{ "ticker": { "uuid": "c1186bfb-e6a7-4516-9d14-810b5f1cc787", "symbol": "KGEI", "name": "Kolibri Global Energy Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c1186bfb-e6a7-4516-9d14-810b5f1cc787/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1186bfb-e6a7-4516-9d14-810b5f1cc787/" }, "ticker_metadata": { "id": 6805, "uuid": "c1186bfb-e6a7-4516-9d14-810b5f1cc787", "symbol": "KGEI", "name": "Kolibri Global Energy Inc. Common stock", "asset_type": "equity", "market_cap": 182430000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Kolibri Global Energy Inc. engages in the exploration, development, production, and marketing of oil, gas clean and sustainable energy in the United States. The company is headquartered in Thousand Oaks, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1186bfb-e6a7-4516-9d14-810b5f1cc787", "symbol": "KGEI", "name": "Kolibri Global Energy Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c1186bfb-e6a7-4516-9d14-810b5f1cc787/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1186bfb-e6a7-4516-9d14-810b5f1cc787/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.92, "quality": 0.81, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.36, "market_cap": 193238720, "pe_ratio": 14.0138, "earnings_yield": 0.0714, "ebitda_to_ev": 0.1782, "shareholder_yield": 0, "roe": 0.0659, "piotroski_f_score": 4, "momentum_12_1": -0.2493, "volatility_252d": 0.5499 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.618916+00:00", "batch_id": "" }, "size": { "price_close": 5.36, "market_cap": 193238720, "market_cap_usd": 193238720, "enterprise_value": 239707720, "shares_outstanding": 36052000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0138, "pb_ratio": 0.9235, "ptbv_ratio": 0.9235, "ps_ratio": 3.0422, "pcf_ratio": 4.7872, "pfcf_ratio": 2.0294, "ev_ebitda": 5.6116, "ev_ebit": 9.5998, "ev_sales": 3.7738, "ev_fcf": 2.5174, "earnings_yield": 0.0714, "fcf_yield": 0.3972, "price_to_sales": 3.0422, "price_to_book": 0.9235, "price_to_cashflow": 4.7872, "ebitda_to_ev": 0.1782, "sales_yield": 0.265 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5831, "operating_margin": 0.3931, "net_margin": 0.2171, "ebitda_margin": 0.6725, "fcf_margin": 1.4991, "roe": 0.0659, "roa": 0.0469, "roic": 0.0745, "roc_greenblatt": null, "asset_turnover": 0.2158, "cash_conversion": 6.9055, "accruals_ratio": -0.0903, "sbc_to_revenue": 0.0295, "piotroski_f_score": 4, "altman_z_score": 1.3037, "earnings_stability_5y": 0.2528, "revenue_stability_5y": 0.623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1259, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4065, "net_debt_to_ebitda": 1.0879, "debt_to_assets": 0.167, "interest_coverage": 6.4786, "current_ratio": 0.7494, "quick_ratio": 0.7494, "net_debt": 46469000, "local_beta": -0.0022, "volatility_252d": 0.5499, "volatility_60d": 1.3304, "max_drawdown_12m": -0.5389, "risk_adjusted_momentum": -0.4533 }, "growth": { "revenue_growth_1y": -0.179, "revenue_growth_3y_cagr": 0.0614, "revenue_growth_5y_cagr": 0.4328, "eps_growth_1y": -0.3285, "eps_growth_3y_cagr": -0.0183, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2195, "book_value_growth_1y": 0.0542, "revenue_growth": -0.179, "earnings_growth": -0.3285 }, "momentum": { "price_return_1m": 0.0469, "price_return_3m": 0.1577, "price_return_6m": 0.3333, "price_return_9m": 0.0268, "price_return_12m": -0.2141, "price_return_12m_ex1m": -0.2493, "momentum_6m": 0.3333, "momentum_12m": -0.2141, "momentum_12_1": -0.2493, "distance_from_52w_high": -0.2688, "distance_from_52w_low": 0.5858, "relative_strength": -0.372 }, "raw_ttm": { "revenue_ttm": 63519572, "gross_profit_ttm": 37039735, "ebit_ttm": 24970101, "ebitda_ttm": 42716236, "net_income_ttm": 13789125, "eps_diluted_ttm": 0.3825, "operating_cash_flow_ttm": 40366039, "capital_expenditure_ttm": 54854904, "fcf_ttm": 95220943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3854246, "cash_and_equivalents": 2692000, "total_current_assets": 15195000, "total_current_liabilities": 20277000, "net_ppe": null, "total_assets": 294305000, "total_debt": 49161000, "total_equity": 209252000, "net_working_capital": -6407000, "book_value_per_share": 5.8042, "retained_earnings": -112378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.8042 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 64, "rank_pcf": 16, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83 }, "composites": { "value_composite": 8, "quality_composite": 19, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8632, "os_score": 0.85, "value_percentile": 0.92, "quality_percentile": 0.81, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1697, "ticker_id": 6805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.618916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 193238720, "market_cap_usd": 193238720, "enterprise_value": 239707720, "shares_outstanding": 36052000, "fx_rate_to_usd": null, "pe_ratio": 14.01384932, "pb_ratio": 0.92347371, "ptbv_ratio": 0.92347371, "ps_ratio": 3.04219178, "pcf_ratio": 4.78716081, "pfcf_ratio": 2.02937205, "ev_ebitda": 5.6116302, "ev_ebit": 9.59978976, "ev_sales": 3.77376157, "ev_fcf": 2.51738444, "earnings_yield": 0.07135798, "fcf_yield": 0.3972377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58312318, "operating_margin": 0.39310877, "net_margin": 0.21708466, "ebitda_margin": 0.67248935, "fcf_margin": 1.49908036, "roe": 0.06589722, "roa": 0.04685318, "roic": 0.07452034, "roc_greenblatt": null, "asset_turnover": 0.21582906, "cash_conversion": 6.90551018, "accruals_ratio": -0.09030398, "sbc_to_revenue": 0.02947123, "debt_to_equity": 0.40646206, "net_debt_to_ebitda": 1.08785334, "debt_to_assets": 0.16704099, "interest_coverage": 6.47859555, "current_ratio": 0.74937121, "quick_ratio": 0.74937121, "net_debt": 46469000, "revenue_growth_1y": -0.17899426, "revenue_growth_3y_cagr": 0.06143737, "revenue_growth_5y_cagr": 0.43275318, "eps_growth_1y": -0.32850621, "eps_growth_3y_cagr": -0.01825813, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21945243, "book_value_growth_1y": 0.05423895, "piotroski_f_score": 4, "altman_z_score": 1.30370317, "earnings_stability_5y": 0.252752, "revenue_stability_5y": 0.622956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.046875, "price_return_3m": 0.15766739, "price_return_6m": 0.33333333, "price_return_9m": 0.02681992, "price_return_12m": -0.21407625, "price_return_12m_ex1m": -0.24926686, "distance_from_52w_high": -0.26875853, "distance_from_52w_low": 0.58579882, "relative_strength": -0.3720173, "local_beta": -0.0022, "volatility_252d": 0.549925, "volatility_60d": 1.330429, "max_drawdown_12m": -0.53888131, "revenue_ttm": 63519572, "gross_profit_ttm": 37039735, "ebit_ttm": 24970101, "ebitda_ttm": 42716236, "net_income_ttm": 13789125, "eps_diluted_ttm": 0.38247878, "operating_cash_flow_ttm": 40366039, "capital_expenditure_ttm": 54854904, "fcf_ttm": 95220943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3854246, "cash_and_equivalents": 2692000, "total_current_assets": 15195000, "total_current_liabilities": 20277000, "net_ppe": null, "total_assets": 294305000, "total_debt": 49161000, "total_equity": 209252000, "net_working_capital": -6407000, "book_value_per_share": 5.80417175, "retained_earnings": -112378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.80417175, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 64, "rank_pcf": 16, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 8, "quality_composite": 19, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.36, "os": 0.85, "value": 0.92, "quality": 0.81, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 14.0138, "earnings_yield": 0.0714, "shareholder_yield": 0, "roe": 0.0659, "momentum_12_1": -0.2493, "complete_fields": { "id": 1697, "ticker_id": 6805, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.618916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.36, "market_cap": 193238720, "market_cap_usd": 193238720, "enterprise_value": 239707720, "shares_outstanding": 36052000, "fx_rate_to_usd": null, "pe_ratio": 14.01384932, "pb_ratio": 0.92347371, "ptbv_ratio": 0.92347371, "ps_ratio": 3.04219178, "pcf_ratio": 4.78716081, "pfcf_ratio": 2.02937205, "ev_ebitda": 5.6116302, "ev_ebit": 9.59978976, "ev_sales": 3.77376157, "ev_fcf": 2.51738444, "earnings_yield": 0.07135798, "fcf_yield": 0.3972377, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58312318, "operating_margin": 0.39310877, "net_margin": 0.21708466, "ebitda_margin": 0.67248935, "fcf_margin": 1.49908036, "roe": 0.06589722, "roa": 0.04685318, "roic": 0.07452034, "roc_greenblatt": null, "asset_turnover": 0.21582906, "cash_conversion": 6.90551018, "accruals_ratio": -0.09030398, "sbc_to_revenue": 0.02947123, "debt_to_equity": 0.40646206, "net_debt_to_ebitda": 1.08785334, "debt_to_assets": 0.16704099, "interest_coverage": 6.47859555, "current_ratio": 0.74937121, "quick_ratio": 0.74937121, "net_debt": 46469000, "revenue_growth_1y": -0.17899426, "revenue_growth_3y_cagr": 0.06143737, "revenue_growth_5y_cagr": 0.43275318, "eps_growth_1y": -0.32850621, "eps_growth_3y_cagr": -0.01825813, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21945243, "book_value_growth_1y": 0.05423895, "piotroski_f_score": 4, "altman_z_score": 1.30370317, "earnings_stability_5y": 0.252752, "revenue_stability_5y": 0.622956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.046875, "price_return_3m": 0.15766739, "price_return_6m": 0.33333333, "price_return_9m": 0.02681992, "price_return_12m": -0.21407625, "price_return_12m_ex1m": -0.24926686, "distance_from_52w_high": -0.26875853, "distance_from_52w_low": 0.58579882, "relative_strength": -0.3720173, "local_beta": -0.0022, "volatility_252d": 0.549925, "volatility_60d": 1.330429, "max_drawdown_12m": -0.53888131, "revenue_ttm": 63519572, "gross_profit_ttm": 37039735, "ebit_ttm": 24970101, "ebitda_ttm": 42716236, "net_income_ttm": 13789125, "eps_diluted_ttm": 0.38247878, "operating_cash_flow_ttm": 40366039, "capital_expenditure_ttm": 54854904, "fcf_ttm": 95220943, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3854246, "cash_and_equivalents": 2692000, "total_current_assets": 15195000, "total_current_liabilities": 20277000, "net_ppe": null, "total_assets": 294305000, "total_debt": 49161000, "total_equity": 209252000, "net_working_capital": -6407000, "book_value_per_share": 5.80417175, "retained_earnings": -112378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.80417175, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 64, "rank_pcf": 16, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 56, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 8, "quality_composite": 19, "momentum_composite": 89, "growth_composite": 96, "yield_composite": 81, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 57851294, "cost_of_revenue": 26849936, "gross_profit": 31001358, "ebit": 23432134, "ebitda": 40877266, "pretax_income": 20701150, "tax_provision": 4953216, "net_income": 15747933, "net_income_to_common": 15747933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2791909, "total_current_assets": 12007109, "total_assets": 293407069, "short_term_debt": 1416417, "long_term_debt": 48757000, "total_debt": 50173417, "total_liabilities": 89902093, "total_equity": 203504976, "shares_outstanding": 36315000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42115571, "capital_expenditure": 63735530, "free_cash_flow": 105851101, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105035, "ticker_id": 6805, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23432134", "ebitda": "40877266", "netIncome": "15747933", "grossProfit": "31001358", "depreciation": "None", "totalRevenue": "57851294", "costOfRevenue": "26849936", "interestIncome": "31000", "incomeBeforeTax": "20701150", "interestExpense": "3494114", "operatingIncome": "23432134", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4953216", "reportedCurrency": "USD", "netInterestIncome": "-3403000", "nonInterestIncome": "None", "operatingExpenses": "7569223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26849936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17445132", "sellingGeneralAndAdministrative": "7439000", "netIncomeFromContinuingOperations": "15477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293764418", "currentDebt": "None", "investments": "None", "totalAssets": "293407069", "longTermDebt": "48757000", "shortTermDebt": "1416417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116193160", "totalLiabilities": "89902093", "otherCurrentAssets": "1159887", "totalCurrentAssets": "12007109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8055313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281399960", "currentAccountsPayable": "23140810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50449022", "totalShareholderEquity": "203504976", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24557228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65344865", "cashAndShortTermInvestments": "2791909", "commonStockSharesOutstanding": "36315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2791909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15747933", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42115571", "capitalExpenditures": "63735530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12487845", "cashflowFromInvestment": "-56146972", "stockBasedCompensation": "1744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1953610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17445132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57851294, "cost_of_revenue": 26849936, "gross_profit": 31001358, "research_and_development": null, "selling_general_admin": 7439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23432134, "depreciation_amortisation": 17445132, "ebitda": 40877266, "interest_expense": 3494114, "interest_income": null, "other_non_operating": null, "pretax_income": 20701150, "tax_provision": 4953216, "effective_tax_rate": null, "net_income": 15747933, "net_income_continuing_ops": 15477000, "net_income_to_common": 15747933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2791909, "short_term_investments": null, "net_receivables": 8055313, "inventory": null, "other_current_assets": null, "total_current_assets": 12007109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281399960, "total_assets": 293407069, "short_term_debt": 1416417, "accounts_payable": 23140810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24557228, "long_term_debt": 48757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65344865, "total_liabilities": 89902093, "total_debt": 50173417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116193160, "total_equity": 203504976, "shares_outstanding": 36315000, "operating_cash_flow": 42115571, "stock_based_compensation": 1744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63735530, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56146972, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12487845, "free_cash_flow": 105851101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23432134", "ebitda": "40877266", "netIncome": "15747933", "grossProfit": "31001358", "depreciation": "None", "totalRevenue": "57851294", "costOfRevenue": "26849936", "interestIncome": "31000", "incomeBeforeTax": "20701150", "interestExpense": "3494114", "operatingIncome": "23432134", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4953216", "reportedCurrency": "USD", "netInterestIncome": "-3403000", "nonInterestIncome": "None", "operatingExpenses": "7569223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26849936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17445132", "sellingGeneralAndAdministrative": "7439000", "netIncomeFromContinuingOperations": "15477000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293764418", "currentDebt": "None", "investments": "None", "totalAssets": "293407069", "longTermDebt": "48757000", "shortTermDebt": "1416417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116193160", "totalLiabilities": "89902093", "otherCurrentAssets": "1159887", "totalCurrentAssets": "12007109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8055313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281399960", "currentAccountsPayable": "23140810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50449022", "totalShareholderEquity": "203504976", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24557228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65344865", "cashAndShortTermInvestments": "2791909", "commonStockSharesOutstanding": "36315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2791909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15747933", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42115571", "capitalExpenditures": "63735530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12487845", "cashflowFromInvestment": "-56146972", "stockBasedCompensation": "1744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1953610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17445132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 74592000, "cost_of_revenue": 40193000, "gross_profit": 34399000, "ebit": 27443000, "ebitda": 43335000, "pretax_income": 23979000, "tax_provision": 5864000, "net_income": 18115000, "net_income_to_common": 18115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4314000, "total_current_assets": 15019000, "total_assets": 248759000, "short_term_debt": 586000, "long_term_debt": 33240000, "total_debt": 33826000, "total_liabilities": 59952000, "total_equity": 188807000, "shares_outstanding": 35519608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38889000, "capital_expenditure": 31251000, "free_cash_flow": 70140000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105040, "ticker_id": 6805, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27443000", "ebitda": "43335000", "netIncome": "18115000", "grossProfit": "34399000", "depreciation": "None", "totalRevenue": "74592000", "costOfRevenue": "40193000", "interestIncome": "2000", "incomeBeforeTax": "23979000", "interestExpense": "3464000", "operatingIncome": "27598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5864000", "reportedCurrency": "USD", "netInterestIncome": "-3462000", "nonInterestIncome": "None", "operatingExpenses": "6801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15892000", "sellingGeneralAndAdministrative": "6711000", "netIncomeFromContinuingOperations": "18115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295309000", "currentDebt": "None", "investments": "None", "totalAssets": "248759000", "longTermDebt": "33240000", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131882000", "totalLiabilities": "59952000", "otherCurrentAssets": "254000", "totalCurrentAssets": "15019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233740000", "currentAccountsPayable": "15090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33993000", "totalShareholderEquity": "188807000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "-585651", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44276000", "cashAndShortTermInvestments": "4314000", "commonStockSharesOutstanding": "35519608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18115000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38889000", "capitalExpenditures": "31251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-36208000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74592000, "cost_of_revenue": 40193000, "gross_profit": 34399000, "research_and_development": null, "selling_general_admin": 6711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27443000, "depreciation_amortisation": 15892000, "ebitda": 43335000, "interest_expense": 3464000, "interest_income": null, "other_non_operating": null, "pretax_income": 23979000, "tax_provision": 5864000, "effective_tax_rate": null, "net_income": 18115000, "net_income_continuing_ops": 18115000, "net_income_to_common": 18115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4314000, "short_term_investments": 718000, "net_receivables": 9733000, "inventory": null, "other_current_assets": null, "total_current_assets": 15019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233740000, "total_assets": 248759000, "short_term_debt": 586000, "accounts_payable": 15090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15676000, "long_term_debt": 33240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44276000, "total_liabilities": 59952000, "total_debt": 33826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131882000, "total_equity": 188807000, "shares_outstanding": 35519608, "operating_cash_flow": 38889000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1040000, "free_cash_flow": 70140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27443000", "ebitda": "43335000", "netIncome": "18115000", "grossProfit": "34399000", "depreciation": "None", "totalRevenue": "74592000", "costOfRevenue": "40193000", "interestIncome": "2000", "incomeBeforeTax": "23979000", "interestExpense": "3464000", "operatingIncome": "27598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5864000", "reportedCurrency": "USD", "netInterestIncome": "-3462000", "nonInterestIncome": "None", "operatingExpenses": "6801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15892000", "sellingGeneralAndAdministrative": "6711000", "netIncomeFromContinuingOperations": "18115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295309000", "currentDebt": "None", "investments": "None", "totalAssets": "248759000", "longTermDebt": "33240000", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131882000", "totalLiabilities": "59952000", "otherCurrentAssets": "254000", "totalCurrentAssets": "15019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233740000", "currentAccountsPayable": "15090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33993000", "totalShareholderEquity": "188807000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "-585651", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44276000", "cashAndShortTermInvestments": "4314000", "commonStockSharesOutstanding": "35519608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18115000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38889000", "capitalExpenditures": "31251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-36208000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 64390000, "cost_of_revenue": 34697000, "gross_profit": 29693000, "ebit": 25005000, "ebitda": 40014000, "pretax_income": 22639000, "tax_provision": 3359000, "net_income": 19280000, "net_income_to_common": 19280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598000, "total_current_assets": 6928000, "total_assets": 224357000, "short_term_debt": 2130535, "long_term_debt": 29612000, "total_debt": 31742535, "total_liabilities": 53943000, "total_equity": 170414000, "shares_outstanding": 36458000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38647000, "capital_expenditure": 53173000, "free_cash_flow": 91820000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105045, "ticker_id": 6805, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25005000", "ebitda": "40014000", "netIncome": "19280000", "grossProfit": "29693000", "depreciation": "None", "totalRevenue": "64390000", "costOfRevenue": "34697000", "interestIncome": "0", "incomeBeforeTax": "22639000", "interestExpense": "2366000", "operatingIncome": "24580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "5113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15009000", "sellingGeneralAndAdministrative": "5033000", "netIncomeFromContinuingOperations": "69877000" }, "balance": { "goodwill": "None", "inventory": "4288", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "224357000", "longTermDebt": "29612000", "shortTermDebt": "2130535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149997000", "totalLiabilities": "53943000", "otherCurrentAssets": "838000", "totalCurrentAssets": "6928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "5492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217429000", "currentAccountsPayable": "17648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31904535", "totalShareholderEquity": "170414000", "capitalLeaseObligations": "1230000", "otherCurrentLiabilities": "-934535", "totalCurrentLiabilities": "18844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35099000", "cashAndShortTermInvestments": "598000", "commonStockSharesOutstanding": "36458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38647000", "capitalExpenditures": "53173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10788000", "cashflowFromInvestment": "-49874000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64390000, "cost_of_revenue": 34697000, "gross_profit": 29693000, "research_and_development": null, "selling_general_admin": 5033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25005000, "depreciation_amortisation": 15009000, "ebitda": 40014000, "interest_expense": 2366000, "interest_income": null, "other_non_operating": null, "pretax_income": 22639000, "tax_provision": 3359000, "effective_tax_rate": null, "net_income": 19280000, "net_income_continuing_ops": 69877000, "net_income_to_common": 19280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598000, "short_term_investments": 838000, "net_receivables": 5492000, "inventory": 4288, "other_current_assets": null, "total_current_assets": 6928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217429000, "total_assets": 224357000, "short_term_debt": 2130535, "accounts_payable": 17648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18844000, "long_term_debt": 29612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35099000, "total_liabilities": 53943000, "total_debt": 31742535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149997000, "total_equity": 170414000, "shares_outstanding": 36458000, "operating_cash_flow": 38647000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49874000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10788000, "free_cash_flow": 91820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25005000", "ebitda": "40014000", "netIncome": "19280000", "grossProfit": "29693000", "depreciation": "None", "totalRevenue": "64390000", "costOfRevenue": "34697000", "interestIncome": "0", "incomeBeforeTax": "22639000", "interestExpense": "2366000", "operatingIncome": "24580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "5113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15009000", "sellingGeneralAndAdministrative": "5033000", "netIncomeFromContinuingOperations": "69877000" }, "balance": { "goodwill": "None", "inventory": "4288", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "224357000", "longTermDebt": "29612000", "shortTermDebt": "2130535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149997000", "totalLiabilities": "53943000", "otherCurrentAssets": "838000", "totalCurrentAssets": "6928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "5492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217429000", "currentAccountsPayable": "17648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31904535", "totalShareholderEquity": "170414000", "capitalLeaseObligations": "1230000", "otherCurrentLiabilities": "-934535", "totalCurrentLiabilities": "18844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35099000", "cashAndShortTermInvestments": "598000", "commonStockSharesOutstanding": "36458000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38647000", "capitalExpenditures": "53173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10788000", "cashflowFromInvestment": "-49874000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 48376000, "cost_of_revenue": 23301000, "gross_profit": 25075000, "ebit": 17716000, "ebitda": 25298000, "pretax_income": 16629000, "tax_provision": 38679000, "net_income": 16643000, "net_income_to_common": 16643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037000, "total_current_assets": 7480000, "total_assets": 184082000, "short_term_debt": 32000, "long_term_debt": 17799000, "total_debt": 17831000, "total_liabilities": 33884000, "total_equity": 150198000, "shares_outstanding": 36027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22042000, "capital_expenditure": 37097000, "free_cash_flow": 59139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105050, "ticker_id": 6805, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17716000", "ebitda": "25298000", "netIncome": "16643000", "grossProfit": "25075000", "depreciation": "None", "totalRevenue": "48376000", "costOfRevenue": "23301000", "interestIncome": "3000", "incomeBeforeTax": "16629000", "interestExpense": "1087000", "operatingIncome": "21273000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38679000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "3802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582000", "sellingGeneralAndAdministrative": "3771000", "netIncomeFromContinuingOperations": "16643000" }, "balance": { "goodwill": "None", "inventory": "304", "commonStock": "296221000", "currentDebt": "None", "investments": "None", "totalAssets": "184082000", "longTermDebt": "17799000", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169277000", "totalLiabilities": "33884000", "otherCurrentAssets": "670000", "totalCurrentAssets": "7480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670000", "currentNetReceivables": "5773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176602000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176602000", "shortLongTermDebtTotal": "17848000", "totalShareholderEquity": "150198000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "14049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19835000", "cashAndShortTermInvestments": "1037000", "commonStockSharesOutstanding": "36027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22042000", "capitalExpenditures": "37097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922000", "cashflowFromInvestment": "-29242000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7313273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48376000, "cost_of_revenue": 23301000, "gross_profit": 25075000, "research_and_development": null, "selling_general_admin": 3771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17716000, "depreciation_amortisation": 7582000, "ebitda": 25298000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": 16629000, "tax_provision": 38679000, "effective_tax_rate": null, "net_income": 16643000, "net_income_continuing_ops": 16643000, "net_income_to_common": 16643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037000, "short_term_investments": 670000, "net_receivables": 5773000, "inventory": 304, "other_current_assets": null, "total_current_assets": 7480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176602000, "total_assets": 184082000, "short_term_debt": 32000, "accounts_payable": 12596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14049000, "long_term_debt": 17799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19835000, "total_liabilities": 33884000, "total_debt": 17831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169277000, "total_equity": 150198000, "shares_outstanding": 36027000, "operating_cash_flow": 22042000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 922000, "free_cash_flow": 59139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17716000", "ebitda": "25298000", "netIncome": "16643000", "grossProfit": "25075000", "depreciation": "None", "totalRevenue": "48376000", "costOfRevenue": "23301000", "interestIncome": "3000", "incomeBeforeTax": "16629000", "interestExpense": "1087000", "operatingIncome": "21273000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38679000", "reportedCurrency": "USD", "netInterestIncome": "-1067000", "nonInterestIncome": "None", "operatingExpenses": "3802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7582000", "sellingGeneralAndAdministrative": "3771000", "netIncomeFromContinuingOperations": "16643000" }, "balance": { "goodwill": "None", "inventory": "304", "commonStock": "296221000", "currentDebt": "None", "investments": "None", "totalAssets": "184082000", "longTermDebt": "17799000", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169277000", "totalLiabilities": "33884000", "otherCurrentAssets": "670000", "totalCurrentAssets": "7480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670000", "currentNetReceivables": "5773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176602000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176602000", "shortLongTermDebtTotal": "17848000", "totalShareholderEquity": "150198000", "capitalLeaseObligations": "49000", "otherCurrentLiabilities": "1421000", "totalCurrentLiabilities": "14049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19835000", "cashAndShortTermInvestments": "1037000", "commonStockSharesOutstanding": "36027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22042000", "capitalExpenditures": "37097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922000", "cashflowFromInvestment": "-29242000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7313273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 19128000, "cost_of_revenue": 10712000, "gross_profit": 8416000, "ebit": 71908000, "ebitda": 75502000, "pretax_income": 71002000, "tax_provision": 908000, "net_income": 71002000, "net_income_to_common": 71002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7316000, "total_current_assets": 9902000, "total_assets": 157016000, "short_term_debt": 1043000, "long_term_debt": 15866000, "total_debt": 16909000, "total_liabilities": 23928000, "total_equity": 133088000, "shares_outstanding": 23292000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6303000, "capital_expenditure": 696000, "free_cash_flow": 6999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105055, "ticker_id": 6805, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71908000", "ebitda": "75502000", "netIncome": "71002000", "grossProfit": "8416000", "depreciation": "None", "totalRevenue": "19128000", "costOfRevenue": "10712000", "interestIncome": "0", "incomeBeforeTax": "71002000", "interestExpense": "906000", "operatingIncome": "5693000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "2723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3594000", "sellingGeneralAndAdministrative": "2697000", "netIncomeFromContinuingOperations": "71002000" }, "balance": { "goodwill": "None", "inventory": "795", "commonStock": "296060000", "currentDebt": "None", "investments": "None", "totalAssets": "157016000", "longTermDebt": "15866000", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185920000", "totalLiabilities": "23928000", "otherCurrentAssets": "586205", "totalCurrentAssets": "9902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147114000", "currentAccountsPayable": "3145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147114000", "shortLongTermDebtTotal": "16909000", "totalShareholderEquity": "133088000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "6079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17849000", "cashAndShortTermInvestments": "7316000", "commonStockSharesOutstanding": "23292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6303000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2975000", "cashflowFromInvestment": "-2882000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19128000, "cost_of_revenue": 10712000, "gross_profit": 8416000, "research_and_development": null, "selling_general_admin": 2697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71908000, "depreciation_amortisation": 3594000, "ebitda": 75502000, "interest_expense": 906000, "interest_income": null, "other_non_operating": null, "pretax_income": 71002000, "tax_provision": 908000, "effective_tax_rate": null, "net_income": 71002000, "net_income_continuing_ops": 71002000, "net_income_to_common": 71002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7316000, "short_term_investments": 587000, "net_receivables": 1999000, "inventory": 795, "other_current_assets": null, "total_current_assets": 9902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147114000, "total_assets": 157016000, "short_term_debt": 1043000, "accounts_payable": 3145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6079000, "long_term_debt": 15866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17849000, "total_liabilities": 23928000, "total_debt": 16909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185920000, "total_equity": 133088000, "shares_outstanding": 23292000, "operating_cash_flow": 6303000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2975000, "free_cash_flow": 6999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71908000", "ebitda": "75502000", "netIncome": "71002000", "grossProfit": "8416000", "depreciation": "None", "totalRevenue": "19128000", "costOfRevenue": "10712000", "interestIncome": "0", "incomeBeforeTax": "71002000", "interestExpense": "906000", "operatingIncome": "5693000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "908000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "2723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3594000", "sellingGeneralAndAdministrative": "2697000", "netIncomeFromContinuingOperations": "71002000" }, "balance": { "goodwill": "None", "inventory": "795", "commonStock": "296060000", "currentDebt": "None", "investments": "None", "totalAssets": "157016000", "longTermDebt": "15866000", "shortTermDebt": "1043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185920000", "totalLiabilities": "23928000", "otherCurrentAssets": "586205", "totalCurrentAssets": "9902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "587000", "currentNetReceivables": "1999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147114000", "currentAccountsPayable": "3145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147114000", "shortLongTermDebtTotal": "16909000", "totalShareholderEquity": "133088000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "6079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17849000", "cashAndShortTermInvestments": "7316000", "commonStockSharesOutstanding": "23292000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6303000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2975000", "cashflowFromInvestment": "-2882000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 9582000, "cost_of_revenue": 2755000, "gross_profit": 6827000, "ebit": 2848000, "ebitda": 7374000, "pretax_income": -70410000, "tax_provision": 1331000, "net_income": -70410000, "net_income_to_common": -70410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 920000, "total_current_assets": 3102000, "total_assets": 82184000, "short_term_debt": 2150000, "long_term_debt": 18665000, "total_debt": 20815000, "total_liabilities": 26536000, "total_equity": 55648000, "shares_outstanding": 23292300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6111000, "capital_expenditure": 6433823, "free_cash_flow": 12544823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105057, "ticker_id": 6805, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2848000", "ebitda": "7374000", "netIncome": "-70410000", "grossProfit": "6827000", "depreciation": "None", "totalRevenue": "9582000", "costOfRevenue": "2755000", "interestIncome": "None", "incomeBeforeTax": "-70410000", "interestExpense": "1329000", "operatingIncome": "3947000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1331000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "2880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "2859000", "netIncomeFromContinuingOperations": "-70410000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "82184000", "longTermDebt": "18665000", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256922000", "totalLiabilities": "26536000", "otherCurrentAssets": "575000", "totalCurrentAssets": "3102000", "currentLongTermDebt": "2084000", "longTermInvestments": "None", "shortTermInvestments": "575000", "currentNetReceivables": "1607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79082000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79082000", "shortLongTermDebtTotal": "20859000", "totalShareholderEquity": "55648000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19978000", "cashAndShortTermInvestments": "920000", "commonStockSharesOutstanding": "23292300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6111000", "capitalExpenditures": "6433823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6643000", "cashflowFromInvestment": "-1638000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9582000, "cost_of_revenue": 2755000, "gross_profit": 6827000, "research_and_development": null, "selling_general_admin": 2859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2848000, "depreciation_amortisation": 4526000, "ebitda": 7374000, "interest_expense": 1329000, "interest_income": null, "other_non_operating": null, "pretax_income": -70410000, "tax_provision": 1331000, "effective_tax_rate": null, "net_income": -70410000, "net_income_continuing_ops": -70410000, "net_income_to_common": -70410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 920000, "short_term_investments": 575000, "net_receivables": 1607000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79082000, "total_assets": 82184000, "short_term_debt": 2150000, "accounts_payable": 4371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6558000, "long_term_debt": 18665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19978000, "total_liabilities": 26536000, "total_debt": 20815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256922000, "total_equity": 55648000, "shares_outstanding": 23292300, "operating_cash_flow": 6111000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6433823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6643000, "free_cash_flow": 12544823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2848000", "ebitda": "7374000", "netIncome": "-70410000", "grossProfit": "6827000", "depreciation": "None", "totalRevenue": "9582000", "costOfRevenue": "2755000", "interestIncome": "None", "incomeBeforeTax": "-70410000", "interestExpense": "1329000", "operatingIncome": "3947000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1331000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "2880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "2859000", "netIncomeFromContinuingOperations": "-70410000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "82184000", "longTermDebt": "18665000", "shortTermDebt": "2150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-256922000", "totalLiabilities": "26536000", "otherCurrentAssets": "575000", "totalCurrentAssets": "3102000", "currentLongTermDebt": "2084000", "longTermInvestments": "None", "shortTermInvestments": "575000", "currentNetReceivables": "1607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79082000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79082000", "shortLongTermDebtTotal": "20859000", "totalShareholderEquity": "55648000", "capitalLeaseObligations": "110000", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19978000", "cashAndShortTermInvestments": "920000", "commonStockSharesOutstanding": "23292300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6111000", "capitalExpenditures": "6433823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6643000", "cashflowFromInvestment": "-1638000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 17411000, "cost_of_revenue": 3763000, "gross_profit": 13648000, "ebit": 1838000, "ebitda": 7962000, "pretax_income": -177000, "tax_provision": 3, "net_income": -177000, "net_income_to_common": -177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000, "total_current_assets": 5800000, "total_assets": 161208000, "short_term_debt": 1605000, "long_term_debt": 25664000, "total_debt": 27269000, "total_liabilities": 35173000, "total_equity": 126035000, "shares_outstanding": 25269574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6928415, "capital_expenditure": 2342219, "free_cash_flow": 9270634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105058, "ticker_id": 6805, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1838000", "ebitda": "7962000", "netIncome": "-177000", "grossProfit": "13648000", "depreciation": "None", "totalRevenue": "17411000", "costOfRevenue": "3763000", "interestIncome": "None", "incomeBeforeTax": "-177000", "interestExpense": "2045473", "operatingIncome": "9620001", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1999000", "nonInterestIncome": "None", "operatingExpenses": "4027999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6124000", "sellingGeneralAndAdministrative": "3879000", "netIncomeFromContinuingOperations": "-177000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "161208000", "longTermDebt": "25664000", "shortTermDebt": "1605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186512000", "totalLiabilities": "35173000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5800000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "513000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155408000", "currentAccountsPayable": "6424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155408000", "shortLongTermDebtTotal": "27269000", "totalShareholderEquity": "126035000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "253000", "totalCurrentLiabilities": "8282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26891000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "25269574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6928415", "capitalExpenditures": "2342219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2720817", "cashflowFromInvestment": "-2534586", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6436233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17411000, "cost_of_revenue": 3763000, "gross_profit": 13648000, "research_and_development": null, "selling_general_admin": 3879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1838000, "depreciation_amortisation": 6124000, "ebitda": 7962000, "interest_expense": 2045473, "interest_income": null, "other_non_operating": null, "pretax_income": -177000, "tax_provision": 3, "effective_tax_rate": null, "net_income": -177000, "net_income_continuing_ops": -177000, "net_income_to_common": -177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000, "short_term_investments": 513000, "net_receivables": 2198000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155408000, "total_assets": 161208000, "short_term_debt": 1605000, "accounts_payable": 6424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8282000, "long_term_debt": 25664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26891000, "total_liabilities": 35173000, "total_debt": 27269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186512000, "total_equity": 126035000, "shares_outstanding": 25269574, "operating_cash_flow": 6928415, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2342219, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2534586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2720817, "free_cash_flow": 9270634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1838000", "ebitda": "7962000", "netIncome": "-177000", "grossProfit": "13648000", "depreciation": "None", "totalRevenue": "17411000", "costOfRevenue": "3763000", "interestIncome": "None", "incomeBeforeTax": "-177000", "interestExpense": "2045473", "operatingIncome": "9620001", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1999000", "nonInterestIncome": "None", "operatingExpenses": "4027999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6124000", "sellingGeneralAndAdministrative": "3879000", "netIncomeFromContinuingOperations": "-177000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "161208000", "longTermDebt": "25664000", "shortTermDebt": "1605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186512000", "totalLiabilities": "35173000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5800000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "513000", "currentNetReceivables": "2198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155408000", "currentAccountsPayable": "6424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155408000", "shortLongTermDebtTotal": "27269000", "totalShareholderEquity": "126035000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "253000", "totalCurrentLiabilities": "8282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26891000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "25269574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6928415", "capitalExpenditures": "2342219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2720817", "cashflowFromInvestment": "-2534586", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6436233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 22618533, "cost_of_revenue": 11972619, "gross_profit": 10645914, "ebit": 6779672, "ebitda": 14312856, "pretax_income": 5048695, "tax_provision": -2, "net_income": 5048695, "net_income_to_common": 5048695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456000, "total_current_assets": 5437000, "total_assets": 164559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38517000, "total_equity": 126042000, "shares_outstanding": 25394120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11176406, "capital_expenditure": 18620384, "free_cash_flow": 29796790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105059, "ticker_id": 6805, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6779672", "ebitda": "14312856", "netIncome": "5048695", "grossProfit": "10645914", "depreciation": "None", "totalRevenue": "22618533", "costOfRevenue": "11972619", "interestIncome": "None", "incomeBeforeTax": "5048695", "interestExpense": "1875229", "operatingIncome": "6779674", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3866237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11972619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7533184", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "164559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-186335000", "totalLiabilities": "38517000", "otherCurrentAssets": "1016000", "totalCurrentAssets": "5437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159122000", "currentAccountsPayable": "7830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29551000", "totalShareholderEquity": "126042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30687000", "cashAndShortTermInvestments": "1456000", "commonStockSharesOutstanding": "25394120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5048695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11176406", "capitalExpenditures": "18620384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745014", "cashflowFromInvestment": "-15033153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22618533, "cost_of_revenue": 11972619, "gross_profit": 10645914, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6779672, "depreciation_amortisation": 7533184, "ebitda": 14312856, "interest_expense": 1875229, "interest_income": null, "other_non_operating": null, "pretax_income": 5048695, "tax_provision": -2, "effective_tax_rate": null, "net_income": 5048695, "net_income_continuing_ops": null, "net_income_to_common": 5048695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1456000, "short_term_investments": null, "net_receivables": 2965000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159122000, "total_assets": 164559000, "short_term_debt": null, "accounts_payable": 7830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30687000, "total_liabilities": 38517000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186335000, "total_equity": 126042000, "shares_outstanding": 25394120, "operating_cash_flow": 11176406, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18620384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15033153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4745014, "free_cash_flow": 29796790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6779672", "ebitda": "14312856", "netIncome": "5048695", "grossProfit": "10645914", "depreciation": "None", "totalRevenue": "22618533", "costOfRevenue": "11972619", "interestIncome": "None", "incomeBeforeTax": "5048695", "interestExpense": "1875229", "operatingIncome": "6779674", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3866237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11972619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7533184", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "289622000", "currentDebt": "None", "investments": "None", "totalAssets": "164559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-186335000", "totalLiabilities": "38517000", "otherCurrentAssets": "1016000", "totalCurrentAssets": "5437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159122000", "currentAccountsPayable": "7830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29551000", "totalShareholderEquity": "126042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30687000", "cashAndShortTermInvestments": "1456000", "commonStockSharesOutstanding": "25394120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5048695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "11176406", "capitalExpenditures": "18620384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745014", "cashflowFromInvestment": "-15033153", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533184", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 19569000, "cost_of_revenue": 8006000, "gross_profit": 11563000, "ebit": 9675000, "ebitda": 14747000, "pretax_income": 5408000, "tax_provision": 1381000, "net_income": 4027000, "net_income_to_common": 4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2692000, "total_current_assets": 15195000, "total_assets": 294305000, "short_term_debt": 1367000, "long_term_debt": 47794000, "total_debt": 49161000, "total_liabilities": 85053000, "total_equity": 209252000, "shares_outstanding": 36052000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11050999, "capital_expenditure": 1871999, "free_cash_flow": 12922998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105033, "ticker_id": 6805, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9675000", "ebitda": "14747000", "netIncome": "4027000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "19569000", "costOfRevenue": "8006000", "interestIncome": "2000", "incomeBeforeTax": "5408000", "interestExpense": "1097000", "operatingIncome": "9675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1381000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "1888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "4027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294689000", "currentDebt": "None", "investments": "None", "totalAssets": "294305000", "longTermDebt": "47794000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112378000", "totalLiabilities": "85053000", "otherCurrentAssets": "574000", "totalCurrentAssets": "15195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279110000", "currentAccountsPayable": "16754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49510000", "totalShareholderEquity": "209252000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "20277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64775999", "cashAndShortTermInvestments": "2692000", "commonStockSharesOutstanding": "36052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11050999", "capitalExpenditures": "1871999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-9556000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19569000, "cost_of_revenue": 8006000, "gross_profit": 11563000, "research_and_development": null, "selling_general_admin": 1888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9675000, "depreciation_amortisation": 5072000, "ebitda": 14747000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": 5408000, "tax_provision": 1381000, "effective_tax_rate": null, "net_income": 4027000, "net_income_continuing_ops": 4027000, "net_income_to_common": 4027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2692000, "short_term_investments": null, "net_receivables": 11929000, "inventory": null, "other_current_assets": null, "total_current_assets": 15195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279110000, "total_assets": 294305000, "short_term_debt": 1367000, "accounts_payable": 16754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20277000, "long_term_debt": 47794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64775999, "total_liabilities": 85053000, "total_debt": 49161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112378000, "total_equity": 209252000, "shares_outstanding": 36052000, "operating_cash_flow": 11050999, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1871999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9556000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 12922998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9675000", "ebitda": "14747000", "netIncome": "4027000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "19569000", "costOfRevenue": "8006000", "interestIncome": "2000", "incomeBeforeTax": "5408000", "interestExpense": "1097000", "operatingIncome": "9675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1381000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "1888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5072000", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "4027000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294689000", "currentDebt": "None", "investments": "None", "totalAssets": "294305000", "longTermDebt": "47794000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112378000", "totalLiabilities": "85053000", "otherCurrentAssets": "574000", "totalCurrentAssets": "15195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279110000", "currentAccountsPayable": "16754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49510000", "totalShareholderEquity": "209252000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "2156000", "totalCurrentLiabilities": "20277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64775999", "cashAndShortTermInvestments": "2692000", "commonStockSharesOutstanding": "36052000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11050999", "capitalExpenditures": "1871999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-9556000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 14966572, "cost_of_revenue": 7717837, "gross_profit": 7248735, "ebit": 5159101, "ebitda": 10056236, "pretax_income": 4045239, "tax_provision": 734113, "net_income": 3311125, "net_income_to_common": 3311125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2791909, "total_current_assets": 12007109, "total_assets": 293407069, "short_term_debt": 1416417, "long_term_debt": 48757000, "total_debt": 50173417, "total_liabilities": 89902093, "total_equity": 203504976, "shares_outstanding": 35427758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13147040, "capital_expenditure": 18715905, "free_cash_flow": 31862945, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105034, "ticker_id": 6805, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5159101", "ebitda": "10056236", "netIncome": "3311125", "grossProfit": "7248735", "depreciation": "None", "totalRevenue": "14966572", "costOfRevenue": "7717837", "interestIncome": "5000", "incomeBeforeTax": "4045239", "interestExpense": "1226568", "operatingIncome": "5159101", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "734113", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "2089634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7717837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4897135", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "3261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293764418", "currentDebt": "None", "investments": "None", "totalAssets": "293407069", "longTermDebt": "48757000", "shortTermDebt": "1416417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116193160", "totalLiabilities": "89902093", "otherCurrentAssets": "1159887", "totalCurrentAssets": "12007109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8055313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281399960", "currentAccountsPayable": "23140810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50449022", "totalShareholderEquity": "203504976", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24557228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65344865", "cashAndShortTermInvestments": "2791909", "commonStockSharesOutstanding": "35427758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2791909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3311125", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13147040", "capitalExpenditures": "18715905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916072", "cashflowFromInvestment": "-15219022", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14966572, "cost_of_revenue": 7717837, "gross_profit": 7248735, "research_and_development": null, "selling_general_admin": 2058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5159101, "depreciation_amortisation": 4897135, "ebitda": 10056236, "interest_expense": 1226568, "interest_income": null, "other_non_operating": null, "pretax_income": 4045239, "tax_provision": 734113, "effective_tax_rate": null, "net_income": 3311125, "net_income_continuing_ops": 3261000, "net_income_to_common": 3311125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2791909, "short_term_investments": null, "net_receivables": 8055313, "inventory": null, "other_current_assets": null, "total_current_assets": 12007109, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281399960, "total_assets": 293407069, "short_term_debt": 1416417, "accounts_payable": 23140810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24557228, "long_term_debt": 48757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65344865, "total_liabilities": 89902093, "total_debt": 50173417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116193160, "total_equity": 203504976, "shares_outstanding": 35427758, "operating_cash_flow": 13147040, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18715905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15219022, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1916072, "free_cash_flow": 31862945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5159101", "ebitda": "10056236", "netIncome": "3311125", "grossProfit": "7248735", "depreciation": "None", "totalRevenue": "14966572", "costOfRevenue": "7717837", "interestIncome": "5000", "incomeBeforeTax": "4045239", "interestExpense": "1226568", "operatingIncome": "5159101", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "734113", "reportedCurrency": "USD", "netInterestIncome": "-1203000", "nonInterestIncome": "None", "operatingExpenses": "2089634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7717837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4897135", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "3261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "293764418", "currentDebt": "None", "investments": "None", "totalAssets": "293407069", "longTermDebt": "48757000", "shortTermDebt": "1416417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116193160", "totalLiabilities": "89902093", "otherCurrentAssets": "1159887", "totalCurrentAssets": "12007109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8055313", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281399960", "currentAccountsPayable": "23140810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50449022", "totalShareholderEquity": "203504976", "capitalLeaseObligations": "1784000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24557228", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65344865", "cashAndShortTermInvestments": "2791909", "commonStockSharesOutstanding": "35427758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2791909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3311125", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13147040", "capitalExpenditures": "18715905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1916072", "cashflowFromInvestment": "-15219022", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162802", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4897135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 15194000, "cost_of_revenue": 2500000, "gross_profit": 12694000, "ebit": 5707000, "ebitda": 9968000, "pretax_income": 4826000, "tax_provision": 1228000, "net_income": 3598000, "net_income_to_common": 3598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2953000, "total_current_assets": 14012000, "total_assets": 282087000, "short_term_debt": 1260000, "long_term_debt": 45732000, "total_debt": 46992000, "total_liabilities": 80891000, "total_equity": 201196000, "shares_outstanding": 36206000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6681000, "capital_expenditure": 17369000, "free_cash_flow": 24050000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105036, "ticker_id": 6805, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5707000", "ebitda": "9968000", "netIncome": "3598000", "grossProfit": "12694000", "depreciation": "None", "totalRevenue": "15194000", "costOfRevenue": "2500000", "interestIncome": "10000", "incomeBeforeTax": "4826000", "interestExpense": "880133", "operatingIncome": "10772000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "1922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4261000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "3598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294195000", "currentDebt": "None", "investments": "None", "totalAssets": "282087000", "longTermDebt": "45732000", "shortTermDebt": "1260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119666000", "totalLiabilities": "80891000", "otherCurrentAssets": "277000", "totalCurrentAssets": "14012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "941000", "currentNetReceivables": "9841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268075000", "currentAccountsPayable": "18878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47317000", "totalShareholderEquity": "201196000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60753000", "cashAndShortTermInvestments": "2953000", "commonStockSharesOutstanding": "36206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6681000", "capitalExpenditures": "17369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14517000", "cashflowFromInvestment": "-21376000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15194000, "cost_of_revenue": 2500000, "gross_profit": 12694000, "research_and_development": null, "selling_general_admin": 1410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5707000, "depreciation_amortisation": 4261000, "ebitda": 9968000, "interest_expense": 880133, "interest_income": null, "other_non_operating": null, "pretax_income": 4826000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": 3598000, "net_income_continuing_ops": 3598000, "net_income_to_common": 3598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2953000, "short_term_investments": 941000, "net_receivables": 9841000, "inventory": null, "other_current_assets": null, "total_current_assets": 14012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268075000, "total_assets": 282087000, "short_term_debt": 1260000, "accounts_payable": 18878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20138000, "long_term_debt": 45732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60753000, "total_liabilities": 80891000, "total_debt": 46992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119666000, "total_equity": 201196000, "shares_outstanding": 36206000, "operating_cash_flow": 6681000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21376000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14517000, "free_cash_flow": 24050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5707000", "ebitda": "9968000", "netIncome": "3598000", "grossProfit": "12694000", "depreciation": "None", "totalRevenue": "15194000", "costOfRevenue": "2500000", "interestIncome": "10000", "incomeBeforeTax": "4826000", "interestExpense": "880133", "operatingIncome": "10772000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "1922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4261000", "sellingGeneralAndAdministrative": "1410000", "netIncomeFromContinuingOperations": "3598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "294195000", "currentDebt": "None", "investments": "None", "totalAssets": "282087000", "longTermDebt": "45732000", "shortTermDebt": "1260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119666000", "totalLiabilities": "80891000", "otherCurrentAssets": "277000", "totalCurrentAssets": "14012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "941000", "currentNetReceivables": "9841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268075000", "currentAccountsPayable": "18878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47317000", "totalShareholderEquity": "201196000", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60753000", "cashAndShortTermInvestments": "2953000", "commonStockSharesOutstanding": "36206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6681000", "capitalExpenditures": "17369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14517000", "cashflowFromInvestment": "-21376000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 13790000, "cost_of_revenue": 8256000, "gross_profit": 5534000, "ebit": 4429000, "ebitda": 7945000, "pretax_income": 3789000, "tax_provision": 936000, "net_income": 2853000, "net_income_to_common": 2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132000, "total_current_assets": 8263000, "total_assets": 262817000, "short_term_debt": 1075000, "long_term_debt": 29702000, "total_debt": 30777000, "total_liabilities": 64424000, "total_equity": 198393000, "shares_outstanding": 36295000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9487000, "capital_expenditure": 16898000, "free_cash_flow": 26385000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105037, "ticker_id": 6805, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4429000", "ebitda": "7945000", "netIncome": "2853000", "grossProfit": "5534000", "depreciation": "None", "totalRevenue": "13790000", "costOfRevenue": "8256000", "interestIncome": "8000", "incomeBeforeTax": "3789000", "interestExpense": "650545", "operatingIncome": "3564000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "1970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3516000", "sellingGeneralAndAdministrative": "1897000", "netIncomeFromContinuingOperations": "2853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295490000", "currentDebt": "None", "investments": "None", "totalAssets": "262817000", "longTermDebt": "29702000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123264000", "totalLiabilities": "64424000", "otherCurrentAssets": "825000", "totalCurrentAssets": "8263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646000", "currentNetReceivables": "3660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254554000", "currentAccountsPayable": "20099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31071000", "totalShareholderEquity": "198393000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43250000", "cashAndShortTermInvestments": "3132000", "commonStockSharesOutstanding": "36295000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9487000", "capitalExpenditures": "16898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570000", "cashflowFromInvestment": "-12806000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13790000, "cost_of_revenue": 8256000, "gross_profit": 5534000, "research_and_development": null, "selling_general_admin": 1897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4429000, "depreciation_amortisation": 3516000, "ebitda": 7945000, "interest_expense": 650545, "interest_income": null, "other_non_operating": null, "pretax_income": 3789000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": 2853000, "net_income_continuing_ops": 2853000, "net_income_to_common": 2853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132000, "short_term_investments": 646000, "net_receivables": 3660000, "inventory": null, "other_current_assets": null, "total_current_assets": 8263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254554000, "total_assets": 262817000, "short_term_debt": 1075000, "accounts_payable": 20099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21174000, "long_term_debt": 29702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43250000, "total_liabilities": 64424000, "total_debt": 30777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123264000, "total_equity": 198393000, "shares_outstanding": 36295000, "operating_cash_flow": 9487000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12806000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1570000, "free_cash_flow": 26385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4429000", "ebitda": "7945000", "netIncome": "2853000", "grossProfit": "5534000", "depreciation": "None", "totalRevenue": "13790000", "costOfRevenue": "8256000", "interestIncome": "8000", "incomeBeforeTax": "3789000", "interestExpense": "650545", "operatingIncome": "3564000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "1970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3516000", "sellingGeneralAndAdministrative": "1897000", "netIncomeFromContinuingOperations": "2853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295490000", "currentDebt": "None", "investments": "None", "totalAssets": "262817000", "longTermDebt": "29702000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123264000", "totalLiabilities": "64424000", "otherCurrentAssets": "825000", "totalCurrentAssets": "8263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "646000", "currentNetReceivables": "3660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254554000", "currentAccountsPayable": "20099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31071000", "totalShareholderEquity": "198393000", "capitalLeaseObligations": "1369000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43250000", "cashAndShortTermInvestments": "3132000", "commonStockSharesOutstanding": "36295000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9487000", "capitalExpenditures": "16898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1570000", "cashflowFromInvestment": "-12806000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 21020000, "cost_of_revenue": 10938000, "gross_profit": 10082000, "ebit": 8493000, "ebitda": 12556000, "pretax_income": 7746000, "tax_provision": 1981000, "net_income": 5765000, "net_income_to_common": 5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4878000, "total_current_assets": 13479000, "total_assets": 254620000, "short_term_debt": 1210000, "long_term_debt": 27277000, "total_debt": 28487000, "total_liabilities": 59364000, "total_equity": 195256000, "shares_outstanding": 36404000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13007000, "capital_expenditure": 9953000, "free_cash_flow": 22960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105038, "ticker_id": 6805, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8493000", "ebitda": "12556000", "netIncome": "5765000", "grossProfit": "10082000", "depreciation": "None", "totalRevenue": "21020000", "costOfRevenue": "10938000", "interestIncome": "8000", "incomeBeforeTax": "7746000", "interestExpense": "747000", "operatingIncome": "8520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1981000", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4063000", "sellingGeneralAndAdministrative": "1562000", "netIncomeFromContinuingOperations": "5765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295379000", "currentDebt": "None", "investments": "None", "totalAssets": "254620000", "longTermDebt": "27277000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126117000", "totalLiabilities": "59364000", "otherCurrentAssets": "231000", "totalCurrentAssets": "13479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "631000", "currentNetReceivables": "7739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241141000", "currentAccountsPayable": "17922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28980000", "totalShareholderEquity": "195256000", "capitalLeaseObligations": "1703000", "otherCurrentLiabilities": "-1210058", "totalCurrentLiabilities": "19132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40232000", "cashAndShortTermInvestments": "4878000", "commonStockSharesOutstanding": "36404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13007000", "capitalExpenditures": "9953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6424000", "cashflowFromInvestment": "-6019000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21020000, "cost_of_revenue": 10938000, "gross_profit": 10082000, "research_and_development": null, "selling_general_admin": 1562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8493000, "depreciation_amortisation": 4063000, "ebitda": 12556000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": 7746000, "tax_provision": 1981000, "effective_tax_rate": null, "net_income": 5765000, "net_income_continuing_ops": 5765000, "net_income_to_common": 5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4878000, "short_term_investments": 631000, "net_receivables": 7739000, "inventory": null, "other_current_assets": null, "total_current_assets": 13479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241141000, "total_assets": 254620000, "short_term_debt": 1210000, "accounts_payable": 17922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19132000, "long_term_debt": 27277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40232000, "total_liabilities": 59364000, "total_debt": 28487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126117000, "total_equity": 195256000, "shares_outstanding": 36404000, "operating_cash_flow": 13007000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6019000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6424000, "free_cash_flow": 22960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8493000", "ebitda": "12556000", "netIncome": "5765000", "grossProfit": "10082000", "depreciation": "None", "totalRevenue": "21020000", "costOfRevenue": "10938000", "interestIncome": "8000", "incomeBeforeTax": "7746000", "interestExpense": "747000", "operatingIncome": "8520000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1981000", "reportedCurrency": "USD", "netInterestIncome": "-739000", "nonInterestIncome": "None", "operatingExpenses": "1562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4063000", "sellingGeneralAndAdministrative": "1562000", "netIncomeFromContinuingOperations": "5765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295379000", "currentDebt": "None", "investments": "None", "totalAssets": "254620000", "longTermDebt": "27277000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126117000", "totalLiabilities": "59364000", "otherCurrentAssets": "231000", "totalCurrentAssets": "13479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "631000", "currentNetReceivables": "7739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241141000", "currentAccountsPayable": "17922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28980000", "totalShareholderEquity": "195256000", "capitalLeaseObligations": "1703000", "otherCurrentLiabilities": "-1210058", "totalCurrentLiabilities": "19132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40232000", "cashAndShortTermInvestments": "4878000", "commonStockSharesOutstanding": "36404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13007000", "capitalExpenditures": "9953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6424000", "cashflowFromInvestment": "-6019000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 22185000, "cost_of_revenue": 11852000, "gross_profit": 10333000, "ebit": 8116000, "ebitda": 12803000, "pretax_income": 7219000, "tax_provision": 1576000, "net_income": 5643000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4314000, "total_current_assets": 15019000, "total_assets": 248759000, "short_term_debt": 586000, "long_term_debt": 33240000, "total_debt": 33826000, "total_liabilities": 59952000, "total_equity": 188807000, "shares_outstanding": 35268750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10093000, "capital_expenditure": 9706000, "free_cash_flow": 19799000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105039, "ticker_id": 6805, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8116000", "ebitda": "12803000", "netIncome": "5643000", "grossProfit": "10333000", "depreciation": "None", "totalRevenue": "22185000", "costOfRevenue": "11852000", "interestIncome": "None", "incomeBeforeTax": "7219000", "interestExpense": "897000", "operatingIncome": "8600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "1733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "1778000", "netIncomeFromContinuingOperations": "5643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295309000", "currentDebt": "None", "investments": "None", "totalAssets": "248759000", "longTermDebt": "33240000", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131882000", "totalLiabilities": "59952000", "otherCurrentAssets": "254000", "totalCurrentAssets": "15019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233740000", "currentAccountsPayable": "15090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33993000", "totalShareholderEquity": "188807000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "-585651", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44276000", "cashAndShortTermInvestments": "4314000", "commonStockSharesOutstanding": "35268750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5643000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10093000", "capitalExpenditures": "9706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981000", "cashflowFromInvestment": "-8374000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22185000, "cost_of_revenue": 11852000, "gross_profit": 10333000, "research_and_development": null, "selling_general_admin": 1778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8116000, "depreciation_amortisation": 4687000, "ebitda": 12803000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": 7219000, "tax_provision": 1576000, "effective_tax_rate": null, "net_income": 5643000, "net_income_continuing_ops": 5643000, "net_income_to_common": 5643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4314000, "short_term_investments": 718000, "net_receivables": 9733000, "inventory": null, "other_current_assets": null, "total_current_assets": 15019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233740000, "total_assets": 248759000, "short_term_debt": 586000, "accounts_payable": 15090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15676000, "long_term_debt": 33240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44276000, "total_liabilities": 59952000, "total_debt": 33826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131882000, "total_equity": 188807000, "shares_outstanding": 35268750, "operating_cash_flow": 10093000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8374000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 981000, "free_cash_flow": 19799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8116000", "ebitda": "12803000", "netIncome": "5643000", "grossProfit": "10333000", "depreciation": "None", "totalRevenue": "22185000", "costOfRevenue": "11852000", "interestIncome": "None", "incomeBeforeTax": "7219000", "interestExpense": "897000", "operatingIncome": "8600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1576000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "1733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "1778000", "netIncomeFromContinuingOperations": "5643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "295309000", "currentDebt": "None", "investments": "None", "totalAssets": "248759000", "longTermDebt": "33240000", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131882000", "totalLiabilities": "59952000", "otherCurrentAssets": "254000", "totalCurrentAssets": "15019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "718000", "currentNetReceivables": "9733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233740000", "currentAccountsPayable": "15090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33993000", "totalShareholderEquity": "188807000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "-585651", "totalCurrentLiabilities": "15676000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44276000", "cashAndShortTermInvestments": "4314000", "commonStockSharesOutstanding": "35268750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5643000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10093000", "capitalExpenditures": "9706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981000", "cashflowFromInvestment": "-8374000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 16485000, "cost_of_revenue": 8611000, "gross_profit": 7874000, "ebit": 7551000, "ebitda": 11162000, "pretax_income": 6712000, "tax_provision": 1646000, "net_income": 5066000, "net_income_to_common": 5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1619000, "total_current_assets": 8819000, "total_assets": 237438000, "short_term_debt": 675000, "long_term_debt": 30711000, "total_debt": 31386000, "total_liabilities": 53578000, "total_equity": 183860000, "shares_outstanding": 36096000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11783000, "capital_expenditure": 9798000, "free_cash_flow": 21581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105041, "ticker_id": 6805, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7551000", "ebitda": "11162000", "netIncome": "5066000", "grossProfit": "7874000", "depreciation": "None", "totalRevenue": "16485000", "costOfRevenue": "8611000", "interestIncome": "0", "incomeBeforeTax": "6712000", "interestExpense": "839000", "operatingIncome": "6227000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1646000", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3611000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "5066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296458000", "currentDebt": "None", "investments": "None", "totalAssets": "237438000", "longTermDebt": "30711000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137525000", "totalLiabilities": "53578000", "otherCurrentAssets": "1577000", "totalCurrentAssets": "8819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228619000", "currentAccountsPayable": "12444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31557000", "totalShareholderEquity": "183860000", "capitalLeaseObligations": "846000", "otherCurrentLiabilities": "-673933", "totalCurrentLiabilities": "13119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40459000", "cashAndShortTermInvestments": "1619000", "commonStockSharesOutstanding": "36096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11783000", "capitalExpenditures": "9798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3343000", "cashflowFromInvestment": "-7371000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16485000, "cost_of_revenue": 8611000, "gross_profit": 7874000, "research_and_development": null, "selling_general_admin": 1601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7551000, "depreciation_amortisation": 3611000, "ebitda": 11162000, "interest_expense": 839000, "interest_income": null, "other_non_operating": null, "pretax_income": 6712000, "tax_provision": 1646000, "effective_tax_rate": null, "net_income": 5066000, "net_income_continuing_ops": 5066000, "net_income_to_common": 5066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1619000, "short_term_investments": null, "net_receivables": 5623000, "inventory": null, "other_current_assets": null, "total_current_assets": 8819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228619000, "total_assets": 237438000, "short_term_debt": 675000, "accounts_payable": 12444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13119000, "long_term_debt": 30711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40459000, "total_liabilities": 53578000, "total_debt": 31386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137525000, "total_equity": 183860000, "shares_outstanding": 36096000, "operating_cash_flow": 11783000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3343000, "free_cash_flow": 21581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7551000", "ebitda": "11162000", "netIncome": "5066000", "grossProfit": "7874000", "depreciation": "None", "totalRevenue": "16485000", "costOfRevenue": "8611000", "interestIncome": "0", "incomeBeforeTax": "6712000", "interestExpense": "839000", "operatingIncome": "6227000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1646000", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3611000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "5066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "296458000", "currentDebt": "None", "investments": "None", "totalAssets": "237438000", "longTermDebt": "30711000", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137525000", "totalLiabilities": "53578000", "otherCurrentAssets": "1577000", "totalCurrentAssets": "8819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228619000", "currentAccountsPayable": "12444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31557000", "totalShareholderEquity": "183860000", "capitalLeaseObligations": "846000", "otherCurrentLiabilities": "-673933", "totalCurrentLiabilities": "13119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40459000", "cashAndShortTermInvestments": "1619000", "commonStockSharesOutstanding": "36096000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11783000", "capitalExpenditures": "9798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3343000", "cashflowFromInvestment": "-7371000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 17678000, "cost_of_revenue": 9572000, "gross_profit": 8106000, "ebit": 6325000, "ebitda": 10025000, "pretax_income": 5512000, "tax_provision": 1451000, "net_income": 4061000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000, "total_current_assets": 8912000, "total_assets": 230975000, "short_term_debt": 919000, "long_term_debt": 33678000, "total_debt": 34597000, "total_liabilities": 52487000, "total_equity": 178488000, "shares_outstanding": 36728000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 6427000, "free_cash_flow": 13745000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105042, "ticker_id": 6805, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6325000", "ebitda": "10025000", "netIncome": "4061000", "grossProfit": "8106000", "depreciation": "None", "totalRevenue": "17678000", "costOfRevenue": "9572000", "interestIncome": "0", "incomeBeforeTax": "5512000", "interestExpense": "813000", "operatingIncome": "6123000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1451000", "reportedCurrency": "USD", "netInterestIncome": "-813000", "nonInterestIncome": "None", "operatingExpenses": "1983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "1939000", "netIncomeFromContinuingOperations": "4061000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "296458000", "currentDebt": "None", "investments": "None", "totalAssets": "230975000", "longTermDebt": "33678000", "shortTermDebt": "919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142591000", "totalLiabilities": "52487000", "otherCurrentAssets": "595774", "totalCurrentAssets": "8912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "597000", "currentNetReceivables": "7766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222063000", "currentAccountsPayable": "9360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34774000", "totalShareholderEquity": "178488000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "518000", "totalCurrentLiabilities": "10797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41690000", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "36728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7318000", "capitalExpenditures": "6427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17678000, "cost_of_revenue": 9572000, "gross_profit": 8106000, "research_and_development": null, "selling_general_admin": 1939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6325000, "depreciation_amortisation": 3700000, "ebitda": 10025000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": 5512000, "tax_provision": 1451000, "effective_tax_rate": null, "net_income": 4061000, "net_income_continuing_ops": 4061000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549000, "short_term_investments": 597000, "net_receivables": 7766000, "inventory": 1, "other_current_assets": null, "total_current_assets": 8912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222063000, "total_assets": 230975000, "short_term_debt": 919000, "accounts_payable": 9360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10797000, "long_term_debt": 33678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41690000, "total_liabilities": 52487000, "total_debt": 34597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142591000, "total_equity": 178488000, "shares_outstanding": 36728000, "operating_cash_flow": 7318000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10249000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1680000, "free_cash_flow": 13745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6325000", "ebitda": "10025000", "netIncome": "4061000", "grossProfit": "8106000", "depreciation": "None", "totalRevenue": "17678000", "costOfRevenue": "9572000", "interestIncome": "0", "incomeBeforeTax": "5512000", "interestExpense": "813000", "operatingIncome": "6123000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1451000", "reportedCurrency": "USD", "netInterestIncome": "-813000", "nonInterestIncome": "None", "operatingExpenses": "1983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "1939000", "netIncomeFromContinuingOperations": "4061000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "296458000", "currentDebt": "None", "investments": "None", "totalAssets": "230975000", "longTermDebt": "33678000", "shortTermDebt": "919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142591000", "totalLiabilities": "52487000", "otherCurrentAssets": "595774", "totalCurrentAssets": "8912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "597000", "currentNetReceivables": "7766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222063000", "currentAccountsPayable": "9360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34774000", "totalShareholderEquity": "178488000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "518000", "totalCurrentLiabilities": "10797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41690000", "cashAndShortTermInvestments": "549000", "commonStockSharesOutstanding": "36728000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7318000", "capitalExpenditures": "6427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 18244000, "cost_of_revenue": 10158000, "gross_profit": 8086000, "ebit": 5496000, "ebitda": 9390000, "pretax_income": 4536000, "tax_provision": 1191000, "net_income": 3345000, "net_income_to_common": 3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801000, "total_current_assets": 10161000, "total_assets": 229191000, "short_term_debt": 965000, "long_term_debt": 31667000, "total_debt": 32632000, "total_liabilities": 55281000, "total_equity": 173910000, "shares_outstanding": 36432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9695000, "capital_expenditure": 5320000, "free_cash_flow": 15015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105043, "ticker_id": 6805, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5496000", "ebitda": "9390000", "netIncome": "3345000", "grossProfit": "8086000", "depreciation": "None", "totalRevenue": "18244000", "costOfRevenue": "10158000", "interestIncome": "0", "incomeBeforeTax": "4536000", "interestExpense": "960000", "operatingIncome": "6693000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1191000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "1393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3894000", "sellingGeneralAndAdministrative": "1393000", "netIncomeFromContinuingOperations": "3345000" }, "balance": { "goodwill": "None", "inventory": "861", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "229191000", "longTermDebt": "31667000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146652000", "totalLiabilities": "55281000", "otherCurrentAssets": "834139", "totalCurrentAssets": "10161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "835000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219030000", "currentAccountsPayable": "14881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32812000", "totalShareholderEquity": "173910000", "capitalLeaseObligations": "1145000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "16725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38556000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "36432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9695000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1722000", "cashflowFromInvestment": "-10214000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18244000, "cost_of_revenue": 10158000, "gross_profit": 8086000, "research_and_development": null, "selling_general_admin": 1393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5496000, "depreciation_amortisation": 3894000, "ebitda": 9390000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": 4536000, "tax_provision": 1191000, "effective_tax_rate": null, "net_income": 3345000, "net_income_continuing_ops": 3345000, "net_income_to_common": 3345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801000, "short_term_investments": 835000, "net_receivables": 7525000, "inventory": 861, "other_current_assets": null, "total_current_assets": 10161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219030000, "total_assets": 229191000, "short_term_debt": 965000, "accounts_payable": 14881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16725000, "long_term_debt": 31667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38556000, "total_liabilities": 55281000, "total_debt": 32632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146652000, "total_equity": 173910000, "shares_outstanding": 36432000, "operating_cash_flow": 9695000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10214000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1722000, "free_cash_flow": 15015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5496000", "ebitda": "9390000", "netIncome": "3345000", "grossProfit": "8086000", "depreciation": "None", "totalRevenue": "18244000", "costOfRevenue": "10158000", "interestIncome": "0", "incomeBeforeTax": "4536000", "interestExpense": "960000", "operatingIncome": "6693000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1191000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "1393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3894000", "sellingGeneralAndAdministrative": "1393000", "netIncomeFromContinuingOperations": "3345000" }, "balance": { "goodwill": "None", "inventory": "861", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "229191000", "longTermDebt": "31667000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146652000", "totalLiabilities": "55281000", "otherCurrentAssets": "834139", "totalCurrentAssets": "10161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "835000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219030000", "currentAccountsPayable": "14881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32812000", "totalShareholderEquity": "173910000", "capitalLeaseObligations": "1145000", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "16725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38556000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "36432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9695000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1722000", "cashflowFromInvestment": "-10214000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 13444000, "cost_of_revenue": 1567000, "gross_profit": 11877000, "ebit": 9011000, "ebitda": 11626000, "pretax_income": 8156000, "tax_provision": 3359000, "net_income": 4797000, "net_income_to_common": 4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598000, "total_current_assets": 6928000, "total_assets": 224357000, "short_term_debt": 2130535, "long_term_debt": 29612000, "total_debt": 31742535, "total_liabilities": 53943000, "total_equity": 170414000, "shares_outstanding": 36448945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9974000, "capital_expenditure": 15996000, "free_cash_flow": 25970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105044, "ticker_id": 6805, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9011000", "ebitda": "11626000", "netIncome": "4797000", "grossProfit": "11877000", "depreciation": "None", "totalRevenue": "13444000", "costOfRevenue": "1567000", "interestIncome": "0", "incomeBeforeTax": "8156000", "interestExpense": "855000", "operatingIncome": "10496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "1381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "55394000" }, "balance": { "goodwill": "None", "inventory": "4288", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "224357000", "longTermDebt": "29612000", "shortTermDebt": "2130535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149997000", "totalLiabilities": "53943000", "otherCurrentAssets": "833712", "totalCurrentAssets": "6928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "5492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217429000", "currentAccountsPayable": "17648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31904535", "totalShareholderEquity": "170414000", "capitalLeaseObligations": "1230000", "otherCurrentLiabilities": "-934535", "totalCurrentLiabilities": "18844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35099000", "cashAndShortTermInvestments": "598000", "commonStockSharesOutstanding": "36448945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9974000", "capitalExpenditures": "15996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5510000", "cashflowFromInvestment": "-15387000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3628591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13444000, "cost_of_revenue": 1567000, "gross_profit": 11877000, "research_and_development": null, "selling_general_admin": 1122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9011000, "depreciation_amortisation": 2615000, "ebitda": 11626000, "interest_expense": 855000, "interest_income": null, "other_non_operating": null, "pretax_income": 8156000, "tax_provision": 3359000, "effective_tax_rate": null, "net_income": 4797000, "net_income_continuing_ops": 55394000, "net_income_to_common": 4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598000, "short_term_investments": 838000, "net_receivables": 5492000, "inventory": 4288, "other_current_assets": null, "total_current_assets": 6928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217429000, "total_assets": 224357000, "short_term_debt": 2130535, "accounts_payable": 17648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18844000, "long_term_debt": 29612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35099000, "total_liabilities": 53943000, "total_debt": 31742535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149997000, "total_equity": 170414000, "shares_outstanding": 36448945, "operating_cash_flow": 9974000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5510000, "free_cash_flow": 25970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9011000", "ebitda": "11626000", "netIncome": "4797000", "grossProfit": "11877000", "depreciation": "None", "totalRevenue": "13444000", "costOfRevenue": "1567000", "interestIncome": "0", "incomeBeforeTax": "8156000", "interestExpense": "855000", "operatingIncome": "10496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3359000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "1381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2615000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "55394000" }, "balance": { "goodwill": "None", "inventory": "4288", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "224357000", "longTermDebt": "29612000", "shortTermDebt": "2130535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149997000", "totalLiabilities": "53943000", "otherCurrentAssets": "833712", "totalCurrentAssets": "6928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "5492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217429000", "currentAccountsPayable": "17648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31904535", "totalShareholderEquity": "170414000", "capitalLeaseObligations": "1230000", "otherCurrentLiabilities": "-934535", "totalCurrentLiabilities": "18844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35099000", "cashAndShortTermInvestments": "598000", "commonStockSharesOutstanding": "36448945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9974000", "capitalExpenditures": "15996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5510000", "cashflowFromInvestment": "-15387000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3628591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 12747000, "cost_of_revenue": 1628000, "gross_profit": 11119000, "ebit": 2971000, "ebitda": 6801000, "pretax_income": 2319000, "tax_provision": 652000, "net_income": 2319000, "net_income_to_common": 2319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000, "total_current_assets": 7000000, "total_assets": 211745000, "short_term_debt": 1116000, "long_term_debt": 23809000, "total_debt": 24925000, "total_liabilities": 46433000, "total_equity": 165312000, "shares_outstanding": 36469000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9631000, "capital_expenditure": 17247000, "free_cash_flow": 26878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105046, "ticker_id": 6805, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2971000", "ebitda": "6801000", "netIncome": "2319000", "grossProfit": "11119000", "depreciation": "None", "totalRevenue": "12747000", "costOfRevenue": "1628000", "interestIncome": "0", "incomeBeforeTax": "2319000", "interestExpense": "651000", "operatingIncome": "9792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "1327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "1170000", "netIncomeFromContinuingOperations": "2319000" }, "balance": { "goodwill": "None", "inventory": "5244", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "211745000", "longTermDebt": "23809000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154794000", "totalLiabilities": "46433000", "otherCurrentAssets": "1088756", "totalCurrentAssets": "7000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1094000", "currentNetReceivables": "5405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204745000", "currentAccountsPayable": "16995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25289000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "1480000", "otherCurrentLiabilities": "1982000", "totalCurrentLiabilities": "20093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26340000", "cashAndShortTermInvestments": "501000", "commonStockSharesOutstanding": "36469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9631000", "capitalExpenditures": "17247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5767000", "cashflowFromInvestment": "-15842000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12747000, "cost_of_revenue": 1628000, "gross_profit": 11119000, "research_and_development": null, "selling_general_admin": 1170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2971000, "depreciation_amortisation": 3830000, "ebitda": 6801000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": 2319000, "tax_provision": 652000, "effective_tax_rate": null, "net_income": 2319000, "net_income_continuing_ops": 2319000, "net_income_to_common": 2319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000, "short_term_investments": 1094000, "net_receivables": 5405000, "inventory": 5244, "other_current_assets": null, "total_current_assets": 7000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204745000, "total_assets": 211745000, "short_term_debt": 1116000, "accounts_payable": 16995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20093000, "long_term_debt": 23809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26340000, "total_liabilities": 46433000, "total_debt": 24925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154794000, "total_equity": 165312000, "shares_outstanding": 36469000, "operating_cash_flow": 9631000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5767000, "free_cash_flow": 26878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2971000", "ebitda": "6801000", "netIncome": "2319000", "grossProfit": "11119000", "depreciation": "None", "totalRevenue": "12747000", "costOfRevenue": "1628000", "interestIncome": "0", "incomeBeforeTax": "2319000", "interestExpense": "651000", "operatingIncome": "9792000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "652000", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "1327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "1170000", "netIncomeFromContinuingOperations": "2319000" }, "balance": { "goodwill": "None", "inventory": "5244", "commonStock": "296232000", "currentDebt": "None", "investments": "None", "totalAssets": "211745000", "longTermDebt": "23809000", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154794000", "totalLiabilities": "46433000", "otherCurrentAssets": "1088756", "totalCurrentAssets": "7000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1094000", "currentNetReceivables": "5405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204745000", "currentAccountsPayable": "16995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25289000", "totalShareholderEquity": "165312000", "capitalLeaseObligations": "1480000", "otherCurrentLiabilities": "1982000", "totalCurrentLiabilities": "20093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26340000", "cashAndShortTermInvestments": "501000", "commonStockSharesOutstanding": "36469000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9631000", "capitalExpenditures": "17247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5767000", "cashflowFromInvestment": "-15842000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "income_statement": { "revenue": 10114000, "cost_of_revenue": 1147000, "gross_profit": 8967000, "ebit": 4648000, "ebitda": 8067000, "pretax_income": 4268000, "tax_provision": -3000000, "net_income": 4268000, "net_income_to_common": 4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945000, "total_current_assets": 5709000, "total_assets": 196655000, "short_term_debt": 908000, "long_term_debt": 17746000, "total_debt": 18654000, "total_liabilities": 33848000, "total_equity": 162807000, "shares_outstanding": 36496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6013000, "capital_expenditure": 15742000, "free_cash_flow": 21755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105047, "ticker_id": 6805, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:27.591644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4648000", "ebitda": "8067000", "netIncome": "4268000", "grossProfit": "8967000", "depreciation": "None", "totalRevenue": "10114000", "costOfRevenue": "1147000", "interestIncome": "0", "incomeBeforeTax": "4268000", "interestExpense": "375000", "operatingIncome": "7590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "1377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3419000", "sellingGeneralAndAdministrative": "1020999", "netIncomeFromContinuingOperations": "4268000" }, "balance": { "goodwill": "None", "inventory": "857", "commonStock": "296227000", "currentDebt": "None", "investments": "None", "totalAssets": "196655000", "longTermDebt": "17746000", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157113000", "totalLiabilities": "33848000", "otherCurrentAssets": "123000", "totalCurrentAssets": "5709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "4272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190946000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190740000", "shortLongTermDebtTotal": "19069000", "totalShareholderEquity": "162807000", "capitalLeaseObligations": "1323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19865000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "36496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6013000", "capitalExpenditures": "15742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-8539000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10114000, "cost_of_revenue": 1147000, "gross_profit": 8967000, "research_and_development": null, "selling_general_admin": 1020999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4648000, "depreciation_amortisation": 3419000, "ebitda": 8067000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": 4268000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 4268000, "net_income_continuing_ops": 4268000, "net_income_to_common": 4268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945000, "short_term_investments": 369000, "net_receivables": 4272000, "inventory": 857, "other_current_assets": null, "total_current_assets": 5709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190946000, "total_assets": 196655000, "short_term_debt": 908000, "accounts_payable": 13075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13983000, "long_term_debt": 17746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19865000, "total_liabilities": 33848000, "total_debt": 18654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157113000, "total_equity": 162807000, "shares_outstanding": 36496000, "operating_cash_flow": 6013000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": 21755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4648000", "ebitda": "8067000", "netIncome": "4268000", "grossProfit": "8967000", "depreciation": "None", "totalRevenue": "10114000", "costOfRevenue": "1147000", "interestIncome": "0", "incomeBeforeTax": "4268000", "interestExpense": "375000", "operatingIncome": "7590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "1377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3419000", "sellingGeneralAndAdministrative": "1020999", "netIncomeFromContinuingOperations": "4268000" }, "balance": { "goodwill": "None", "inventory": "857", "commonStock": "296227000", "currentDebt": "None", "investments": "None", "totalAssets": "196655000", "longTermDebt": "17746000", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157113000", "totalLiabilities": "33848000", "otherCurrentAssets": "123000", "totalCurrentAssets": "5709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "4272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190946000", "currentAccountsPayable": "13075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190740000", "shortLongTermDebtTotal": "19069000", "totalShareholderEquity": "162807000", "capitalLeaseObligations": "1323000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19865000", "cashAndShortTermInvestments": "945000", "commonStockSharesOutstanding": "36496000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6013000", "capitalExpenditures": "15742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-8539000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }