{ "ticker": { "uuid": "c11f34b0-4ad6-4d45-a184-589f9fdbe4d6", "symbol": "MATR", "name": "Mattr Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/c11f34b0-4ad6-4d45-a184-589f9fdbe4d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c11f34b0-4ad6-4d45-a184-589f9fdbe4d6/" }, "ticker_metadata": { "id": 36172, "uuid": "c11f34b0-4ad6-4d45-a184-589f9fdbe4d6", "symbol": "MATR", "name": "Mattr Corp.", "asset_type": "equity", "market_cap": 786995456, "stock_exchange_id": 42, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Mattr Corp. operates as a materials technology company that serves the infrastructure markets, including electrification, transportation, mining, energy, communication and water management markets in Canada, the United States, Europe, the Middle East, Africa, and the Asia Pacific. It operates in two segments: Composite Technologies and Connection Technologies. The Composite Technologies segment manufactures flexible composite pipes used for oil and gas gathering lines and other applications under the Flexpipe brand; and fiberglass reinforced plastic fuel and water underground storage tanks, as well as HydroChain stormwater management products, including infiltration chambers for the retail fuel, water, stormwater and wastewater, and oil and gas markets under the Xerxes brand. The Connection Technologies segment manufactures heat-shrinkable products, including thin, medium, and heavy-walled tubing; sleeves and molded products, as well as heat-shrink accessories and equipment; manufacturers of engineered; and low-voltage wires, cables, connectors, and harness solutions for control, instrumentation, thermocouple, power, and industrial automation applications. The company was formerly known as Shawcor Ltd. and changed its name to Mattr Corp. in January 2024. Mattr Corp. was incorporated in 1968 and is headquartered in Vaughan, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c11f34b0-4ad6-4d45-a184-589f9fdbe4d6", "symbol": "MATR", "name": "Mattr Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/c11f34b0-4ad6-4d45-a184-589f9fdbe4d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/c11f34b0-4ad6-4d45-a184-589f9fdbe4d6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.45, "value": 0.69, "quality": 0.2, "momentum": 0.3, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.01, "market_cap": 798659259.06, "pe_ratio": 654.6387, "earnings_yield": 0.0525, "ebitda_to_ev": 0.0997, "shareholder_yield": 0.0154, "roe": 0.0016, "piotroski_f_score": 7, "momentum_12_1": -0.0285, "volatility_252d": 0.5192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.750810+00:00", "batch_id": "" }, "size": { "price_close": 13.01, "market_cap": 798659259.06, "market_cap_usd": 798659259.06, "enterprise_value": 1342763259.06, "shares_outstanding": 61388106, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 654.6387, "pb_ratio": 1.0358, "ptbv_ratio": 1.0358, "ps_ratio": 0.6288, "pcf_ratio": 9.3538, "pfcf_ratio": 21.4463, "ev_ebitda": 10.0325, "ev_ebit": 19.0498, "ev_sales": 1.0572, "ev_fcf": 36.057, "earnings_yield": 0.0525, "fcf_yield": 0.0277, "price_to_sales": 0.6288, "price_to_book": 1.0358, "price_to_cashflow": 9.3538, "ebitda_to_ev": 0.0997, "sales_yield": 0.9459 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0154, "shareholder_yield": 0.0154, "debt_paydown_yield": 0.0548, "total_yield": 0.0702 }, "quality": { "gross_margin": 0.2526, "operating_margin": 0.0555, "net_margin": 0.001, "ebitda_margin": 0.1054, "fcf_margin": 0.0293, "roe": 0.0016, "roa": 0.0007, "roic": 0.0402, "roc_greenblatt": 0.1022, "asset_turnover": 0.7695, "cash_conversion": 30.5246, "accruals_ratio": -0.051, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.2292, "revenue_stability_5y": 0.2018, "eps_surprise_avg": 15.4336, "sue_score": 0.1833, "gross_profit_to_assets": 0.1944, "external_financing": 0.0077 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0629, "debt_to_assets": 0.3532, "interest_coverage": 1.572, "current_ratio": 1.7388, "quick_ratio": 1.7388, "net_debt": 543788000, "local_beta": -0.054, "volatility_252d": 0.5192, "volatility_60d": 1.2217, "max_drawdown_12m": -0.4091, "risk_adjusted_momentum": -0.0548 }, "growth": { "revenue_growth_1y": 0.4328, "revenue_growth_3y_cagr": 0.1375, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0793, "revenue_growth": 0.4328, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3609, "price_return_3m": 0.5885, "price_return_6m": 0.7164, "price_return_9m": 0.1225, "price_return_12m": 0.3222, "price_return_12m_ex1m": -0.0285, "momentum_6m": 0.7164, "momentum_12m": 0.3222, "momentum_12_1": -0.0285, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7186, "relative_strength": 0.02 }, "raw_ttm": { "revenue_ttm": 1270147000, "gross_profit_ttm": 320826000, "ebit_ttm": 70487000, "ebitda_ttm": 133842000, "net_income_ttm": 1220000, "eps_diluted_ttm": 0.0199, "operating_cash_flow_ttm": 85383000, "capital_expenditure_ttm": -48143000, "fcf_ttm": 37240000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12467000, "shares_issued_ttm": 187000, "interest_expense_ttm": 44840000, "cash_and_equivalents": 39179000, "total_current_assets": 495233000, "total_current_liabilities": 284809000, "net_ppe": 502204000, "total_assets": 1650566000, "total_debt": 582967000, "total_equity": 771039000, "net_working_capital": 187530000, "book_value_per_share": 12.5601, "retained_earnings": null, "preferred_stock": null, "minority_interest": -316000, "tangible_book_value": null, "tangible_book_per_share": 12.5601 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 100, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 55, "rank_dividend_yield": 63, "rank_shareholder_yield": 53, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 56, "rank_roic": 69, "rank_gross_margin": 76, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 51, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3715, "os_score": 0.45, "value_percentile": 0.69, "quality_percentile": 0.2, "momentum_percentile": 0.3, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11472, "ticker_id": 36172, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.750810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.01, "market_cap": 798659259.06, "market_cap_usd": 798659259.06, "enterprise_value": 1342763259.06, "shares_outstanding": 61388106, "fx_rate_to_usd": null, "pe_ratio": 654.63873693, "pb_ratio": 1.03582213, "ptbv_ratio": 1.03582213, "ps_ratio": 0.62879278, "pcf_ratio": 9.35384396, "pfcf_ratio": 21.44627441, "ev_ebitda": 10.03245064, "ev_ebit": 19.04980009, "ev_sales": 1.05717154, "ev_fcf": 36.05701555, "earnings_yield": 0.05249399, "fcf_yield": 0.02773385, "dividend_yield": 0, "buyback_yield": 0.01537577, "shareholder_yield": 0.01537577, "debt_paydown_yield": 0.05481311, "total_yield": 0.07018888, "gross_margin": 0.25258966, "operating_margin": 0.05549515, "net_margin": 0.00096052, "ebitda_margin": 0.1053752, "fcf_margin": 0.02931944, "roe": 0.00158228, "roa": 0.00073914, "roic": 0.040207, "roc_greenblatt": 0.10219447, "asset_turnover": 0.76952209, "cash_conversion": 30.52459016, "accruals_ratio": -0.05099039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.06291, "debt_to_assets": 0.35319218, "interest_coverage": 1.57196699, "current_ratio": 1.73882497, "quick_ratio": 1.73882497, "net_debt": 543788000, "revenue_growth_1y": 0.43276589, "revenue_growth_3y_cagr": 0.1375178, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07933004, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.229199, "revenue_stability_5y": 0.201792, "eps_surprise_avg": 15.4336, "sue_score": 0.1833, "price_return_1m": 0.36087866, "price_return_3m": 0.58852259, "price_return_6m": 0.71635884, "price_return_9m": 0.12251941, "price_return_12m": 0.32215447, "price_return_12m_ex1m": -0.02845528, "distance_from_52w_high": 0, "distance_from_52w_low": 0.71862616, "relative_strength": 0.02004806, "local_beta": -0.054, "volatility_252d": 0.519202, "volatility_60d": 1.221712, "max_drawdown_12m": -0.40905543, "revenue_ttm": 1270147000, "gross_profit_ttm": 320826000, "ebit_ttm": 70487000, "ebitda_ttm": 133842000, "net_income_ttm": 1220000, "eps_diluted_ttm": 0.01987356, "operating_cash_flow_ttm": 85383000, "capital_expenditure_ttm": -48143000, "fcf_ttm": 37240000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12467000, "shares_issued_ttm": 187000, "interest_expense_ttm": 44840000, "cash_and_equivalents": 39179000, "total_current_assets": 495233000, "total_current_liabilities": 284809000, "net_ppe": 502204000, "total_assets": 1650566000, "total_debt": 582967000, "total_equity": 771039000, "net_working_capital": 187530000, "book_value_per_share": 12.56007149, "retained_earnings": null, "preferred_stock": null, "minority_interest": -316000, "tangible_book_value": null, "tangible_book_per_share": 12.56007149, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 100, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 55, "rank_dividend_yield": 63, "rank_shareholder_yield": 53, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 56, "rank_roic": 69, "rank_gross_margin": 76, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 51, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.01, "os": 0.45, "value": 0.69, "quality": 0.2, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 654.6387, "earnings_yield": 0.0525, "shareholder_yield": 0.0154, "roe": 0.0016, "momentum_12_1": -0.0285, "complete_fields": { "id": 11472, "ticker_id": 36172, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.750810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.01, "market_cap": 798659259.06, "market_cap_usd": 798659259.06, "enterprise_value": 1342763259.06, "shares_outstanding": 61388106, "fx_rate_to_usd": null, "pe_ratio": 654.63873693, "pb_ratio": 1.03582213, "ptbv_ratio": 1.03582213, "ps_ratio": 0.62879278, "pcf_ratio": 9.35384396, "pfcf_ratio": 21.44627441, "ev_ebitda": 10.03245064, "ev_ebit": 19.04980009, "ev_sales": 1.05717154, "ev_fcf": 36.05701555, "earnings_yield": 0.05249399, "fcf_yield": 0.02773385, "dividend_yield": 0, "buyback_yield": 0.01537577, "shareholder_yield": 0.01537577, "debt_paydown_yield": 0.05481311, "total_yield": 0.07018888, "gross_margin": 0.25258966, "operating_margin": 0.05549515, "net_margin": 0.00096052, "ebitda_margin": 0.1053752, "fcf_margin": 0.02931944, "roe": 0.00158228, "roa": 0.00073914, "roic": 0.040207, "roc_greenblatt": 0.10219447, "asset_turnover": 0.76952209, "cash_conversion": 30.52459016, "accruals_ratio": -0.05099039, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.06291, "debt_to_assets": 0.35319218, "interest_coverage": 1.57196699, "current_ratio": 1.73882497, "quick_ratio": 1.73882497, "net_debt": 543788000, "revenue_growth_1y": 0.43276589, "revenue_growth_3y_cagr": 0.1375178, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07933004, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.229199, "revenue_stability_5y": 0.201792, "eps_surprise_avg": 15.4336, "sue_score": 0.1833, "price_return_1m": 0.36087866, "price_return_3m": 0.58852259, "price_return_6m": 0.71635884, "price_return_9m": 0.12251941, "price_return_12m": 0.32215447, "price_return_12m_ex1m": -0.02845528, "distance_from_52w_high": 0, "distance_from_52w_low": 0.71862616, "relative_strength": 0.02004806, "local_beta": -0.054, "volatility_252d": 0.519202, "volatility_60d": 1.221712, "max_drawdown_12m": -0.40905543, "revenue_ttm": 1270147000, "gross_profit_ttm": 320826000, "ebit_ttm": 70487000, "ebitda_ttm": 133842000, "net_income_ttm": 1220000, "eps_diluted_ttm": 0.01987356, "operating_cash_flow_ttm": 85383000, "capital_expenditure_ttm": -48143000, "fcf_ttm": 37240000, "dividends_paid_ttm": null, "share_repurchases_ttm": -12467000, "shares_issued_ttm": 187000, "interest_expense_ttm": 44840000, "cash_and_equivalents": 39179000, "total_current_assets": 495233000, "total_current_liabilities": 284809000, "net_ppe": 502204000, "total_assets": 1650566000, "total_debt": 582967000, "total_equity": 771039000, "net_working_capital": 187530000, "book_value_per_share": 12.56007149, "retained_earnings": null, "preferred_stock": null, "minority_interest": -316000, "tangible_book_value": null, "tangible_book_per_share": 12.56007149, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 100, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 43, "rank_ev_ebitda": 45, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 55, "rank_dividend_yield": 63, "rank_shareholder_yield": 53, "rank_total_yield": 29, "rank_roe": 76, "rank_roc": 56, "rank_roic": 69, "rank_gross_margin": 76, "rank_fcf_margin": 70, "rank_piotroski": 24, "rank_accruals": 51, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 37, "svqf_composite": 68, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 1268452000, "cost_of_revenue": 950561000, "gross_profit": 317891000, "ebit": 72689000, "ebitda": 128696000, "pretax_income": null, "tax_provision": null, "net_income": 46550000, "net_income_to_common": 46550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65526000, "total_current_assets": 447812000, "total_assets": 1603290000, "short_term_debt": 15961000, "long_term_debt": 415378000, "total_debt": 567549000, "total_liabilities": null, "total_equity": 753810000, "shares_outstanding": 61183849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104434000, "capital_expenditure": -63286000, "free_cash_flow": 41148000, "dividends_paid": null, "share_repurchases": -23276000, "shares_issued": 170000, "net_debt_issued": -77854000 }, "complete_fields": { "id": 422672, "ticker_id": 36172, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128696000", "netIncome": "46550000", "grossProfit": "317891000", "totalRevenue": "1268452000", "costOfRevenue": "950561000", "interestExpense": "44008000", "operatingIncome": "72689000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11616000", "depreciationAndAmortization": "67234000" }, "balance": { "totalDebt": "567549000", "totalAssets": "1603290000", "longTermDebt": "415378000", "shortTermDebt": "15961000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61183849", "totalCurrentAssets": "447812000", "totalShareholderEquity": "753810000", "totalCurrentLiabilities": "267461000", "propertyPlantEquipmentNet": "502060000", "cashAndShortTermInvestments": "65526000" }, "cashflow": { "freeCashFlow": "41148000", "dividendsPaid": null, "issuanceOfDebt": "123541000", "issuanceOfStock": "170000", "repaymentOfDebt": "-201395000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "104434000", "repurchaseOfStock": "-23276000", "capitalExpenditures": "-63286000" } }, "revenue": 1268452000, "cost_of_revenue": 950561000, "gross_profit": 317891000, "research_and_development": 11616000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72689000, "depreciation_amortisation": 67234000, "ebitda": 128696000, "interest_expense": 44008000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46550000, "net_income_continuing_ops": null, "net_income_to_common": 46550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 447812000, "net_ppe": 502060000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1603290000, "short_term_debt": 15961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267461000, "long_term_debt": 415378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 753810000, "shares_outstanding": 61183849, "operating_cash_flow": 104434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -23276000, "shares_issued": 170000, "net_debt_issued": -77854000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128696000", "netIncome": "46550000", "grossProfit": "317891000", "totalRevenue": "1268452000", "costOfRevenue": "950561000", "interestExpense": "44008000", "operatingIncome": "72689000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11616000", "depreciationAndAmortization": "67234000" }, "balance": { "totalDebt": "567549000", "totalAssets": "1603290000", "longTermDebt": "415378000", "shortTermDebt": "15961000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61183849", "totalCurrentAssets": "447812000", "totalShareholderEquity": "753810000", "totalCurrentLiabilities": "267461000", "propertyPlantEquipmentNet": "502060000", "cashAndShortTermInvestments": "65526000" }, "cashflow": { "freeCashFlow": "41148000", "dividendsPaid": null, "issuanceOfDebt": "123541000", "issuanceOfStock": "170000", "repaymentOfDebt": "-201395000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "104434000", "repurchaseOfStock": "-23276000", "capitalExpenditures": "-63286000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 885317000, "cost_of_revenue": 641482000, "gross_profit": 243835000, "ebit": 58908000, "ebitda": 85070000, "pretax_income": null, "tax_provision": null, "net_income": -3733000, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375239000, "total_current_assets": 842420000, "total_assets": 1629160000, "short_term_debt": 9180000, "long_term_debt": 477242000, "total_debt": 640369000, "total_liabilities": null, "total_equity": 720781000, "shares_outstanding": 63144059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60544000, "capital_expenditure": -110398000, "free_cash_flow": -49854000, "dividends_paid": null, "share_repurchases": -47271000, "shares_issued": 806000, "net_debt_issued": 305289000 }, "complete_fields": { "id": 422677, "ticker_id": 36172, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85070000", "netIncome": "-3733000", "grossProfit": "243835000", "totalRevenue": "885317000", "costOfRevenue": "641482000", "interestExpense": "28803000", "operatingIncome": "58908000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10775000", "depreciationAndAmortization": "40435000" }, "balance": { "totalDebt": "640369000", "totalAssets": "1629160000", "longTermDebt": "477242000", "shortTermDebt": "9180000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": "63144059", "totalCurrentAssets": "842420000", "totalShareholderEquity": "720781000", "totalCurrentLiabilities": "244293000", "propertyPlantEquipmentNet": "438208000", "cashAndShortTermInvestments": "375239000" }, "cashflow": { "freeCashFlow": "-49854000", "dividendsPaid": null, "issuanceOfDebt": "482244000", "issuanceOfStock": "806000", "repaymentOfDebt": "-176955000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60544000", "repurchaseOfStock": "-47271000", "capitalExpenditures": "-110398000" } }, "revenue": 885317000, "cost_of_revenue": 641482000, "gross_profit": 243835000, "research_and_development": 10775000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58908000, "depreciation_amortisation": 40435000, "ebitda": 85070000, "interest_expense": 28803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3733000, "net_income_continuing_ops": null, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 842420000, "net_ppe": 438208000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1629160000, "short_term_debt": 9180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244293000, "long_term_debt": 477242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640369000, "preferred_stock": null, "minority_interest": -323000, "retained_earnings": null, "total_equity": 720781000, "shares_outstanding": 63144059, "operating_cash_flow": 60544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -47271000, "shares_issued": 806000, "net_debt_issued": 305289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85070000", "netIncome": "-3733000", "grossProfit": "243835000", "totalRevenue": "885317000", "costOfRevenue": "641482000", "interestExpense": "28803000", "operatingIncome": "58908000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10775000", "depreciationAndAmortization": "40435000" }, "balance": { "totalDebt": "640369000", "totalAssets": "1629160000", "longTermDebt": "477242000", "shortTermDebt": "9180000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": "63144059", "totalCurrentAssets": "842420000", "totalShareholderEquity": "720781000", "totalCurrentLiabilities": "244293000", "propertyPlantEquipmentNet": "438208000", "cashAndShortTermInvestments": "375239000" }, "cashflow": { "freeCashFlow": "-49854000", "dividendsPaid": null, "issuanceOfDebt": "482244000", "issuanceOfStock": "806000", "repaymentOfDebt": "-176955000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "60544000", "repurchaseOfStock": "-47271000", "capitalExpenditures": "-110398000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 880529000, "cost_of_revenue": 601988000, "gross_profit": 278541000, "ebit": 98552000, "ebitda": 106241000, "pretax_income": null, "tax_provision": null, "net_income": 87187000, "net_income_to_common": 87187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334061000, "total_current_assets": 636830000, "total_assets": 1278299000, "short_term_debt": 11330000, "long_term_debt": 144201000, "total_debt": 232464000, "total_liabilities": null, "total_equity": 730160000, "shares_outstanding": 66230182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124607000, "capital_expenditure": -70958000, "free_cash_flow": 53649000, "dividends_paid": null, "share_repurchases": -64545000, "shares_issued": 1343000, "net_debt_issued": null }, "complete_fields": { "id": 422679, "ticker_id": 36172, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106241000", "netIncome": "87187000", "grossProfit": "278541000", "totalRevenue": "880529000", "costOfRevenue": "601988000", "interestExpense": "23141000", "operatingIncome": "98552000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8566000", "depreciationAndAmortization": "35817000" }, "balance": { "totalDebt": "232464000", "totalAssets": "1278299000", "longTermDebt": "144201000", "shortTermDebt": "11330000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-481000", "totalLiabilities": null, "sharesOutstanding": "66230182", "totalCurrentAssets": "636830000", "totalShareholderEquity": "730160000", "totalCurrentLiabilities": "279309000", "propertyPlantEquipmentNet": "280376000", "cashAndShortTermInvestments": "334061000" }, "cashflow": { "freeCashFlow": "53649000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1343000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "124607000", "repurchaseOfStock": "-64545000", "capitalExpenditures": "-70958000" } }, "revenue": 880529000, "cost_of_revenue": 601988000, "gross_profit": 278541000, "research_and_development": 8566000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98552000, "depreciation_amortisation": 35817000, "ebitda": 106241000, "interest_expense": 23141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87187000, "net_income_continuing_ops": null, "net_income_to_common": 87187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334061000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636830000, "net_ppe": 280376000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1278299000, "short_term_debt": 11330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279309000, "long_term_debt": 144201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232464000, "preferred_stock": null, "minority_interest": -481000, "retained_earnings": null, "total_equity": 730160000, "shares_outstanding": 66230182, "operating_cash_flow": 124607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -64545000, "shares_issued": 1343000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106241000", "netIncome": "87187000", "grossProfit": "278541000", "totalRevenue": "880529000", "costOfRevenue": "601988000", "interestExpense": "23141000", "operatingIncome": "98552000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8566000", "depreciationAndAmortization": "35817000" }, "balance": { "totalDebt": "232464000", "totalAssets": "1278299000", "longTermDebt": "144201000", "shortTermDebt": "11330000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-481000", "totalLiabilities": null, "sharesOutstanding": "66230182", "totalCurrentAssets": "636830000", "totalShareholderEquity": "730160000", "totalCurrentLiabilities": "279309000", "propertyPlantEquipmentNet": "280376000", "cashAndShortTermInvestments": "334061000" }, "cashflow": { "freeCashFlow": "53649000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1343000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "124607000", "repurchaseOfStock": "-64545000", "capitalExpenditures": "-70958000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 861786000, "cost_of_revenue": 603556000, "gross_profit": 258230000, "ebit": 79245000, "ebitda": 147785000, "pretax_income": null, "tax_provision": null, "net_income": -29989000, "net_income_to_common": -29989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263990000, "total_current_assets": 740349000, "total_assets": 1549090000, "short_term_debt": 25804000, "long_term_debt": 210832000, "total_debt": 270271000, "total_liabilities": null, "total_equity": 699378000, "shares_outstanding": 70258163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211103000, "capital_expenditure": -20686000, "free_cash_flow": 190417000, "dividends_paid": null, "share_repurchases": -5167000, "shares_issued": 939000, "net_debt_issued": -92450000 }, "complete_fields": { "id": 422680, "ticker_id": 36172, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147785000", "netIncome": "-29989000", "grossProfit": "258230000", "totalRevenue": "861786000", "costOfRevenue": "603556000", "interestExpense": "20965000", "operatingIncome": "79245000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7013000", "depreciationAndAmortization": "37628000" }, "balance": { "totalDebt": "270271000", "totalAssets": "1549090000", "longTermDebt": "210832000", "shortTermDebt": "25804000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "275000", "totalLiabilities": null, "sharesOutstanding": "70258163", "totalCurrentAssets": "740349000", "totalShareholderEquity": "699378000", "totalCurrentLiabilities": "506125000", "propertyPlantEquipmentNet": "347387000", "cashAndShortTermInvestments": "263990000" }, "cashflow": { "freeCashFlow": "190417000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "939000", "repaymentOfDebt": "-92450000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "211103000", "repurchaseOfStock": "-5167000", "capitalExpenditures": "-20686000" } }, "revenue": 861786000, "cost_of_revenue": 603556000, "gross_profit": 258230000, "research_and_development": 7013000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79245000, "depreciation_amortisation": 37628000, "ebitda": 147785000, "interest_expense": 20965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29989000, "net_income_continuing_ops": null, "net_income_to_common": -29989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 740349000, "net_ppe": 347387000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1549090000, "short_term_debt": 25804000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506125000, "long_term_debt": 210832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270271000, "preferred_stock": null, "minority_interest": 275000, "retained_earnings": null, "total_equity": 699378000, "shares_outstanding": 70258163, "operating_cash_flow": 211103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5167000, "shares_issued": 939000, "net_debt_issued": -92450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147785000", "netIncome": "-29989000", "grossProfit": "258230000", "totalRevenue": "861786000", "costOfRevenue": "603556000", "interestExpense": "20965000", "operatingIncome": "79245000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7013000", "depreciationAndAmortization": "37628000" }, "balance": { "totalDebt": "270271000", "totalAssets": "1549090000", "longTermDebt": "210832000", "shortTermDebt": "25804000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "275000", "totalLiabilities": null, "sharesOutstanding": "70258163", "totalCurrentAssets": "740349000", "totalShareholderEquity": "699378000", "totalCurrentLiabilities": "506125000", "propertyPlantEquipmentNet": "347387000", "cashAndShortTermInvestments": "263990000" }, "cashflow": { "freeCashFlow": "190417000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "939000", "repaymentOfDebt": "-92450000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "211103000", "repurchaseOfStock": "-5167000", "capitalExpenditures": "-20686000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422681, "ticker_id": 36172, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "2798000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 2798000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "2798000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 321815000, "cost_of_revenue": 235262000, "gross_profit": 86553000, "ebit": 20146000, "ebitda": 40858000, "pretax_income": null, "tax_provision": null, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39179000, "total_current_assets": 495233000, "total_assets": 1650566000, "short_term_debt": 16285000, "long_term_debt": 427529000, "total_debt": 582967000, "total_liabilities": null, "total_equity": 771039000, "shares_outstanding": 61379730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24945000, "capital_expenditure": -8963000, "free_cash_flow": -33908000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": 5543000 }, "complete_fields": { "id": 422670, "ticker_id": 36172, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40858000", "netIncome": "7396000", "grossProfit": "86553000", "totalRevenue": "321815000", "costOfRevenue": "235262000", "interestExpense": "10450000", "operatingIncome": "20146000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2700000", "depreciationAndAmortization": "18023000" }, "balance": { "totalDebt": "582967000", "totalAssets": "1650566000", "longTermDebt": "427529000", "shortTermDebt": "16285000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61379730", "totalCurrentAssets": "495233000", "totalShareholderEquity": "771039000", "totalCurrentLiabilities": "284809000", "propertyPlantEquipmentNet": "502204000", "cashAndShortTermInvestments": "39179000" }, "cashflow": { "freeCashFlow": "-33908000", "dividendsPaid": null, "issuanceOfDebt": "18324000", "issuanceOfStock": "100000", "repaymentOfDebt": "-12781000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-24945000", "repurchaseOfStock": "0", "capitalExpenditures": "-8963000" } }, "revenue": 321815000, "cost_of_revenue": 235262000, "gross_profit": 86553000, "research_and_development": 2700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20146000, "depreciation_amortisation": 18023000, "ebitda": 40858000, "interest_expense": 10450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7396000, "net_income_continuing_ops": null, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 495233000, "net_ppe": 502204000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1650566000, "short_term_debt": 16285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284809000, "long_term_debt": 427529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 582967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 771039000, "shares_outstanding": 61379730, "operating_cash_flow": -24945000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 100000, "net_debt_issued": 5543000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40858000", "netIncome": "7396000", "grossProfit": "86553000", "totalRevenue": "321815000", "costOfRevenue": "235262000", "interestExpense": "10450000", "operatingIncome": "20146000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2700000", "depreciationAndAmortization": "18023000" }, "balance": { "totalDebt": "582967000", "totalAssets": "1650566000", "longTermDebt": "427529000", "shortTermDebt": "16285000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61379730", "totalCurrentAssets": "495233000", "totalShareholderEquity": "771039000", "totalCurrentLiabilities": "284809000", "propertyPlantEquipmentNet": "502204000", "cashAndShortTermInvestments": "39179000" }, "cashflow": { "freeCashFlow": "-33908000", "dividendsPaid": null, "issuanceOfDebt": "18324000", "issuanceOfStock": "100000", "repaymentOfDebt": "-12781000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-24945000", "repurchaseOfStock": "0", "capitalExpenditures": "-8963000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 312468000, "cost_of_revenue": 235649000, "gross_profit": 76819000, "ebit": 14289000, "ebitda": 31472000, "pretax_income": null, "tax_provision": null, "net_income": -2049000, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65526000, "total_current_assets": 447812000, "total_assets": 1603290000, "short_term_debt": 15961000, "long_term_debt": 415378000, "total_debt": 567549000, "total_liabilities": null, "total_equity": 753810000, "shares_outstanding": 61183849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80225000, "capital_expenditure": -13264000, "free_cash_flow": 66961000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -48121000 }, "complete_fields": { "id": 422671, "ticker_id": 36172, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31472000", "netIncome": "-2049000", "grossProfit": "76819000", "totalRevenue": "312468000", "costOfRevenue": "235649000", "interestExpense": "10902000", "operatingIncome": "14289000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2867000", "depreciationAndAmortization": "17127000" }, "balance": { "totalDebt": "567549000", "totalAssets": "1603290000", "longTermDebt": "415378000", "shortTermDebt": "15961000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61183849", "totalCurrentAssets": "447812000", "totalShareholderEquity": "753810000", "totalCurrentLiabilities": "267461000", "propertyPlantEquipmentNet": "502060000", "cashAndShortTermInvestments": "65526000" }, "cashflow": { "freeCashFlow": "66961000", "dividendsPaid": null, "issuanceOfDebt": "20607000", "issuanceOfStock": "0", "repaymentOfDebt": "-68728000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80225000", "repurchaseOfStock": "0", "capitalExpenditures": "-13264000" } }, "revenue": 312468000, "cost_of_revenue": 235649000, "gross_profit": 76819000, "research_and_development": 2867000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14289000, "depreciation_amortisation": 17127000, "ebitda": 31472000, "interest_expense": 10902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2049000, "net_income_continuing_ops": null, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 447812000, "net_ppe": 502060000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1603290000, "short_term_debt": 15961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267461000, "long_term_debt": 415378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 753810000, "shares_outstanding": 61183849, "operating_cash_flow": 80225000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -48121000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31472000", "netIncome": "-2049000", "grossProfit": "76819000", "totalRevenue": "312468000", "costOfRevenue": "235649000", "interestExpense": "10902000", "operatingIncome": "14289000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2867000", "depreciationAndAmortization": "17127000" }, "balance": { "totalDebt": "567549000", "totalAssets": "1603290000", "longTermDebt": "415378000", "shortTermDebt": "15961000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61183849", "totalCurrentAssets": "447812000", "totalShareholderEquity": "753810000", "totalCurrentLiabilities": "267461000", "propertyPlantEquipmentNet": "502060000", "cashAndShortTermInvestments": "65526000" }, "cashflow": { "freeCashFlow": "66961000", "dividendsPaid": null, "issuanceOfDebt": "20607000", "issuanceOfStock": "0", "repaymentOfDebt": "-68728000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80225000", "repurchaseOfStock": "0", "capitalExpenditures": "-13264000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 314907000, "cost_of_revenue": 240010000, "gross_profit": 74897000, "ebit": 16701000, "ebitda": 34392000, "pretax_income": null, "tax_provision": null, "net_income": 2858000, "net_income_to_common": 2858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41703000, "total_current_assets": 479341000, "total_assets": 1661997000, "short_term_debt": 7576000, "long_term_debt": 459189000, "total_debt": 620308000, "total_liabilities": null, "total_equity": 766866000, "shares_outstanding": 61170785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6046000, "capital_expenditure": -14611000, "free_cash_flow": -8565000, "dividends_paid": null, "share_repurchases": -5759000, "shares_issued": 46000, "net_debt_issued": 18865000 }, "complete_fields": { "id": 422673, "ticker_id": 36172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34392000", "netIncome": "2858000", "grossProfit": "74897000", "totalRevenue": "314907000", "costOfRevenue": "240010000", "interestExpense": "11796000", "operatingIncome": "16701000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3047000", "depreciationAndAmortization": "16746000" }, "balance": { "totalDebt": "620308000", "totalAssets": "1661997000", "longTermDebt": "459189000", "shortTermDebt": "7576000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-316000", "totalLiabilities": null, "sharesOutstanding": "61170785", "totalCurrentAssets": "479341000", "totalShareholderEquity": "766866000", "totalCurrentLiabilities": "256101000", "propertyPlantEquipmentNet": "510960000", "cashAndShortTermInvestments": "41703000" }, "cashflow": { "freeCashFlow": "-8565000", "dividendsPaid": null, "issuanceOfDebt": "34793000", "issuanceOfStock": "46000", "repaymentOfDebt": "-15928000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6046000", "repurchaseOfStock": "-5759000", "capitalExpenditures": "-14611000" } }, "revenue": 314907000, "cost_of_revenue": 240010000, "gross_profit": 74897000, "research_and_development": 3047000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16701000, "depreciation_amortisation": 16746000, "ebitda": 34392000, "interest_expense": 11796000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2858000, "net_income_continuing_ops": null, "net_income_to_common": 2858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41703000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 479341000, "net_ppe": 510960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1661997000, "short_term_debt": 7576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256101000, "long_term_debt": 459189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 620308000, "preferred_stock": null, "minority_interest": -316000, "retained_earnings": null, "total_equity": 766866000, "shares_outstanding": 61170785, "operating_cash_flow": 6046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5759000, "shares_issued": 46000, "net_debt_issued": 18865000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34392000", "netIncome": "2858000", "grossProfit": "74897000", "totalRevenue": "314907000", "costOfRevenue": "240010000", "interestExpense": "11796000", "operatingIncome": "16701000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "3047000", "depreciationAndAmortization": "16746000" }, "balance": { "totalDebt": "620308000", "totalAssets": "1661997000", "longTermDebt": "459189000", "shortTermDebt": "7576000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-316000", "totalLiabilities": null, "sharesOutstanding": "61170785", "totalCurrentAssets": "479341000", "totalShareholderEquity": "766866000", "totalCurrentLiabilities": "256101000", "propertyPlantEquipmentNet": "510960000", "cashAndShortTermInvestments": "41703000" }, "cashflow": { "freeCashFlow": "-8565000", "dividendsPaid": null, "issuanceOfDebt": "34793000", "issuanceOfStock": "46000", "repaymentOfDebt": "-15928000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6046000", "repurchaseOfStock": "-5759000", "capitalExpenditures": "-14611000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 320957000, "cost_of_revenue": 238400000, "gross_profit": 82557000, "ebit": 19351000, "ebitda": 27120000, "pretax_income": null, "tax_provision": null, "net_income": -6985000, "net_income_to_common": -6985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52871000, "total_current_assets": 475629000, "total_assets": 1619342000, "short_term_debt": 7495000, "long_term_debt": 434630000, "total_debt": 593197000, "total_liabilities": null, "total_equity": 749179000, "shares_outstanding": 61604807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24057000, "capital_expenditure": -11305000, "free_cash_flow": 12752000, "dividends_paid": null, "share_repurchases": -6708000, "shares_issued": 41000, "net_debt_issued": -20064000 }, "complete_fields": { "id": 422674, "ticker_id": 36172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27120000", "netIncome": "-6985000", "grossProfit": "82557000", "totalRevenue": "320957000", "costOfRevenue": "238400000", "interestExpense": "11692000", "operatingIncome": "19351000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2825000", "depreciationAndAmortization": "16478000" }, "balance": { "totalDebt": "593197000", "totalAssets": "1619342000", "longTermDebt": "434630000", "shortTermDebt": "7495000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-311000", "totalLiabilities": null, "sharesOutstanding": "61604807", "totalCurrentAssets": "475629000", "totalShareholderEquity": "749179000", "totalCurrentLiabilities": "258978000", "propertyPlantEquipmentNet": "500485000", "cashAndShortTermInvestments": "52871000" }, "cashflow": { "freeCashFlow": "12752000", "dividendsPaid": null, "issuanceOfDebt": "52981000", "issuanceOfStock": "41000", "repaymentOfDebt": "-73045000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24057000", "repurchaseOfStock": "-6708000", "capitalExpenditures": "-11305000" } }, "revenue": 320957000, "cost_of_revenue": 238400000, "gross_profit": 82557000, "research_and_development": 2825000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19351000, "depreciation_amortisation": 16478000, "ebitda": 27120000, "interest_expense": 11692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6985000, "net_income_continuing_ops": null, "net_income_to_common": -6985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475629000, "net_ppe": 500485000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1619342000, "short_term_debt": 7495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258978000, "long_term_debt": 434630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 593197000, "preferred_stock": null, "minority_interest": -311000, "retained_earnings": null, "total_equity": 749179000, "shares_outstanding": 61604807, "operating_cash_flow": 24057000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6708000, "shares_issued": 41000, "net_debt_issued": -20064000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27120000", "netIncome": "-6985000", "grossProfit": "82557000", "totalRevenue": "320957000", "costOfRevenue": "238400000", "interestExpense": "11692000", "operatingIncome": "19351000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2825000", "depreciationAndAmortization": "16478000" }, "balance": { "totalDebt": "593197000", "totalAssets": "1619342000", "longTermDebt": "434630000", "shortTermDebt": "7495000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-311000", "totalLiabilities": null, "sharesOutstanding": "61604807", "totalCurrentAssets": "475629000", "totalShareholderEquity": "749179000", "totalCurrentLiabilities": "258978000", "propertyPlantEquipmentNet": "500485000", "cashAndShortTermInvestments": "52871000" }, "cashflow": { "freeCashFlow": "12752000", "dividendsPaid": null, "issuanceOfDebt": "52981000", "issuanceOfStock": "41000", "repaymentOfDebt": "-73045000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "24057000", "repurchaseOfStock": "-6708000", "capitalExpenditures": "-11305000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": 320120000, "cost_of_revenue": 236502000, "gross_profit": 83618000, "ebit": 22348000, "ebitda": 35713000, "pretax_income": null, "tax_provision": null, "net_income": 52726000, "net_income_to_common": 52726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52716000, "total_current_assets": 547098000, "total_assets": 1727018000, "short_term_debt": 9085000, "long_term_debt": 455637000, "total_debt": 621506000, "total_liabilities": null, "total_equity": 776224000, "shares_outstanding": 62313972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5894000, "capital_expenditure": -24106000, "free_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": -10809000, "shares_issued": 83000, "net_debt_issued": -28534000 }, "complete_fields": { "id": 422675, "ticker_id": 36172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35713000", "netIncome": "52726000", "grossProfit": "83618000", "totalRevenue": "320120000", "costOfRevenue": "236502000", "interestExpense": "9619000", "operatingIncome": "22348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2877000", "depreciationAndAmortization": "16883000" }, "balance": { "totalDebt": "621506000", "totalAssets": "1727018000", "longTermDebt": "455637000", "shortTermDebt": "9085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": "62313972", "totalCurrentAssets": "547098000", "totalShareholderEquity": "776224000", "totalCurrentLiabilities": "310914000", "propertyPlantEquipmentNet": "515058000", "cashAndShortTermInvestments": "52716000" }, "cashflow": { "freeCashFlow": "-30000000", "dividendsPaid": null, "issuanceOfDebt": "15160000", "issuanceOfStock": "83000", "repaymentOfDebt": "-43694000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5894000", "repurchaseOfStock": "-10809000", "capitalExpenditures": "-24106000" } }, "revenue": 320120000, "cost_of_revenue": 236502000, "gross_profit": 83618000, "research_and_development": 2877000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22348000, "depreciation_amortisation": 16883000, "ebitda": 35713000, "interest_expense": 9619000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52726000, "net_income_continuing_ops": null, "net_income_to_common": 52726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52716000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 547098000, "net_ppe": 515058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1727018000, "short_term_debt": 9085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310914000, "long_term_debt": 455637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 621506000, "preferred_stock": null, "minority_interest": -323000, "retained_earnings": null, "total_equity": 776224000, "shares_outstanding": 62313972, "operating_cash_flow": -5894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10809000, "shares_issued": 83000, "net_debt_issued": -28534000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35713000", "netIncome": "52726000", "grossProfit": "83618000", "totalRevenue": "320120000", "costOfRevenue": "236502000", "interestExpense": "9619000", "operatingIncome": "22348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2877000", "depreciationAndAmortization": "16883000" }, "balance": { "totalDebt": "621506000", "totalAssets": "1727018000", "longTermDebt": "455637000", "shortTermDebt": "9085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": "62313972", "totalCurrentAssets": "547098000", "totalShareholderEquity": "776224000", "totalCurrentLiabilities": "310914000", "propertyPlantEquipmentNet": "515058000", "cashAndShortTermInvestments": "52716000" }, "cashflow": { "freeCashFlow": "-30000000", "dividendsPaid": null, "issuanceOfDebt": "15160000", "issuanceOfStock": "83000", "repaymentOfDebt": "-43694000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5894000", "repurchaseOfStock": "-10809000", "capitalExpenditures": "-24106000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422676, "ticker_id": 36172, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -323000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-323000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422678, "ticker_id": 36172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:51.253902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "-303000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -303000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "-303000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }