurrentLiabilities": "205304000", "cashAndShortTermInvestments": "216223000", "commonStockSharesOutstanding": "341961000", "intangibleAssetsExcludingGoodwill": "51320000", "cashAndCashEquivalentsAtCarryingValue": "216223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48111000", "capitalExpenditures": "12041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51248000", "cashflowFromInvestment": "-8261000", "stockBasedCompensation": "15517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427493000, "cost_of_revenue": 308186000, "gross_profit": 119307000, "research_and_development": 35956000, "selling_general_admin": 23723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6262000, "depreciation_amortisation": 20682000, "ebitda": 14420000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -10762000, "tax_provision": -2012000, "effective_tax_rate": null, "net_income": -8750000, "net_income_continuing_ops": -8750000, "net_income_to_common": -8750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216223000, "short_term_investments": 0, "net_receivables": 304914000, "inventory": null, "other_current_assets": null, "total_current_assets": 577914000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 51320000, "goodwill_and_intangibles": 607251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072868000, "total_assets": 1650782000, "short_term_debt": 26304000, "accounts_payable": 279510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437269000, "long_term_debt": 126500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205304000, "total_liabilities": 642573000, "total_debt": 152804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162970000, "total_equity": 1008209000, "shares_outstanding": 341961000, "operating_cash_flow": 48111000, "stock_based_compensation": 15517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51248000, "free_cash_flow": 60152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6262000", "ebitda": "14420000", "netIncome": "-8750000", "grossProfit": "119307000", "depreciation": "None", "totalRevenue": "427493000", "costOfRevenue": "308186000", "interestIncome": "2097000", "incomeBeforeTax": "-10762000", "interestExpense": "4500000", "operatingIncome": "-6262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2012000", "reportedCurrency": "USD", "netInterestIncome": "2097000", "nonInterestIncome": "None", "operatingExpenses": "125569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "308186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20682000", "sellingGeneralAndAdministrative": "23723000", "netIncomeFromContinuingOperations": "-8750000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1650782000", "longTermDebt": "126500000", "shortTermDebt": "26304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "51320000", "reportedCurrency": "USD", "retainedEarnings": "-162970000", "totalLiabilities": "642573000", "otherCurrentAssets": "56777000", "totalCurrentAssets": "577914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "304914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072868000", "currentAccountsPayable": "279510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213476000", "totalShareholderEquity": "1008209000", "capitalLeaseObligations": "86976000", "otherCurrentLiabilities": "131455000", "totalCurrentLiabilities": "437269000", "otherNonCurrentLiabilities": "14113000", "totalNonCurrentLiabilities": "205304000", "cashAndShortTermInvestments": "216223000", "commonStockSharesOutstanding": "341961000", "intangibleAssetsExcludingGoodwill": "51320000", "cashAndCashEquivalentsAtCarryingValue": "216223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48111000", "capitalExpenditures": "12041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51248000", "cashflowFromInvestment": "-8261000", "stockBasedCompensation": "15517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 491040000, "cost_of_revenue": 313430000, "gross_profit": 177610000, "ebit": 47223000, "ebitda": 72175000, "pretax_income": 38983000, "tax_provision": 5840000, "net_income": 33143000, "net_income_to_common": 33143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226583000, "total_current_assets": 656001000, "total_assets": 1718658000, "short_term_debt": 21881000, "long_term_debt": 116452000, "total_debt": 138333000, "total_liabilities": 666752000, "total_equity": 1051906000, "shares_outstanding": 348834000, "goodwill_and_intangibles": 620998000 }, "cash_flow": { "operating_cash_flow": 61935000, "capital_expenditure": 10025000, "free_cash_flow": 71960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180919, "ticker_id": 8479, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47223000", "ebitda": "72175000", "netIncome": "33143000", "grossProfit": "177610000", "depreciation": "None", "totalRevenue": "491040000", "costOfRevenue": "313430000", "interestIncome": "None", "incomeBeforeTax": "38983000", "interestExpense": "8240000", "operatingIncome": "47223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5840000", "reportedCurrency": "USD", "netInterestIncome": "-8240000", "nonInterestIncome": "None", "operatingExpenses": "130387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24952000", "sellingGeneralAndAdministrative": "25940000", "netIncomeFromContinuingOperations": "33143000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1718658000", "longTermDebt": "116452000", "shortTermDebt": "21881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65067000", "reportedCurrency": "USD", "retainedEarnings": "-154220000", "totalLiabilities": "666752000", "otherCurrentAssets": "55528000", "totalCurrentAssets": "656001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3780000", "currentNetReceivables": "370110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062657000", "currentAccountsPayable": "309229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180894000", "totalShareholderEquity": "1051906000", "capitalLeaseObligations": "64442000", "otherCurrentLiabilities": "143873000", "totalCurrentLiabilities": "485582000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "181170000", "cashAndShortTermInvestments": "226583000", "commonStockSharesOutstanding": "348834000", "intangibleAssetsExcludingGoodwill": "65067000", "cashAndCashEquivalentsAtCarryingValue": "226583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61935000", "capitalExpenditures": "10025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37662000", "cashflowFromInvestment": "-10025000", "stockBasedCompensation": "15206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491040000, "cost_of_revenue": 313430000, "gross_profit": 177610000, "research_and_development": 36174000, "selling_general_admin": 25940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47223000, "depreciation_amortisation": 24952000, "ebitda": 72175000, "interest_expense": 8240000, "interest_income": null, "other_non_operating": null, "pretax_income": 38983000, "tax_provision": 5840000, "effective_tax_rate": null, "net_income": 33143000, "net_income_continuing_ops": 33143000, "net_income_to_common": 33143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226583000, "short_term_investments": 3780000, "net_receivables": 370110000, "inventory": null, "other_current_assets": null, "total_current_assets": 656001000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 65067000, "goodwill_and_intangibles": 620998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062657000, "total_assets": 1718658000, "short_term_debt": 21881000, "accounts_payable": 309229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485582000, "long_term_debt": 116452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181170000, "total_liabilities": 666752000, "total_debt": 138333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154220000, "total_equity": 1051906000, "shares_outstanding": 348834000, "operating_cash_flow": 61935000, "stock_based_compensation": 15206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37662000, "free_cash_flow": 71960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47223000", "ebitda": "72175000", "netIncome": "33143000", "grossProfit": "177610000", "depreciation": "None", "totalRevenue": "491040000", "costOfRevenue": "313430000", "interestIncome": "None", "incomeBeforeTax": "38983000", "interestExpense": "8240000", "operatingIncome": "47223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5840000", "reportedCurrency": "USD", "netInterestIncome": "-8240000", "nonInterestIncome": "None", "operatingExpenses": "130387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24952000", "sellingGeneralAndAdministrative": "25940000", "netIncomeFromContinuingOperations": "33143000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1718658000", "longTermDebt": "116452000", "shortTermDebt": "21881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65067000", "reportedCurrency": "USD", "retainedEarnings": "-154220000", "totalLiabilities": "666752000", "otherCurrentAssets": "55528000", "totalCurrentAssets": "656001000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3780000", "currentNetReceivables": "370110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062657000", "currentAccountsPayable": "309229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180894000", "totalShareholderEquity": "1051906000", "capitalLeaseObligations": "64442000", "otherCurrentLiabilities": "143873000", "totalCurrentLiabilities": "485582000", "otherNonCurrentLiabilities": "13292000", "totalNonCurrentLiabilities": "181170000", "cashAndShortTermInvestments": "226583000", "commonStockSharesOutstanding": "348834000", "intangibleAssetsExcludingGoodwill": "65067000", "cashAndCashEquivalentsAtCarryingValue": "226583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61935000", "capitalExpenditures": "10025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37662000", "cashflowFromInvestment": "-10025000", "stockBasedCompensation": "15206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 433012000, "cost_of_revenue": 300135000, "gross_profit": 132877000, "ebit": 4558000, "ebitda": 4558000, "pretax_income": 3452000, "tax_provision": -9906000, "net_income": 13358000, "net_income_to_common": 13358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217230000, "total_current_assets": 577867000, "total_assets": 1662917000, "short_term_debt": 21873000, "long_term_debt": 146070000, "total_debt": 167943000, "total_liabilities": 651102000, "total_equity": 1011815000, "shares_outstanding": 342886000, "goodwill_and_intangibles": 634416000 }, "cash_flow": { "operating_cash_flow": 49772000, "capital_expenditure": 6908000, "free_cash_flow": 56680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180921, "ticker_id": 8479, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4558000", "netIncome": "13358000", "grossProfit": "132877000", "depreciation": "None", "totalRevenue": "433012000", "costOfRevenue": "300135000", "interestIncome": "None", "incomeBeforeTax": "3452000", "interestExpense": "1106000", "operatingIncome": "4558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9906000", "reportedCurrency": "USD", "netInterestIncome": "-1106000", "nonInterestIncome": "None", "operatingExpenses": "128319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23784000", "netIncomeFromContinuingOperations": "-6454000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1662917000", "longTermDebt": "146070000", "shortTermDebt": "21873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78485000", "reportedCurrency": "USD", "retainedEarnings": "-187363000", "totalLiabilities": "651102000", "otherCurrentAssets": "63307000", "totalCurrentAssets": "577867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "297330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085050000", "currentAccountsPayable": "273618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212913000", "totalShareholderEquity": "1011815000", "capitalLeaseObligations": "66843000", "otherCurrentLiabilities": "146732000", "totalCurrentLiabilities": "442223000", "otherNonCurrentLiabilities": "12482000", "totalNonCurrentLiabilities": "208879000", "cashAndShortTermInvestments": "217230000", "commonStockSharesOutstanding": "342886000", "intangibleAssetsExcludingGoodwill": "78485000", "cashAndCashEquivalentsAtCarryingValue": "217230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49772000", "capitalExpenditures": "6908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9741000", "cashflowFromInvestment": "-7016000", "stockBasedCompensation": "17186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433012000, "cost_of_revenue": 300135000, "gross_profit": 132877000, "research_and_development": 36727000, "selling_general_admin": 23784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4558000, "depreciation_amortisation": null, "ebitda": 4558000, "interest_expense": 1106000, "interest_income": null, "other_non_operating": null, "pretax_income": 3452000, "tax_provision": -9906000, "effective_tax_rate": null, "net_income": 13358000, "net_income_continuing_ops": -6454000, "net_income_to_common": 13358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217230000, "short_term_investments": 0, "net_receivables": 297330000, "inventory": null, "other_current_assets": null, "total_current_assets": 577867000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 78485000, "goodwill_and_intangibles": 634416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085050000, "total_assets": 1662917000, "short_term_debt": 21873000, "accounts_payable": 273618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442223000, "long_term_debt": 146070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208879000, "total_liabilities": 651102000, "total_debt": 167943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187363000, "total_equity": 1011815000, "shares_outstanding": 342886000, "operating_cash_flow": 49772000, "stock_based_compensation": 17186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9741000, "free_cash_flow": 56680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4558000", "netIncome": "13358000", "grossProfit": "132877000", "depreciation": "None", "totalRevenue": "433012000", "costOfRevenue": "300135000", "interestIncome": "None", "incomeBeforeTax": "3452000", "interestExpense": "1106000", "operatingIncome": "4558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9906000", "reportedCurrency": "USD", "netInterestIncome": "-1106000", "nonInterestIncome": "None", "operatingExpenses": "128319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23784000", "netIncomeFromContinuingOperations": "-6454000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1662917000", "longTermDebt": "146070000", "shortTermDebt": "21873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "78485000", "reportedCurrency": "USD", "retainedEarnings": "-187363000", "totalLiabilities": "651102000", "otherCurrentAssets": "63307000", "totalCurrentAssets": "577867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "297330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085050000", "currentAccountsPayable": "273618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212913000", "totalShareholderEquity": "1011815000", "capitalLeaseObligations": "66843000", "otherCurrentLiabilities": "146732000", "totalCurrentLiabilities": "442223000", "otherNonCurrentLiabilities": "12482000", "totalNonCurrentLiabilities": "208879000", "cashAndShortTermInvestments": "217230000", "commonStockSharesOutstanding": "342886000", "intangibleAssetsExcludingGoodwill": "78485000", "cashAndCashEquivalentsAtCarryingValue": "217230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49772000", "capitalExpenditures": "6908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9741000", "cashflowFromInvestment": "-7016000", "stockBasedCompensation": "17186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 428160000, "cost_of_revenue": 313382000, "gross_profit": 114778000, "ebit": -7631000, "ebitda": 18231000, "pretax_income": -6627000, "tax_provision": -2336000, "net_income": -4291000, "net_income_to_common": -4291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182198000, "total_current_assets": 534804000, "total_assets": 1631522000, "short_term_debt": 19463000, "long_term_debt": 145778000, "total_debt": 165241000, "total_liabilities": 621289000, "total_equity": 1010233000, "shares_outstanding": 342566112, "goodwill_and_intangibles": 649496000 }, "cash_flow": { "operating_cash_flow": 40229000, "capital_expenditure": 12633000, "free_cash_flow": 52862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180922, "ticker_id": 8479, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7631000", "ebitda": "18231000", "netIncome": "-4291000", "grossProfit": "114778000", "depreciation": "None", "totalRevenue": "428160000", "costOfRevenue": "313382000", "interestIncome": "None", "incomeBeforeTax": "-6627000", "interestExpense": "None", "operatingIncome": "-7631000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2336000", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "122409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25862000", "sellingGeneralAndAdministrative": "24284000", "netIncomeFromContinuingOperations": "-4291000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1631522000", "longTermDebt": "145778000", "shortTermDebt": "19463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "93565000", "reportedCurrency": "USD", "retainedEarnings": "-180909000", "totalLiabilities": "621289000", "otherCurrentAssets": "70932000", "totalCurrentAssets": "534804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "281674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096718000", "currentAccountsPayable": "270406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207962000", "totalShareholderEquity": "1010233000", "capitalLeaseObligations": "62184000", "otherCurrentLiabilities": "118664000", "totalCurrentLiabilities": "408533000", "otherNonCurrentLiabilities": "15101000", "totalNonCurrentLiabilities": "212756000", "cashAndShortTermInvestments": "182198000", "commonStockSharesOutstanding": "342566112", "intangibleAssetsExcludingGoodwill": "93565000", "cashAndCashEquivalentsAtCarryingValue": "182198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40229000", "capitalExpenditures": "12633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23808000", "cashflowFromInvestment": "-11571000", "stockBasedCompensation": "18305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428160000, "cost_of_revenue": 313382000, "gross_profit": 114778000, "research_and_development": 33288000, "selling_general_admin": 24284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7631000, "depreciation_amortisation": 25862000, "ebitda": 18231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6627000, "tax_provision": -2336000, "effective_tax_rate": null, "net_income": -4291000, "net_income_continuing_ops": -4291000, "net_income_to_common": -4291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182198000, "short_term_investments": 0, "net_receivables": 281674000, "inventory": null, "other_current_assets": null, "total_current_assets": 534804000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 93565000, "goodwill_and_intangibles": 649496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1096718000, "total_assets": 1631522000, "short_term_debt": 19463000, "accounts_payable": 270406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408533000, "long_term_debt": 145778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212756000, "total_liabilities": 621289000, "total_debt": 165241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180909000, "total_equity": 1010233000, "shares_outstanding": 342566112, "operating_cash_flow": 40229000, "stock_based_compensation": 18305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23808000, "free_cash_flow": 52862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7631000", "ebitda": "18231000", "netIncome": "-4291000", "grossProfit": "114778000", "depreciation": "None", "totalRevenue": "428160000", "costOfRevenue": "313382000", "interestIncome": "None", "incomeBeforeTax": "-6627000", "interestExpense": "None", "operatingIncome": "-7631000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2336000", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "122409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25862000", "sellingGeneralAndAdministrative": "24284000", "netIncomeFromContinuingOperations": "-4291000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1631522000", "longTermDebt": "145778000", "shortTermDebt": "19463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "93565000", "reportedCurrency": "USD", "retainedEarnings": "-180909000", "totalLiabilities": "621289000", "otherCurrentAssets": "70932000", "totalCurrentAssets": "534804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "281674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1096718000", "currentAccountsPayable": "270406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207962000", "totalShareholderEquity": "1010233000", "capitalLeaseObligations": "62184000", "otherCurrentLiabilities": "118664000", "totalCurrentLiabilities": "408533000", "otherNonCurrentLiabilities": "15101000", "totalNonCurrentLiabilities": "212756000", "cashAndShortTermInvestments": "182198000", "commonStockSharesOutstanding": "342566112", "intangibleAssetsExcludingGoodwill": "93565000", "cashAndCashEquivalentsAtCarryingValue": "182198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40229000", "capitalExpenditures": "12633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23808000", "cashflowFromInvestment": "-11571000", "stockBasedCompensation": "18305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 414008000, "cost_of_revenue": 305055000, "gross_profit": 108953000, "ebit": -18233000, "ebitda": 7088000, "pretax_income": -21871000, "tax_provision": 4287000, "net_income": -26158000, "net_income_to_common": -26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178534000, "total_current_assets": 544013000, "total_assets": 1660177000, "short_term_debt": 19141000, "long_term_debt": 145455000, "total_debt": 164596000, "total_liabilities": 639186000, "total_equity": 1020991000, "shares_outstanding": 345502643, "goodwill_and_intangibles": 665254000 }, "cash_flow": { "operating_cash_flow": 32395000, "capital_expenditure": 5589000, "free_cash_flow": 37984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180923, "ticker_id": 8479, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18233000", "ebitda": "7088000", "netIncome": "-26158000", "grossProfit": "108953000", "depreciation": "None", "totalRevenue": "414008000", "costOfRevenue": "305055000", "interestIncome": "None", "incomeBeforeTax": "-21871000", "interestExpense": "3638000", "operatingIncome": "-18233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4287000", "reportedCurrency": "USD", "netInterestIncome": "-3638000", "nonInterestIncome": "None", "operatingExpenses": "127186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25321000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "-26158000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1660177000", "longTermDebt": "145455000", "shortTermDebt": "19141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "109323000", "reportedCurrency": "USD", "retainedEarnings": "-176618000", "totalLiabilities": "639186000", "otherCurrentAssets": "78755000", "totalCurrentAssets": "544013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2485000", "currentNetReceivables": "284239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116164000", "currentAccountsPayable": "279373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209588000", "totalShareholderEquity": "1020991000", "capitalLeaseObligations": "64133000", "otherCurrentLiabilities": "118176000", "totalCurrentLiabilities": "416690000", "otherNonCurrentLiabilities": "14751000", "totalNonCurrentLiabilities": "222496000", "cashAndShortTermInvestments": "178534000", "commonStockSharesOutstanding": "345502643", "intangibleAssetsExcludingGoodwill": "109323000", "cashAndCashEquivalentsAtCarryingValue": "178534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32395000", "capitalExpenditures": "5589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28772000", "cashflowFromInvestment": "-1605000", "stockBasedCompensation": "16401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414008000, "cost_of_revenue": 305055000, "gross_profit": 108953000, "research_and_development": 36249000, "selling_general_admin": 23329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18233000, "depreciation_amortisation": 25321000, "ebitda": 7088000, "interest_expense": 3638000, "interest_income": null, "other_non_operating": null, "pretax_income": -21871000, "tax_provision": 4287000, "effective_tax_rate": null, "net_income": -26158000, "net_income_continuing_ops": -26158000, "net_income_to_common": -26158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178534000, "short_term_investments": 2485000, "net_receivables": 284239000, "inventory": null, "other_current_assets": null, "total_current_assets": 544013000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 109323000, "goodwill_and_intangibles": 665254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116164000, "total_assets": 1660177000, "short_term_debt": 19141000, "accounts_payable": 279373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416690000, "long_term_debt": 145455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222496000, "total_liabilities": 639186000, "total_debt": 164596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176618000, "total_equity": 1020991000, "shares_outstanding": 345502643, "operating_cash_flow": 32395000, "stock_based_compensation": 16401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28772000, "free_cash_flow": 37984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18233000", "ebitda": "7088000", "netIncome": "-26158000", "grossProfit": "108953000", "depreciation": "None", "totalRevenue": "414008000", "costOfRevenue": "305055000", "interestIncome": "None", "incomeBeforeTax": "-21871000", "interestExpense": "3638000", "operatingIncome": "-18233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4287000", "reportedCurrency": "USD", "netInterestIncome": "-3638000", "nonInterestIncome": "None", "operatingExpenses": "127186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25321000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "-26158000" }, "balance": { "goodwill": "555931000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1660177000", "longTermDebt": "145455000", "shortTermDebt": "19141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "109323000", "reportedCurrency": "USD", "retainedEarnings": "-176618000", "totalLiabilities": "639186000", "otherCurrentAssets": "78755000", "totalCurrentAssets": "544013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2485000", "currentNetReceivables": "284239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116164000", "currentAccountsPayable": "279373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209588000", "totalShareholderEquity": "1020991000", "capitalLeaseObligations": "64133000", "otherCurrentLiabilities": "118176000", "totalCurrentLiabilities": "416690000", "otherNonCurrentLiabilities": "14751000", "totalNonCurrentLiabilities": "222496000", "cashAndShortTermInvestments": "178534000", "commonStockSharesOutstanding": "345502643", "intangibleAssetsExcludingGoodwill": "109323000", "cashAndCashEquivalentsAtCarryingValue": "178534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32395000", "capitalExpenditures": "5589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28772000", "cashflowFromInvestment": "-1605000", "stockBasedCompensation": "16401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 419774000, "cost_of_revenue": 281524000, "gross_profit": 138250000, "ebit": 8795000, "ebitda": 34598000, "pretax_income": 7374000, "tax_provision": 3651000, "net_income": 3723000, "net_income_to_common": 3723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176108000, "total_current_assets": 559412000, "total_assets": 1707802000, "short_term_debt": 23264000, "long_term_debt": 142164000, "total_debt": 165428000, "total_liabilities": 650740000, "total_equity": 1057062000, "shares_outstanding": 357796637, "goodwill_and_intangibles": 681189000 }, "cash_flow": { "operating_cash_flow": 22792000, "capital_expenditure": 12294000, "free_cash_flow": 35086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180924, "ticker_id": 8479, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8795000", "ebitda": "34598000", "netIncome": "3723000", "grossProfit": "138250000", "depreciation": "None", "totalRevenue": "419774000", "costOfRevenue": "281524000", "interestIncome": "None", "incomeBeforeTax": "7374000", "interestExpense": "2886000", "operatingIncome": "8795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3651000", "reportedCurrency": "USD", "netInterestIncome": "-1421000", "nonInterestIncome": "None", "operatingExpenses": "129455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25803000", "sellingGeneralAndAdministrative": "30165000", "netIncomeFromContinuingOperations": "3723000" }, "balance": { "goodwill": "555931000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1707802000", "longTermDebt": "142164000", "shortTermDebt": "23264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125258000", "reportedCurrency": "USD", "retainedEarnings": "-150460000", "totalLiabilities": "650740000", "otherCurrentAssets": "71272000", "totalCurrentAssets": "559412000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "5725000", "currentNetReceivables": "306307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148390000", "currentAccountsPayable": "282012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214878000", "totalShareholderEquity": "1057062000", "capitalLeaseObligations": "69714000", "otherCurrentLiabilities": "103681000", "totalCurrentLiabilities": "423965000", "otherNonCurrentLiabilities": "14217000", "totalNonCurrentLiabilities": "226775000", "cashAndShortTermInvestments": "176108000", "commonStockSharesOutstanding": "357796637", "intangibleAssetsExcludingGoodwill": "125258000", "cashAndCashEquivalentsAtCarryingValue": "176108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17470000", "operatingCashflow": "22792000", "capitalExpenditures": "12294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81423000", "cashflowFromInvestment": "-5605000", "stockBasedCompensation": "15463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419774000, "cost_of_revenue": 281524000, "gross_profit": 138250000, "research_and_development": 34379000, "selling_general_admin": 30165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8795000, "depreciation_amortisation": 25803000, "ebitda": 34598000, "interest_expense": 2886000, "interest_income": null, "other_non_operating": null, "pretax_income": 7374000, "tax_provision": 3651000, "effective_tax_rate": null, "net_income": 3723000, "net_income_continuing_ops": 3723000, "net_income_to_common": 3723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176108000, "short_term_investments": 5725000, "net_receivables": 306307000, "inventory": 1, "other_current_assets": null, "total_current_assets": 559412000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 125258000, "goodwill_and_intangibles": 681189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148390000, "total_assets": 1707802000, "short_term_debt": 23264000, "accounts_payable": 282012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423965000, "long_term_debt": 142164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226775000, "total_liabilities": 650740000, "total_debt": 165428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150460000, "total_equity": 1057062000, "shares_outstanding": 357796637, "operating_cash_flow": 22792000, "stock_based_compensation": 15463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81423000, "free_cash_flow": 35086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8795000", "ebitda": "34598000", "netIncome": "3723000", "grossProfit": "138250000", "depreciation": "None", "totalRevenue": "419774000", "costOfRevenue": "281524000", "interestIncome": "None", "incomeBeforeTax": "7374000", "interestExpense": "2886000", "operatingIncome": "8795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3651000", "reportedCurrency": "USD", "netInterestIncome": "-1421000", "nonInterestIncome": "None", "operatingExpenses": "129455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25803000", "sellingGeneralAndAdministrative": "30165000", "netIncomeFromContinuingOperations": "3723000" }, "balance": { "goodwill": "555931000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1707802000", "longTermDebt": "142164000", "shortTermDebt": "23264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "125258000", "reportedCurrency": "USD", "retainedEarnings": "-150460000", "totalLiabilities": "650740000", "otherCurrentAssets": "71272000", "totalCurrentAssets": "559412000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "5725000", "currentNetReceivables": "306307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148390000", "currentAccountsPayable": "282012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214878000", "totalShareholderEquity": "1057062000", "capitalLeaseObligations": "69714000", "otherCurrentLiabilities": "103681000", "totalCurrentLiabilities": "423965000", "otherNonCurrentLiabilities": "14217000", "totalNonCurrentLiabilities": "226775000", "cashAndShortTermInvestments": "176108000", "commonStockSharesOutstanding": "357796637", "intangibleAssetsExcludingGoodwill": "125258000", "cashAndCashEquivalentsAtCarryingValue": "176108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17470000", "operatingCashflow": "22792000", "capitalExpenditures": "12294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81423000", "cashflowFromInvestment": "-5605000", "stockBasedCompensation": "15463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 360221000, "cost_of_revenue": 259562000, "gross_profit": 100659000, "ebit": -18734000, "ebitda": 6582000, "pretax_income": -23136000, "tax_provision": -25316000, "net_income": -23136000, "net_income_to_common": -23136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238259000, "total_current_assets": 555880000, "total_assets": 1731724000, "short_term_debt": 72015000, "long_term_debt": 141829000, "total_debt": 213844000, "total_liabilities": 664615000, "total_equity": 1067109000, "shares_outstanding": 352591043, "goodwill_and_intangibles": 697166000 }, "cash_flow": { "operating_cash_flow": 32459000, "capital_expenditure": 9661000, "free_cash_flow": 42120000, "dividends_paid": 2841313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180926, "ticker_id": 8479, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18734000", "ebitda": "6582000", "netIncome": "-23136000", "grossProfit": "100659000", "depreciation": "None", "totalRevenue": "360221000", "costOfRevenue": "259562000", "interestIncome": "None", "incomeBeforeTax": "-23136000", "interestExpense": "3302000", "operatingIncome": "-18734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-25316000", "reportedCurrency": "USD", "netInterestIncome": "-4402000", "nonInterestIncome": "None", "operatingExpenses": "119393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25316000", "sellingGeneralAndAdministrative": "23839000", "netIncomeFromContinuingOperations": "-23136000" }, "balance": { "goodwill": "555931000", "inventory": "1487000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1731724000", "longTermDebt": "141829000", "shortTermDebt": "72015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "141235000", "reportedCurrency": "USD", "retainedEarnings": "-154183000", "totalLiabilities": "664615000", "otherCurrentAssets": "73036000", "totalCurrentAssets": "555880000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "12467000", "currentNetReceivables": "232118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175844000", "currentAccountsPayable": "252727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266076000", "totalShareholderEquity": "1067109000", "capitalLeaseObligations": "71247000", "otherCurrentLiabilities": "108229000", "totalCurrentLiabilities": "432971000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "231644000", "cashAndShortTermInvestments": "238259000", "commonStockSharesOutstanding": "352591043", "intangibleAssetsExcludingGoodwill": "141235000", "cashAndCashEquivalentsAtCarryingValue": "238259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23136000", "profitLoss": "None", "dividendPayout": "2841313", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1005000", "operatingCashflow": "32459000", "capitalExpenditures": "9661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17881000", "cashflowFromInvestment": "20119000", "stockBasedCompensation": "16251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2841313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360221000, "cost_of_revenue": 259562000, "gross_profit": 100659000, "research_and_development": 35890000, "selling_general_admin": 23839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18734000, "depreciation_amortisation": 25316000, "ebitda": 6582000, "interest_expense": 3302000, "interest_income": null, "other_non_operating": null, "pretax_income": -23136000, "tax_provision": -25316000, "effective_tax_rate": null, "net_income": -23136000, "net_income_continuing_ops": -23136000, "net_income_to_common": -23136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238259000, "short_term_investments": 12467000, "net_receivables": 232118000, "inventory": 1487000, "other_current_assets": null, "total_current_assets": 555880000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 141235000, "goodwill_and_intangibles": 697166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175844000, "total_assets": 1731724000, "short_term_debt": 72015000, "accounts_payable": 252727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432971000, "long_term_debt": 141829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231644000, "total_liabilities": 664615000, "total_debt": 213844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154183000, "total_equity": 1067109000, "shares_outstanding": 352591043, "operating_cash_flow": 32459000, "stock_based_compensation": 16251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20119000, "dividends_paid": 2841313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17881000, "free_cash_flow": 42120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18734000", "ebitda": "6582000", "netIncome": "-23136000", "grossProfit": "100659000", "depreciation": "None", "totalRevenue": "360221000", "costOfRevenue": "259562000", "interestIncome": "None", "incomeBeforeTax": "-23136000", "interestExpense": "3302000", "operatingIncome": "-18734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-25316000", "reportedCurrency": "USD", "netInterestIncome": "-4402000", "nonInterestIncome": "None", "operatingExpenses": "119393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25316000", "sellingGeneralAndAdministrative": "23839000", "netIncomeFromContinuingOperations": "-23136000" }, "balance": { "goodwill": "555931000", "inventory": "1487000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1731724000", "longTermDebt": "141829000", "shortTermDebt": "72015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "141235000", "reportedCurrency": "USD", "retainedEarnings": "-154183000", "totalLiabilities": "664615000", "otherCurrentAssets": "73036000", "totalCurrentAssets": "555880000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "12467000", "currentNetReceivables": "232118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175844000", "currentAccountsPayable": "252727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266076000", "totalShareholderEquity": "1067109000", "capitalLeaseObligations": "71247000", "otherCurrentLiabilities": "108229000", "totalCurrentLiabilities": "432971000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "231644000", "cashAndShortTermInvestments": "238259000", "commonStockSharesOutstanding": "352591043", "intangibleAssetsExcludingGoodwill": "141235000", "cashAndCashEquivalentsAtCarryingValue": "238259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23136000", "profitLoss": "None", "dividendPayout": "2841313", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1005000", "operatingCashflow": "32459000", "capitalExpenditures": "9661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17881000", "cashflowFromInvestment": "20119000", "stockBasedCompensation": "16251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2841313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "income_statement": { "revenue": 332004000, "cost_of_revenue": 234947000, "gross_profit": 97057000, "ebit": -25000000, "ebitda": -2208000, "pretax_income": -28827000, "tax_provision": 2487000, "net_income": -31314000, "net_income_to_common": -31314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204595000, "total_current_assets": 536275000, "total_assets": 1721640000, "short_term_debt": 19231000, "long_term_debt": 192307000, "total_debt": 211538000, "total_liabilities": 631307000, "total_equity": 1090333000, "shares_outstanding": 306386357, "goodwill_and_intangibles": 713146000 }, "cash_flow": { "operating_cash_flow": 11598000, "capital_expenditure": 3828000, "free_cash_flow": 15426000, "dividends_paid": 1081532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180927, "ticker_id": 8479, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:33.633558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25000000", "ebitda": "-2208000", "netIncome": "-31314000", "grossProfit": "97057000", "depreciation": "None", "totalRevenue": "332004000", "costOfRevenue": "234947000", "interestIncome": "None", "incomeBeforeTax": "-28827000", "interestExpense": "3827000", "operatingIncome": "-25000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-3827000", "nonInterestIncome": "None", "operatingExpenses": "122057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22792000", "sellingGeneralAndAdministrative": "26858000", "netIncomeFromContinuingOperations": "-31314000" }, "balance": { "goodwill": "555931000", "inventory": "1170000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1721640000", "longTermDebt": "192307000", "shortTermDebt": "19231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "157215000", "reportedCurrency": "USD", "retainedEarnings": "-131047000", "totalLiabilities": "631307000", "otherCurrentAssets": "71987000", "totalCurrentAssets": "536275000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "42256000", "currentNetReceivables": "217437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185365000", "currentAccountsPayable": "222232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71079000", "shortLongTermDebtTotal": "266121000", "totalShareholderEquity": "1090333000", "capitalLeaseObligations": "70814000", "otherCurrentLiabilities": "105234000", "totalCurrentLiabilities": "346697000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "284610000", "cashAndShortTermInvestments": "204595000", "commonStockSharesOutstanding": "306386357", "intangibleAssetsExcludingGoodwill": "157215000", "cashAndCashEquivalentsAtCarryingValue": "204595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31314000", "profitLoss": "None", "dividendPayout": "1081532", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "11598000", "capitalExpenditures": "3828000", "changeInReceivables": "-5091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35104000", "cashflowFromInvestment": "9816000", "stockBasedCompensation": "16535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332004000, "cost_of_revenue": 234947000, "gross_profit": 97057000, "research_and_development": 34001000, "selling_general_admin": 26858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25000000, "depreciation_amortisation": 22792000, "ebitda": -2208000, "interest_expense": 3827000, "interest_income": null, "other_non_operating": null, "pretax_income": -28827000, "tax_provision": 2487000, "effective_tax_rate": null, "net_income": -31314000, "net_income_continuing_ops": -31314000, "net_income_to_common": -31314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204595000, "short_term_investments": 42256000, "net_receivables": 217437000, "inventory": 1170000, "other_current_assets": null, "total_current_assets": 536275000, "net_ppe": null, "goodwill": 555931000, "intangible_assets": 157215000, "goodwill_and_intangibles": 713146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185365000, "total_assets": 1721640000, "short_term_debt": 19231000, "accounts_payable": 222232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346697000, "long_term_debt": 192307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284610000, "total_liabilities": 631307000, "total_debt": 211538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131047000, "total_equity": 1090333000, "shares_outstanding": 306386357, "operating_cash_flow": 11598000, "stock_based_compensation": 16535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9816000, "dividends_paid": 1081532, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35104000, "free_cash_flow": 15426000, "net_change_in_cash": -13690000 }, "raw_data": { "income": { "ebit": "-25000000", "ebitda": "-2208000", "netIncome": "-31314000", "grossProfit": "97057000", "depreciation": "None", "totalRevenue": "332004000", "costOfRevenue": "234947000", "interestIncome": "None", "incomeBeforeTax": "-28827000", "interestExpense": "3827000", "operatingIncome": "-25000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-3827000", "nonInterestIncome": "None", "operatingExpenses": "122057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22792000", "sellingGeneralAndAdministrative": "26858000", "netIncomeFromContinuingOperations": "-31314000" }, "balance": { "goodwill": "555931000", "inventory": "1170000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1721640000", "longTermDebt": "192307000", "shortTermDebt": "19231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "157215000", "reportedCurrency": "USD", "retainedEarnings": "-131047000", "totalLiabilities": "631307000", "otherCurrentAssets": "71987000", "totalCurrentAssets": "536275000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "42256000", "currentNetReceivables": "217437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185365000", "currentAccountsPayable": "222232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71079000", "shortLongTermDebtTotal": "266121000", "totalShareholderEquity": "1090333000", "capitalLeaseObligations": "70814000", "otherCurrentLiabilities": "105234000", "totalCurrentLiabilities": "346697000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "284610000", "cashAndShortTermInvestments": "204595000", "commonStockSharesOutstanding": "306386357", "intangibleAssetsExcludingGoodwill": "157215000", "cashAndCashEquivalentsAtCarryingValue": "204595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31314000", "profitLoss": "None", "dividendPayout": "1081532", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18475000", "operatingCashflow": "11598000", "capitalExpenditures": "3828000", "changeInReceivables": "-5091000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35104000", "cashflowFromInvestment": "9816000", "stockBasedCompensation": "16535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1081532", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }