{ "ticker": { "uuid": "c13116ec-f114-4fd0-8ca4-10bb4818b58c", "symbol": "HSAI", "name": "Hesai Group Sponsored ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/c13116ec-f114-4fd0-8ca4-10bb4818b58c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c13116ec-f114-4fd0-8ca4-10bb4818b58c/" }, "ticker_metadata": { "id": 6475, "uuid": "c13116ec-f114-4fd0-8ca4-10bb4818b58c", "symbol": "HSAI", "name": "Hesai Group Sponsored ADR", "asset_type": "equity", "market_cap": 2969988000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Hesai Group, engages in the development, manufacture, and sale of three-dimensional light detection and ranging solutions (LiDAR). The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c13116ec-f114-4fd0-8ca4-10bb4818b58c", "symbol": "HSAI", "name": "Hesai Group Sponsored ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/c13116ec-f114-4fd0-8ca4-10bb4818b58c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c13116ec-f114-4fd0-8ca4-10bb4818b58c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.92, "quality": 0.12, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.49, "market_cap": 3016745546.31, "pe_ratio": 6.3949, "earnings_yield": 0.1564, "ebitda_to_ev": 0.2107, "shareholder_yield": 0.097, "roe": 0.0531, "piotroski_f_score": 5, "momentum_12_1": 0.08, "volatility_252d": 0.7378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.058985+00:00", "batch_id": "" }, "size": { "price_close": 18.49, "market_cap": 3016745546.31, "market_cap_usd": 3016745546.31, "enterprise_value": 2663559313.31, "shares_outstanding": 163155519, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.3949, "pb_ratio": 0.3393, "ptbv_ratio": 0.3428, "ps_ratio": 0.9478, "pcf_ratio": 26.5093, "pfcf_ratio": 7.2738, "ev_ebitda": 4.7462, "ev_ebit": 22.5983, "ev_sales": 0.8369, "ev_fcf": 6.4222, "earnings_yield": 0.1564, "fcf_yield": 0.1557, "price_to_sales": 0.9478, "price_to_book": 0.3393, "price_to_cashflow": 26.5093, "ebitda_to_ev": 0.2107, "sales_yield": 1.195 }, "yield": { "dividend_yield": 0.097, "buyback_yield": 0, "shareholder_yield": 0.097, "debt_paydown_yield": null, "total_yield": 0.097 }, "quality": { "gross_margin": 0.4122, "operating_margin": 0.037, "net_margin": 0.1482, "ebitda_margin": 0.1763, "fcf_margin": 0.1303, "roe": 0.0531, "roa": 0.0434, "roic": 0.013, "roc_greenblatt": null, "asset_turnover": 0.293, "cash_conversion": 0.8792, "accruals_ratio": 0.033, "sbc_to_revenue": 0.036, "piotroski_f_score": 5, "altman_z_score": 1.5682, "earnings_stability_5y": 2.054, "revenue_stability_5y": 0.7184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1208, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2214, "net_debt_to_ebitda": -0.6293, "debt_to_assets": 0.0814, "interest_coverage": 6.9852, "current_ratio": 4.9739, "quick_ratio": 4.5228, "net_debt": -353186233, "local_beta": 0.0005, "volatility_252d": 0.7378, "volatility_60d": 1.54, "max_drawdown_12m": -0.4688, "risk_adjusted_momentum": 0.1084 }, "growth": { "revenue_growth_1y": 0.4188, "revenue_growth_3y_cagr": 0.3603, "revenue_growth_5y_cagr": 0.4877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0115, "revenue_growth": 0.4188, "earnings_growth": null }, "momentum": { "price_return_1m": -0.144, "price_return_3m": -0.2251, "price_return_6m": -0.0801, "price_return_9m": -0.302, "price_return_12m": -0.0755, "price_return_12m_ex1m": 0.08, "momentum_6m": -0.0801, "momentum_12m": -0.0755, "momentum_12_1": 0.08, "distance_from_52w_high": -0.3635, "distance_from_52w_low": 0.1983, "relative_strength": -0.2334 }, "raw_ttm": { "revenue_ttm": 3182826000, "gross_profit_ttm": 1311881000, "ebit_ttm": 117865264, "ebitda_ttm": 561196500, "net_income_ttm": 471744000, "eps_diluted_ttm": 2.8914, "operating_cash_flow_ttm": 113799705, "capital_expenditure_ttm": 0, "fcf_ttm": 414740965, "dividends_paid_ttm": 292721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16873456, "cash_and_equivalents": 1237192144, "total_current_assets": 7927252168, "total_current_liabilities": 1593766459, "net_ppe": null, "total_assets": 10861484632, "total_debt": 884005911, "total_equity": 8892316439, "net_working_capital": 5722135476, "book_value_per_share": 54.5021, "retained_earnings": -2944493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8799696645, "tangible_book_per_share": 53.9344 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 11, "rank_ev_ebit": 74, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 60, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 63, "rank_piotroski": 51, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 73 }, "composites": { "value_composite": 8, "quality_composite": 88, "momentum_composite": 79, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 65, "overall_composite": 38, "quality_value_composite": 0.3323, "os_score": 0.62, "value_percentile": 0.92, "quality_percentile": 0.12, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1426, "ticker_id": 6475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.058985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 3016745546.31, "market_cap_usd": 3016745546.31, "enterprise_value": 2663559313.31, "shares_outstanding": 163155519, "fx_rate_to_usd": null, "pe_ratio": 6.39487846, "pb_ratio": 0.33925306, "ptbv_ratio": 0.34282381, "ps_ratio": 0.94781981, "pcf_ratio": 26.5092563, "pfcf_ratio": 7.27380655, "ev_ebitda": 4.74621512, "ev_ebit": 22.59834003, "ev_sales": 0.83685357, "ev_fcf": 6.42222384, "earnings_yield": 0.15637514, "fcf_yield": 0.1557093, "dividend_yield": 0.09703205, "buyback_yield": 0, "shareholder_yield": 0.09703205, "debt_paydown_yield": null, "total_yield": 0.09703205, "gross_margin": 0.4121749, "operating_margin": 0.03703164, "net_margin": 0.14821545, "ebitda_margin": 0.17632019, "fcf_margin": 0.13030589, "roe": 0.05305074, "roa": 0.04343274, "roic": 0.01295432, "roc_greenblatt": null, "asset_turnover": 0.29303784, "cash_conversion": 0.87916532, "accruals_ratio": 0.03295537, "sbc_to_revenue": 0.03602208, "debt_to_equity": 0.22144603, "net_debt_to_ebitda": -0.62934504, "debt_to_assets": 0.08138905, "interest_coverage": 6.98524736, "current_ratio": 4.97391078, "quick_ratio": 4.52275087, "net_debt": -353186233, "revenue_growth_1y": 0.41878958, "revenue_growth_3y_cagr": 0.36034599, "revenue_growth_5y_cagr": 0.48765351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.01146117, "piotroski_f_score": 5, "altman_z_score": 1.56824639, "earnings_stability_5y": 2.053973, "revenue_stability_5y": 0.718448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14398148, "price_return_3m": -0.22506287, "price_return_6m": -0.0800995, "price_return_9m": -0.30200076, "price_return_12m": -0.0755, "price_return_12m_ex1m": 0.08, "distance_from_52w_high": -0.36351119, "distance_from_52w_low": 0.19831497, "relative_strength": -0.23344105, "local_beta": 0.0005, "volatility_252d": 0.737837, "volatility_60d": 1.539982, "max_drawdown_12m": -0.46884682, "revenue_ttm": 3182826000, "gross_profit_ttm": 1311881000, "ebit_ttm": 117865264, "ebitda_ttm": 561196500, "net_income_ttm": 471744000, "eps_diluted_ttm": 2.89137629, "operating_cash_flow_ttm": 113799705, "capital_expenditure_ttm": 0, "fcf_ttm": 414740965, "dividends_paid_ttm": 292721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16873456, "cash_and_equivalents": 1237192144, "total_current_assets": 7927252168, "total_current_liabilities": 1593766459, "net_ppe": null, "total_assets": 10861484632, "total_debt": 884005911, "total_equity": 8892316439, "net_working_capital": 5722135476, "book_value_per_share": 54.50208791, "retained_earnings": -2944493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8799696645, "tangible_book_per_share": 53.93440994, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 11, "rank_ev_ebit": 74, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 60, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 63, "rank_piotroski": 51, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 73, "value_composite": 8, "quality_composite": 88, "momentum_composite": 79, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 65, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.49, "os": 0.62, "value": 0.92, "quality": 0.12, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.3949, "earnings_yield": 0.1564, "shareholder_yield": 0.097, "roe": 0.0531, "momentum_12_1": 0.08, "complete_fields": { "id": 1426, "ticker_id": 6475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.058985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 3016745546.31, "market_cap_usd": 3016745546.31, "enterprise_value": 2663559313.31, "shares_outstanding": 163155519, "fx_rate_to_usd": null, "pe_ratio": 6.39487846, "pb_ratio": 0.33925306, "ptbv_ratio": 0.34282381, "ps_ratio": 0.94781981, "pcf_ratio": 26.5092563, "pfcf_ratio": 7.27380655, "ev_ebitda": 4.74621512, "ev_ebit": 22.59834003, "ev_sales": 0.83685357, "ev_fcf": 6.42222384, "earnings_yield": 0.15637514, "fcf_yield": 0.1557093, "dividend_yield": 0.09703205, "buyback_yield": 0, "shareholder_yield": 0.09703205, "debt_paydown_yield": null, "total_yield": 0.09703205, "gross_margin": 0.4121749, "operating_margin": 0.03703164, "net_margin": 0.14821545, "ebitda_margin": 0.17632019, "fcf_margin": 0.13030589, "roe": 0.05305074, "roa": 0.04343274, "roic": 0.01295432, "roc_greenblatt": null, "asset_turnover": 0.29303784, "cash_conversion": 0.87916532, "accruals_ratio": 0.03295537, "sbc_to_revenue": 0.03602208, "debt_to_equity": 0.22144603, "net_debt_to_ebitda": -0.62934504, "debt_to_assets": 0.08138905, "interest_coverage": 6.98524736, "current_ratio": 4.97391078, "quick_ratio": 4.52275087, "net_debt": -353186233, "revenue_growth_1y": 0.41878958, "revenue_growth_3y_cagr": 0.36034599, "revenue_growth_5y_cagr": 0.48765351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.01146117, "piotroski_f_score": 5, "altman_z_score": 1.56824639, "earnings_stability_5y": 2.053973, "revenue_stability_5y": 0.718448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14398148, "price_return_3m": -0.22506287, "price_return_6m": -0.0800995, "price_return_9m": -0.30200076, "price_return_12m": -0.0755, "price_return_12m_ex1m": 0.08, "distance_from_52w_high": -0.36351119, "distance_from_52w_low": 0.19831497, "relative_strength": -0.23344105, "local_beta": 0.0005, "volatility_252d": 0.737837, "volatility_60d": 1.539982, "max_drawdown_12m": -0.46884682, "revenue_ttm": 3182826000, "gross_profit_ttm": 1311881000, "ebit_ttm": 117865264, "ebitda_ttm": 561196500, "net_income_ttm": 471744000, "eps_diluted_ttm": 2.89137629, "operating_cash_flow_ttm": 113799705, "capital_expenditure_ttm": 0, "fcf_ttm": 414740965, "dividends_paid_ttm": 292721000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16873456, "cash_and_equivalents": 1237192144, "total_current_assets": 7927252168, "total_current_liabilities": 1593766459, "net_ppe": null, "total_assets": 10861484632, "total_debt": 884005911, "total_equity": 8892316439, "net_working_capital": 5722135476, "book_value_per_share": 54.50208791, "retained_earnings": -2944493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8799696645, "tangible_book_per_share": 53.93440994, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 84, "rank_ev_ebitda": 11, "rank_ev_ebit": 74, "rank_earnings_yield": 10, "rank_fcf_yield": 23, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 60, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 63, "rank_piotroski": 51, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 73, "value_composite": 8, "quality_composite": 88, "momentum_composite": 79, "growth_composite": 16, "yield_composite": 5, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 65, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 3027573000, "cost_of_revenue": 1762477000, "gross_profit": 1265096000, "ebit": 485712000, "ebitda": 609501000, "pretax_income": 466715000, "tax_provision": 30835000, "net_income": 435880000, "net_income_to_common": 435880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668567848, "total_current_assets": 7073664582, "total_assets": 11268449089, "short_term_debt": 598813070, "long_term_debt": 278727000, "total_debt": 877540070, "total_liabilities": 2303990228, "total_equity": 8964458860, "shares_outstanding": 146437135, "goodwill_and_intangibles": 95567815 }, "cash_flow": { "operating_cash_flow": 113799705, "capital_expenditure": 300941260, "free_cash_flow": 414740965, "dividends_paid": 292721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90395, "ticker_id": 6475, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "485712000", "ebitda": "609501000", "netIncome": "435880000", "grossProfit": "1265096000", "depreciation": "None", "totalRevenue": "3027573000", "costOfRevenue": "1762477000", "interestIncome": "130237000", "incomeBeforeTax": "466715000", "interestExpense": "18407439", "operatingIncome": "123541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30835000", "reportedCurrency": "CNY", "netInterestIncome": "111314000", "nonInterestIncome": "None", "operatingExpenses": "1141555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123789000", "sellingGeneralAndAdministrative": "288828000", "netIncomeFromContinuingOperations": "435880000" }, "balance": { "goodwill": "None", "inventory": "670879938", "commonStock": "107063", "currentDebt": "None", "investments": "None", "totalAssets": "11268449089", "longTermDebt": "278727000", "shortTermDebt": "598813070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95567815", "reportedCurrency": "CNY", "retainedEarnings": "-2975739717", "totalLiabilities": "2303990228", "otherCurrentAssets": "282610853", "totalCurrentAssets": "7073664582", "currentLongTermDebt": "598432000", "longTermInvestments": "2781670000", "shortTermInvestments": "3093824865", "currentNetReceivables": "1357781070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194784499", "currentAccountsPayable": "592937335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963327035", "totalShareholderEquity": "8964458860", "capitalLeaseObligations": "122319000", "otherCurrentLiabilities": "683759140", "totalCurrentLiabilities": "1896541929", "otherNonCurrentLiabilities": "42907000", "totalNonCurrentLiabilities": "407448292", "cashAndShortTermInvestments": "1668567848", "commonStockSharesOutstanding": "146437135", "intangibleAssetsExcludingGoodwill": "95567815", "cashAndCashEquivalentsAtCarryingValue": "1668567848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424004517", "profitLoss": "None", "dividendPayout": "292721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-231525000", "operatingCashflow": "113799705", "capitalExpenditures": "300941260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4227468471", "cashflowFromInvestment": "-5402453600", "stockBasedCompensation": "114652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3027573000, "cost_of_revenue": 1762477000, "gross_profit": 1265096000, "research_and_development": 796940000, "selling_general_admin": 288828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485712000, "depreciation_amortisation": 123789000, "ebitda": 609501000, "interest_expense": 18407439, "interest_income": null, "other_non_operating": null, "pretax_income": 466715000, "tax_provision": 30835000, "effective_tax_rate": null, "net_income": 435880000, "net_income_continuing_ops": 435880000, "net_income_to_common": 435880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668567848, "short_term_investments": 3093824865, "net_receivables": 1357781070, "inventory": 670879938, "other_current_assets": null, "total_current_assets": 7073664582, "net_ppe": null, "goodwill": null, "intangible_assets": 95567815, "goodwill_and_intangibles": 95567815, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194784499, "total_assets": 11268449089, "short_term_debt": 598813070, "accounts_payable": 592937335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896541929, "long_term_debt": 278727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407448292, "total_liabilities": 2303990228, "total_debt": 877540070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2975739717, "total_equity": 8964458860, "shares_outstanding": 146437135, "operating_cash_flow": 113799705, "stock_based_compensation": 114652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300941260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5402453600, "dividends_paid": 292721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4227468471, "free_cash_flow": 414740965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "485712000", "ebitda": "609501000", "netIncome": "435880000", "grossProfit": "1265096000", "depreciation": "None", "totalRevenue": "3027573000", "costOfRevenue": "1762477000", "interestIncome": "130237000", "incomeBeforeTax": "466715000", "interestExpense": "18407439", "operatingIncome": "123541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30835000", "reportedCurrency": "CNY", "netInterestIncome": "111314000", "nonInterestIncome": "None", "operatingExpenses": "1141555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123789000", "sellingGeneralAndAdministrative": "288828000", "netIncomeFromContinuingOperations": "435880000" }, "balance": { "goodwill": "None", "inventory": "670879938", "commonStock": "107063", "currentDebt": "None", "investments": "None", "totalAssets": "11268449089", "longTermDebt": "278727000", "shortTermDebt": "598813070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95567815", "reportedCurrency": "CNY", "retainedEarnings": "-2975739717", "totalLiabilities": "2303990228", "otherCurrentAssets": "282610853", "totalCurrentAssets": "7073664582", "currentLongTermDebt": "598432000", "longTermInvestments": "2781670000", "shortTermInvestments": "3093824865", "currentNetReceivables": "1357781070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194784499", "currentAccountsPayable": "592937335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963327035", "totalShareholderEquity": "8964458860", "capitalLeaseObligations": "122319000", "otherCurrentLiabilities": "683759140", "totalCurrentLiabilities": "1896541929", "otherNonCurrentLiabilities": "42907000", "totalNonCurrentLiabilities": "407448292", "cashAndShortTermInvestments": "1668567848", "commonStockSharesOutstanding": "146437135", "intangibleAssetsExcludingGoodwill": "95567815", "cashAndCashEquivalentsAtCarryingValue": "1668567848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424004517", "profitLoss": "None", "dividendPayout": "292721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-231525000", "operatingCashflow": "113799705", "capitalExpenditures": "300941260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4227468471", "cashflowFromInvestment": "-5402453600", "stockBasedCompensation": "114652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 2077157000, "cost_of_revenue": 1192572000, "gross_profit": 884585000, "ebit": -204908000, "ebitda": -118640000, "pretax_income": -101246000, "tax_provision": 1130000, "net_income": -102376000, "net_income_to_common": -102376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2838966000, "total_current_assets": 4682656000, "total_assets": 5989611000, "short_term_debt": 371452000, "long_term_debt": 269438000, "total_debt": 640890000, "total_liabilities": 2057880000, "total_equity": 3931731000, "shares_outstanding": 129188125, "goodwill_and_intangibles": 116433000 }, "cash_flow": { "operating_cash_flow": 63503000, "capital_expenditure": 271358000, "free_cash_flow": 334861000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90400, "ticker_id": 6475, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204908000", "ebitda": "-118640000", "netIncome": "-102376000", "grossProfit": "884585000", "depreciation": "None", "totalRevenue": "2077157000", "costOfRevenue": "1192572000", "interestIncome": "104401000", "incomeBeforeTax": "-101246000", "interestExpense": "12827000", "operatingIncome": "-204908000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1130000", "reportedCurrency": "CNY", "netInterestIncome": "91574000", "nonInterestIncome": "None", "operatingExpenses": "1089493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86268000", "sellingGeneralAndAdministrative": "316913000", "netIncomeFromContinuingOperations": "-102376000" }, "balance": { "goodwill": "None", "inventory": "482137000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "5989611000", "longTermDebt": "269438000", "shortTermDebt": "371452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116433000", "reportedCurrency": "CNY", "retainedEarnings": "-3409725000", "totalLiabilities": "2057880000", "otherCurrentAssets": "202081000", "totalCurrentAssets": "4682656000", "currentLongTermDebt": "355349000", "longTermInvestments": "31798000", "shortTermInvestments": "362195000", "currentNetReceivables": "797277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306955000", "currentAccountsPayable": "345011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739260000", "totalShareholderEquity": "3931731000", "capitalLeaseObligations": "114473000", "otherCurrentLiabilities": "850920000", "totalCurrentLiabilities": "1628940000", "otherNonCurrentLiabilities": "61132000", "totalNonCurrentLiabilities": "428940000", "cashAndShortTermInvestments": "2838966000", "commonStockSharesOutstanding": "129188125", "intangibleAssetsExcludingGoodwill": "116433000", "cashAndCashEquivalentsAtCarryingValue": "2838966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102376000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "26695000", "operatingCashflow": "63503000", "capitalExpenditures": "271358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250675000", "cashflowFromInvestment": "955876000", "stockBasedCompensation": "116064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2077157000, "cost_of_revenue": 1192572000, "gross_profit": 884585000, "research_and_development": 855641000, "selling_general_admin": 316913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204908000, "depreciation_amortisation": 86268000, "ebitda": -118640000, "interest_expense": 12827000, "interest_income": null, "other_non_operating": null, "pretax_income": -101246000, "tax_provision": 1130000, "effective_tax_rate": null, "net_income": -102376000, "net_income_continuing_ops": -102376000, "net_income_to_common": -102376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2838966000, "short_term_investments": 362195000, "net_receivables": 797277000, "inventory": 482137000, "other_current_assets": null, "total_current_assets": 4682656000, "net_ppe": null, "goodwill": null, "intangible_assets": 116433000, "goodwill_and_intangibles": 116433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306955000, "total_assets": 5989611000, "short_term_debt": 371452000, "accounts_payable": 345011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628940000, "long_term_debt": 269438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428940000, "total_liabilities": 2057880000, "total_debt": 640890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3409725000, "total_equity": 3931731000, "shares_outstanding": 129188125, "operating_cash_flow": 63503000, "stock_based_compensation": 116064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 955876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250675000, "free_cash_flow": 334861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204908000", "ebitda": "-118640000", "netIncome": "-102376000", "grossProfit": "884585000", "depreciation": "None", "totalRevenue": "2077157000", "costOfRevenue": "1192572000", "interestIncome": "104401000", "incomeBeforeTax": "-101246000", "interestExpense": "12827000", "operatingIncome": "-204908000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1130000", "reportedCurrency": "CNY", "netInterestIncome": "91574000", "nonInterestIncome": "None", "operatingExpenses": "1089493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "855641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1192572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86268000", "sellingGeneralAndAdministrative": "316913000", "netIncomeFromContinuingOperations": "-102376000" }, "balance": { "goodwill": "None", "inventory": "482137000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "5989611000", "longTermDebt": "269438000", "shortTermDebt": "371452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116433000", "reportedCurrency": "CNY", "retainedEarnings": "-3409725000", "totalLiabilities": "2057880000", "otherCurrentAssets": "202081000", "totalCurrentAssets": "4682656000", "currentLongTermDebt": "355349000", "longTermInvestments": "31798000", "shortTermInvestments": "362195000", "currentNetReceivables": "797277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306955000", "currentAccountsPayable": "345011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739260000", "totalShareholderEquity": "3931731000", "capitalLeaseObligations": "114473000", "otherCurrentLiabilities": "850920000", "totalCurrentLiabilities": "1628940000", "otherNonCurrentLiabilities": "61132000", "totalNonCurrentLiabilities": "428940000", "cashAndShortTermInvestments": "2838966000", "commonStockSharesOutstanding": "129188125", "intangibleAssetsExcludingGoodwill": "116433000", "cashAndCashEquivalentsAtCarryingValue": "2838966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102376000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "26695000", "operatingCashflow": "63503000", "capitalExpenditures": "271358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250675000", "cashflowFromInvestment": "955876000", "stockBasedCompensation": "116064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 1876989000, "cost_of_revenue": 1215611000, "gross_profit": 661378000, "ebit": -472196000, "ebitda": -385928000, "pretax_income": -475310000, "tax_provision": 658000, "net_income": -475968000, "net_income_to_common": -475968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554583000, "total_current_assets": 4397609000, "total_assets": 5662543000, "short_term_debt": 153930000, "long_term_debt": 285898000, "total_debt": 439828000, "total_liabilities": 1800225000, "total_equity": 3862318000, "shares_outstanding": 124783013, "goodwill_and_intangibles": 119473000 }, "cash_flow": { "operating_cash_flow": 57261000, "capital_expenditure": 414673000, "free_cash_flow": 471934000, "dividends_paid": 17506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90405, "ticker_id": 6475, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-472196000", "ebitda": "-385928000", "netIncome": "-475968000", "grossProfit": "661378000", "depreciation": "None", "totalRevenue": "1876989000", "costOfRevenue": "1215611000", "interestIncome": "99813000", "incomeBeforeTax": "-475310000", "interestExpense": "3069000", "operatingIncome": "-571591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "658000", "reportedCurrency": "CNY", "netInterestIncome": "96744000", "nonInterestIncome": "None", "operatingExpenses": "1232969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86268000", "sellingGeneralAndAdministrative": "320144000", "netIncomeFromContinuingOperations": "-475968000" }, "balance": { "goodwill": "0", "inventory": "495877000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5662543000", "longTermDebt": "285898000", "shortTermDebt": "153930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119473000", "reportedCurrency": "CNY", "retainedEarnings": "-3307349000", "totalLiabilities": "1800225000", "otherCurrentAssets": "194596000", "totalCurrentAssets": "4397609000", "currentLongTermDebt": "118937000", "longTermInvestments": "31811000", "shortTermInvestments": "1608047000", "currentNetReceivables": "544506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264934000", "currentAccountsPayable": "276694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559241000", "totalShareholderEquity": "3862318000", "capitalLeaseObligations": "154406000", "otherCurrentLiabilities": "804705000", "totalCurrentLiabilities": "1335101000", "otherNonCurrentLiabilities": "59813000", "totalNonCurrentLiabilities": "465124000", "cashAndShortTermInvestments": "1554583000", "commonStockSharesOutstanding": "124783013", "intangibleAssetsExcludingGoodwill": "119473000", "cashAndCashEquivalentsAtCarryingValue": "1554583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475968000", "profitLoss": "None", "dividendPayout": "17506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "145977000", "operatingCashflow": "57261000", "capitalExpenditures": "414673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590356000", "cashflowFromInvestment": "-1060393000", "stockBasedCompensation": "234624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1876989000, "cost_of_revenue": 1215611000, "gross_profit": 661378000, "research_and_development": 790547000, "selling_general_admin": 320144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -472196000, "depreciation_amortisation": 86268000, "ebitda": -385928000, "interest_expense": 3069000, "interest_income": null, "other_non_operating": null, "pretax_income": -475310000, "tax_provision": 658000, "effective_tax_rate": null, "net_income": -475968000, "net_income_continuing_ops": -475968000, "net_income_to_common": -475968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554583000, "short_term_investments": 1608047000, "net_receivables": 544506000, "inventory": 495877000, "other_current_assets": null, "total_current_assets": 4397609000, "net_ppe": null, "goodwill": 0, "intangible_assets": 119473000, "goodwill_and_intangibles": 119473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264934000, "total_assets": 5662543000, "short_term_debt": 153930000, "accounts_payable": 276694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335101000, "long_term_debt": 285898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465124000, "total_liabilities": 1800225000, "total_debt": 439828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3307349000, "total_equity": 3862318000, "shares_outstanding": 124783013, "operating_cash_flow": 57261000, "stock_based_compensation": 234624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060393000, "dividends_paid": 17506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1590356000, "free_cash_flow": 471934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-472196000", "ebitda": "-385928000", "netIncome": "-475968000", "grossProfit": "661378000", "depreciation": "None", "totalRevenue": "1876989000", "costOfRevenue": "1215611000", "interestIncome": "99813000", "incomeBeforeTax": "-475310000", "interestExpense": "3069000", "operatingIncome": "-571591000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "658000", "reportedCurrency": "CNY", "netInterestIncome": "96744000", "nonInterestIncome": "None", "operatingExpenses": "1232969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "790547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86268000", "sellingGeneralAndAdministrative": "320144000", "netIncomeFromContinuingOperations": "-475968000" }, "balance": { "goodwill": "0", "inventory": "495877000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5662543000", "longTermDebt": "285898000", "shortTermDebt": "153930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119473000", "reportedCurrency": "CNY", "retainedEarnings": "-3307349000", "totalLiabilities": "1800225000", "otherCurrentAssets": "194596000", "totalCurrentAssets": "4397609000", "currentLongTermDebt": "118937000", "longTermInvestments": "31811000", "shortTermInvestments": "1608047000", "currentNetReceivables": "544506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264934000", "currentAccountsPayable": "276694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559241000", "totalShareholderEquity": "3862318000", "capitalLeaseObligations": "154406000", "otherCurrentLiabilities": "804705000", "totalCurrentLiabilities": "1335101000", "otherNonCurrentLiabilities": "59813000", "totalNonCurrentLiabilities": "465124000", "cashAndShortTermInvestments": "1554583000", "commonStockSharesOutstanding": "124783013", "intangibleAssetsExcludingGoodwill": "119473000", "cashAndCashEquivalentsAtCarryingValue": "1554583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-475968000", "profitLoss": "None", "dividendPayout": "17506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "145977000", "operatingCashflow": "57261000", "capitalExpenditures": "414673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590356000", "cashflowFromInvestment": "-1060393000", "stockBasedCompensation": "234624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 1202670000, "cost_of_revenue": 730683000, "gross_profit": 471987000, "ebit": -300786000, "ebitda": -247152000, "pretax_income": -300831000, "tax_provision": -66000, "net_income": -300765000, "net_income_to_common": -300765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913277000, "total_current_assets": 3135111000, "total_assets": 3839396000, "short_term_debt": 34975000, "long_term_debt": 18472000, "total_debt": 53447000, "total_liabilities": 997663000, "total_equity": -3145177000, "shares_outstanding": 125534593, "goodwill_and_intangibles": 66029000 }, "cash_flow": { "operating_cash_flow": -696015000, "capital_expenditure": 240390000, "free_cash_flow": -455625000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90410, "ticker_id": 6475, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300786000", "ebitda": "-247152000", "netIncome": "-300765000", "grossProfit": "471987000", "depreciation": "None", "totalRevenue": "1202670000", "costOfRevenue": "730683000", "interestIncome": "58734000", "incomeBeforeTax": "-300831000", "interestExpense": "151878000", "operatingIncome": "-378217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "CNY", "netInterestIncome": "58734000", "nonInterestIncome": "None", "operatingExpenses": "850204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53634000", "sellingGeneralAndAdministrative": "201007000", "netIncomeFromContinuingOperations": "-300765000" }, "balance": { "goodwill": "3823000", "inventory": "646852000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3839396000", "longTermDebt": "18472000", "shortTermDebt": "34975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "62206000", "reportedCurrency": "CNY", "retainedEarnings": "-2831381000", "totalLiabilities": "997663000", "otherCurrentAssets": "119704000", "totalCurrentAssets": "3135111000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "945865000", "currentNetReceivables": "509413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704285000", "currentAccountsPayable": "206681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549302000", "shortLongTermDebtTotal": "63586000", "totalShareholderEquity": "-3145177000", "capitalLeaseObligations": "10139000", "otherCurrentLiabilities": "667601000", "totalCurrentLiabilities": "955538000", "otherNonCurrentLiabilities": "8940000", "totalNonCurrentLiabilities": "42125000", "cashAndShortTermInvestments": "913277000", "commonStockSharesOutstanding": "125534593", "intangibleAssetsExcludingGoodwill": "62206000", "cashAndCashEquivalentsAtCarryingValue": "913277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-305553000", "operatingCashflow": "-696015000", "capitalExpenditures": "240390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15176000", "cashflowFromInvestment": "1119646000", "stockBasedCompensation": "105219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202670000, "cost_of_revenue": 730683000, "gross_profit": 471987000, "research_and_development": 555179000, "selling_general_admin": 201007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300786000, "depreciation_amortisation": 53634000, "ebitda": -247152000, "interest_expense": 151878000, "interest_income": null, "other_non_operating": null, "pretax_income": -300831000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -300765000, "net_income_continuing_ops": -300765000, "net_income_to_common": -300765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913277000, "short_term_investments": 945865000, "net_receivables": 509413000, "inventory": 646852000, "other_current_assets": null, "total_current_assets": 3135111000, "net_ppe": null, "goodwill": 3823000, "intangible_assets": 62206000, "goodwill_and_intangibles": 66029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704285000, "total_assets": 3839396000, "short_term_debt": 34975000, "accounts_payable": 206681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955538000, "long_term_debt": 18472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42125000, "total_liabilities": 997663000, "total_debt": 53447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2831381000, "total_equity": -3145177000, "shares_outstanding": 125534593, "operating_cash_flow": -696015000, "stock_based_compensation": 105219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1119646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15176000, "free_cash_flow": -455625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300786000", "ebitda": "-247152000", "netIncome": "-300765000", "grossProfit": "471987000", "depreciation": "None", "totalRevenue": "1202670000", "costOfRevenue": "730683000", "interestIncome": "58734000", "incomeBeforeTax": "-300831000", "interestExpense": "151878000", "operatingIncome": "-378217000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-66000", "reportedCurrency": "CNY", "netInterestIncome": "58734000", "nonInterestIncome": "None", "operatingExpenses": "850204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53634000", "sellingGeneralAndAdministrative": "201007000", "netIncomeFromContinuingOperations": "-300765000" }, "balance": { "goodwill": "3823000", "inventory": "646852000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3839396000", "longTermDebt": "18472000", "shortTermDebt": "34975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "62206000", "reportedCurrency": "CNY", "retainedEarnings": "-2831381000", "totalLiabilities": "997663000", "otherCurrentAssets": "119704000", "totalCurrentAssets": "3135111000", "currentLongTermDebt": "None", "longTermInvestments": "31856000", "shortTermInvestments": "945865000", "currentNetReceivables": "509413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704285000", "currentAccountsPayable": "206681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "549302000", "shortLongTermDebtTotal": "63586000", "totalShareholderEquity": "-3145177000", "capitalLeaseObligations": "10139000", "otherCurrentLiabilities": "667601000", "totalCurrentLiabilities": "955538000", "otherNonCurrentLiabilities": "8940000", "totalNonCurrentLiabilities": "42125000", "cashAndShortTermInvestments": "913277000", "commonStockSharesOutstanding": "125534593", "intangibleAssetsExcludingGoodwill": "62206000", "cashAndCashEquivalentsAtCarryingValue": "913277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300765000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-305553000", "operatingCashflow": "-696015000", "capitalExpenditures": "240390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15176000", "cashflowFromInvestment": "1119646000", "stockBasedCompensation": "105219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 720768000, "cost_of_revenue": 338972000, "gross_profit": 381796000, "ebit": -245858000, "ebitda": -217627000, "pretax_income": -245942000, "tax_provision": -1115000, "net_income": -244827000, "net_income_to_common": -244827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449352000, "total_current_assets": 3493359000, "total_assets": 3952369000, "short_term_debt": 679486000, "long_term_debt": null, "total_debt": 679486000, "total_liabilities": 902548000, "total_equity": -2490670000, "shares_outstanding": 125534593, "goodwill_and_intangibles": 65522000 }, "cash_flow": { "operating_cash_flow": -228386000, "capital_expenditure": 281604000, "free_cash_flow": 53218000, "dividends_paid": 507620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90415, "ticker_id": 6475, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-245858000", "ebitda": "-217627000", "netIncome": "-244827000", "grossProfit": "381796000", "depreciation": "None", "totalRevenue": "720768000", "costOfRevenue": "338972000", "interestIncome": "32584000", "incomeBeforeTax": "-245942000", "interestExpense": "6068000", "operatingIncome": "-265285000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1115000", "reportedCurrency": "CNY", "netInterestIncome": "32584000", "nonInterestIncome": "None", "operatingExpenses": "647081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28231000", "sellingGeneralAndAdministrative": "236713000", "netIncomeFromContinuingOperations": "-244827000" }, "balance": { "goodwill": "3499000", "inventory": "376244000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3952369000", "longTermDebt": "None", "shortTermDebt": "679486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62023000", "reportedCurrency": "CNY", "retainedEarnings": "-2188947000", "totalLiabilities": "902548000", "otherCurrentAssets": "79759000", "totalCurrentAssets": "3493359000", "currentLongTermDebt": "None", "longTermInvestments": "1902000", "shortTermInvestments": "2342743000", "currentNetReceivables": "245261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459010000", "currentAccountsPayable": "77271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321627000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2490670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "576744000", "totalCurrentLiabilities": "892158000", "otherNonCurrentLiabilities": "9924000", "totalNonCurrentLiabilities": "10390000", "cashAndShortTermInvestments": "449352000", "commonStockSharesOutstanding": "125534593", "intangibleAssetsExcludingGoodwill": "62023000", "cashAndCashEquivalentsAtCarryingValue": "449352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244827000", "profitLoss": "None", "dividendPayout": "507620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-237755000", "operatingCashflow": "-228386000", "capitalExpenditures": "281604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403726000", "cashflowFromInvestment": "-1980237000", "stockBasedCompensation": "54283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720768000, "cost_of_revenue": 338972000, "gross_profit": 381796000, "research_and_development": 368435000, "selling_general_admin": 236713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -245858000, "depreciation_amortisation": 28231000, "ebitda": -217627000, "interest_expense": 6068000, "interest_income": null, "other_non_operating": null, "pretax_income": -245942000, "tax_provision": -1115000, "effective_tax_rate": null, "net_income": -244827000, "net_income_continuing_ops": -244827000, "net_income_to_common": -244827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449352000, "short_term_investments": 2342743000, "net_receivables": 245261000, "inventory": 376244000, "other_current_assets": null, "total_current_assets": 3493359000, "net_ppe": null, "goodwill": 3499000, "intangible_assets": 62023000, "goodwill_and_intangibles": 65522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459010000, "total_assets": 3952369000, "short_term_debt": 679486000, "accounts_payable": 77271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10390000, "total_liabilities": 902548000, "total_debt": 679486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2188947000, "total_equity": -2490670000, "shares_outstanding": 125534593, "operating_cash_flow": -228386000, "stock_based_compensation": 54283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1980237000, "dividends_paid": 507620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2403726000, "free_cash_flow": 53218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-245858000", "ebitda": "-217627000", "netIncome": "-244827000", "grossProfit": "381796000", "depreciation": "None", "totalRevenue": "720768000", "costOfRevenue": "338972000", "interestIncome": "32584000", "incomeBeforeTax": "-245942000", "interestExpense": "6068000", "operatingIncome": "-265285000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1115000", "reportedCurrency": "CNY", "netInterestIncome": "32584000", "nonInterestIncome": "None", "operatingExpenses": "647081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28231000", "sellingGeneralAndAdministrative": "236713000", "netIncomeFromContinuingOperations": "-244827000" }, "balance": { "goodwill": "3499000", "inventory": "376244000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "3952369000", "longTermDebt": "None", "shortTermDebt": "679486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62023000", "reportedCurrency": "CNY", "retainedEarnings": "-2188947000", "totalLiabilities": "902548000", "otherCurrentAssets": "79759000", "totalCurrentAssets": "3493359000", "currentLongTermDebt": "None", "longTermInvestments": "1902000", "shortTermInvestments": "2342743000", "currentNetReceivables": "245261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459010000", "currentAccountsPayable": "77271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321627000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2490670000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "576744000", "totalCurrentLiabilities": "892158000", "otherNonCurrentLiabilities": "9924000", "totalNonCurrentLiabilities": "10390000", "cashAndShortTermInvestments": "449352000", "commonStockSharesOutstanding": "125534593", "intangibleAssetsExcludingGoodwill": "62023000", "cashAndCashEquivalentsAtCarryingValue": "449352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244827000", "profitLoss": "None", "dividendPayout": "507620000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-237755000", "operatingCashflow": "-228386000", "capitalExpenditures": "281604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403726000", "cashflowFromInvestment": "-1980237000", "stockBasedCompensation": "54283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 415514000, "cost_of_revenue": 176600000, "gross_profit": 238914000, "ebit": -101812000, "ebitda": -82597000, "pretax_income": -107415000, "tax_provision": -199000, "net_income": -107216000, "net_income_to_common": -107216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256688000, "total_current_assets": 1209239000, "total_assets": 1312125000, "short_term_debt": 85019000, "long_term_debt": null, "total_debt": 85019000, "total_liabilities": 174932000, "total_equity": 1137193000, "shares_outstanding": 95177641, "goodwill_and_intangibles": 17900000 }, "cash_flow": { "operating_cash_flow": -352015000, "capital_expenditure": 76579000, "free_cash_flow": -275436000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90420, "ticker_id": 6475, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101812000", "ebitda": "-82597000", "netIncome": "-107216000", "grossProfit": "238914000", "depreciation": "None", "totalRevenue": "415514000", "costOfRevenue": "176600000", "interestIncome": "20925000", "incomeBeforeTax": "-107415000", "interestExpense": "31299000", "operatingIncome": "-101812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "CNY", "netInterestIncome": "20925000", "nonInterestIncome": "None", "operatingExpenses": "340726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19215000", "sellingGeneralAndAdministrative": "76553000", "netIncomeFromContinuingOperations": "-107216000" }, "balance": { "goodwill": "3640000", "inventory": "149925000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1312125000", "longTermDebt": "None", "shortTermDebt": "85019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14260000", "reportedCurrency": "CNY", "retainedEarnings": "-56046000", "totalLiabilities": "174932000", "otherCurrentAssets": "61965000", "totalCurrentAssets": "1209239000", "currentLongTermDebt": "None", "longTermInvestments": "1986000", "shortTermInvestments": "646005000", "currentNetReceivables": "94656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102886000", "currentAccountsPayable": "55437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63837000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1137193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109804000", "totalCurrentLiabilities": "166740000", "otherNonCurrentLiabilities": "7614000", "totalNonCurrentLiabilities": "8192000", "cashAndShortTermInvestments": "256688000", "commonStockSharesOutstanding": "95177641", "intangibleAssetsExcludingGoodwill": "14260000", "cashAndCashEquivalentsAtCarryingValue": "256688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-83607000", "operatingCashflow": "-352015000", "capitalExpenditures": "76579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323437000", "cashflowFromInvestment": "179027000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415514000, "cost_of_revenue": 176600000, "gross_profit": 238914000, "research_and_development": 229653000, "selling_general_admin": 76553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101812000, "depreciation_amortisation": 19215000, "ebitda": -82597000, "interest_expense": 31299000, "interest_income": null, "other_non_operating": null, "pretax_income": -107415000, "tax_provision": -199000, "effective_tax_rate": null, "net_income": -107216000, "net_income_continuing_ops": -107216000, "net_income_to_common": -107216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256688000, "short_term_investments": 646005000, "net_receivables": 94656000, "inventory": 149925000, "other_current_assets": null, "total_current_assets": 1209239000, "net_ppe": null, "goodwill": 3640000, "intangible_assets": 14260000, "goodwill_and_intangibles": 17900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102886000, "total_assets": 1312125000, "short_term_debt": 85019000, "accounts_payable": 55437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8192000, "total_liabilities": 174932000, "total_debt": 85019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56046000, "total_equity": 1137193000, "shares_outstanding": 95177641, "operating_cash_flow": -352015000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179027000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323437000, "free_cash_flow": -275436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101812000", "ebitda": "-82597000", "netIncome": "-107216000", "grossProfit": "238914000", "depreciation": "None", "totalRevenue": "415514000", "costOfRevenue": "176600000", "interestIncome": "20925000", "incomeBeforeTax": "-107415000", "interestExpense": "31299000", "operatingIncome": "-101812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "CNY", "netInterestIncome": "20925000", "nonInterestIncome": "None", "operatingExpenses": "340726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19215000", "sellingGeneralAndAdministrative": "76553000", "netIncomeFromContinuingOperations": "-107216000" }, "balance": { "goodwill": "3640000", "inventory": "149925000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1312125000", "longTermDebt": "None", "shortTermDebt": "85019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14260000", "reportedCurrency": "CNY", "retainedEarnings": "-56046000", "totalLiabilities": "174932000", "otherCurrentAssets": "61965000", "totalCurrentAssets": "1209239000", "currentLongTermDebt": "None", "longTermInvestments": "1986000", "shortTermInvestments": "646005000", "currentNetReceivables": "94656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102886000", "currentAccountsPayable": "55437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63837000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1137193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109804000", "totalCurrentLiabilities": "166740000", "otherNonCurrentLiabilities": "7614000", "totalNonCurrentLiabilities": "8192000", "cashAndShortTermInvestments": "256688000", "commonStockSharesOutstanding": "95177641", "intangibleAssetsExcludingGoodwill": "14260000", "cashAndCashEquivalentsAtCarryingValue": "256688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-83607000", "operatingCashflow": "-352015000", "capitalExpenditures": "76579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323437000", "cashflowFromInvestment": "179027000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 348084000, "cost_of_revenue": 103377000, "gross_profit": 244707000, "ebit": 12047000, "ebitda": 21771000, "pretax_income": -119294000, "tax_provision": 930000, "net_income": -120224000, "net_income_to_common": -120224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16184590, "total_current_assets": 168003215, "total_assets": 178354221, "short_term_debt": 213583000, "long_term_debt": null, "total_debt": 213583000, "total_liabilities": 44955998, "total_equity": 133398222, "shares_outstanding": 88533588, "goodwill_and_intangibles": 5752540 }, "cash_flow": { "operating_cash_flow": 46166000, "capital_expenditure": 39576000, "free_cash_flow": 85742000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90424, "ticker_id": 6475, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12047000", "ebitda": "21771000", "netIncome": "-120224000", "grossProfit": "244707000", "depreciation": "None", "totalRevenue": "348084000", "costOfRevenue": "103377000", "interestIncome": "19107000", "incomeBeforeTax": "-119294000", "interestExpense": "281820000", "operatingIncome": "-148051000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "930000", "reportedCurrency": "CNY", "netInterestIncome": "19107000", "nonInterestIncome": "None", "operatingExpenses": "392758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9724000", "sellingGeneralAndAdministrative": "55112000", "netIncomeFromContinuingOperations": "-120224000" }, "balance": { "goodwill": "3893000", "inventory": "11433596", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178354221", "longTermDebt": "None", "shortTermDebt": "213583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1859540", "reportedCurrency": "CNY", "retainedEarnings": "-24514262", "totalLiabilities": "44955998", "otherCurrentAssets": "1977259", "totalCurrentAssets": "168003215", "currentLongTermDebt": "None", "longTermInvestments": "1990000", "shortTermInvestments": "130779677", "currentNetReceivables": "7628091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351005", "currentAccountsPayable": "2671375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47409000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133398222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34376157", "totalCurrentLiabilities": "38929038", "otherNonCurrentLiabilities": "41289000", "totalNonCurrentLiabilities": "6026960", "cashAndShortTermInvestments": "16184590", "commonStockSharesOutstanding": "88533588", "intangibleAssetsExcludingGoodwill": "1859540", "cashAndCashEquivalentsAtCarryingValue": "16184590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120224000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-32387000", "operatingCashflow": "46166000", "capitalExpenditures": "39576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739741000", "cashflowFromInvestment": "-779497000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348084000, "cost_of_revenue": 103377000, "gross_profit": 244707000, "research_and_development": 149817000, "selling_general_admin": 55112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12047000, "depreciation_amortisation": 9724000, "ebitda": 21771000, "interest_expense": 281820000, "interest_income": null, "other_non_operating": null, "pretax_income": -119294000, "tax_provision": 930000, "effective_tax_rate": null, "net_income": -120224000, "net_income_continuing_ops": -120224000, "net_income_to_common": -120224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16184590, "short_term_investments": 130779677, "net_receivables": 7628091, "inventory": 11433596, "other_current_assets": null, "total_current_assets": 168003215, "net_ppe": null, "goodwill": 3893000, "intangible_assets": 1859540, "goodwill_and_intangibles": 5752540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10351005, "total_assets": 178354221, "short_term_debt": 213583000, "accounts_payable": 2671375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38929038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6026960, "total_liabilities": 44955998, "total_debt": 213583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24514262, "total_equity": 133398222, "shares_outstanding": 88533588, "operating_cash_flow": 46166000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779497000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739741000, "free_cash_flow": 85742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12047000", "ebitda": "21771000", "netIncome": "-120224000", "grossProfit": "244707000", "depreciation": "None", "totalRevenue": "348084000", "costOfRevenue": "103377000", "interestIncome": "19107000", "incomeBeforeTax": "-119294000", "interestExpense": "281820000", "operatingIncome": "-148051000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "930000", "reportedCurrency": "CNY", "netInterestIncome": "19107000", "nonInterestIncome": "None", "operatingExpenses": "392758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9724000", "sellingGeneralAndAdministrative": "55112000", "netIncomeFromContinuingOperations": "-120224000" }, "balance": { "goodwill": "3893000", "inventory": "11433596", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "178354221", "longTermDebt": "None", "shortTermDebt": "213583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1859540", "reportedCurrency": "CNY", "retainedEarnings": "-24514262", "totalLiabilities": "44955998", "otherCurrentAssets": "1977259", "totalCurrentAssets": "168003215", "currentLongTermDebt": "None", "longTermInvestments": "1990000", "shortTermInvestments": "130779677", "currentNetReceivables": "7628091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10351005", "currentAccountsPayable": "2671375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47409000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133398222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34376157", "totalCurrentLiabilities": "38929038", "otherNonCurrentLiabilities": "41289000", "totalNonCurrentLiabilities": "6026960", "cashAndShortTermInvestments": "16184590", "commonStockSharesOutstanding": "88533588", "intangibleAssetsExcludingGoodwill": "1859540", "cashAndCashEquivalentsAtCarryingValue": "16184590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120224000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-32387000", "operatingCashflow": "46166000", "capitalExpenditures": "39576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "739741000", "cashflowFromInvestment": "-779497000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 680555000, "cost_of_revenue": 414535000, "gross_profit": 266020000, "ebit": -8561000, "ebitda": 24149000, "pretax_income": 18317000, "tax_provision": 2000, "net_income": 18315000, "net_income_to_common": 18315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237192144, "total_current_assets": 7927252168, "total_assets": 10861484632, "short_term_debt": 625841911, "long_term_debt": 258164000, "total_debt": 884005911, "total_liabilities": 1969168192, "total_equity": 8892316439, "shares_outstanding": 163155519, "goodwill_and_intangibles": 92619794 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90393, "ticker_id": 6475, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24149000", "netIncome": "18315000", "grossProfit": "266020000", "depreciation": "None", "totalRevenue": "680555000", "costOfRevenue": "414535000", "interestIncome": "56829000", "incomeBeforeTax": "18317000", "interestExpense": "5796722", "operatingIncome": "-8561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "CNY", "netInterestIncome": "50997000", "nonInterestIncome": "None", "operatingExpenses": "274581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52776000", "netIncomeFromContinuingOperations": "18315000" }, "balance": { "goodwill": "None", "inventory": "719043523", "commonStock": "106594", "currentDebt": "None", "investments": "None", "totalAssets": "10861484632", "longTermDebt": "258164000", "shortTermDebt": "625841911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92619794", "reportedCurrency": "CNY", "retainedEarnings": "-2944493000", "totalLiabilities": "1969168192", "otherCurrentAssets": "347375801", "totalCurrentAssets": "7927252168", "currentLongTermDebt": "628188000", "longTermInvestments": "1541069000", "shortTermInvestments": "4462097961", "currentNetReceivables": "1161542730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2934232464", "currentAccountsPayable": "447342049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959577835", "totalShareholderEquity": "8892316439", "capitalLeaseObligations": "76823000", "otherCurrentLiabilities": "496861426", "totalCurrentLiabilities": "1593766459", "otherNonCurrentLiabilities": "41822000", "totalNonCurrentLiabilities": "375401733", "cashAndShortTermInvestments": "1237192144", "commonStockSharesOutstanding": "163155519", "intangibleAssetsExcludingGoodwill": "92619794", "cashAndCashEquivalentsAtCarryingValue": "1237192144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151055935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680555000, "cost_of_revenue": 414535000, "gross_profit": 266020000, "research_and_development": 204673000, "selling_general_admin": 52776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8561000, "depreciation_amortisation": null, "ebitda": 24149000, "interest_expense": 5796722, "interest_income": null, "other_non_operating": null, "pretax_income": 18317000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": 18315000, "net_income_continuing_ops": 18315000, "net_income_to_common": 18315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237192144, "short_term_investments": 4462097961, "net_receivables": 1161542730, "inventory": 719043523, "other_current_assets": null, "total_current_assets": 7927252168, "net_ppe": null, "goodwill": null, "intangible_assets": 92619794, "goodwill_and_intangibles": 92619794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2934232464, "total_assets": 10861484632, "short_term_debt": 625841911, "accounts_payable": 447342049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593766459, "long_term_debt": 258164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375401733, "total_liabilities": 1969168192, "total_debt": 884005911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2944493000, "total_equity": 8892316439, "shares_outstanding": 163155519, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24149000", "netIncome": "18315000", "grossProfit": "266020000", "depreciation": "None", "totalRevenue": "680555000", "costOfRevenue": "414535000", "interestIncome": "56829000", "incomeBeforeTax": "18317000", "interestExpense": "5796722", "operatingIncome": "-8561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "CNY", "netInterestIncome": "50997000", "nonInterestIncome": "None", "operatingExpenses": "274581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52776000", "netIncomeFromContinuingOperations": "18315000" }, "balance": { "goodwill": "None", "inventory": "719043523", "commonStock": "106594", "currentDebt": "None", "investments": "None", "totalAssets": "10861484632", "longTermDebt": "258164000", "shortTermDebt": "625841911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92619794", "reportedCurrency": "CNY", "retainedEarnings": "-2944493000", "totalLiabilities": "1969168192", "otherCurrentAssets": "347375801", "totalCurrentAssets": "7927252168", "currentLongTermDebt": "628188000", "longTermInvestments": "1541069000", "shortTermInvestments": "4462097961", "currentNetReceivables": "1161542730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2934232464", "currentAccountsPayable": "447342049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959577835", "totalShareholderEquity": "8892316439", "capitalLeaseObligations": "76823000", "otherCurrentLiabilities": "496861426", "totalCurrentLiabilities": "1593766459", "otherNonCurrentLiabilities": "41822000", "totalNonCurrentLiabilities": "375401733", "cashAndShortTermInvestments": "1237192144", "commonStockSharesOutstanding": "163155519", "intangibleAssetsExcludingGoodwill": "92619794", "cashAndCashEquivalentsAtCarryingValue": "1237192144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151055935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 1000488000, "cost_of_revenue": 590004000, "gross_profit": 410484000, "ebit": 56771000, "ebitda": 160615000, "pretax_income": 156478000, "tax_provision": 3308000, "net_income": 153170000, "net_income_to_common": 153170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668567848, "total_current_assets": 7073664582, "total_assets": 11268449089, "short_term_debt": 598813070, "long_term_debt": 278727000, "total_debt": 877540070, "total_liabilities": 2303990228, "total_equity": 8964458860, "shares_outstanding": 162773691, "goodwill_and_intangibles": 95567815 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90394, "ticker_id": 6475, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "160615000", "netIncome": "153170000", "grossProfit": "410484000", "depreciation": "None", "totalRevenue": "1000488000", "costOfRevenue": "590004000", "interestIncome": "60756000", "incomeBeforeTax": "156478000", "interestExpense": "4079895", "operatingIncome": "56771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3308000", "reportedCurrency": "CNY", "netInterestIncome": "56619000", "nonInterestIncome": "None", "operatingExpenses": "353713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97649000", "netIncomeFromContinuingOperations": "153170000" }, "balance": { "goodwill": "None", "inventory": "670879938", "commonStock": "107063", "currentDebt": "None", "investments": "None", "totalAssets": "11268449089", "longTermDebt": "278727000", "shortTermDebt": "598813070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95567815", "reportedCurrency": "CNY", "retainedEarnings": "-2975739717", "totalLiabilities": "2303990228", "otherCurrentAssets": "282610853", "totalCurrentAssets": "7073664582", "currentLongTermDebt": "598432000", "longTermInvestments": "2781670000", "shortTermInvestments": "3093824865", "currentNetReceivables": "1357781070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194784499", "currentAccountsPayable": "592937335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963327035", "totalShareholderEquity": "8964458860", "capitalLeaseObligations": "122319000", "otherCurrentLiabilities": "683759140", "totalCurrentLiabilities": "1896541929", "otherNonCurrentLiabilities": "42907000", "totalNonCurrentLiabilities": "407448292", "cashAndShortTermInvestments": "1668567848", "commonStockSharesOutstanding": "162773691", "intangibleAssetsExcludingGoodwill": "95567815", "cashAndCashEquivalentsAtCarryingValue": "1668567848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151055935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000488000, "cost_of_revenue": 590004000, "gross_profit": 410484000, "research_and_development": 215553000, "selling_general_admin": 97649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56771000, "depreciation_amortisation": null, "ebitda": 160615000, "interest_expense": 4079895, "interest_income": null, "other_non_operating": null, "pretax_income": 156478000, "tax_provision": 3308000, "effective_tax_rate": null, "net_income": 153170000, "net_income_continuing_ops": 153170000, "net_income_to_common": 153170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668567848, "short_term_investments": 3093824865, "net_receivables": 1357781070, "inventory": 670879938, "other_current_assets": null, "total_current_assets": 7073664582, "net_ppe": null, "goodwill": null, "intangible_assets": 95567815, "goodwill_and_intangibles": 95567815, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194784499, "total_assets": 11268449089, "short_term_debt": 598813070, "accounts_payable": 592937335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896541929, "long_term_debt": 278727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407448292, "total_liabilities": 2303990228, "total_debt": 877540070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2975739717, "total_equity": 8964458860, "shares_outstanding": 162773691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "160615000", "netIncome": "153170000", "grossProfit": "410484000", "depreciation": "None", "totalRevenue": "1000488000", "costOfRevenue": "590004000", "interestIncome": "60756000", "incomeBeforeTax": "156478000", "interestExpense": "4079895", "operatingIncome": "56771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3308000", "reportedCurrency": "CNY", "netInterestIncome": "56619000", "nonInterestIncome": "None", "operatingExpenses": "353713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97649000", "netIncomeFromContinuingOperations": "153170000" }, "balance": { "goodwill": "None", "inventory": "670879938", "commonStock": "107063", "currentDebt": "None", "investments": "None", "totalAssets": "11268449089", "longTermDebt": "278727000", "shortTermDebt": "598813070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95567815", "reportedCurrency": "CNY", "retainedEarnings": "-2975739717", "totalLiabilities": "2303990228", "otherCurrentAssets": "282610853", "totalCurrentAssets": "7073664582", "currentLongTermDebt": "598432000", "longTermInvestments": "2781670000", "shortTermInvestments": "3093824865", "currentNetReceivables": "1357781070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194784499", "currentAccountsPayable": "592937335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963327035", "totalShareholderEquity": "8964458860", "capitalLeaseObligations": "122319000", "otherCurrentLiabilities": "683759140", "totalCurrentLiabilities": "1896541929", "otherNonCurrentLiabilities": "42907000", "totalNonCurrentLiabilities": "407448292", "cashAndShortTermInvestments": "1668567848", "commonStockSharesOutstanding": "162773691", "intangibleAssetsExcludingGoodwill": "95567815", "cashAndCashEquivalentsAtCarryingValue": "1668567848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151055935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 795395000, "cost_of_revenue": 460496000, "gross_profit": 334899000, "ebit": 18919264, "ebitda": 286958000, "pretax_income": 283673000, "tax_provision": 27500000, "net_income": 256173000, "net_income_to_common": 256173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2563508000, "total_current_assets": 9525014000, "total_assets": 10912702000, "short_term_debt": 448230000, "long_term_debt": 315390000, "total_debt": 763620000, "total_liabilities": 2072312000, "total_equity": 8840390000, "shares_outstanding": 143508062, "goodwill_and_intangibles": 132455000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90396, "ticker_id": 6475, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18919264", "ebitda": "286958000", "netIncome": "256173000", "grossProfit": "334899000", "depreciation": "None", "totalRevenue": "795395000", "costOfRevenue": "460496000", "interestIncome": "27993000", "incomeBeforeTax": "283673000", "interestExpense": "451839", "operatingIncome": "77366000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27500000", "reportedCurrency": "CNY", "netInterestIncome": "24759000", "nonInterestIncome": "None", "operatingExpenses": "257533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32952250", "sellingGeneralAndAdministrative": "73372000", "netIncomeFromContinuingOperations": "256173000" }, "balance": { "goodwill": "None", "inventory": "642760000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10912702000", "longTermDebt": "315390000", "shortTermDebt": "448230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132455000", "reportedCurrency": "CNY", "retainedEarnings": "-3127015000", "totalLiabilities": "2072312000", "otherCurrentAssets": "284914000", "totalCurrentAssets": "9525014000", "currentLongTermDebt": "593909000", "longTermInvestments": "30000000", "shortTermInvestments": "4801274000", "currentNetReceivables": "1232558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387688000", "currentAccountsPayable": "607348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835349000", "totalShareholderEquity": "8840390000", "capitalLeaseObligations": "71729000", "otherCurrentLiabilities": "599569000", "totalCurrentLiabilities": "1655147000", "otherNonCurrentLiabilities": "30046000", "totalNonCurrentLiabilities": "417165000", "cashAndShortTermInvestments": "2563508000", "commonStockSharesOutstanding": "143508062", "intangibleAssetsExcludingGoodwill": "132455000", "cashAndCashEquivalentsAtCarryingValue": "2563508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "31550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795395000, "cost_of_revenue": 460496000, "gross_profit": 334899000, "research_and_development": 198862000, "selling_general_admin": 73372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18919264, "depreciation_amortisation": 32952250, "ebitda": 286958000, "interest_expense": 451839, "interest_income": null, "other_non_operating": null, "pretax_income": 283673000, "tax_provision": 27500000, "effective_tax_rate": null, "net_income": 256173000, "net_income_continuing_ops": 256173000, "net_income_to_common": 256173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2563508000, "short_term_investments": 4801274000, "net_receivables": 1232558000, "inventory": 642760000, "other_current_assets": null, "total_current_assets": 9525014000, "net_ppe": null, "goodwill": null, "intangible_assets": 132455000, "goodwill_and_intangibles": 132455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387688000, "total_assets": 10912702000, "short_term_debt": 448230000, "accounts_payable": 607348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655147000, "long_term_debt": 315390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417165000, "total_liabilities": 2072312000, "total_debt": 763620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3127015000, "total_equity": 8840390000, "shares_outstanding": 143508062, "operating_cash_flow": null, "stock_based_compensation": 31550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18919264", "ebitda": "286958000", "netIncome": "256173000", "grossProfit": "334899000", "depreciation": "None", "totalRevenue": "795395000", "costOfRevenue": "460496000", "interestIncome": "27993000", "incomeBeforeTax": "283673000", "interestExpense": "451839", "operatingIncome": "77366000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27500000", "reportedCurrency": "CNY", "netInterestIncome": "24759000", "nonInterestIncome": "None", "operatingExpenses": "257533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32952250", "sellingGeneralAndAdministrative": "73372000", "netIncomeFromContinuingOperations": "256173000" }, "balance": { "goodwill": "None", "inventory": "642760000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "10912702000", "longTermDebt": "315390000", "shortTermDebt": "448230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132455000", "reportedCurrency": "CNY", "retainedEarnings": "-3127015000", "totalLiabilities": "2072312000", "otherCurrentAssets": "284914000", "totalCurrentAssets": "9525014000", "currentLongTermDebt": "593909000", "longTermInvestments": "30000000", "shortTermInvestments": "4801274000", "currentNetReceivables": "1232558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387688000", "currentAccountsPayable": "607348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835349000", "totalShareholderEquity": "8840390000", "capitalLeaseObligations": "71729000", "otherCurrentLiabilities": "599569000", "totalCurrentLiabilities": "1655147000", "otherNonCurrentLiabilities": "30046000", "totalNonCurrentLiabilities": "417165000", "cashAndShortTermInvestments": "2563508000", "commonStockSharesOutstanding": "143508062", "intangibleAssetsExcludingGoodwill": "132455000", "cashAndCashEquivalentsAtCarryingValue": "2563508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "31550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 706388000, "cost_of_revenue": 405910000, "gross_profit": 300478000, "ebit": 50736000, "ebitda": 89474500, "pretax_income": 44180000, "tax_provision": 94000, "net_income": 44086000, "net_income_to_common": 44086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2734345000, "total_current_assets": 4822268000, "total_assets": 6262085000, "short_term_debt": 598728000, "long_term_debt": 273435000, "total_debt": 872163000, "total_liabilities": 1906851000, "total_equity": 4355234000, "shares_outstanding": 139194205, "goodwill_and_intangibles": 129291000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90397, "ticker_id": 6475, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50736000", "ebitda": "89474500", "netIncome": "44086000", "grossProfit": "300478000", "depreciation": "None", "totalRevenue": "706388000", "costOfRevenue": "405910000", "interestIncome": "20967000", "incomeBeforeTax": "44180000", "interestExpense": "6545000", "operatingIncome": "22852000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "CNY", "netInterestIncome": "14422000", "nonInterestIncome": "None", "operatingExpenses": "277626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38738500", "sellingGeneralAndAdministrative": "63720000", "netIncomeFromContinuingOperations": "44086000" }, "balance": { "goodwill": "None", "inventory": "599252000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "6262085000", "longTermDebt": "273435000", "shortTermDebt": "598728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129291000", "reportedCurrency": "CNY", "retainedEarnings": "-3383188000", "totalLiabilities": "1906851000", "otherCurrentAssets": "277856000", "totalCurrentAssets": "4822268000", "currentLongTermDebt": "598728000", "longTermInvestments": "131776000", "shortTermInvestments": "110514000", "currentNetReceivables": "1100301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439817000", "currentAccountsPayable": "461879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949476000", "totalShareholderEquity": "4355234000", "capitalLeaseObligations": "77313000", "otherCurrentLiabilities": "423556000", "totalCurrentLiabilities": "1515832000", "otherNonCurrentLiabilities": "40271000", "totalNonCurrentLiabilities": "391019000", "cashAndShortTermInvestments": "2734345000", "commonStockSharesOutstanding": "139194205", "intangibleAssetsExcludingGoodwill": "129291000", "cashAndCashEquivalentsAtCarryingValue": "2734345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706388000, "cost_of_revenue": 405910000, "gross_profit": 300478000, "research_and_development": 199219000, "selling_general_admin": 63720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50736000, "depreciation_amortisation": 38738500, "ebitda": 89474500, "interest_expense": 6545000, "interest_income": null, "other_non_operating": null, "pretax_income": 44180000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 44086000, "net_income_continuing_ops": 44086000, "net_income_to_common": 44086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2734345000, "short_term_investments": 110514000, "net_receivables": 1100301000, "inventory": 599252000, "other_current_assets": null, "total_current_assets": 4822268000, "net_ppe": null, "goodwill": null, "intangible_assets": 129291000, "goodwill_and_intangibles": 129291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439817000, "total_assets": 6262085000, "short_term_debt": 598728000, "accounts_payable": 461879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515832000, "long_term_debt": 273435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391019000, "total_liabilities": 1906851000, "total_debt": 872163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3383188000, "total_equity": 4355234000, "shares_outstanding": 139194205, "operating_cash_flow": null, "stock_based_compensation": 29199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50736000", "ebitda": "89474500", "netIncome": "44086000", "grossProfit": "300478000", "depreciation": "None", "totalRevenue": "706388000", "costOfRevenue": "405910000", "interestIncome": "20967000", "incomeBeforeTax": "44180000", "interestExpense": "6545000", "operatingIncome": "22852000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "CNY", "netInterestIncome": "14422000", "nonInterestIncome": "None", "operatingExpenses": "277626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38738500", "sellingGeneralAndAdministrative": "63720000", "netIncomeFromContinuingOperations": "44086000" }, "balance": { "goodwill": "None", "inventory": "599252000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "6262085000", "longTermDebt": "273435000", "shortTermDebt": "598728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129291000", "reportedCurrency": "CNY", "retainedEarnings": "-3383188000", "totalLiabilities": "1906851000", "otherCurrentAssets": "277856000", "totalCurrentAssets": "4822268000", "currentLongTermDebt": "598728000", "longTermInvestments": "131776000", "shortTermInvestments": "110514000", "currentNetReceivables": "1100301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439817000", "currentAccountsPayable": "461879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949476000", "totalShareholderEquity": "4355234000", "capitalLeaseObligations": "77313000", "otherCurrentLiabilities": "423556000", "totalCurrentLiabilities": "1515832000", "otherNonCurrentLiabilities": "40271000", "totalNonCurrentLiabilities": "391019000", "cashAndShortTermInvestments": "2734345000", "commonStockSharesOutstanding": "139194205", "intangibleAssetsExcludingGoodwill": "129291000", "cashAndCashEquivalentsAtCarryingValue": "2734345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 525302000, "cost_of_revenue": 306067000, "gross_profit": 219235000, "ebit": -33447000, "ebitda": -494750, "pretax_income": -17615000, "tax_provision": -67000, "net_income": -17548000, "net_income_to_common": -17548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826605000, "total_current_assets": 4555906000, "total_assets": 5827382000, "short_term_debt": 334248000, "long_term_debt": 300288000, "total_debt": 634536000, "total_liabilities": 1550248000, "total_equity": 4277134000, "shares_outstanding": 131456631, "goodwill_and_intangibles": 119426000 }, "cash_flow": { "operating_cash_flow": -35411000, "capital_expenditure": 0, "free_cash_flow": -35411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90398, "ticker_id": 6475, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33447000", "ebitda": "-494750", "netIncome": "-17548000", "grossProfit": "219235000", "depreciation": "None", "totalRevenue": "525302000", "costOfRevenue": "306067000", "interestIncome": "20521000", "incomeBeforeTax": "-17615000", "interestExpense": "5007000", "operatingIncome": "-33447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000", "reportedCurrency": "CNY", "netInterestIncome": "15514000", "nonInterestIncome": "None", "operatingExpenses": "252682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32952250", "sellingGeneralAndAdministrative": "54087000", "netIncomeFromContinuingOperations": "-17548000" }, "balance": { "goodwill": "None", "inventory": "489974000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "5827382000", "longTermDebt": "300288000", "shortTermDebt": "334248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119426000", "reportedCurrency": "CNY", "retainedEarnings": "-3427274000", "totalLiabilities": "1550248000", "otherCurrentAssets": "215677000", "totalCurrentAssets": "4555906000", "currentLongTermDebt": "334248000", "longTermInvestments": "31787000", "shortTermInvestments": "30482000", "currentNetReceivables": "993168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271476000", "currentAccountsPayable": "346867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704332000", "totalShareholderEquity": "4277134000", "capitalLeaseObligations": "69796000", "otherCurrentLiabilities": "414258000", "totalCurrentLiabilities": "1122351000", "otherNonCurrentLiabilities": "57813000", "totalNonCurrentLiabilities": "427897000", "cashAndShortTermInvestments": "2826605000", "commonStockSharesOutstanding": "131456631", "intangibleAssetsExcludingGoodwill": "119426000", "cashAndCashEquivalentsAtCarryingValue": "2826605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-35411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525302000, "cost_of_revenue": 306067000, "gross_profit": 219235000, "research_and_development": 183305000, "selling_general_admin": 54087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33447000, "depreciation_amortisation": 32952250, "ebitda": -494750, "interest_expense": 5007000, "interest_income": null, "other_non_operating": null, "pretax_income": -17615000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -17548000, "net_income_continuing_ops": -17548000, "net_income_to_common": -17548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826605000, "short_term_investments": 30482000, "net_receivables": 993168000, "inventory": 489974000, "other_current_assets": null, "total_current_assets": 4555906000, "net_ppe": null, "goodwill": null, "intangible_assets": 119426000, "goodwill_and_intangibles": 119426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271476000, "total_assets": 5827382000, "short_term_debt": 334248000, "accounts_payable": 346867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122351000, "long_term_debt": 300288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427897000, "total_liabilities": 1550248000, "total_debt": 634536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3427274000, "total_equity": 4277134000, "shares_outstanding": 131456631, "operating_cash_flow": -35411000, "stock_based_compensation": 26185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33447000", "ebitda": "-494750", "netIncome": "-17548000", "grossProfit": "219235000", "depreciation": "None", "totalRevenue": "525302000", "costOfRevenue": "306067000", "interestIncome": "20521000", "incomeBeforeTax": "-17615000", "interestExpense": "5007000", "operatingIncome": "-33447000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-67000", "reportedCurrency": "CNY", "netInterestIncome": "15514000", "nonInterestIncome": "None", "operatingExpenses": "252682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32952250", "sellingGeneralAndAdministrative": "54087000", "netIncomeFromContinuingOperations": "-17548000" }, "balance": { "goodwill": "None", "inventory": "489974000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "5827382000", "longTermDebt": "300288000", "shortTermDebt": "334248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "119426000", "reportedCurrency": "CNY", "retainedEarnings": "-3427274000", "totalLiabilities": "1550248000", "otherCurrentAssets": "215677000", "totalCurrentAssets": "4555906000", "currentLongTermDebt": "334248000", "longTermInvestments": "31787000", "shortTermInvestments": "30482000", "currentNetReceivables": "993168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271476000", "currentAccountsPayable": "346867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704332000", "totalShareholderEquity": "4277134000", "capitalLeaseObligations": "69796000", "otherCurrentLiabilities": "414258000", "totalCurrentLiabilities": "1122351000", "otherNonCurrentLiabilities": "57813000", "totalNonCurrentLiabilities": "427897000", "cashAndShortTermInvestments": "2826605000", "commonStockSharesOutstanding": "131456631", "intangibleAssetsExcludingGoodwill": "119426000", "cashAndCashEquivalentsAtCarryingValue": "2826605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-35411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 719758000, "cost_of_revenue": 438725000, "gross_profit": 281033000, "ebit": 106550000, "ebitda": 128116999, "pretax_income": 147547000, "tax_provision": 583000, "net_income": 146964000, "net_income_to_common": 146964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2838966000, "total_current_assets": 4682656000, "total_assets": 5989611000, "short_term_debt": 345253000, "long_term_debt": 269438000, "total_debt": 614691000, "total_liabilities": 2057880000, "total_equity": 3931731000, "shares_outstanding": 135612037, "goodwill_and_intangibles": 116433000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90399, "ticker_id": 6475, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106550000", "ebitda": "128116999", "netIncome": "146964000", "grossProfit": "281033000", "depreciation": "None", "totalRevenue": "719758000", "costOfRevenue": "438725000", "interestIncome": "22495000", "incomeBeforeTax": "147547000", "interestExpense": "3650000", "operatingIncome": "106550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "CNY", "netInterestIncome": "18845000", "nonInterestIncome": "None", "operatingExpenses": "174483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21566999", "sellingGeneralAndAdministrative": "105477000", "netIncomeFromContinuingOperations": "146963000" }, "balance": { "goodwill": "None", "inventory": "482137000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "5989611000", "longTermDebt": "269438000", "shortTermDebt": "345253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116433000", "reportedCurrency": "CNY", "retainedEarnings": "-3409725000", "totalLiabilities": "2057880000", "otherCurrentAssets": "202081000", "totalCurrentAssets": "4682656000", "currentLongTermDebt": "355349000", "longTermInvestments": "31798000", "shortTermInvestments": "362195000", "currentNetReceivables": "797277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306955000", "currentAccountsPayable": "355107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713061000", "totalShareholderEquity": "3931731000", "capitalLeaseObligations": "114473000", "otherCurrentLiabilities": "928580000", "totalCurrentLiabilities": "1628940000", "otherNonCurrentLiabilities": "61132000", "totalNonCurrentLiabilities": "428940000", "cashAndShortTermInvestments": "2838966000", "commonStockSharesOutstanding": "135612037", "intangibleAssetsExcludingGoodwill": "116433000", "cashAndCashEquivalentsAtCarryingValue": "2838966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719758000, "cost_of_revenue": 438725000, "gross_profit": 281033000, "research_and_development": 242382000, "selling_general_admin": 105477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106550000, "depreciation_amortisation": 21566999, "ebitda": 128116999, "interest_expense": 3650000, "interest_income": null, "other_non_operating": null, "pretax_income": 147547000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": 146964000, "net_income_continuing_ops": 146963000, "net_income_to_common": 146964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2838966000, "short_term_investments": 362195000, "net_receivables": 797277000, "inventory": 482137000, "other_current_assets": null, "total_current_assets": 4682656000, "net_ppe": null, "goodwill": null, "intangible_assets": 116433000, "goodwill_and_intangibles": 116433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306955000, "total_assets": 5989611000, "short_term_debt": 345253000, "accounts_payable": 355107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628940000, "long_term_debt": 269438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428940000, "total_liabilities": 2057880000, "total_debt": 614691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3409725000, "total_equity": 3931731000, "shares_outstanding": 135612037, "operating_cash_flow": null, "stock_based_compensation": 23406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106550000", "ebitda": "128116999", "netIncome": "146964000", "grossProfit": "281033000", "depreciation": "None", "totalRevenue": "719758000", "costOfRevenue": "438725000", "interestIncome": "22495000", "incomeBeforeTax": "147547000", "interestExpense": "3650000", "operatingIncome": "106550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "583000", "reportedCurrency": "CNY", "netInterestIncome": "18845000", "nonInterestIncome": "None", "operatingExpenses": "174483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21566999", "sellingGeneralAndAdministrative": "105477000", "netIncomeFromContinuingOperations": "146963000" }, "balance": { "goodwill": "None", "inventory": "482137000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "5989611000", "longTermDebt": "269438000", "shortTermDebt": "345253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116433000", "reportedCurrency": "CNY", "retainedEarnings": "-3409725000", "totalLiabilities": "2057880000", "otherCurrentAssets": "202081000", "totalCurrentAssets": "4682656000", "currentLongTermDebt": "355349000", "longTermInvestments": "31798000", "shortTermInvestments": "362195000", "currentNetReceivables": "797277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306955000", "currentAccountsPayable": "355107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "713061000", "totalShareholderEquity": "3931731000", "capitalLeaseObligations": "114473000", "otherCurrentLiabilities": "928580000", "totalCurrentLiabilities": "1628940000", "otherNonCurrentLiabilities": "61132000", "totalNonCurrentLiabilities": "428940000", "cashAndShortTermInvestments": "2838966000", "commonStockSharesOutstanding": "135612037", "intangibleAssetsExcludingGoodwill": "116433000", "cashAndCashEquivalentsAtCarryingValue": "2838966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 539417000, "cost_of_revenue": 281913000, "gross_profit": 257504000, "ebit": -77226000, "ebitda": -66884000, "pretax_income": -70423000, "tax_provision": -68000, "net_income": -70355000, "net_income_to_common": -70355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2162451000, "total_current_assets": 4250429000, "total_assets": 5557184000, "short_term_debt": 267017000, "long_term_debt": 298892000, "total_debt": 565909000, "total_liabilities": 1834554000, "total_equity": 3722630000, "shares_outstanding": 129897736, "goodwill_and_intangibles": 123636000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90401, "ticker_id": 6475, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77226000", "ebitda": "-66884000", "netIncome": "-70355000", "grossProfit": "257504000", "depreciation": "None", "totalRevenue": "539417000", "costOfRevenue": "281913000", "interestIncome": "25514000", "incomeBeforeTax": "-70423000", "interestExpense": "3557000", "operatingIncome": "-77226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-68000", "reportedCurrency": "CNY", "netInterestIncome": "21957000", "nonInterestIncome": "None", "operatingExpenses": "334730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "76523000", "netIncomeFromContinuingOperations": "-70355000" }, "balance": { "goodwill": "None", "inventory": "591615000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "5557184000", "longTermDebt": "298892000", "shortTermDebt": "267017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "123636000", "reportedCurrency": "CNY", "retainedEarnings": "-3556688000", "totalLiabilities": "1834554000", "otherCurrentAssets": "247564000", "totalCurrentAssets": "4250429000", "currentLongTermDebt": "267017000", "longTermInvestments": "31811000", "shortTermInvestments": "364758000", "currentNetReceivables": "884041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306755000", "currentAccountsPayable": "235706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669571000", "totalShareholderEquity": "3722630000", "capitalLeaseObligations": "103662000", "otherCurrentLiabilities": "817350000", "totalCurrentLiabilities": "1378234000", "otherNonCurrentLiabilities": "53766000", "totalNonCurrentLiabilities": "456320000", "cashAndShortTermInvestments": "2162451000", "commonStockSharesOutstanding": "129897736", "intangibleAssetsExcludingGoodwill": "123636000", "cashAndCashEquivalentsAtCarryingValue": "2162451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539417000, "cost_of_revenue": 281913000, "gross_profit": 257504000, "research_and_development": 220248000, "selling_general_admin": 76523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77226000, "depreciation_amortisation": 21567000, "ebitda": -66884000, "interest_expense": 3557000, "interest_income": null, "other_non_operating": null, "pretax_income": -70423000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -70355000, "net_income_continuing_ops": -70355000, "net_income_to_common": -70355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2162451000, "short_term_investments": 364758000, "net_receivables": 884041000, "inventory": 591615000, "other_current_assets": null, "total_current_assets": 4250429000, "net_ppe": null, "goodwill": null, "intangible_assets": 123636000, "goodwill_and_intangibles": 123636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1306755000, "total_assets": 5557184000, "short_term_debt": 267017000, "accounts_payable": 235706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378234000, "long_term_debt": 298892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456320000, "total_liabilities": 1834554000, "total_debt": 565909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3556688000, "total_equity": 3722630000, "shares_outstanding": 129897736, "operating_cash_flow": null, "stock_based_compensation": 26353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77226000", "ebitda": "-66884000", "netIncome": "-70355000", "grossProfit": "257504000", "depreciation": "None", "totalRevenue": "539417000", "costOfRevenue": "281913000", "interestIncome": "25514000", "incomeBeforeTax": "-70423000", "interestExpense": "3557000", "operatingIncome": "-77226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-68000", "reportedCurrency": "CNY", "netInterestIncome": "21957000", "nonInterestIncome": "None", "operatingExpenses": "334730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "76523000", "netIncomeFromContinuingOperations": "-70355000" }, "balance": { "goodwill": "None", "inventory": "591615000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "5557184000", "longTermDebt": "298892000", "shortTermDebt": "267017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "123636000", "reportedCurrency": "CNY", "retainedEarnings": "-3556688000", "totalLiabilities": "1834554000", "otherCurrentAssets": "247564000", "totalCurrentAssets": "4250429000", "currentLongTermDebt": "267017000", "longTermInvestments": "31811000", "shortTermInvestments": "364758000", "currentNetReceivables": "884041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1306755000", "currentAccountsPayable": "235706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669571000", "totalShareholderEquity": "3722630000", "capitalLeaseObligations": "103662000", "otherCurrentLiabilities": "817350000", "totalCurrentLiabilities": "1378234000", "otherNonCurrentLiabilities": "53766000", "totalNonCurrentLiabilities": "456320000", "cashAndShortTermInvestments": "2162451000", "commonStockSharesOutstanding": "129897736", "intangibleAssetsExcludingGoodwill": "123636000", "cashAndCashEquivalentsAtCarryingValue": "2162451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 458862000, "cost_of_revenue": 252036000, "gross_profit": 206826000, "ebit": -95776000, "ebitda": -68351000, "pretax_income": -71692000, "tax_provision": 367000, "net_income": -72059000, "net_income_to_common": -72059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240631000, "total_current_assets": 4392246000, "total_assets": 5659755000, "short_term_debt": 196442000, "long_term_debt": 334293000, "total_debt": 530735000, "total_liabilities": 1887057000, "total_equity": 3772698000, "shares_outstanding": 131016363, "goodwill_and_intangibles": 115854000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90402, "ticker_id": 6475, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95776000", "ebitda": "-68351000", "netIncome": "-72059000", "grossProfit": "206826000", "depreciation": "None", "totalRevenue": "458862000", "costOfRevenue": "252036000", "interestIncome": "23597000", "incomeBeforeTax": "-71692000", "interestExpense": "3334000", "operatingIncome": "-95776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "367000", "reportedCurrency": "CNY", "netInterestIncome": "20263000", "nonInterestIncome": "None", "operatingExpenses": "302602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30709500", "sellingGeneralAndAdministrative": "66146000", "netIncomeFromContinuingOperations": "-72059000" }, "balance": { "goodwill": "None", "inventory": "671016000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "5659755000", "longTermDebt": "334293000", "shortTermDebt": "196442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115854000", "reportedCurrency": "CNY", "retainedEarnings": "-3486333000", "totalLiabilities": "1887057000", "otherCurrentAssets": "239482000", "totalCurrentAssets": "4392246000", "currentLongTermDebt": "196442000", "longTermInvestments": "31792000", "shortTermInvestments": "508713000", "currentNetReceivables": "728841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267509000", "currentAccountsPayable": "360860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640321000", "totalShareholderEquity": "3772698000", "capitalLeaseObligations": "109586000", "otherCurrentLiabilities": "787068000", "totalCurrentLiabilities": "1388804000", "otherNonCurrentLiabilities": "54374000", "totalNonCurrentLiabilities": "498253000", "cashAndShortTermInvestments": "2240631000", "commonStockSharesOutstanding": "131016363", "intangibleAssetsExcludingGoodwill": "115854000", "cashAndCashEquivalentsAtCarryingValue": "2240631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "28505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458862000, "cost_of_revenue": 252036000, "gross_profit": 206826000, "research_and_development": 198609000, "selling_general_admin": 66146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95776000, "depreciation_amortisation": 30709500, "ebitda": -68351000, "interest_expense": 3334000, "interest_income": null, "other_non_operating": null, "pretax_income": -71692000, "tax_provision": 367000, "effective_tax_rate": null, "net_income": -72059000, "net_income_continuing_ops": -72059000, "net_income_to_common": -72059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240631000, "short_term_investments": 508713000, "net_receivables": 728841000, "inventory": 671016000, "other_current_assets": null, "total_current_assets": 4392246000, "net_ppe": null, "goodwill": null, "intangible_assets": 115854000, "goodwill_and_intangibles": 115854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267509000, "total_assets": 5659755000, "short_term_debt": 196442000, "accounts_payable": 360860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388804000, "long_term_debt": 334293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498253000, "total_liabilities": 1887057000, "total_debt": 530735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3486333000, "total_equity": 3772698000, "shares_outstanding": 131016363, "operating_cash_flow": null, "stock_based_compensation": 28505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95776000", "ebitda": "-68351000", "netIncome": "-72059000", "grossProfit": "206826000", "depreciation": "None", "totalRevenue": "458862000", "costOfRevenue": "252036000", "interestIncome": "23597000", "incomeBeforeTax": "-71692000", "interestExpense": "3334000", "operatingIncome": "-95776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "367000", "reportedCurrency": "CNY", "netInterestIncome": "20263000", "nonInterestIncome": "None", "operatingExpenses": "302602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30709500", "sellingGeneralAndAdministrative": "66146000", "netIncomeFromContinuingOperations": "-72059000" }, "balance": { "goodwill": "None", "inventory": "671016000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "5659755000", "longTermDebt": "334293000", "shortTermDebt": "196442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "115854000", "reportedCurrency": "CNY", "retainedEarnings": "-3486333000", "totalLiabilities": "1887057000", "otherCurrentAssets": "239482000", "totalCurrentAssets": "4392246000", "currentLongTermDebt": "196442000", "longTermInvestments": "31792000", "shortTermInvestments": "508713000", "currentNetReceivables": "728841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267509000", "currentAccountsPayable": "360860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640321000", "totalShareholderEquity": "3772698000", "capitalLeaseObligations": "109586000", "otherCurrentLiabilities": "787068000", "totalCurrentLiabilities": "1388804000", "otherNonCurrentLiabilities": "54374000", "totalNonCurrentLiabilities": "498253000", "cashAndShortTermInvestments": "2240631000", "commonStockSharesOutstanding": "131016363", "intangibleAssetsExcludingGoodwill": "115854000", "cashAndCashEquivalentsAtCarryingValue": "2240631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "28505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 359120000, "cost_of_revenue": 219898000, "gross_profit": 139222000, "ebit": -138455000, "ebitda": -116888000, "pretax_income": -106677000, "tax_provision": 248000, "net_income": -106925000, "net_income_to_common": -106925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563496000, "total_current_assets": 4290541000, "total_assets": 5586326000, "short_term_debt": 188318000, "long_term_debt": 326553000, "total_debt": 514871000, "total_liabilities": 1786265000, "total_equity": 3800061000, "shares_outstanding": 127336569, "goodwill_and_intangibles": 115640000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90403, "ticker_id": 6475, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138455000", "ebitda": "-116888000", "netIncome": "-106925000", "grossProfit": "139222000", "depreciation": "None", "totalRevenue": "359120000", "costOfRevenue": "219898000", "interestIncome": "32795000", "incomeBeforeTax": "-106677000", "interestExpense": "2286000", "operatingIncome": "-138455000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "CNY", "netInterestIncome": "30509000", "nonInterestIncome": "None", "operatingExpenses": "277677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "-106925000" }, "balance": { "goodwill": "0", "inventory": "634686000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5586326000", "longTermDebt": "326553000", "shortTermDebt": "188318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115640000", "reportedCurrency": "CNY", "retainedEarnings": "-3414274000", "totalLiabilities": "1786265000", "otherCurrentAssets": "233705000", "totalCurrentAssets": "4290541000", "currentLongTermDebt": "188318000", "longTermInvestments": "31800000", "shortTermInvestments": "1262855000", "currentNetReceivables": "595799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295785000", "currentAccountsPayable": "336110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630323000", "totalShareholderEquity": "3800061000", "capitalLeaseObligations": "115452000", "otherCurrentLiabilities": "722230000", "totalCurrentLiabilities": "1288242000", "otherNonCurrentLiabilities": "56018000", "totalNonCurrentLiabilities": "498023000", "cashAndShortTermInvestments": "1563496000", "commonStockSharesOutstanding": "127336569", "intangibleAssetsExcludingGoodwill": "115640000", "cashAndCashEquivalentsAtCarryingValue": "1563496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "37800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359120000, "cost_of_revenue": 219898000, "gross_profit": 139222000, "research_and_development": 194402000, "selling_general_admin": 68767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138455000, "depreciation_amortisation": 21567000, "ebitda": -116888000, "interest_expense": 2286000, "interest_income": null, "other_non_operating": null, "pretax_income": -106677000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -106925000, "net_income_continuing_ops": -106925000, "net_income_to_common": -106925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563496000, "short_term_investments": 1262855000, "net_receivables": 595799000, "inventory": 634686000, "other_current_assets": null, "total_current_assets": 4290541000, "net_ppe": null, "goodwill": 0, "intangible_assets": 115640000, "goodwill_and_intangibles": 115640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1295785000, "total_assets": 5586326000, "short_term_debt": 188318000, "accounts_payable": 336110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1288242000, "long_term_debt": 326553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498023000, "total_liabilities": 1786265000, "total_debt": 514871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3414274000, "total_equity": 3800061000, "shares_outstanding": 127336569, "operating_cash_flow": null, "stock_based_compensation": 37800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138455000", "ebitda": "-116888000", "netIncome": "-106925000", "grossProfit": "139222000", "depreciation": "None", "totalRevenue": "359120000", "costOfRevenue": "219898000", "interestIncome": "32795000", "incomeBeforeTax": "-106677000", "interestExpense": "2286000", "operatingIncome": "-138455000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "CNY", "netInterestIncome": "30509000", "nonInterestIncome": "None", "operatingExpenses": "277677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "-106925000" }, "balance": { "goodwill": "0", "inventory": "634686000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5586326000", "longTermDebt": "326553000", "shortTermDebt": "188318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115640000", "reportedCurrency": "CNY", "retainedEarnings": "-3414274000", "totalLiabilities": "1786265000", "otherCurrentAssets": "233705000", "totalCurrentAssets": "4290541000", "currentLongTermDebt": "188318000", "longTermInvestments": "31800000", "shortTermInvestments": "1262855000", "currentNetReceivables": "595799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1295785000", "currentAccountsPayable": "336110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630323000", "totalShareholderEquity": "3800061000", "capitalLeaseObligations": "115452000", "otherCurrentLiabilities": "722230000", "totalCurrentLiabilities": "1288242000", "otherNonCurrentLiabilities": "56018000", "totalNonCurrentLiabilities": "498023000", "cashAndShortTermInvestments": "1563496000", "commonStockSharesOutstanding": "127336569", "intangibleAssetsExcludingGoodwill": "115640000", "cashAndCashEquivalentsAtCarryingValue": "1563496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "37800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 561184000, "cost_of_revenue": 329717000, "gross_profit": 231467000, "ebit": -160901000, "ebitda": -139334000, "pretax_income": -140167000, "tax_provision": 733000, "net_income": -140911000, "net_income_to_common": -140911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554583000, "total_current_assets": 4397609000, "total_assets": 5662543000, "short_term_debt": 153930000, "long_term_debt": 285898000, "total_debt": 439828000, "total_liabilities": 1800225000, "total_equity": 3862318000, "shares_outstanding": 126492417, "goodwill_and_intangibles": 119473000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90404, "ticker_id": 6475, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160901000", "ebitda": "-139334000", "netIncome": "-140911000", "grossProfit": "231467000", "depreciation": "None", "totalRevenue": "561184000", "costOfRevenue": "329717000", "interestIncome": "30789000", "incomeBeforeTax": "-140167000", "interestExpense": "833000", "operatingIncome": "-162834000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "733000", "reportedCurrency": "CNY", "netInterestIncome": "29956000", "nonInterestIncome": "None", "operatingExpenses": "394301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "133409000", "netIncomeFromContinuingOperations": "-140911000" }, "balance": { "goodwill": "0", "inventory": "495877000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5662543000", "longTermDebt": "285898000", "shortTermDebt": "153930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119473000", "reportedCurrency": "CNY", "retainedEarnings": "-3307349000", "totalLiabilities": "1800225000", "otherCurrentAssets": "194596000", "totalCurrentAssets": "4397609000", "currentLongTermDebt": "118937000", "longTermInvestments": "31811000", "shortTermInvestments": "1586005000", "currentNetReceivables": "544506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264934000", "currentAccountsPayable": "276694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559241000", "totalShareholderEquity": "3862318000", "capitalLeaseObligations": "154406000", "otherCurrentLiabilities": "884630000", "totalCurrentLiabilities": "1335101000", "otherNonCurrentLiabilities": "59813000", "totalNonCurrentLiabilities": "465124000", "cashAndShortTermInvestments": "1554583000", "commonStockSharesOutstanding": "126492417", "intangibleAssetsExcludingGoodwill": "119473000", "cashAndCashEquivalentsAtCarryingValue": "1554583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "40567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561184000, "cost_of_revenue": 329717000, "gross_profit": 231467000, "research_and_development": 228476000, "selling_general_admin": 133409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160901000, "depreciation_amortisation": 21567000, "ebitda": -139334000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": -140167000, "tax_provision": 733000, "effective_tax_rate": null, "net_income": -140911000, "net_income_continuing_ops": -140911000, "net_income_to_common": -140911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554583000, "short_term_investments": 1586005000, "net_receivables": 544506000, "inventory": 495877000, "other_current_assets": null, "total_current_assets": 4397609000, "net_ppe": null, "goodwill": 0, "intangible_assets": 119473000, "goodwill_and_intangibles": 119473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1264934000, "total_assets": 5662543000, "short_term_debt": 153930000, "accounts_payable": 276694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1335101000, "long_term_debt": 285898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465124000, "total_liabilities": 1800225000, "total_debt": 439828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3307349000, "total_equity": 3862318000, "shares_outstanding": 126492417, "operating_cash_flow": null, "stock_based_compensation": 40567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160901000", "ebitda": "-139334000", "netIncome": "-140911000", "grossProfit": "231467000", "depreciation": "None", "totalRevenue": "561184000", "costOfRevenue": "329717000", "interestIncome": "30789000", "incomeBeforeTax": "-140167000", "interestExpense": "833000", "operatingIncome": "-162834000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "733000", "reportedCurrency": "CNY", "netInterestIncome": "29956000", "nonInterestIncome": "None", "operatingExpenses": "394301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21567000", "sellingGeneralAndAdministrative": "133409000", "netIncomeFromContinuingOperations": "-140911000" }, "balance": { "goodwill": "0", "inventory": "495877000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "5662543000", "longTermDebt": "285898000", "shortTermDebt": "153930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119473000", "reportedCurrency": "CNY", "retainedEarnings": "-3307349000", "totalLiabilities": "1800225000", "otherCurrentAssets": "194596000", "totalCurrentAssets": "4397609000", "currentLongTermDebt": "118937000", "longTermInvestments": "31811000", "shortTermInvestments": "1586005000", "currentNetReceivables": "544506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1264934000", "currentAccountsPayable": "276694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559241000", "totalShareholderEquity": "3862318000", "capitalLeaseObligations": "154406000", "otherCurrentLiabilities": "884630000", "totalCurrentLiabilities": "1335101000", "otherNonCurrentLiabilities": "59813000", "totalNonCurrentLiabilities": "465124000", "cashAndShortTermInvestments": "1554583000", "commonStockSharesOutstanding": "126492417", "intangibleAssetsExcludingGoodwill": "119473000", "cashAndCashEquivalentsAtCarryingValue": "1554583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "40567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 445562000, "cost_of_revenue": 309429000, "gross_profit": 136133000, "ebit": -140628000, "ebitda": -140628000, "pretax_income": -141794000, "tax_provision": -29000, "net_income": -141765000, "net_income_to_common": -141765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315919000, "total_current_assets": 4279388000, "total_assets": 5223479000, "short_term_debt": 109900000, "long_term_debt": 238730000, "total_debt": 348630000, "total_liabilities": 1266076000, "total_equity": 3957403000, "shares_outstanding": 125797264, "goodwill_and_intangibles": 66384000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90406, "ticker_id": 6475, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140628000", "ebitda": "-140628000", "netIncome": "-141765000", "grossProfit": "136133000", "depreciation": "None", "totalRevenue": "445562000", "costOfRevenue": "309429000", "interestIncome": "28899000", "incomeBeforeTax": "-141794000", "interestExpense": "1166000", "operatingIncome": "-167243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "CNY", "netInterestIncome": "27733000", "nonInterestIncome": "None", "operatingExpenses": "303376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408500", "sellingGeneralAndAdministrative": "80496000", "netIncomeFromContinuingOperations": "-141765000" }, "balance": { "goodwill": "3665000", "inventory": "500286000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "5223479000", "longTermDebt": "238730000", "shortTermDebt": "109900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62719000", "reportedCurrency": "CNY", "retainedEarnings": "-3166440000", "totalLiabilities": "1266076000", "otherCurrentAssets": "158511000", "totalCurrentAssets": "4279388000", "currentLongTermDebt": "113900000", "longTermInvestments": "31822000", "shortTermInvestments": "1887611000", "currentNetReceivables": "417061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944091000", "currentAccountsPayable": "223715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747028000", "shortLongTermDebtTotal": "352930000", "totalShareholderEquity": "3957403000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "670975000", "totalCurrentLiabilities": "1004590000", "otherNonCurrentLiabilities": "18052000", "totalNonCurrentLiabilities": "261486000", "cashAndShortTermInvestments": "1315919000", "commonStockSharesOutstanding": "125797264", "intangibleAssetsExcludingGoodwill": "62719000", "cashAndCashEquivalentsAtCarryingValue": "1315919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "39820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445562000, "cost_of_revenue": 309429000, "gross_profit": 136133000, "research_and_development": 192574000, "selling_general_admin": 80496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140628000, "depreciation_amortisation": 13408500, "ebitda": -140628000, "interest_expense": 1166000, "interest_income": null, "other_non_operating": null, "pretax_income": -141794000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -141765000, "net_income_continuing_ops": -141765000, "net_income_to_common": -141765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315919000, "short_term_investments": 1887611000, "net_receivables": 417061000, "inventory": 500286000, "other_current_assets": null, "total_current_assets": 4279388000, "net_ppe": null, "goodwill": 3665000, "intangible_assets": 62719000, "goodwill_and_intangibles": 66384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944091000, "total_assets": 5223479000, "short_term_debt": 109900000, "accounts_payable": 223715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004590000, "long_term_debt": 238730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261486000, "total_liabilities": 1266076000, "total_debt": 348630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3166440000, "total_equity": 3957403000, "shares_outstanding": 125797264, "operating_cash_flow": null, "stock_based_compensation": 39820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140628000", "ebitda": "-140628000", "netIncome": "-141765000", "grossProfit": "136133000", "depreciation": "None", "totalRevenue": "445562000", "costOfRevenue": "309429000", "interestIncome": "28899000", "incomeBeforeTax": "-141794000", "interestExpense": "1166000", "operatingIncome": "-167243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "CNY", "netInterestIncome": "27733000", "nonInterestIncome": "None", "operatingExpenses": "303376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408500", "sellingGeneralAndAdministrative": "80496000", "netIncomeFromContinuingOperations": "-141765000" }, "balance": { "goodwill": "3665000", "inventory": "500286000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "5223479000", "longTermDebt": "238730000", "shortTermDebt": "109900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62719000", "reportedCurrency": "CNY", "retainedEarnings": "-3166440000", "totalLiabilities": "1266076000", "otherCurrentAssets": "158511000", "totalCurrentAssets": "4279388000", "currentLongTermDebt": "113900000", "longTermInvestments": "31822000", "shortTermInvestments": "1887611000", "currentNetReceivables": "417061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944091000", "currentAccountsPayable": "223715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747028000", "shortLongTermDebtTotal": "352930000", "totalShareholderEquity": "3957403000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "670975000", "totalCurrentLiabilities": "1004590000", "otherNonCurrentLiabilities": "18052000", "totalNonCurrentLiabilities": "261486000", "cashAndShortTermInvestments": "1315919000", "commonStockSharesOutstanding": "125797264", "intangibleAssetsExcludingGoodwill": "62719000", "cashAndCashEquivalentsAtCarryingValue": "1315919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "39820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "income_statement": { "revenue": 440313000, "cost_of_revenue": 309161000, "gross_profit": 131152000, "ebit": -102700500, "ebitda": -73780000, "pretax_income": -74389000, "tax_provision": -6000, "net_income": -74383000, "net_income_to_common": -74383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2063261000, "total_current_assets": 4340445000, "total_assets": 5239111000, "short_term_debt": 109900000, "long_term_debt": 197281000, "total_debt": 307181000, "total_liabilities": 1176715000, "total_equity": 4062396000, "shares_outstanding": 125659711, "goodwill_and_intangibles": 66628000 }, "cash_flow": { "operating_cash_flow": 33756000, "capital_expenditure": 0, "free_cash_flow": 33756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90407, "ticker_id": 6475, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:01.128280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102700500", "ebitda": "-73780000", "netIncome": "-74383000", "grossProfit": "131152000", "depreciation": "None", "totalRevenue": "440313000", "costOfRevenue": "309161000", "interestIncome": "23991000", "incomeBeforeTax": "-74389000", "interestExpense": "609000", "operatingIncome": "-113508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "CNY", "netInterestIncome": "23382000", "nonInterestIncome": "None", "operatingExpenses": "244660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408500", "sellingGeneralAndAdministrative": "56695000", "netIncomeFromContinuingOperations": "-74383000" }, "balance": { "goodwill": "3827000", "inventory": "562270000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "5239111000", "longTermDebt": "197281000", "shortTermDebt": "109900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62801000", "reportedCurrency": "CNY", "retainedEarnings": "-3024673000", "totalLiabilities": "1176715000", "otherCurrentAssets": "123550000", "totalCurrentAssets": "4340445000", "currentLongTermDebt": "113280000", "longTermInvestments": "31833000", "shortTermInvestments": "1187814000", "currentNetReceivables": "403550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898666000", "currentAccountsPayable": "165438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697887000", "shortLongTermDebtTotal": "312540000", "totalShareholderEquity": "4062396000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "678057000", "totalCurrentLiabilities": "953395000", "otherNonCurrentLiabilities": "20255000", "totalNonCurrentLiabilities": "223320000", "cashAndShortTermInvestments": "2063261000", "commonStockSharesOutstanding": "125659711", "intangibleAssetsExcludingGoodwill": "62801000", "cashAndCashEquivalentsAtCarryingValue": "2063261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10595712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "33756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "33756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440313000, "cost_of_revenue": 309161000, "gross_profit": 131152000, "research_and_development": 161001000, "selling_general_admin": 56695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102700500, "depreciation_amortisation": 13408500, "ebitda": -73780000, "interest_expense": 609000, "interest_income": null, "other_non_operating": null, "pretax_income": -74389000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -74383000, "net_income_continuing_ops": -74383000, "net_income_to_common": -74383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2063261000, "short_term_investments": 1187814000, "net_receivables": 403550000, "inventory": 562270000, "other_current_assets": null, "total_current_assets": 4340445000, "net_ppe": null, "goodwill": 3827000, "intangible_assets": 62801000, "goodwill_and_intangibles": 66628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898666000, "total_assets": 5239111000, "short_term_debt": 109900000, "accounts_payable": 165438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953395000, "long_term_debt": 197281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223320000, "total_liabilities": 1176715000, "total_debt": 307181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3024673000, "total_equity": 4062396000, "shares_outstanding": 125659711, "operating_cash_flow": 33756000, "stock_based_compensation": 33756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102700500", "ebitda": "-73780000", "netIncome": "-74383000", "grossProfit": "131152000", "depreciation": "None", "totalRevenue": "440313000", "costOfRevenue": "309161000", "interestIncome": "23991000", "incomeBeforeTax": "-74389000", "interestExpense": "609000", "operatingIncome": "-113508000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "CNY", "netInterestIncome": "23382000", "nonInterestIncome": "None", "operatingExpenses": "244660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13408500", "sellingGeneralAndAdministrative": "56695000", "netIncomeFromContinuingOperations": "-74383000" }, "balance": { "goodwill": "3827000", "inventory": "562270000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "5239111000", "longTermDebt": "197281000", "shortTermDebt": "109900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62801000", "reportedCurrency": "CNY", "retainedEarnings": "-3024673000", "totalLiabilities": "1176715000", "otherCurrentAssets": "123550000", "totalCurrentAssets": "4340445000", "currentLongTermDebt": "113280000", "longTermInvestments": "31833000", "shortTermInvestments": "1187814000", "currentNetReceivables": "403550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898666000", "currentAccountsPayable": "165438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697887000", "shortLongTermDebtTotal": "312540000", "totalShareholderEquity": "4062396000", "capitalLeaseObligations": "5359000", "otherCurrentLiabilities": "678057000", "totalCurrentLiabilities": "953395000", "otherNonCurrentLiabilities": "20255000", "totalNonCurrentLiabilities": "223320000", "cashAndShortTermInvestments": "2063261000", "commonStockSharesOutstanding": "125659711", "intangibleAssetsExcludingGoodwill": "62801000", "cashAndCashEquivalentsAtCarryingValue": "2063261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10595712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "33756000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "33756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }