{ "ticker": { "uuid": "c13541f3-c913-4474-8a1f-c85004d90051", "symbol": "HOPE", "name": "Hope Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c13541f3-c913-4474-8a1f-c85004d90051/", "api_url": "https://sharemaestro.com/factors/api/tickers/c13541f3-c913-4474-8a1f-c85004d90051/" }, "ticker_metadata": { "id": 6457, "uuid": "c13541f3-c913-4474-8a1f-c85004d90051", "symbol": "HOPE", "name": "Hope Bancorp Inc", "asset_type": "equity", "market_cap": 1601821000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hope Bancorp, Inc. is the bank holding company for Bank of Hope providing banking services for small and medium-sized businesses and individuals in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c13541f3-c913-4474-8a1f-c85004d90051", "symbol": "HOPE", "name": "Hope Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c13541f3-c913-4474-8a1f-c85004d90051/", "api_url": "https://sharemaestro.com/factors/api/tickers/c13541f3-c913-4474-8a1f-c85004d90051/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.71, "quality": 0.18, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.6, "market_cap": 1621918040.4, "pe_ratio": 24.2193, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0549, "shareholder_yield": 0.0442, "roe": 0.0293, "piotroski_f_score": 5, "momentum_12_1": 0.2752, "volatility_252d": 0.2515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.935602+00:00", "batch_id": "" }, "size": { "price_close": 12.6, "market_cap": 1621918040.4, "market_cap_usd": 1621918040.4, "enterprise_value": 1708397040.4, "shares_outstanding": 128723654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2193, "pb_ratio": 0.7103, "ptbv_ratio": 0.9477, "ps_ratio": 1.6523, "pcf_ratio": 10.6922, "pfcf_ratio": 9.6221, "ev_ebitda": 18.2235, "ev_ebit": 17.7819, "ev_sales": 1.7404, "ev_fcf": 10.1352, "earnings_yield": 0.0413, "fcf_yield": 0.0987, "price_to_sales": 1.6523, "price_to_book": 0.7103, "price_to_cashflow": 10.6922, "ebitda_to_ev": 0.0549, "sales_yield": 0.5746 }, "yield": { "dividend_yield": 0.0442, "buyback_yield": 0, "shareholder_yield": 0.0442, "debt_paydown_yield": null, "total_yield": 0.0442 }, "quality": { "gross_margin": 0.4998, "operating_margin": 0.0979, "net_margin": 0.0682, "ebitda_margin": 0.0955, "fcf_margin": 0.1717, "roe": 0.0293, "roa": 0.0036, "roic": 0.0325, "roc_greenblatt": null, "asset_turnover": 0.0526, "cash_conversion": 2.517, "accruals_ratio": -0.0045, "sbc_to_revenue": 0.007, "piotroski_f_score": 5, "altman_z_score": 0.2413, "earnings_stability_5y": 0.9843, "revenue_stability_5y": 0.3418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.1707, "net_debt_to_ebitda": 0.9225, "debt_to_assets": 0.0365, "interest_coverage": 0.2095, "current_ratio": 2.2757, "quick_ratio": 2.2757, "net_debt": 86479000, "local_beta": 0.0003, "volatility_252d": 0.2515, "volatility_60d": 0.4887, "max_drawdown_12m": -0.1476, "risk_adjusted_momentum": 1.0942 }, "growth": { "revenue_growth_1y": 0.0172, "revenue_growth_3y_cagr": 0.1576, "revenue_growth_5y_cagr": 0.1349, "eps_growth_1y": -0.294, "eps_growth_3y_cagr": -0.3552, "eps_growth_5y_cagr": -0.121, "fcf_growth_1y": 0.358, "book_value_growth_1y": 0.0061, "revenue_growth": 0.0172, "earnings_growth": -0.294 }, "momentum": { "price_return_1m": 0.0153, "price_return_3m": 0.1438, "price_return_6m": 0.1788, "price_return_9m": 0.1742, "price_return_12m": 0.2948, "price_return_12m_ex1m": 0.2752, "momentum_6m": 0.1788, "momentum_12m": 0.2948, "momentum_12_1": 0.2752, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3447, "relative_strength": 0.1368 }, "raw_ttm": { "revenue_ttm": 981584000, "gross_profit_ttm": 490556000, "ebit_ttm": 96075000, "ebitda_ttm": 93747000, "net_income_ttm": 66968000, "eps_diluted_ttm": 0.5202, "operating_cash_flow_ttm": 151692000, "capital_expenditure_ttm": 16869000, "fcf_ttm": 168561000, "dividends_paid_ttm": 71767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458668000, "cash_and_equivalents": 594769000, "total_current_assets": 648503000, "total_current_liabilities": 284966000, "net_ppe": null, "total_assets": 18656864000, "total_debt": 681248000, "total_equity": 2283380000, "net_working_capital": 53734000, "book_value_per_share": 17.7386, "retained_earnings": 1183986000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1711467001, "tangible_book_per_share": 13.2957 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 11, "rank_ptbv": 16, "rank_ps": 41, "rank_pcf": 47, "rank_ev_ebitda": 73, "rank_ev_ebit": 64, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 45, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39 }, "composites": { "value_composite": 29, "quality_composite": 82, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.3575, "os_score": 0.69, "value_percentile": 0.71, "quality_percentile": 0.18, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1444, "ticker_id": 6457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.935602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.6, "market_cap": 1621918040.4, "market_cap_usd": 1621918040.4, "enterprise_value": 1708397040.4, "shares_outstanding": 128723654, "fx_rate_to_usd": null, "pe_ratio": 24.21929937, "pb_ratio": 0.71031455, "ptbv_ratio": 0.94767707, "ps_ratio": 1.65234768, "pcf_ratio": 10.69217916, "pfcf_ratio": 9.62214297, "ev_ebitda": 18.22348492, "ev_ebit": 17.78191039, "ev_sales": 1.74044915, "ev_fcf": 10.13518572, "earnings_yield": 0.04128939, "fcf_yield": 0.09866617, "dividend_yield": 0.04424823, "buyback_yield": 0, "shareholder_yield": 0.04424823, "debt_paydown_yield": null, "total_yield": 0.04424823, "gross_margin": 0.49975957, "operating_margin": 0.09787751, "net_margin": 0.06822442, "ebitda_margin": 0.09550584, "fcf_margin": 0.17172346, "roe": 0.02932845, "roa": 0.00358946, "roic": 0.03247226, "roc_greenblatt": null, "asset_turnover": 0.05261249, "cash_conversion": 2.51703799, "accruals_ratio": -0.00454117, "sbc_to_revenue": 0.00696629, "debt_to_equity": 7.17072235, "net_debt_to_ebitda": 0.92247219, "debt_to_assets": 0.0365146, "interest_coverage": 0.20946523, "current_ratio": 2.27572061, "quick_ratio": 2.27572061, "net_debt": 86479000, "revenue_growth_1y": 0.01724347, "revenue_growth_3y_cagr": 0.15758065, "revenue_growth_5y_cagr": 0.13486697, "eps_growth_1y": -0.2940482, "eps_growth_3y_cagr": -0.35517479, "eps_growth_5y_cagr": -0.12097719, "fcf_growth_1y": 0.3579502, "book_value_growth_1y": 0.00605774, "piotroski_f_score": 5, "altman_z_score": 0.24126878, "earnings_stability_5y": 0.984286, "revenue_stability_5y": 0.341791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01531023, "price_return_3m": 0.143822, "price_return_6m": 0.17883707, "price_return_9m": 0.17421207, "price_return_12m": 0.29476442, "price_return_12m_ex1m": 0.2752402, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34471718, "relative_strength": 0.13682337, "local_beta": 0.0003, "volatility_252d": 0.251534, "volatility_60d": 0.488663, "max_drawdown_12m": -0.14755411, "revenue_ttm": 981584000, "gross_profit_ttm": 490556000, "ebit_ttm": 96075000, "ebitda_ttm": 93747000, "net_income_ttm": 66968000, "eps_diluted_ttm": 0.52024626, "operating_cash_flow_ttm": 151692000, "capital_expenditure_ttm": 16869000, "fcf_ttm": 168561000, "dividends_paid_ttm": 71767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458668000, "cash_and_equivalents": 594769000, "total_current_assets": 648503000, "total_current_liabilities": 284966000, "net_ppe": null, "total_assets": 18656864000, "total_debt": 681248000, "total_equity": 2283380000, "net_working_capital": 53734000, "book_value_per_share": 17.73862013, "retained_earnings": 1183986000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1711467001, "tangible_book_per_share": 13.29566826, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 11, "rank_ptbv": 16, "rank_ps": 41, "rank_pcf": 47, "rank_ev_ebitda": 73, "rank_ev_ebit": 64, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 45, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 29, "quality_composite": 82, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.6, "os": 0.69, "value": 0.71, "quality": 0.18, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 24.2193, "earnings_yield": 0.0413, "shareholder_yield": 0.0442, "roe": 0.0293, "momentum_12_1": 0.2752, "complete_fields": { "id": 1444, "ticker_id": 6457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.935602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.6, "market_cap": 1621918040.4, "market_cap_usd": 1621918040.4, "enterprise_value": 1708397040.4, "shares_outstanding": 128723654, "fx_rate_to_usd": null, "pe_ratio": 24.21929937, "pb_ratio": 0.71031455, "ptbv_ratio": 0.94767707, "ps_ratio": 1.65234768, "pcf_ratio": 10.69217916, "pfcf_ratio": 9.62214297, "ev_ebitda": 18.22348492, "ev_ebit": 17.78191039, "ev_sales": 1.74044915, "ev_fcf": 10.13518572, "earnings_yield": 0.04128939, "fcf_yield": 0.09866617, "dividend_yield": 0.04424823, "buyback_yield": 0, "shareholder_yield": 0.04424823, "debt_paydown_yield": null, "total_yield": 0.04424823, "gross_margin": 0.49975957, "operating_margin": 0.09787751, "net_margin": 0.06822442, "ebitda_margin": 0.09550584, "fcf_margin": 0.17172346, "roe": 0.02932845, "roa": 0.00358946, "roic": 0.03247226, "roc_greenblatt": null, "asset_turnover": 0.05261249, "cash_conversion": 2.51703799, "accruals_ratio": -0.00454117, "sbc_to_revenue": 0.00696629, "debt_to_equity": 7.17072235, "net_debt_to_ebitda": 0.92247219, "debt_to_assets": 0.0365146, "interest_coverage": 0.20946523, "current_ratio": 2.27572061, "quick_ratio": 2.27572061, "net_debt": 86479000, "revenue_growth_1y": 0.01724347, "revenue_growth_3y_cagr": 0.15758065, "revenue_growth_5y_cagr": 0.13486697, "eps_growth_1y": -0.2940482, "eps_growth_3y_cagr": -0.35517479, "eps_growth_5y_cagr": -0.12097719, "fcf_growth_1y": 0.3579502, "book_value_growth_1y": 0.00605774, "piotroski_f_score": 5, "altman_z_score": 0.24126878, "earnings_stability_5y": 0.984286, "revenue_stability_5y": 0.341791, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01531023, "price_return_3m": 0.143822, "price_return_6m": 0.17883707, "price_return_9m": 0.17421207, "price_return_12m": 0.29476442, "price_return_12m_ex1m": 0.2752402, "distance_from_52w_high": 0, "distance_from_52w_low": 0.34471718, "relative_strength": 0.13682337, "local_beta": 0.0003, "volatility_252d": 0.251534, "volatility_60d": 0.488663, "max_drawdown_12m": -0.14755411, "revenue_ttm": 981584000, "gross_profit_ttm": 490556000, "ebit_ttm": 96075000, "ebitda_ttm": 93747000, "net_income_ttm": 66968000, "eps_diluted_ttm": 0.52024626, "operating_cash_flow_ttm": 151692000, "capital_expenditure_ttm": 16869000, "fcf_ttm": 168561000, "dividends_paid_ttm": 71767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 458668000, "cash_and_equivalents": 594769000, "total_current_assets": 648503000, "total_current_liabilities": 284966000, "net_ppe": null, "total_assets": 18656864000, "total_debt": 681248000, "total_equity": 2283380000, "net_working_capital": 53734000, "book_value_per_share": 17.73862013, "retained_earnings": 1183986000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1711467001, "tangible_book_per_share": 13.29566826, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 61, "rank_pb": 11, "rank_ptbv": 16, "rank_ps": 41, "rank_pcf": 47, "rank_ev_ebitda": 73, "rank_ev_ebit": 64, "rank_earnings_yield": 61, "rank_fcf_yield": 40, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 45, "rank_fcf_margin": 54, "rank_piotroski": 51, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 29, "quality_composite": 82, "momentum_composite": 25, "growth_composite": 98, "yield_composite": 12, "svqf_composite": 81, "vc1_composite": 31, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 967795000, "cost_of_revenue": 497440000, "gross_profit": 470355000, "ebit": 80732000, "ebitda": 83672000, "pretax_income": 73532000, "tax_provision": 15008000, "net_income": 58524000, "net_income_to_common": 58524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560059000, "total_current_assets": 2685134000, "total_assets": 18531626000, "short_term_debt": 284922000, "long_term_debt": 395884000, "total_debt": 680806000, "total_liabilities": 16248358000, "total_equity": 2283268000, "shares_outstanding": 128769564, "goodwill_and_intangibles": 570960000 }, "cash_flow": { "operating_cash_flow": 164546000, "capital_expenditure": 13089000, "free_cash_flow": 177635000, "dividends_paid": 70727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89538, "ticker_id": 6457, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80732000", "ebitda": "83672000", "netIncome": "58524000", "grossProfit": "470355000", "depreciation": "None", "totalRevenue": "967795000", "costOfRevenue": "497440000", "interestIncome": "941164000", "incomeBeforeTax": "73532000", "interestExpense": "468930000", "operatingIncome": "80732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15008000", "reportedCurrency": "USD", "netInterestIncome": "472234000", "nonInterestIncome": "None", "operatingExpenses": "389623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "169857000", "netIncomeFromContinuingOperations": "61588000" }, "balance": { "goodwill": "525938000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18531626000", "longTermDebt": "395884000", "shortTermDebt": "284922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45022000", "reportedCurrency": "USD", "retainedEarnings": "1172394000", "totalLiabilities": "16248358000", "otherCurrentAssets": "52211000", "totalCurrentAssets": "2685134000", "currentLongTermDebt": "None", "longTermInvestments": "2143281000", "shortTermInvestments": "2072864000", "currentNetReceivables": "52211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595527000", "currentAccountsPayable": "78310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395884000", "totalShareholderEquity": "2283268000", "capitalLeaseObligations": "59258000", "otherCurrentLiabilities": "3450069000", "totalCurrentLiabilities": "3734991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "560059000", "commonStockSharesOutstanding": "128769564", "intangibleAssetsExcludingGoodwill": "45022000", "cashAndCashEquivalentsAtCarryingValue": "560059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61588000", "profitLoss": "None", "dividendPayout": "70727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164546000", "capitalExpenditures": "13089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587999000", "cashflowFromInvestment": "525313000", "stockBasedCompensation": "7706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967795000, "cost_of_revenue": 497440000, "gross_profit": 470355000, "research_and_development": null, "selling_general_admin": 169857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80732000, "depreciation_amortisation": 2940000, "ebitda": 83672000, "interest_expense": 468930000, "interest_income": null, "other_non_operating": null, "pretax_income": 73532000, "tax_provision": 15008000, "effective_tax_rate": null, "net_income": 58524000, "net_income_continuing_ops": 61588000, "net_income_to_common": 58524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560059000, "short_term_investments": 2072864000, "net_receivables": 52211000, "inventory": null, "other_current_assets": null, "total_current_assets": 2685134000, "net_ppe": null, "goodwill": 525938000, "intangible_assets": 45022000, "goodwill_and_intangibles": 570960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595527000, "total_assets": 18531626000, "short_term_debt": 284922000, "accounts_payable": 78310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3734991000, "long_term_debt": 395884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 16248358000, "total_debt": 680806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172394000, "total_equity": 2283268000, "shares_outstanding": 128769564, "operating_cash_flow": 164546000, "stock_based_compensation": 7706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 525313000, "dividends_paid": 70727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587999000, "free_cash_flow": 177635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80732000", "ebitda": "83672000", "netIncome": "58524000", "grossProfit": "470355000", "depreciation": "None", "totalRevenue": "967795000", "costOfRevenue": "497440000", "interestIncome": "941164000", "incomeBeforeTax": "73532000", "interestExpense": "468930000", "operatingIncome": "80732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15008000", "reportedCurrency": "USD", "netInterestIncome": "472234000", "nonInterestIncome": "None", "operatingExpenses": "389623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "169857000", "netIncomeFromContinuingOperations": "61588000" }, "balance": { "goodwill": "525938000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18531626000", "longTermDebt": "395884000", "shortTermDebt": "284922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45022000", "reportedCurrency": "USD", "retainedEarnings": "1172394000", "totalLiabilities": "16248358000", "otherCurrentAssets": "52211000", "totalCurrentAssets": "2685134000", "currentLongTermDebt": "None", "longTermInvestments": "2143281000", "shortTermInvestments": "2072864000", "currentNetReceivables": "52211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595527000", "currentAccountsPayable": "78310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395884000", "totalShareholderEquity": "2283268000", "capitalLeaseObligations": "59258000", "otherCurrentLiabilities": "3450069000", "totalCurrentLiabilities": "3734991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "560059000", "commonStockSharesOutstanding": "128769564", "intangibleAssetsExcludingGoodwill": "45022000", "cashAndCashEquivalentsAtCarryingValue": "560059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61588000", "profitLoss": "None", "dividendPayout": "70727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164546000", "capitalExpenditures": "13089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587999000", "cashflowFromInvestment": "525313000", "stockBasedCompensation": "7706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 1000051000, "cost_of_revenue": 543409000, "gross_profit": 456642000, "ebit": 132964000, "ebitda": 132964000, "pretax_income": 132964000, "tax_provision": 33334000, "net_income": 99630000, "net_income_to_common": 99630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458199000, "total_current_assets": 509368000, "total_assets": 17054008000, "short_term_debt": 254093000, "long_term_debt": 348584000, "total_debt": 602677000, "total_liabilities": 14919503000, "total_equity": 2134505000, "shares_outstanding": 121109000, "goodwill_and_intangibles": 466781000 }, "cash_flow": { "operating_cash_flow": 116722000, "capital_expenditure": 9814000, "free_cash_flow": 126536000, "dividends_paid": 67511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89543, "ticker_id": 6457, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132964000", "ebitda": "132964000", "netIncome": "99630000", "grossProfit": "456642000", "depreciation": "None", "totalRevenue": "1000051000", "costOfRevenue": "543409000", "interestIncome": "953980000", "incomeBeforeTax": "132964000", "interestExpense": "526129000", "operatingIncome": "132964000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33334000", "reportedCurrency": "USD", "netInterestIncome": "427851000", "nonInterestIncome": "None", "operatingExpenses": "323678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "189364000", "netIncomeFromContinuingOperations": "99630000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17054008000", "longTermDebt": "348584000", "shortTermDebt": "254093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2331000", "reportedCurrency": "USD", "retainedEarnings": "1181533000", "totalLiabilities": "14919503000", "otherCurrentAssets": "509368000", "totalCurrentAssets": "509368000", "currentLongTermDebt": "None", "longTermInvestments": "2147928000", "shortTermInvestments": "-437401000", "currentNetReceivables": "51169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544640000", "currentAccountsPayable": "93784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392643000", "totalShareholderEquity": "2134505000", "capitalLeaseObligations": "44059000", "otherCurrentLiabilities": "14327489000", "totalCurrentLiabilities": "14421273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498230000", "cashAndShortTermInvestments": "458199000", "commonStockSharesOutstanding": "121109000", "intangibleAssetsExcludingGoodwill": "2331000", "cashAndCashEquivalentsAtCarryingValue": "458199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99630000", "profitLoss": "None", "dividendPayout": "67511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116722000", "capitalExpenditures": "9814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2054008000", "cashflowFromInvestment": "466518000", "stockBasedCompensation": "8917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000051000, "cost_of_revenue": 543409000, "gross_profit": 456642000, "research_and_development": null, "selling_general_admin": 189364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132964000, "depreciation_amortisation": null, "ebitda": 132964000, "interest_expense": 526129000, "interest_income": null, "other_non_operating": null, "pretax_income": 132964000, "tax_provision": 33334000, "effective_tax_rate": null, "net_income": 99630000, "net_income_continuing_ops": 99630000, "net_income_to_common": 99630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458199000, "short_term_investments": -437401000, "net_receivables": 51169000, "inventory": null, "other_current_assets": null, "total_current_assets": 509368000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 2331000, "goodwill_and_intangibles": 466781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16544640000, "total_assets": 17054008000, "short_term_debt": 254093000, "accounts_payable": 93784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14421273000, "long_term_debt": 348584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498230000, "total_liabilities": 14919503000, "total_debt": 602677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1181533000, "total_equity": 2134505000, "shares_outstanding": 121109000, "operating_cash_flow": 116722000, "stock_based_compensation": 8917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 466518000, "dividends_paid": 67511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2054008000, "free_cash_flow": 126536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132964000", "ebitda": "132964000", "netIncome": "99630000", "grossProfit": "456642000", "depreciation": "None", "totalRevenue": "1000051000", "costOfRevenue": "543409000", "interestIncome": "953980000", "incomeBeforeTax": "132964000", "interestExpense": "526129000", "operatingIncome": "132964000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33334000", "reportedCurrency": "USD", "netInterestIncome": "427851000", "nonInterestIncome": "None", "operatingExpenses": "323678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "189364000", "netIncomeFromContinuingOperations": "99630000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17054008000", "longTermDebt": "348584000", "shortTermDebt": "254093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2331000", "reportedCurrency": "USD", "retainedEarnings": "1181533000", "totalLiabilities": "14919503000", "otherCurrentAssets": "509368000", "totalCurrentAssets": "509368000", "currentLongTermDebt": "None", "longTermInvestments": "2147928000", "shortTermInvestments": "-437401000", "currentNetReceivables": "51169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544640000", "currentAccountsPayable": "93784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392643000", "totalShareholderEquity": "2134505000", "capitalLeaseObligations": "44059000", "otherCurrentLiabilities": "14327489000", "totalCurrentLiabilities": "14421273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498230000", "cashAndShortTermInvestments": "458199000", "commonStockSharesOutstanding": "121109000", "intangibleAssetsExcludingGoodwill": "2331000", "cashAndCashEquivalentsAtCarryingValue": "458199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99630000", "profitLoss": "None", "dividendPayout": "67511000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116722000", "capitalExpenditures": "9814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2054008000", "cashflowFromInvestment": "466518000", "stockBasedCompensation": "8917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 1094455000, "cost_of_revenue": 554609000, "gross_profit": 539846000, "ebit": 197658000, "ebitda": 177887000, "pretax_income": 177887000, "tax_provision": 44214000, "net_income": 133673000, "net_income_to_common": 133673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928967000, "total_current_assets": 4135746000, "total_assets": 19131522000, "short_term_debt": 1798669000, "long_term_debt": 1903995000, "total_debt": 3702664000, "total_liabilities": 17010279000, "total_equity": 2121243000, "shares_outstanding": 120393000, "goodwill_and_intangibles": 468385000 }, "cash_flow": { "operating_cash_flow": 473777000, "capital_expenditure": 13123000, "free_cash_flow": 486900000, "dividends_paid": 67125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89548, "ticker_id": 6457, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197658000", "ebitda": "177887000", "netIncome": "133673000", "grossProfit": "539846000", "depreciation": "None", "totalRevenue": "1094455000", "costOfRevenue": "554609000", "interestIncome": "1003891000", "incomeBeforeTax": "177887000", "interestExpense": "523017000", "operatingIncome": "177887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44214000", "reportedCurrency": "USD", "netInterestIncome": "550466000", "nonInterestIncome": "None", "operatingExpenses": "361959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195858000", "sellingGeneralAndAdministrative": "225138000", "netIncomeFromContinuingOperations": "158895000" }, "balance": { "goodwill": "464450000", "inventory": "1867247000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "19131522000", "longTermDebt": "1903995000", "shortTermDebt": "1798669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "1150547000", "totalLiabilities": "17010279000", "otherCurrentAssets": "1990687000", "totalCurrentAssets": "4135746000", "currentLongTermDebt": "None", "longTermInvestments": "2507195000", "shortTermInvestments": "2145059000", "currentNetReceivables": "61720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14995776000", "currentAccountsPayable": "168174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956665000", "totalShareholderEquity": "2121243000", "capitalLeaseObligations": "52670000", "otherCurrentLiabilities": "14753753000", "totalCurrentLiabilities": "14921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088352000", "cashAndShortTermInvestments": "1928967000", "commonStockSharesOutstanding": "120393000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "1928967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133673000", "profitLoss": "None", "dividendPayout": "67125000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473777000", "capitalExpenditures": "13123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341469000", "cashflowFromInvestment": "1289883000", "stockBasedCompensation": "12342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1094455000, "cost_of_revenue": 554609000, "gross_profit": 539846000, "research_and_development": null, "selling_general_admin": 225138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197658000, "depreciation_amortisation": -195858000, "ebitda": 177887000, "interest_expense": 523017000, "interest_income": null, "other_non_operating": null, "pretax_income": 177887000, "tax_provision": 44214000, "effective_tax_rate": null, "net_income": 133673000, "net_income_continuing_ops": 158895000, "net_income_to_common": 133673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928967000, "short_term_investments": 2145059000, "net_receivables": 61720000, "inventory": 1867247000, "other_current_assets": null, "total_current_assets": 4135746000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 3935000, "goodwill_and_intangibles": 468385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14995776000, "total_assets": 19131522000, "short_term_debt": 1798669000, "accounts_payable": 168174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14921927000, "long_term_debt": 1903995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2088352000, "total_liabilities": 17010279000, "total_debt": 3702664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1150547000, "total_equity": 2121243000, "shares_outstanding": 120393000, "operating_cash_flow": 473777000, "stock_based_compensation": 12342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1289883000, "dividends_paid": 67125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341469000, "free_cash_flow": 486900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197658000", "ebitda": "177887000", "netIncome": "133673000", "grossProfit": "539846000", "depreciation": "None", "totalRevenue": "1094455000", "costOfRevenue": "554609000", "interestIncome": "1003891000", "incomeBeforeTax": "177887000", "interestExpense": "523017000", "operatingIncome": "177887000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44214000", "reportedCurrency": "USD", "netInterestIncome": "550466000", "nonInterestIncome": "None", "operatingExpenses": "361959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195858000", "sellingGeneralAndAdministrative": "225138000", "netIncomeFromContinuingOperations": "158895000" }, "balance": { "goodwill": "464450000", "inventory": "1867247000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "19131522000", "longTermDebt": "1903995000", "shortTermDebt": "1798669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "1150547000", "totalLiabilities": "17010279000", "otherCurrentAssets": "1990687000", "totalCurrentAssets": "4135746000", "currentLongTermDebt": "None", "longTermInvestments": "2507195000", "shortTermInvestments": "2145059000", "currentNetReceivables": "61720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14995776000", "currentAccountsPayable": "168174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956665000", "totalShareholderEquity": "2121243000", "capitalLeaseObligations": "52670000", "otherCurrentLiabilities": "14753753000", "totalCurrentLiabilities": "14921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088352000", "cashAndShortTermInvestments": "1928967000", "commonStockSharesOutstanding": "120393000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "1928967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133673000", "profitLoss": "None", "dividendPayout": "67125000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473777000", "capitalExpenditures": "13123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341469000", "cashflowFromInvestment": "1289883000", "stockBasedCompensation": "12342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 623921000, "cost_of_revenue": 147544000, "gross_profit": 623921000, "ebit": 433742000, "ebitda": 453829000, "pretax_income": 296048000, "tax_provision": 77771000, "net_income": 218277000, "net_income_to_common": 218277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506776000, "total_current_assets": 2535100000, "total_assets": 19164491000, "short_term_debt": 880014000, "long_term_debt": 1188713000, "total_debt": 2068727000, "total_liabilities": 17145163000, "total_equity": 2019328000, "shares_outstanding": 120472000, "goodwill_and_intangibles": 470176000 }, "cash_flow": { "operating_cash_flow": 485535000, "capital_expenditure": 9111000, "free_cash_flow": 494646000, "dividends_paid": 67126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89553, "ticker_id": 6457, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433742000", "ebitda": "453829000", "netIncome": "218277000", "grossProfit": "623921000", "depreciation": "None", "totalRevenue": "623921000", "costOfRevenue": "147544000", "interestIncome": "716115000", "incomeBeforeTax": "296048000", "interestExpense": "137694000", "operatingIncome": "433742000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77771000", "reportedCurrency": "USD", "netInterestIncome": "578421000", "nonInterestIncome": "None", "operatingExpenses": "13784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20087000", "sellingGeneralAndAdministrative": "210967000", "netIncomeFromContinuingOperations": "218277000" }, "balance": { "goodwill": "464450000", "inventory": "-566207000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "19164491000", "longTermDebt": "1188713000", "shortTermDebt": "880014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5726000", "reportedCurrency": "USD", "retainedEarnings": "1083712000", "totalLiabilities": "17145163000", "otherCurrentAssets": "566207000", "totalCurrentAssets": "2535100000", "currentLongTermDebt": "None", "longTermInvestments": "2243195000", "shortTermInvestments": "1972129000", "currentNetReceivables": "55460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16629391000", "currentAccountsPayable": "26668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101893000", "shortLongTermDebtTotal": "1247801000", "totalShareholderEquity": "2019328000", "capitalLeaseObligations": "59088000", "otherCurrentLiabilities": "15738801000", "totalCurrentLiabilities": "15765469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379694000", "cashAndShortTermInvestments": "506776000", "commonStockSharesOutstanding": "120472000", "intangibleAssetsExcludingGoodwill": "5726000", "cashAndCashEquivalentsAtCarryingValue": "506776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218277000", "profitLoss": "None", "dividendPayout": "67126000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "485535000", "capitalExpenditures": "9111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178601000", "cashflowFromInvestment": "-1473626000", "stockBasedCompensation": "12263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623921000, "cost_of_revenue": 147544000, "gross_profit": 623921000, "research_and_development": null, "selling_general_admin": 210967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433742000, "depreciation_amortisation": 20087000, "ebitda": 453829000, "interest_expense": 137694000, "interest_income": null, "other_non_operating": null, "pretax_income": 296048000, "tax_provision": 77771000, "effective_tax_rate": null, "net_income": 218277000, "net_income_continuing_ops": 218277000, "net_income_to_common": 218277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506776000, "short_term_investments": 1972129000, "net_receivables": 55460000, "inventory": -566207000, "other_current_assets": null, "total_current_assets": 2535100000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 5726000, "goodwill_and_intangibles": 470176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16629391000, "total_assets": 19164491000, "short_term_debt": 880014000, "accounts_payable": 26668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15765469000, "long_term_debt": 1188713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379694000, "total_liabilities": 17145163000, "total_debt": 2068727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083712000, "total_equity": 2019328000, "shares_outstanding": 120472000, "operating_cash_flow": 485535000, "stock_based_compensation": 12263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1473626000, "dividends_paid": 67126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178601000, "free_cash_flow": 494646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433742000", "ebitda": "453829000", "netIncome": "218277000", "grossProfit": "623921000", "depreciation": "None", "totalRevenue": "623921000", "costOfRevenue": "147544000", "interestIncome": "716115000", "incomeBeforeTax": "296048000", "interestExpense": "137694000", "operatingIncome": "433742000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77771000", "reportedCurrency": "USD", "netInterestIncome": "578421000", "nonInterestIncome": "None", "operatingExpenses": "13784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20087000", "sellingGeneralAndAdministrative": "210967000", "netIncomeFromContinuingOperations": "218277000" }, "balance": { "goodwill": "464450000", "inventory": "-566207000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "19164491000", "longTermDebt": "1188713000", "shortTermDebt": "880014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5726000", "reportedCurrency": "USD", "retainedEarnings": "1083712000", "totalLiabilities": "17145163000", "otherCurrentAssets": "566207000", "totalCurrentAssets": "2535100000", "currentLongTermDebt": "None", "longTermInvestments": "2243195000", "shortTermInvestments": "1972129000", "currentNetReceivables": "55460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16629391000", "currentAccountsPayable": "26668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101893000", "shortLongTermDebtTotal": "1247801000", "totalShareholderEquity": "2019328000", "capitalLeaseObligations": "59088000", "otherCurrentLiabilities": "15738801000", "totalCurrentLiabilities": "15765469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379694000", "cashAndShortTermInvestments": "506776000", "commonStockSharesOutstanding": "120472000", "intangibleAssetsExcludingGoodwill": "5726000", "cashAndCashEquivalentsAtCarryingValue": "506776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218277000", "profitLoss": "None", "dividendPayout": "67126000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "485535000", "capitalExpenditures": "9111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178601000", "cashflowFromInvestment": "-1473626000", "stockBasedCompensation": "12263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 551964000, "cost_of_revenue": 41562000, "gross_profit": 551964000, "ebit": 275272000, "ebitda": 301272000, "pretax_income": 275272000, "tax_provision": 70700000, "net_income": 204572000, "net_income_to_common": 204572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316266000, "total_current_assets": 3024383000, "total_assets": 17889061000, "short_term_debt": 313883000, "long_term_debt": 621563000, "total_debt": 935446000, "total_liabilities": 15796078000, "total_equity": 2092983000, "shares_outstanding": 123133025, "goodwill_and_intangibles": 472121000 }, "cash_flow": { "operating_cash_flow": 324211000, "capital_expenditure": 7220000, "free_cash_flow": 331431000, "dividends_paid": 68666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89558, "ticker_id": 6457, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275272000", "ebitda": "301272000", "netIncome": "204572000", "grossProfit": "551964000", "depreciation": "None", "totalRevenue": "551964000", "costOfRevenue": "41562000", "interestIncome": "566532000", "incomeBeforeTax": "275272000", "interestExpense": "53762000", "operatingIncome": "275272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70700000", "reportedCurrency": "USD", "netInterestIncome": "512770000", "nonInterestIncome": "None", "operatingExpenses": "-276692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "190591000", "netIncomeFromContinuingOperations": "204572000" }, "balance": { "goodwill": "464450000", "inventory": "-375077000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "17889061000", "longTermDebt": "621563000", "shortTermDebt": "313883000", "treasuryStock": "-250000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7671000", "reportedCurrency": "USD", "retainedEarnings": "932561000", "totalLiabilities": "15796078000", "otherCurrentAssets": "375077000", "totalCurrentAssets": "3024383000", "currentLongTermDebt": "None", "longTermInvestments": "2666275000", "shortTermInvestments": "2666275000", "currentNetReceivables": "41842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184063000", "currentAccountsPayable": "4272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45667000", "shortLongTermDebtTotal": "635446000", "totalShareholderEquity": "2092983000", "capitalLeaseObligations": "57303000", "otherCurrentLiabilities": "-4272000", "totalCurrentLiabilities": "4272000", "otherNonCurrentLiabilities": "428272000", "totalNonCurrentLiabilities": "621563000", "cashAndShortTermInvestments": "316266000", "commonStockSharesOutstanding": "123133025", "intangibleAssetsExcludingGoodwill": "7671000", "cashAndCashEquivalentsAtCarryingValue": "316266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204572000", "profitLoss": "None", "dividendPayout": "68666000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324211000", "capitalExpenditures": "7220000", "changeInReceivables": "16742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "634516000", "cashflowFromInvestment": "-993040000", "stockBasedCompensation": "8398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551964000, "cost_of_revenue": 41562000, "gross_profit": 551964000, "research_and_development": null, "selling_general_admin": 190591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275272000, "depreciation_amortisation": 26000000, "ebitda": 301272000, "interest_expense": 53762000, "interest_income": null, "other_non_operating": null, "pretax_income": 275272000, "tax_provision": 70700000, "effective_tax_rate": null, "net_income": 204572000, "net_income_continuing_ops": 204572000, "net_income_to_common": 204572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316266000, "short_term_investments": 2666275000, "net_receivables": 41842000, "inventory": -375077000, "other_current_assets": null, "total_current_assets": 3024383000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 7671000, "goodwill_and_intangibles": 472121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3184063000, "total_assets": 17889061000, "short_term_debt": 313883000, "accounts_payable": 4272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4272000, "long_term_debt": 621563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621563000, "total_liabilities": 15796078000, "total_debt": 935446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932561000, "total_equity": 2092983000, "shares_outstanding": 123133025, "operating_cash_flow": 324211000, "stock_based_compensation": 8398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -993040000, "dividends_paid": 68666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634516000, "free_cash_flow": 331431000, "net_change_in_cash": -34313000 }, "raw_data": { "income": { "ebit": "275272000", "ebitda": "301272000", "netIncome": "204572000", "grossProfit": "551964000", "depreciation": "None", "totalRevenue": "551964000", "costOfRevenue": "41562000", "interestIncome": "566532000", "incomeBeforeTax": "275272000", "interestExpense": "53762000", "operatingIncome": "275272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "70700000", "reportedCurrency": "USD", "netInterestIncome": "512770000", "nonInterestIncome": "None", "operatingExpenses": "-276692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "190591000", "netIncomeFromContinuingOperations": "204572000" }, "balance": { "goodwill": "464450000", "inventory": "-375077000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "17889061000", "longTermDebt": "621563000", "shortTermDebt": "313883000", "treasuryStock": "-250000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7671000", "reportedCurrency": "USD", "retainedEarnings": "932561000", "totalLiabilities": "15796078000", "otherCurrentAssets": "375077000", "totalCurrentAssets": "3024383000", "currentLongTermDebt": "None", "longTermInvestments": "2666275000", "shortTermInvestments": "2666275000", "currentNetReceivables": "41842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184063000", "currentAccountsPayable": "4272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45667000", "shortLongTermDebtTotal": "635446000", "totalShareholderEquity": "2092983000", "capitalLeaseObligations": "57303000", "otherCurrentLiabilities": "-4272000", "totalCurrentLiabilities": "4272000", "otherNonCurrentLiabilities": "428272000", "totalNonCurrentLiabilities": "621563000", "cashAndShortTermInvestments": "316266000", "commonStockSharesOutstanding": "123133025", "intangibleAssetsExcludingGoodwill": "7671000", "cashAndCashEquivalentsAtCarryingValue": "316266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204572000", "profitLoss": "None", "dividendPayout": "68666000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324211000", "capitalExpenditures": "7220000", "changeInReceivables": "16742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "634516000", "cashflowFromInvestment": "-993040000", "stockBasedCompensation": "8398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 514113000, "cost_of_revenue": 226380000, "gross_profit": 514113000, "ebit": 142291000, "ebitda": 154535000, "pretax_income": 142291000, "tax_provision": 30776000, "net_income": 111515000, "net_income_to_common": 111515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379221000, "total_current_assets": 2724262000, "total_assets": 17106664000, "short_term_debt": 164495000, "long_term_debt": 308743000, "total_debt": 473238000, "total_liabilities": 15052919000, "total_equity": 2053745000, "shares_outstanding": 123889000, "goodwill_and_intangibles": 474158000 }, "cash_flow": { "operating_cash_flow": 165916000, "capital_expenditure": 4973000, "free_cash_flow": 170889000, "dividends_paid": 69182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89563, "ticker_id": 6457, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142291000", "ebitda": "154535000", "netIncome": "111515000", "grossProfit": "514113000", "depreciation": "None", "totalRevenue": "514113000", "costOfRevenue": "226380000", "interestIncome": "598878000", "incomeBeforeTax": "142291000", "interestExpense": "131380000", "operatingIncome": "142291000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30776000", "reportedCurrency": "USD", "netInterestIncome": "467498000", "nonInterestIncome": "None", "operatingExpenses": "-371822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12244000", "sellingGeneralAndAdministrative": "177810000", "netIncomeFromContinuingOperations": "111515000" }, "balance": { "goodwill": "464450000", "inventory": "-459956000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "17106664000", "longTermDebt": "308743000", "shortTermDebt": "164495000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9708000", "reportedCurrency": "USD", "retainedEarnings": "785940000", "totalLiabilities": "15052919000", "otherCurrentAssets": "459956000", "totalCurrentAssets": "2724262000", "currentLongTermDebt": "None", "longTermInvestments": "2323475000", "shortTermInvestments": "2285611000", "currentNetReceivables": "59430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14382402000", "currentAccountsPayable": "14706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48409000", "shortLongTermDebtTotal": "610773000", "totalShareholderEquity": "2053745000", "capitalLeaseObligations": "52030000", "otherCurrentLiabilities": "14333912000", "totalCurrentLiabilities": "14348618000", "otherNonCurrentLiabilities": "394374000", "totalNonCurrentLiabilities": "704301000", "cashAndShortTermInvestments": "379221000", "commonStockSharesOutstanding": "123889000", "intangibleAssetsExcludingGoodwill": "9708000", "cashAndCashEquivalentsAtCarryingValue": "379221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111515000", "profitLoss": "None", "dividendPayout": "69182000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36199000", "operatingCashflow": "165916000", "capitalExpenditures": "4973000", "changeInReceivables": "-28658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320728000", "cashflowFromInvestment": "-1834632000", "stockBasedCompensation": "8127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514113000, "cost_of_revenue": 226380000, "gross_profit": 514113000, "research_and_development": null, "selling_general_admin": 177810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142291000, "depreciation_amortisation": 12244000, "ebitda": 154535000, "interest_expense": 131380000, "interest_income": null, "other_non_operating": null, "pretax_income": 142291000, "tax_provision": 30776000, "effective_tax_rate": null, "net_income": 111515000, "net_income_continuing_ops": 111515000, "net_income_to_common": 111515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379221000, "short_term_investments": 2285611000, "net_receivables": 59430000, "inventory": -459956000, "other_current_assets": null, "total_current_assets": 2724262000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 9708000, "goodwill_and_intangibles": 474158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14382402000, "total_assets": 17106664000, "short_term_debt": 164495000, "accounts_payable": 14706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14348618000, "long_term_debt": 308743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704301000, "total_liabilities": 15052919000, "total_debt": 473238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785940000, "total_equity": 2053745000, "shares_outstanding": 123889000, "operating_cash_flow": 165916000, "stock_based_compensation": 8127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1834632000, "dividends_paid": 69182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1320728000, "free_cash_flow": 170889000, "net_change_in_cash": -347988000 }, "raw_data": { "income": { "ebit": "142291000", "ebitda": "154535000", "netIncome": "111515000", "grossProfit": "514113000", "depreciation": "None", "totalRevenue": "514113000", "costOfRevenue": "226380000", "interestIncome": "598878000", "incomeBeforeTax": "142291000", "interestExpense": "131380000", "operatingIncome": "142291000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "30776000", "reportedCurrency": "USD", "netInterestIncome": "467498000", "nonInterestIncome": "None", "operatingExpenses": "-371822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12244000", "sellingGeneralAndAdministrative": "177810000", "netIncomeFromContinuingOperations": "111515000" }, "balance": { "goodwill": "464450000", "inventory": "-459956000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "17106664000", "longTermDebt": "308743000", "shortTermDebt": "164495000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9708000", "reportedCurrency": "USD", "retainedEarnings": "785940000", "totalLiabilities": "15052919000", "otherCurrentAssets": "459956000", "totalCurrentAssets": "2724262000", "currentLongTermDebt": "None", "longTermInvestments": "2323475000", "shortTermInvestments": "2285611000", "currentNetReceivables": "59430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14382402000", "currentAccountsPayable": "14706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48409000", "shortLongTermDebtTotal": "610773000", "totalShareholderEquity": "2053745000", "capitalLeaseObligations": "52030000", "otherCurrentLiabilities": "14333912000", "totalCurrentLiabilities": "14348618000", "otherNonCurrentLiabilities": "394374000", "totalNonCurrentLiabilities": "704301000", "cashAndShortTermInvestments": "379221000", "commonStockSharesOutstanding": "123889000", "intangibleAssetsExcludingGoodwill": "9708000", "cashAndCashEquivalentsAtCarryingValue": "379221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111515000", "profitLoss": "None", "dividendPayout": "69182000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36199000", "operatingCashflow": "165916000", "capitalExpenditures": "4973000", "changeInReceivables": "-28658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320728000", "cashflowFromInvestment": "-1834632000", "stockBasedCompensation": "8127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 511303000, "cost_of_revenue": 225491000, "gross_profit": 511303000, "ebit": 226350000, "ebitda": 226350000, "pretax_income": 226350000, "tax_provision": 55310000, "net_income": 171040000, "net_income_to_common": 171040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727729000, "total_current_assets": 2474488000, "total_assets": 15667440000, "short_term_debt": 349461000, "long_term_debt": 927493000, "total_debt": 1276954000, "total_liabilities": 13631429000, "total_equity": 2036011000, "shares_outstanding": 126875000, "goodwill_and_intangibles": 476283000 }, "cash_flow": { "operating_cash_flow": 183855000, "capital_expenditure": 6619000, "free_cash_flow": 190474000, "dividends_paid": 70935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89568, "ticker_id": 6457, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226350000", "ebitda": "226350000", "netIncome": "171040000", "grossProfit": "511303000", "depreciation": "None", "totalRevenue": "511303000", "costOfRevenue": "225491000", "interestIncome": "684786000", "incomeBeforeTax": "226350000", "interestExpense": "218191000", "operatingIncome": "226350000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55310000", "reportedCurrency": "USD", "netInterestIncome": "466595000", "nonInterestIncome": "None", "operatingExpenses": "-284953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "175836000", "netIncomeFromContinuingOperations": "171040000" }, "balance": { "goodwill": "464450000", "inventory": "-783709000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "15667440000", "longTermDebt": "927493000", "shortTermDebt": "349461000", "treasuryStock": "-163820000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11833000", "reportedCurrency": "USD", "retainedEarnings": "762480000", "totalLiabilities": "13631429000", "otherCurrentAssets": "783709000", "totalCurrentAssets": "2474488000", "currentLongTermDebt": "335000000", "longTermInvestments": "1847677000", "shortTermInvestments": "1715987000", "currentNetReceivables": "30772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13192952000", "currentAccountsPayable": "33810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110605000", "shortLongTermDebtTotal": "987999000", "totalShareholderEquity": "2036011000", "capitalLeaseObligations": "60506000", "otherCurrentLiabilities": "12527364000", "totalCurrentLiabilities": "12561174000", "otherNonCurrentLiabilities": "141645000", "totalNonCurrentLiabilities": "1070255000", "cashAndShortTermInvestments": "727729000", "commonStockSharesOutstanding": "126875000", "intangibleAssetsExcludingGoodwill": "11833000", "cashAndCashEquivalentsAtCarryingValue": "727729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171040000", "profitLoss": "None", "dividendPayout": "70935000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19570000", "operatingCashflow": "183855000", "capitalExpenditures": "6619000", "changeInReceivables": "1453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91929000", "cashflowFromInvestment": "-36823000", "stockBasedCompensation": "5282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511303000, "cost_of_revenue": 225491000, "gross_profit": 511303000, "research_and_development": null, "selling_general_admin": 175836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226350000, "depreciation_amortisation": 10500000, "ebitda": 226350000, "interest_expense": 218191000, "interest_income": null, "other_non_operating": null, "pretax_income": 226350000, "tax_provision": 55310000, "effective_tax_rate": null, "net_income": 171040000, "net_income_continuing_ops": 171040000, "net_income_to_common": 171040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727729000, "short_term_investments": 1715987000, "net_receivables": 30772000, "inventory": -783709000, "other_current_assets": null, "total_current_assets": 2474488000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 11833000, "goodwill_and_intangibles": 476283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13192952000, "total_assets": 15667440000, "short_term_debt": 349461000, "accounts_payable": 33810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12561174000, "long_term_debt": 927493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1070255000, "total_liabilities": 13631429000, "total_debt": 1276954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762480000, "total_equity": 2036011000, "shares_outstanding": 126875000, "operating_cash_flow": 183855000, "stock_based_compensation": 5282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36823000, "dividends_paid": 70935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91929000, "free_cash_flow": 190474000, "net_change_in_cash": 238961000 }, "raw_data": { "income": { "ebit": "226350000", "ebitda": "226350000", "netIncome": "171040000", "grossProfit": "511303000", "depreciation": "None", "totalRevenue": "511303000", "costOfRevenue": "225491000", "interestIncome": "684786000", "incomeBeforeTax": "226350000", "interestExpense": "218191000", "operatingIncome": "226350000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "55310000", "reportedCurrency": "USD", "netInterestIncome": "466595000", "nonInterestIncome": "None", "operatingExpenses": "-284953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "175836000", "netIncomeFromContinuingOperations": "171040000" }, "balance": { "goodwill": "464450000", "inventory": "-783709000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "15667440000", "longTermDebt": "927493000", "shortTermDebt": "349461000", "treasuryStock": "-163820000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11833000", "reportedCurrency": "USD", "retainedEarnings": "762480000", "totalLiabilities": "13631429000", "otherCurrentAssets": "783709000", "totalCurrentAssets": "2474488000", "currentLongTermDebt": "335000000", "longTermInvestments": "1847677000", "shortTermInvestments": "1715987000", "currentNetReceivables": "30772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13192952000", "currentAccountsPayable": "33810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110605000", "shortLongTermDebtTotal": "987999000", "totalShareholderEquity": "2036011000", "capitalLeaseObligations": "60506000", "otherCurrentLiabilities": "12527364000", "totalCurrentLiabilities": "12561174000", "otherNonCurrentLiabilities": "141645000", "totalNonCurrentLiabilities": "1070255000", "cashAndShortTermInvestments": "727729000", "commonStockSharesOutstanding": "126875000", "intangibleAssetsExcludingGoodwill": "11833000", "cashAndCashEquivalentsAtCarryingValue": "727729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171040000", "profitLoss": "None", "dividendPayout": "70935000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19570000", "operatingCashflow": "183855000", "capitalExpenditures": "6619000", "changeInReceivables": "1453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91929000", "cashflowFromInvestment": "-36823000", "stockBasedCompensation": "5282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 545244000, "cost_of_revenue": 177145000, "gross_profit": 545244000, "ebit": 417726000, "ebitda": 417726000, "pretax_income": 255481000, "tax_provision": 65892000, "net_income": 189589000, "net_income_to_common": 189589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489015000, "total_current_assets": 2367505000, "total_assets": 15305952000, "short_term_debt": 345000000, "long_term_debt": 296472000, "total_debt": 641472000, "total_liabilities": 13402741000, "total_equity": 1903211000, "shares_outstanding": 131954000, "goodwill_and_intangibles": 478511000 }, "cash_flow": { "operating_cash_flow": 219947000, "capital_expenditure": 6846000, "free_cash_flow": 226793000, "dividends_paid": 71631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89573, "ticker_id": 6457, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417726000", "ebitda": "417726000", "netIncome": "189589000", "grossProfit": "545244000", "depreciation": "None", "totalRevenue": "545244000", "costOfRevenue": "177145000", "interestIncome": "650172000", "incomeBeforeTax": "255481000", "interestExpense": "162245000", "operatingIncome": "417726000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65892000", "reportedCurrency": "USD", "netInterestIncome": "487927000", "nonInterestIncome": "None", "operatingExpenses": "-127518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "174327000", "netIncomeFromContinuingOperations": "189589000" }, "balance": { "goodwill": "464450000", "inventory": "7754000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "15305952000", "longTermDebt": "296472000", "shortTermDebt": "345000000", "treasuryStock": "-150000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14061000", "reportedCurrency": "USD", "retainedEarnings": "662375000", "totalLiabilities": "13402741000", "otherCurrentAssets": "10418002000", "totalCurrentAssets": "2367505000", "currentLongTermDebt": "345000000", "longTermInvestments": "62291000", "shortTermInvestments": "1846265000", "currentNetReceivables": "32225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938447000", "currentAccountsPayable": "31374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53794000", "shortLongTermDebtTotal": "1117752000", "totalShareholderEquity": "1903211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12155656000", "totalCurrentLiabilities": "12187030000", "otherNonCurrentLiabilities": "95678000", "totalNonCurrentLiabilities": "1215711000", "cashAndShortTermInvestments": "489015000", "commonStockSharesOutstanding": "131954000", "intangibleAssetsExcludingGoodwill": "14061000", "cashAndCashEquivalentsAtCarryingValue": "489015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189589000", "profitLoss": "None", "dividendPayout": "71631000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155000", "operatingCashflow": "219947000", "capitalExpenditures": "6846000", "changeInReceivables": "-2246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "895124000", "cashflowFromInvestment": "-1147510000", "stockBasedCompensation": "3659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545244000, "cost_of_revenue": 177145000, "gross_profit": 545244000, "research_and_development": 0, "selling_general_admin": 174327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417726000, "depreciation_amortisation": 11800000, "ebitda": 417726000, "interest_expense": 162245000, "interest_income": null, "other_non_operating": null, "pretax_income": 255481000, "tax_provision": 65892000, "effective_tax_rate": null, "net_income": 189589000, "net_income_continuing_ops": 189589000, "net_income_to_common": 189589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489015000, "short_term_investments": 1846265000, "net_receivables": 32225000, "inventory": 7754000, "other_current_assets": null, "total_current_assets": 2367505000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 14061000, "goodwill_and_intangibles": 478511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12938447000, "total_assets": 15305952000, "short_term_debt": 345000000, "accounts_payable": 31374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12187030000, "long_term_debt": 296472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215711000, "total_liabilities": 13402741000, "total_debt": 641472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662375000, "total_equity": 1903211000, "shares_outstanding": 131954000, "operating_cash_flow": 219947000, "stock_based_compensation": 3659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147510000, "dividends_paid": 71631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895124000, "free_cash_flow": 226793000, "net_change_in_cash": -32394000 }, "raw_data": { "income": { "ebit": "417726000", "ebitda": "417726000", "netIncome": "189589000", "grossProfit": "545244000", "depreciation": "None", "totalRevenue": "545244000", "costOfRevenue": "177145000", "interestIncome": "650172000", "incomeBeforeTax": "255481000", "interestExpense": "162245000", "operatingIncome": "417726000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65892000", "reportedCurrency": "USD", "netInterestIncome": "487927000", "nonInterestIncome": "None", "operatingExpenses": "-127518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "174327000", "netIncomeFromContinuingOperations": "189589000" }, "balance": { "goodwill": "464450000", "inventory": "7754000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "15305952000", "longTermDebt": "296472000", "shortTermDebt": "345000000", "treasuryStock": "-150000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14061000", "reportedCurrency": "USD", "retainedEarnings": "662375000", "totalLiabilities": "13402741000", "otherCurrentAssets": "10418002000", "totalCurrentAssets": "2367505000", "currentLongTermDebt": "345000000", "longTermInvestments": "62291000", "shortTermInvestments": "1846265000", "currentNetReceivables": "32225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938447000", "currentAccountsPayable": "31374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53794000", "shortLongTermDebtTotal": "1117752000", "totalShareholderEquity": "1903211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12155656000", "totalCurrentLiabilities": "12187030000", "otherNonCurrentLiabilities": "95678000", "totalNonCurrentLiabilities": "1215711000", "cashAndShortTermInvestments": "489015000", "commonStockSharesOutstanding": "131954000", "intangibleAssetsExcludingGoodwill": "14061000", "cashAndCashEquivalentsAtCarryingValue": "489015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189589000", "profitLoss": "None", "dividendPayout": "71631000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155000", "operatingCashflow": "219947000", "capitalExpenditures": "6846000", "changeInReceivables": "-2246000", "changeInExchangeRate": "None", "cashflowFromFinancing": "895124000", "cashflowFromInvestment": "-1147510000", "stockBasedCompensation": "3659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 246643000, "cost_of_revenue": 114737000, "gross_profit": 131906000, "ebit": 37919000, "ebitda": 37919000, "pretax_income": 37919000, "tax_provision": 8379000, "net_income": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594769000, "total_current_assets": 648503000, "total_assets": 18656864000, "short_term_debt": 284966000, "long_term_debt": 396282000, "total_debt": 681248000, "total_liabilities": 16373484000, "total_equity": 2283380000, "shares_outstanding": 128723654, "goodwill_and_intangibles": 571912999 }, "cash_flow": { "operating_cash_flow": 13813000, "capital_expenditure": 2011000, "free_cash_flow": 15824000, "dividends_paid": 17948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89536, "ticker_id": 6457, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "37919000", "netIncome": "29540000", "grossProfit": "131906000", "depreciation": "None", "totalRevenue": "246643000", "costOfRevenue": "114737000", "interestIncome": "230144000", "incomeBeforeTax": "37919000", "interestExpense": "106087000", "operatingIncome": "37919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8379000", "reportedCurrency": "USD", "netInterestIncome": "124057000", "nonInterestIncome": "None", "operatingExpenses": "93987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66789000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "528020999", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18656864000", "longTermDebt": "396282000", "shortTermDebt": "284966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43892000", "reportedCurrency": "USD", "retainedEarnings": "1183986000", "totalLiabilities": "16373484000", "otherCurrentAssets": "None", "totalCurrentAssets": "648503000", "currentLongTermDebt": "None", "longTermInvestments": "2259330000", "shortTermInvestments": "39819000", "currentNetReceivables": "53734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18008361000", "currentAccountsPayable": "68399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396282000", "totalShareholderEquity": "2283380000", "capitalLeaseObligations": "57314000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "284966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16088518000", "cashAndShortTermInvestments": "594769000", "commonStockSharesOutstanding": "128723654", "intangibleAssetsExcludingGoodwill": "43892000", "cashAndCashEquivalentsAtCarryingValue": "594769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "17948000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13813000", "capitalExpenditures": "2011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96941000", "cashflowFromInvestment": "-76044000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246643000, "cost_of_revenue": 114737000, "gross_profit": 131906000, "research_and_development": null, "selling_general_admin": 66789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37919000, "depreciation_amortisation": null, "ebitda": 37919000, "interest_expense": 106087000, "interest_income": null, "other_non_operating": null, "pretax_income": 37919000, "tax_provision": 8379000, "effective_tax_rate": null, "net_income": 29540000, "net_income_continuing_ops": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594769000, "short_term_investments": 39819000, "net_receivables": 53734000, "inventory": null, "other_current_assets": null, "total_current_assets": 648503000, "net_ppe": null, "goodwill": 528020999, "intangible_assets": 43892000, "goodwill_and_intangibles": 571912999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18008361000, "total_assets": 18656864000, "short_term_debt": 284966000, "accounts_payable": 68399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284966000, "long_term_debt": 396282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16088518000, "total_liabilities": 16373484000, "total_debt": 681248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1183986000, "total_equity": 2283380000, "shares_outstanding": 128723654, "operating_cash_flow": 13813000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76044000, "dividends_paid": 17948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96941000, "free_cash_flow": 15824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "37919000", "netIncome": "29540000", "grossProfit": "131906000", "depreciation": "None", "totalRevenue": "246643000", "costOfRevenue": "114737000", "interestIncome": "230144000", "incomeBeforeTax": "37919000", "interestExpense": "106087000", "operatingIncome": "37919000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8379000", "reportedCurrency": "USD", "netInterestIncome": "124057000", "nonInterestIncome": "None", "operatingExpenses": "93987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66789000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "528020999", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18656864000", "longTermDebt": "396282000", "shortTermDebt": "284966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43892000", "reportedCurrency": "USD", "retainedEarnings": "1183986000", "totalLiabilities": "16373484000", "otherCurrentAssets": "None", "totalCurrentAssets": "648503000", "currentLongTermDebt": "None", "longTermInvestments": "2259330000", "shortTermInvestments": "39819000", "currentNetReceivables": "53734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18008361000", "currentAccountsPayable": "68399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396282000", "totalShareholderEquity": "2283380000", "capitalLeaseObligations": "57314000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "284966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16088518000", "cashAndShortTermInvestments": "594769000", "commonStockSharesOutstanding": "128723654", "intangibleAssetsExcludingGoodwill": "43892000", "cashAndCashEquivalentsAtCarryingValue": "594769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "17948000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13813000", "capitalExpenditures": "2011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96941000", "cashflowFromInvestment": "-76044000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 258557000, "cost_of_revenue": 112801000, "gross_profit": 145756000, "ebit": 46328000, "ebitda": 49268000, "pretax_income": 39128000, "tax_provision": 4662000, "net_income": 34466000, "net_income_to_common": 34466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560059000, "total_current_assets": 2685134000, "total_assets": 18531626000, "short_term_debt": 284922000, "long_term_debt": 395884000, "total_debt": 680806000, "total_liabilities": 16248358000, "total_equity": 2283268000, "shares_outstanding": 128769564, "goodwill_and_intangibles": 570960000 }, "cash_flow": { "operating_cash_flow": 76767000, "capital_expenditure": 7807000, "free_cash_flow": 84574000, "dividends_paid": 17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89537, "ticker_id": 6457, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46328000", "ebitda": "49268000", "netIncome": "34466000", "grossProfit": "145756000", "depreciation": "None", "totalRevenue": "258557000", "costOfRevenue": "112801000", "interestIncome": "240043000", "incomeBeforeTax": "39128000", "interestExpense": "112801000", "operatingIncome": "46328000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "127242000", "nonInterestIncome": "None", "operatingExpenses": "99428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "57906000", "netIncomeFromContinuingOperations": "37530000" }, "balance": { "goodwill": "525938000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18531626000", "longTermDebt": "395884000", "shortTermDebt": "284922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45022000", "reportedCurrency": "USD", "retainedEarnings": "1172394000", "totalLiabilities": "16248358000", "otherCurrentAssets": "None", "totalCurrentAssets": "2685134000", "currentLongTermDebt": "None", "longTermInvestments": "2143281000", "shortTermInvestments": "2072864000", "currentNetReceivables": "52211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595527000", "currentAccountsPayable": "78310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395884000", "totalShareholderEquity": "2283268000", "capitalLeaseObligations": "59258000", "otherCurrentLiabilities": "3450069000", "totalCurrentLiabilities": "3734991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "560059000", "commonStockSharesOutstanding": "128769564", "intangibleAssetsExcludingGoodwill": "45022000", "cashAndCashEquivalentsAtCarryingValue": "560059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37530000", "profitLoss": "None", "dividendPayout": "17946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76767000", "capitalExpenditures": "7807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13819000", "cashflowFromInvestment": "14564000", "stockBasedCompensation": "2149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258557000, "cost_of_revenue": 112801000, "gross_profit": 145756000, "research_and_development": null, "selling_general_admin": 57906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46328000, "depreciation_amortisation": 2940000, "ebitda": 49268000, "interest_expense": 112801000, "interest_income": null, "other_non_operating": null, "pretax_income": 39128000, "tax_provision": 4662000, "effective_tax_rate": null, "net_income": 34466000, "net_income_continuing_ops": 37530000, "net_income_to_common": 34466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560059000, "short_term_investments": 2072864000, "net_receivables": 52211000, "inventory": null, "other_current_assets": null, "total_current_assets": 2685134000, "net_ppe": null, "goodwill": 525938000, "intangible_assets": 45022000, "goodwill_and_intangibles": 570960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595527000, "total_assets": 18531626000, "short_term_debt": 284922000, "accounts_payable": 78310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3734991000, "long_term_debt": 395884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 16248358000, "total_debt": 680806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172394000, "total_equity": 2283268000, "shares_outstanding": 128769564, "operating_cash_flow": 76767000, "stock_based_compensation": 2149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14564000, "dividends_paid": 17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13819000, "free_cash_flow": 84574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46328000", "ebitda": "49268000", "netIncome": "34466000", "grossProfit": "145756000", "depreciation": "None", "totalRevenue": "258557000", "costOfRevenue": "112801000", "interestIncome": "240043000", "incomeBeforeTax": "39128000", "interestExpense": "112801000", "operatingIncome": "46328000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "127242000", "nonInterestIncome": "None", "operatingExpenses": "99428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "57906000", "netIncomeFromContinuingOperations": "37530000" }, "balance": { "goodwill": "525938000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18531626000", "longTermDebt": "395884000", "shortTermDebt": "284922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45022000", "reportedCurrency": "USD", "retainedEarnings": "1172394000", "totalLiabilities": "16248358000", "otherCurrentAssets": "None", "totalCurrentAssets": "2685134000", "currentLongTermDebt": "None", "longTermInvestments": "2143281000", "shortTermInvestments": "2072864000", "currentNetReceivables": "52211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595527000", "currentAccountsPayable": "78310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395884000", "totalShareholderEquity": "2283268000", "capitalLeaseObligations": "59258000", "otherCurrentLiabilities": "3450069000", "totalCurrentLiabilities": "3734991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "560059000", "commonStockSharesOutstanding": "128769564", "intangibleAssetsExcludingGoodwill": "45022000", "cashAndCashEquivalentsAtCarryingValue": "560059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37530000", "profitLoss": "None", "dividendPayout": "17946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76767000", "capitalExpenditures": "7807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13819000", "cashflowFromInvestment": "14564000", "stockBasedCompensation": "2149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 260170000, "cost_of_revenue": 126853000, "gross_profit": 133317000, "ebit": 39672000, "ebitda": 36456000, "pretax_income": 36456000, "tax_provision": 5613000, "net_income": 30843000, "net_income_to_common": 30843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454909000, "total_current_assets": 508068000, "total_assets": 18507735000, "short_term_debt": 29624000, "long_term_debt": 135488000, "total_debt": 165112000, "total_liabilities": 16251839000, "total_equity": 2255896000, "shares_outstanding": 128593874, "goodwill_and_intangibles": 524503000 }, "cash_flow": { "operating_cash_flow": 51731000, "capital_expenditure": 4562000, "free_cash_flow": 56293000, "dividends_paid": 17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89539, "ticker_id": 6457, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39672000", "ebitda": "36456000", "netIncome": "30843000", "grossProfit": "133317000", "depreciation": "None", "totalRevenue": "260170000", "costOfRevenue": "126853000", "interestIncome": "244785000", "incomeBeforeTax": "36456000", "interestExpense": "118143000", "operatingIncome": "36456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5613000", "reportedCurrency": "USD", "netInterestIncome": "126642000", "nonInterestIncome": "None", "operatingExpenses": "96861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46301000", "sellingGeneralAndAdministrative": "10027000", "netIncomeFromContinuingOperations": "30843000" }, "balance": { "goodwill": "478330000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18507735000", "longTermDebt": "135488000", "shortTermDebt": "29624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "46173000", "reportedCurrency": "USD", "retainedEarnings": "1152810000", "totalLiabilities": "16251839000", "otherCurrentAssets": "None", "totalCurrentAssets": "508068000", "currentLongTermDebt": "None", "longTermInvestments": "2384745000", "shortTermInvestments": "2266034000", "currentNetReceivables": "53159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17999667000", "currentAccountsPayable": "74376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223874000", "totalShareholderEquity": "2255896000", "capitalLeaseObligations": "58762000", "otherCurrentLiabilities": "15801638000", "totalCurrentLiabilities": "15905638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346201000", "cashAndShortTermInvestments": "454909000", "commonStockSharesOutstanding": "128593874", "intangibleAssetsExcludingGoodwill": "46173000", "cashAndCashEquivalentsAtCarryingValue": "454909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30843000", "profitLoss": "None", "dividendPayout": "17946000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51731000", "capitalExpenditures": "4562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141289000", "cashflowFromInvestment": "-145267000", "stockBasedCompensation": "1985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260170000, "cost_of_revenue": 126853000, "gross_profit": 133317000, "research_and_development": null, "selling_general_admin": 10027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39672000, "depreciation_amortisation": 46301000, "ebitda": 36456000, "interest_expense": 118143000, "interest_income": null, "other_non_operating": null, "pretax_income": 36456000, "tax_provision": 5613000, "effective_tax_rate": null, "net_income": 30843000, "net_income_continuing_ops": 30843000, "net_income_to_common": 30843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454909000, "short_term_investments": 2266034000, "net_receivables": 53159000, "inventory": null, "other_current_assets": null, "total_current_assets": 508068000, "net_ppe": null, "goodwill": 478330000, "intangible_assets": 46173000, "goodwill_and_intangibles": 524503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17999667000, "total_assets": 18507735000, "short_term_debt": 29624000, "accounts_payable": 74376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15905638000, "long_term_debt": 135488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346201000, "total_liabilities": 16251839000, "total_debt": 165112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152810000, "total_equity": 2255896000, "shares_outstanding": 128593874, "operating_cash_flow": 51731000, "stock_based_compensation": 1985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145267000, "dividends_paid": 17946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141289000, "free_cash_flow": 56293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39672000", "ebitda": "36456000", "netIncome": "30843000", "grossProfit": "133317000", "depreciation": "None", "totalRevenue": "260170000", "costOfRevenue": "126853000", "interestIncome": "244785000", "incomeBeforeTax": "36456000", "interestExpense": "118143000", "operatingIncome": "36456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5613000", "reportedCurrency": "USD", "netInterestIncome": "126642000", "nonInterestIncome": "None", "operatingExpenses": "96861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46301000", "sellingGeneralAndAdministrative": "10027000", "netIncomeFromContinuingOperations": "30843000" }, "balance": { "goodwill": "478330000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18507735000", "longTermDebt": "135488000", "shortTermDebt": "29624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "46173000", "reportedCurrency": "USD", "retainedEarnings": "1152810000", "totalLiabilities": "16251839000", "otherCurrentAssets": "None", "totalCurrentAssets": "508068000", "currentLongTermDebt": "None", "longTermInvestments": "2384745000", "shortTermInvestments": "2266034000", "currentNetReceivables": "53159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17999667000", "currentAccountsPayable": "74376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223874000", "totalShareholderEquity": "2255896000", "capitalLeaseObligations": "58762000", "otherCurrentLiabilities": "15801638000", "totalCurrentLiabilities": "15905638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346201000", "cashAndShortTermInvestments": "454909000", "commonStockSharesOutstanding": "128593874", "intangibleAssetsExcludingGoodwill": "46173000", "cashAndCashEquivalentsAtCarryingValue": "454909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30843000", "profitLoss": "None", "dividendPayout": "17946000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51731000", "capitalExpenditures": "4562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141289000", "cashflowFromInvestment": "-145267000", "stockBasedCompensation": "1985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 216214000, "cost_of_revenue": 136637000, "gross_profit": 79577000, "ebit": -27844000, "ebitda": -29896000, "pretax_income": -29896000, "tax_provision": -2015000, "net_income": -27881000, "net_income_to_common": -27881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689734000, "total_current_assets": 743323000, "total_assets": 18547017000, "short_term_debt": 29752000, "long_term_debt": 140015000, "total_debt": 169767000, "total_liabilities": 16322900000, "total_equity": 2224117000, "shares_outstanding": 124859880, "goodwill_and_intangibles": 525428000 }, "cash_flow": { "operating_cash_flow": 9381000, "capital_expenditure": 2489000, "free_cash_flow": 11870000, "dividends_paid": 17927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89540, "ticker_id": 6457, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27844000", "ebitda": "-29896000", "netIncome": "-27881000", "grossProfit": "79577000", "depreciation": "None", "totalRevenue": "216214000", "costOfRevenue": "136637000", "interestIncome": "239170000", "incomeBeforeTax": "-29896000", "interestExpense": "121637000", "operatingIncome": "-29896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2015000", "reportedCurrency": "USD", "netInterestIncome": "117533000", "nonInterestIncome": "None", "operatingExpenses": "109473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50962000", "netIncomeFromContinuingOperations": "-27881000" }, "balance": { "goodwill": "478104000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18547017000", "longTermDebt": "140015000", "shortTermDebt": "29752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47324000", "reportedCurrency": "USD", "retainedEarnings": "1139913000", "totalLiabilities": "16322900000", "otherCurrentAssets": "None", "totalCurrentAssets": "743323000", "currentLongTermDebt": "None", "longTermInvestments": "2387889000", "shortTermInvestments": "2268889000", "currentNetReceivables": "53589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17803694000", "currentAccountsPayable": "72004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "2224117000", "capitalLeaseObligations": "60885000", "otherCurrentLiabilities": "15943355000", "totalCurrentLiabilities": "16015359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307541000", "cashAndShortTermInvestments": "689734000", "commonStockSharesOutstanding": "124859880", "intangibleAssetsExcludingGoodwill": "47324000", "cashAndCashEquivalentsAtCarryingValue": "689734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27881000", "profitLoss": "None", "dividendPayout": "17927000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9381000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463345000", "cashflowFromInvestment": "410216000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216214000, "cost_of_revenue": 136637000, "gross_profit": 79577000, "research_and_development": null, "selling_general_admin": 50962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27844000, "depreciation_amortisation": null, "ebitda": -29896000, "interest_expense": 121637000, "interest_income": null, "other_non_operating": null, "pretax_income": -29896000, "tax_provision": -2015000, "effective_tax_rate": null, "net_income": -27881000, "net_income_continuing_ops": -27881000, "net_income_to_common": -27881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689734000, "short_term_investments": 2268889000, "net_receivables": 53589000, "inventory": null, "other_current_assets": null, "total_current_assets": 743323000, "net_ppe": null, "goodwill": 478104000, "intangible_assets": 47324000, "goodwill_and_intangibles": 525428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17803694000, "total_assets": 18547017000, "short_term_debt": 29752000, "accounts_payable": 72004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16015359000, "long_term_debt": 140015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307541000, "total_liabilities": 16322900000, "total_debt": 169767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139913000, "total_equity": 2224117000, "shares_outstanding": 124859880, "operating_cash_flow": 9381000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 410216000, "dividends_paid": 17927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463345000, "free_cash_flow": 11870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27844000", "ebitda": "-29896000", "netIncome": "-27881000", "grossProfit": "79577000", "depreciation": "None", "totalRevenue": "216214000", "costOfRevenue": "136637000", "interestIncome": "239170000", "incomeBeforeTax": "-29896000", "interestExpense": "121637000", "operatingIncome": "-29896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2015000", "reportedCurrency": "USD", "netInterestIncome": "117533000", "nonInterestIncome": "None", "operatingExpenses": "109473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50962000", "netIncomeFromContinuingOperations": "-27881000" }, "balance": { "goodwill": "478104000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "18547017000", "longTermDebt": "140015000", "shortTermDebt": "29752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47324000", "reportedCurrency": "USD", "retainedEarnings": "1139913000", "totalLiabilities": "16322900000", "otherCurrentAssets": "None", "totalCurrentAssets": "743323000", "currentLongTermDebt": "None", "longTermInvestments": "2387889000", "shortTermInvestments": "2268889000", "currentNetReceivables": "53589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17803694000", "currentAccountsPayable": "72004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200900000", "totalShareholderEquity": "2224117000", "capitalLeaseObligations": "60885000", "otherCurrentLiabilities": "15943355000", "totalCurrentLiabilities": "16015359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307541000", "cashAndShortTermInvestments": "689734000", "commonStockSharesOutstanding": "124859880", "intangibleAssetsExcludingGoodwill": "47324000", "cashAndCashEquivalentsAtCarryingValue": "689734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27881000", "profitLoss": "None", "dividendPayout": "17927000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9381000", "capitalExpenditures": "2489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463345000", "cashflowFromInvestment": "410216000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 232854000, "cost_of_revenue": 121149000, "gross_profit": 111705000, "ebit": 27844000, "ebitda": 27844000, "pretax_income": 27844000, "tax_provision": 6748000, "net_income": 21096000, "net_income_to_common": 21096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733482000, "total_current_assets": 787413000, "total_assets": 17068316000, "short_term_debt": 111374000, "long_term_debt": 209921000, "total_debt": 321295000, "total_liabilities": 14908283000, "total_equity": 2160033000, "shares_outstanding": 121433000, "goodwill_and_intangibles": 466405000 }, "cash_flow": { "operating_cash_flow": 26667000, "capital_expenditure": 2659000, "free_cash_flow": 29326000, "dividends_paid": 16908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89541, "ticker_id": 6457, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27844000", "ebitda": "27844000", "netIncome": "21096000", "grossProfit": "111705000", "depreciation": "None", "totalRevenue": "232854000", "costOfRevenue": "121149000", "interestIncome": "217166000", "incomeBeforeTax": "27844000", "interestExpense": "116349000", "operatingIncome": "27844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6748000", "reportedCurrency": "USD", "netInterestIncome": "100817000", "nonInterestIncome": "None", "operatingExpenses": "83861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50962000", "netIncomeFromContinuingOperations": "21096000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17068316000", "longTermDebt": "209921000", "shortTermDebt": "111374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1955000", "reportedCurrency": "USD", "retainedEarnings": "1185721000", "totalLiabilities": "14908283000", "otherCurrentAssets": "None", "totalCurrentAssets": "787413000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "3945000", "currentNetReceivables": "49986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16280903000", "currentAccountsPayable": "81436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250843000", "totalShareholderEquity": "2160033000", "capitalLeaseObligations": "40922000", "otherCurrentLiabilities": "14488319000", "totalCurrentLiabilities": "14569755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338528000", "cashAndShortTermInvestments": "733482000", "commonStockSharesOutstanding": "121433000", "intangibleAssetsExcludingGoodwill": "1955000", "cashAndCashEquivalentsAtCarryingValue": "733482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21096000", "profitLoss": "None", "dividendPayout": "16908000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26667000", "capitalExpenditures": "2659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2816000", "cashflowFromInvestment": "245800000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232854000, "cost_of_revenue": 121149000, "gross_profit": 111705000, "research_and_development": null, "selling_general_admin": 50962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27844000, "depreciation_amortisation": null, "ebitda": 27844000, "interest_expense": 116349000, "interest_income": null, "other_non_operating": null, "pretax_income": 27844000, "tax_provision": 6748000, "effective_tax_rate": null, "net_income": 21096000, "net_income_continuing_ops": 21096000, "net_income_to_common": 21096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733482000, "short_term_investments": 3945000, "net_receivables": 49986000, "inventory": null, "other_current_assets": null, "total_current_assets": 787413000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 1955000, "goodwill_and_intangibles": 466405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16280903000, "total_assets": 17068316000, "short_term_debt": 111374000, "accounts_payable": 81436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14569755000, "long_term_debt": 209921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338528000, "total_liabilities": 14908283000, "total_debt": 321295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1185721000, "total_equity": 2160033000, "shares_outstanding": 121433000, "operating_cash_flow": 26667000, "stock_based_compensation": 1886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245800000, "dividends_paid": 16908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2816000, "free_cash_flow": 29326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27844000", "ebitda": "27844000", "netIncome": "21096000", "grossProfit": "111705000", "depreciation": "None", "totalRevenue": "232854000", "costOfRevenue": "121149000", "interestIncome": "217166000", "incomeBeforeTax": "27844000", "interestExpense": "116349000", "operatingIncome": "27844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6748000", "reportedCurrency": "USD", "netInterestIncome": "100817000", "nonInterestIncome": "None", "operatingExpenses": "83861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50962000", "netIncomeFromContinuingOperations": "21096000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17068316000", "longTermDebt": "209921000", "shortTermDebt": "111374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1955000", "reportedCurrency": "USD", "retainedEarnings": "1185721000", "totalLiabilities": "14908283000", "otherCurrentAssets": "None", "totalCurrentAssets": "787413000", "currentLongTermDebt": "None", "longTermInvestments": "2205277000", "shortTermInvestments": "3945000", "currentNetReceivables": "49986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16280903000", "currentAccountsPayable": "81436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250843000", "totalShareholderEquity": "2160033000", "capitalLeaseObligations": "40922000", "otherCurrentLiabilities": "14488319000", "totalCurrentLiabilities": "14569755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338528000", "cashAndShortTermInvestments": "733482000", "commonStockSharesOutstanding": "121433000", "intangibleAssetsExcludingGoodwill": "1955000", "cashAndCashEquivalentsAtCarryingValue": "733482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21096000", "profitLoss": "None", "dividendPayout": "16908000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26667000", "capitalExpenditures": "2659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2816000", "cashflowFromInvestment": "245800000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 241496000, "cost_of_revenue": 134486000, "gross_profit": 107010000, "ebit": 30426000, "ebitda": 30426000, "pretax_income": 30426000, "tax_provision": 6089000, "net_income": 24337000, "net_income_to_common": 24337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458199000, "total_current_assets": 509368000, "total_assets": 17054008000, "short_term_debt": 254093000, "long_term_debt": 348584000, "total_debt": 602677000, "total_liabilities": 14919503000, "total_equity": 2134505000, "shares_outstanding": 121401000, "goodwill_and_intangibles": 466781000 }, "cash_flow": { "operating_cash_flow": 49639000, "capital_expenditure": 2267000, "free_cash_flow": 51906000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89542, "ticker_id": 6457, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30426000", "ebitda": "30426000", "netIncome": "24337000", "grossProfit": "107010000", "depreciation": "None", "totalRevenue": "241496000", "costOfRevenue": "134486000", "interestIncome": "226621000", "incomeBeforeTax": "30426000", "interestExpense": "124486000", "operatingIncome": "30426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6089000", "reportedCurrency": "USD", "netInterestIncome": "102135000", "nonInterestIncome": "None", "operatingExpenses": "76584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44700000", "netIncomeFromContinuingOperations": "24337000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17054008000", "longTermDebt": "348584000", "shortTermDebt": "254093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2331000", "reportedCurrency": "USD", "retainedEarnings": "1181533000", "totalLiabilities": "14919503000", "otherCurrentAssets": "-51169000", "totalCurrentAssets": "509368000", "currentLongTermDebt": "None", "longTermInvestments": "2147928000", "shortTermInvestments": "1823243000", "currentNetReceivables": "51169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544640000", "currentAccountsPayable": "93784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392643000", "totalShareholderEquity": "2134505000", "capitalLeaseObligations": "44059000", "otherCurrentLiabilities": "14327489000", "totalCurrentLiabilities": "14421273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498230000", "cashAndShortTermInvestments": "458199000", "commonStockSharesOutstanding": "121401000", "intangibleAssetsExcludingGoodwill": "2331000", "cashAndCashEquivalentsAtCarryingValue": "458199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24337000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49639000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279954000", "cashflowFromInvestment": "7657000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241496000, "cost_of_revenue": 134486000, "gross_profit": 107010000, "research_and_development": null, "selling_general_admin": 44700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30426000, "depreciation_amortisation": null, "ebitda": 30426000, "interest_expense": 124486000, "interest_income": null, "other_non_operating": null, "pretax_income": 30426000, "tax_provision": 6089000, "effective_tax_rate": null, "net_income": 24337000, "net_income_continuing_ops": 24337000, "net_income_to_common": 24337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458199000, "short_term_investments": 1823243000, "net_receivables": 51169000, "inventory": null, "other_current_assets": null, "total_current_assets": 509368000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 2331000, "goodwill_and_intangibles": 466781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16544640000, "total_assets": 17054008000, "short_term_debt": 254093000, "accounts_payable": 93784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14421273000, "long_term_debt": 348584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498230000, "total_liabilities": 14919503000, "total_debt": 602677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1181533000, "total_equity": 2134505000, "shares_outstanding": 121401000, "operating_cash_flow": 49639000, "stock_based_compensation": 2421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7657000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279954000, "free_cash_flow": 51906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30426000", "ebitda": "30426000", "netIncome": "24337000", "grossProfit": "107010000", "depreciation": "None", "totalRevenue": "241496000", "costOfRevenue": "134486000", "interestIncome": "226621000", "incomeBeforeTax": "30426000", "interestExpense": "124486000", "operatingIncome": "30426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6089000", "reportedCurrency": "USD", "netInterestIncome": "102135000", "nonInterestIncome": "None", "operatingExpenses": "76584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44700000", "netIncomeFromContinuingOperations": "24337000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17054008000", "longTermDebt": "348584000", "shortTermDebt": "254093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2331000", "reportedCurrency": "USD", "retainedEarnings": "1181533000", "totalLiabilities": "14919503000", "otherCurrentAssets": "-51169000", "totalCurrentAssets": "509368000", "currentLongTermDebt": "None", "longTermInvestments": "2147928000", "shortTermInvestments": "1823243000", "currentNetReceivables": "51169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544640000", "currentAccountsPayable": "93784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392643000", "totalShareholderEquity": "2134505000", "capitalLeaseObligations": "44059000", "otherCurrentLiabilities": "14327489000", "totalCurrentLiabilities": "14421273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498230000", "cashAndShortTermInvestments": "458199000", "commonStockSharesOutstanding": "121401000", "intangibleAssetsExcludingGoodwill": "2331000", "cashAndCashEquivalentsAtCarryingValue": "458199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24337000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49639000", "capitalExpenditures": "2267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279954000", "cashflowFromInvestment": "7657000", "stockBasedCompensation": "2421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 246923000, "cost_of_revenue": 133555000, "gross_profit": 113368000, "ebit": 33533000, "ebitda": 32100000, "pretax_income": 32100000, "tax_provision": 7941000, "net_income": 24159000, "net_income_to_common": 24159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680857000, "total_current_assets": 2653736000, "total_assets": 17354189000, "short_term_debt": 103948000, "long_term_debt": 209249000, "total_debt": 313197000, "total_liabilities": 15184404000, "total_equity": 2169785000, "shares_outstanding": 121160000, "goodwill_and_intangibles": 467182000 }, "cash_flow": { "operating_cash_flow": 63038000, "capital_expenditure": 2900000, "free_cash_flow": 65938000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89544, "ticker_id": 6457, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33533000", "ebitda": "32100000", "netIncome": "24159000", "grossProfit": "113368000", "depreciation": "None", "totalRevenue": "246923000", "costOfRevenue": "133555000", "interestIncome": "235084000", "incomeBeforeTax": "32100000", "interestExpense": "130275000", "operatingIncome": "32100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7941000", "reportedCurrency": "USD", "netInterestIncome": "104809000", "nonInterestIncome": "None", "operatingExpenses": "81268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1433000", "sellingGeneralAndAdministrative": "46360000", "netIncomeFromContinuingOperations": "24159000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17354189000", "longTermDebt": "209249000", "shortTermDebt": "103948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2732000", "reportedCurrency": "USD", "retainedEarnings": "1174100000", "totalLiabilities": "15184404000", "otherCurrentAssets": "732755000", "totalCurrentAssets": "2653736000", "currentLongTermDebt": "None", "longTermInvestments": "2250219000", "shortTermInvestments": "1920981000", "currentNetReceivables": "51898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700453000", "currentAccountsPayable": "107017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256264000", "totalShareholderEquity": "2169785000", "capitalLeaseObligations": "47015000", "otherCurrentLiabilities": "14729498000", "totalCurrentLiabilities": "14836515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347889000", "cashAndShortTermInvestments": "680857000", "commonStockSharesOutstanding": "121160000", "intangibleAssetsExcludingGoodwill": "2732000", "cashAndCashEquivalentsAtCarryingValue": "680857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24159000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63038000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68919000", "cashflowFromInvestment": "32694000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246923000, "cost_of_revenue": 133555000, "gross_profit": 113368000, "research_and_development": null, "selling_general_admin": 46360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33533000, "depreciation_amortisation": -1433000, "ebitda": 32100000, "interest_expense": 130275000, "interest_income": null, "other_non_operating": null, "pretax_income": 32100000, "tax_provision": 7941000, "effective_tax_rate": null, "net_income": 24159000, "net_income_continuing_ops": 24159000, "net_income_to_common": 24159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680857000, "short_term_investments": 1920981000, "net_receivables": 51898000, "inventory": null, "other_current_assets": null, "total_current_assets": 2653736000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 2732000, "goodwill_and_intangibles": 467182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14700453000, "total_assets": 17354189000, "short_term_debt": 103948000, "accounts_payable": 107017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14836515000, "long_term_debt": 209249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347889000, "total_liabilities": 15184404000, "total_debt": 313197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1174100000, "total_equity": 2169785000, "shares_outstanding": 121160000, "operating_cash_flow": 63038000, "stock_based_compensation": 2072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32694000, "dividends_paid": 16904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68919000, "free_cash_flow": 65938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33533000", "ebitda": "32100000", "netIncome": "24159000", "grossProfit": "113368000", "depreciation": "None", "totalRevenue": "246923000", "costOfRevenue": "133555000", "interestIncome": "235084000", "incomeBeforeTax": "32100000", "interestExpense": "130275000", "operatingIncome": "32100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7941000", "reportedCurrency": "USD", "netInterestIncome": "104809000", "nonInterestIncome": "None", "operatingExpenses": "81268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1433000", "sellingGeneralAndAdministrative": "46360000", "netIncomeFromContinuingOperations": "24159000" }, "balance": { "goodwill": "464450000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17354189000", "longTermDebt": "209249000", "shortTermDebt": "103948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2732000", "reportedCurrency": "USD", "retainedEarnings": "1174100000", "totalLiabilities": "15184404000", "otherCurrentAssets": "732755000", "totalCurrentAssets": "2653736000", "currentLongTermDebt": "None", "longTermInvestments": "2250219000", "shortTermInvestments": "1920981000", "currentNetReceivables": "51898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700453000", "currentAccountsPayable": "107017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256264000", "totalShareholderEquity": "2169785000", "capitalLeaseObligations": "47015000", "otherCurrentLiabilities": "14729498000", "totalCurrentLiabilities": "14836515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347889000", "cashAndShortTermInvestments": "680857000", "commonStockSharesOutstanding": "121160000", "intangibleAssetsExcludingGoodwill": "2732000", "cashAndCashEquivalentsAtCarryingValue": "680857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24159000", "profitLoss": "None", "dividendPayout": "16904000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63038000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68919000", "cashflowFromInvestment": "32694000", "stockBasedCompensation": "2072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 243672000, "cost_of_revenue": 128141000, "gross_profit": 115531000, "ebit": -5260000, "ebitda": 34544000, "pretax_income": 34544000, "tax_provision": 9274000, "net_income": 25270000, "net_income_to_common": 25270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654044000, "total_current_assets": 2626480000, "total_assets": 17375091000, "short_term_debt": 177697000, "long_term_debt": 278918000, "total_debt": 456615000, "total_liabilities": 15263809000, "total_equity": 2111282000, "shares_outstanding": 120939000, "goodwill_and_intangibles": 467583000 }, "cash_flow": { "operating_cash_flow": -25574000, "capital_expenditure": 2533000, "free_cash_flow": -23041000, "dividends_paid": 16885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89545, "ticker_id": 6457, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5260000", "ebitda": "34544000", "netIncome": "25270000", "grossProfit": "115531000", "depreciation": "None", "totalRevenue": "243672000", "costOfRevenue": "128141000", "interestIncome": "232601000", "incomeBeforeTax": "34544000", "interestExpense": "126741000", "operatingIncome": "34544000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9274000", "reportedCurrency": "USD", "netInterestIncome": "105860000", "nonInterestIncome": "None", "operatingExpenses": "80987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "46801000", "netIncomeFromContinuingOperations": "25270000" }, "balance": { "goodwill": "464450000", "inventory": "-711689000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17375091000", "longTermDebt": "278918000", "shortTermDebt": "177697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "1167978000", "totalLiabilities": "15263809000", "otherCurrentAssets": "711689000", "totalCurrentAssets": "2626480000", "currentLongTermDebt": "None", "longTermInvestments": "2267194000", "shortTermInvestments": "1914791000", "currentNetReceivables": "57645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14748611000", "currentAccountsPayable": "86779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326022000", "totalShareholderEquity": "2111282000", "capitalLeaseObligations": "47104000", "otherCurrentLiabilities": "14711471000", "totalCurrentLiabilities": "14798250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465559000", "cashAndShortTermInvestments": "654044000", "commonStockSharesOutstanding": "120939000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "654044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25270000", "profitLoss": "None", "dividendPayout": "16885000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25574000", "capitalExpenditures": "2533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684721000", "cashflowFromInvestment": "179043000", "stockBasedCompensation": "1735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243672000, "cost_of_revenue": 128141000, "gross_profit": 115531000, "research_and_development": null, "selling_general_admin": 46801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5260000, "depreciation_amortisation": 401000, "ebitda": 34544000, "interest_expense": 126741000, "interest_income": null, "other_non_operating": null, "pretax_income": 34544000, "tax_provision": 9274000, "effective_tax_rate": null, "net_income": 25270000, "net_income_continuing_ops": 25270000, "net_income_to_common": 25270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654044000, "short_term_investments": 1914791000, "net_receivables": 57645000, "inventory": -711689000, "other_current_assets": null, "total_current_assets": 2626480000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 3133000, "goodwill_and_intangibles": 467583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14748611000, "total_assets": 17375091000, "short_term_debt": 177697000, "accounts_payable": 86779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14798250000, "long_term_debt": 278918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465559000, "total_liabilities": 15263809000, "total_debt": 456615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167978000, "total_equity": 2111282000, "shares_outstanding": 120939000, "operating_cash_flow": -25574000, "stock_based_compensation": 1735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179043000, "dividends_paid": 16885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684721000, "free_cash_flow": -23041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5260000", "ebitda": "34544000", "netIncome": "25270000", "grossProfit": "115531000", "depreciation": "None", "totalRevenue": "243672000", "costOfRevenue": "128141000", "interestIncome": "232601000", "incomeBeforeTax": "34544000", "interestExpense": "126741000", "operatingIncome": "34544000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9274000", "reportedCurrency": "USD", "netInterestIncome": "105860000", "nonInterestIncome": "None", "operatingExpenses": "80987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "46801000", "netIncomeFromContinuingOperations": "25270000" }, "balance": { "goodwill": "464450000", "inventory": "-711689000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "17375091000", "longTermDebt": "278918000", "shortTermDebt": "177697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "1167978000", "totalLiabilities": "15263809000", "otherCurrentAssets": "711689000", "totalCurrentAssets": "2626480000", "currentLongTermDebt": "None", "longTermInvestments": "2267194000", "shortTermInvestments": "1914791000", "currentNetReceivables": "57645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14748611000", "currentAccountsPayable": "86779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326022000", "totalShareholderEquity": "2111282000", "capitalLeaseObligations": "47104000", "otherCurrentLiabilities": "14711471000", "totalCurrentLiabilities": "14798250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465559000", "cashAndShortTermInvestments": "654044000", "commonStockSharesOutstanding": "120939000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "654044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25270000", "profitLoss": "None", "dividendPayout": "16885000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25574000", "capitalExpenditures": "2533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684721000", "cashflowFromInvestment": "179043000", "stockBasedCompensation": "1735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 267960000, "cost_of_revenue": 147227000, "gross_profit": 120733000, "ebit": 38814000, "ebitda": 35894000, "pretax_income": 35894000, "tax_provision": 10030000, "net_income": 25864000, "net_income_to_common": 25864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185296000, "total_current_assets": 3262001000, "total_assets": 18088214000, "short_term_debt": 807254000, "long_term_debt": 904226000, "total_debt": 1711480000, "total_liabilities": 15975944000, "total_equity": 2112270000, "shares_outstanding": 121020000, "goodwill_and_intangibles": 467984000 }, "cash_flow": { "operating_cash_flow": 29619000, "capital_expenditure": 2114000, "free_cash_flow": 31733000, "dividends_paid": 16818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89546, "ticker_id": 6457, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38814000", "ebitda": "35894000", "netIncome": "25864000", "grossProfit": "120733000", "depreciation": "None", "totalRevenue": "267960000", "costOfRevenue": "147227000", "interestIncome": "259674000", "incomeBeforeTax": "35894000", "interestExpense": "144627000", "operatingIncome": "35894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10030000", "reportedCurrency": "USD", "netInterestIncome": "115047000", "nonInterestIncome": "None", "operatingExpenses": "84839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "51503000", "netIncomeFromContinuingOperations": "25864000" }, "balance": { "goodwill": "464450000", "inventory": "-1245612000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "18088214000", "longTermDebt": "904226000", "shortTermDebt": "807254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "1159593000", "totalLiabilities": "15975944000", "otherCurrentAssets": "1246392000", "totalCurrentAssets": "3262001000", "currentLongTermDebt": "None", "longTermInvestments": "2374256000", "shortTermInvestments": "2016389000", "currentNetReceivables": "60316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826213000", "currentAccountsPayable": "122467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953975000", "totalShareholderEquity": "2112270000", "capitalLeaseObligations": "49749000", "otherCurrentLiabilities": "14753417000", "totalCurrentLiabilities": "14875884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100060000", "cashAndShortTermInvestments": "1185296000", "commonStockSharesOutstanding": "121020000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "1185296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25864000", "profitLoss": "None", "dividendPayout": "16818000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29619000", "capitalExpenditures": "2114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020414000", "cashflowFromInvestment": "247124000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267960000, "cost_of_revenue": 147227000, "gross_profit": 120733000, "research_and_development": null, "selling_general_admin": 51503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38814000, "depreciation_amortisation": 401000, "ebitda": 35894000, "interest_expense": 144627000, "interest_income": null, "other_non_operating": null, "pretax_income": 35894000, "tax_provision": 10030000, "effective_tax_rate": null, "net_income": 25864000, "net_income_continuing_ops": 25864000, "net_income_to_common": 25864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185296000, "short_term_investments": 2016389000, "net_receivables": 60316000, "inventory": -1245612000, "other_current_assets": null, "total_current_assets": 3262001000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 3534000, "goodwill_and_intangibles": 467984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14826213000, "total_assets": 18088214000, "short_term_debt": 807254000, "accounts_payable": 122467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14875884000, "long_term_debt": 904226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100060000, "total_liabilities": 15975944000, "total_debt": 1711480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159593000, "total_equity": 2112270000, "shares_outstanding": 121020000, "operating_cash_flow": 29619000, "stock_based_compensation": 2689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 247124000, "dividends_paid": 16818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020414000, "free_cash_flow": 31733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38814000", "ebitda": "35894000", "netIncome": "25864000", "grossProfit": "120733000", "depreciation": "None", "totalRevenue": "267960000", "costOfRevenue": "147227000", "interestIncome": "259674000", "incomeBeforeTax": "35894000", "interestExpense": "144627000", "operatingIncome": "35894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10030000", "reportedCurrency": "USD", "netInterestIncome": "115047000", "nonInterestIncome": "None", "operatingExpenses": "84839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "51503000", "netIncomeFromContinuingOperations": "25864000" }, "balance": { "goodwill": "464450000", "inventory": "-1245612000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "18088214000", "longTermDebt": "904226000", "shortTermDebt": "807254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "1159593000", "totalLiabilities": "15975944000", "otherCurrentAssets": "1246392000", "totalCurrentAssets": "3262001000", "currentLongTermDebt": "None", "longTermInvestments": "2374256000", "shortTermInvestments": "2016389000", "currentNetReceivables": "60316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826213000", "currentAccountsPayable": "122467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953975000", "totalShareholderEquity": "2112270000", "capitalLeaseObligations": "49749000", "otherCurrentLiabilities": "14753417000", "totalCurrentLiabilities": "14875884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100060000", "cashAndShortTermInvestments": "1185296000", "commonStockSharesOutstanding": "121020000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "1185296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25864000", "profitLoss": "None", "dividendPayout": "16818000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29619000", "capitalExpenditures": "2114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020414000", "cashflowFromInvestment": "247124000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 278504000, "cost_of_revenue": 145008000, "gross_profit": 133496000, "ebit": 33105000, "ebitda": 33605000, "pretax_income": 33605000, "tax_provision": 7124000, "net_income": 26481000, "net_income_to_common": 26481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928967000, "total_current_assets": 4135746000, "total_assets": 19131522000, "short_term_debt": 1798669000, "long_term_debt": 1903995000, "total_debt": 3702664000, "total_liabilities": 17010279000, "total_equity": 2121243000, "shares_outstanding": 120761000, "goodwill_and_intangibles": 468385000 }, "cash_flow": { "operating_cash_flow": 78559000, "capital_expenditure": 2000000, "free_cash_flow": 80559000, "dividends_paid": 16804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89547, "ticker_id": 6457, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33105000", "ebitda": "33605000", "netIncome": "26481000", "grossProfit": "133496000", "depreciation": "None", "totalRevenue": "278504000", "costOfRevenue": "145008000", "interestIncome": "269224000", "incomeBeforeTax": "33605000", "interestExpense": "143308000", "operatingIncome": "33605000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7124000", "reportedCurrency": "USD", "netInterestIncome": "125916000", "nonInterestIncome": "None", "operatingExpenses": "99891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "54476000", "netIncomeFromContinuingOperations": "26481000" }, "balance": { "goodwill": "464450000", "inventory": "1867247000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "19131522000", "longTermDebt": "1903995000", "shortTermDebt": "1798669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "1150547000", "totalLiabilities": "17010279000", "otherCurrentAssets": "1990687000", "totalCurrentAssets": "4135746000", "currentLongTermDebt": "None", "longTermInvestments": "2507195000", "shortTermInvestments": "2145059000", "currentNetReceivables": "61720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14995776000", "currentAccountsPayable": "168174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956665000", "totalShareholderEquity": "2121243000", "capitalLeaseObligations": "52670000", "otherCurrentLiabilities": "14753753000", "totalCurrentLiabilities": "14921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088352000", "cashAndShortTermInvestments": "1928967000", "commonStockSharesOutstanding": "120761000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "1928967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26481000", "profitLoss": "None", "dividendPayout": "16804000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78559000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003290000", "cashflowFromInvestment": "353375000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278504000, "cost_of_revenue": 145008000, "gross_profit": 133496000, "research_and_development": null, "selling_general_admin": 54476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33105000, "depreciation_amortisation": 500000, "ebitda": 33605000, "interest_expense": 143308000, "interest_income": null, "other_non_operating": null, "pretax_income": 33605000, "tax_provision": 7124000, "effective_tax_rate": null, "net_income": 26481000, "net_income_continuing_ops": 26481000, "net_income_to_common": 26481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928967000, "short_term_investments": 2145059000, "net_receivables": 61720000, "inventory": 1867247000, "other_current_assets": null, "total_current_assets": 4135746000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 3935000, "goodwill_and_intangibles": 468385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14995776000, "total_assets": 19131522000, "short_term_debt": 1798669000, "accounts_payable": 168174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14921927000, "long_term_debt": 1903995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2088352000, "total_liabilities": 17010279000, "total_debt": 3702664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1150547000, "total_equity": 2121243000, "shares_outstanding": 120761000, "operating_cash_flow": 78559000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 353375000, "dividends_paid": 16804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1003290000, "free_cash_flow": 80559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33105000", "ebitda": "33605000", "netIncome": "26481000", "grossProfit": "133496000", "depreciation": "None", "totalRevenue": "278504000", "costOfRevenue": "145008000", "interestIncome": "269224000", "incomeBeforeTax": "33605000", "interestExpense": "143308000", "operatingIncome": "33605000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7124000", "reportedCurrency": "USD", "netInterestIncome": "125916000", "nonInterestIncome": "None", "operatingExpenses": "99891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "54476000", "netIncomeFromContinuingOperations": "26481000" }, "balance": { "goodwill": "464450000", "inventory": "1867247000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "19131522000", "longTermDebt": "1903995000", "shortTermDebt": "1798669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "1150547000", "totalLiabilities": "17010279000", "otherCurrentAssets": "1990687000", "totalCurrentAssets": "4135746000", "currentLongTermDebt": "None", "longTermInvestments": "2507195000", "shortTermInvestments": "2145059000", "currentNetReceivables": "61720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14995776000", "currentAccountsPayable": "168174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1956665000", "totalShareholderEquity": "2121243000", "capitalLeaseObligations": "52670000", "otherCurrentLiabilities": "14753753000", "totalCurrentLiabilities": "14921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2088352000", "cashAndShortTermInvestments": "1928967000", "commonStockSharesOutstanding": "120761000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "1928967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26481000", "profitLoss": "None", "dividendPayout": "16804000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78559000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003290000", "cashflowFromInvestment": "353375000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 284098000, "cost_of_revenue": 157277000, "gross_profit": 126821000, "ebit": 39562000, "ebitda": 40010000, "pretax_income": 40010000, "tax_provision": 9961000, "net_income": 30049000, "net_income_to_common": 30049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500323000, "total_current_assets": 4555216000, "total_assets": 20076364000, "short_term_debt": 1799698000, "long_term_debt": 1903675000, "total_debt": 3703373000, "total_liabilities": 18045940000, "total_equity": 2030424000, "shares_outstanding": 120375000, "goodwill_and_intangibles": 468832000 }, "cash_flow": { "operating_cash_flow": 192800000, "capital_expenditure": 3404000, "free_cash_flow": 196204000, "dividends_paid": 16803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89549, "ticker_id": 6457, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39562000", "ebitda": "40010000", "netIncome": "30049000", "grossProfit": "126821000", "depreciation": "None", "totalRevenue": "284098000", "costOfRevenue": "157277000", "interestIncome": "275793000", "incomeBeforeTax": "40010000", "interestExpense": "140415000", "operatingIncome": "40010000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9961000", "reportedCurrency": "USD", "netInterestIncome": "135378000", "nonInterestIncome": "None", "operatingExpenses": "86811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "54716000", "netIncomeFromContinuingOperations": "30049000" }, "balance": { "goodwill": "464450000", "inventory": "-2562281000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "20076364000", "longTermDebt": "1903675000", "shortTermDebt": "1799698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4382000", "reportedCurrency": "USD", "retainedEarnings": "1140870000", "totalLiabilities": "18045940000", "otherCurrentAssets": "2562281000", "totalCurrentAssets": "4555216000", "currentLongTermDebt": "None", "longTermInvestments": "2260837000", "shortTermInvestments": "1994228000", "currentNetReceivables": "60665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15521148000", "currentAccountsPayable": "166831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959548000", "totalShareholderEquity": "2030424000", "capitalLeaseObligations": "55873000", "otherCurrentLiabilities": "15739859000", "totalCurrentLiabilities": "15906690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139250000", "cashAndShortTermInvestments": "2500323000", "commonStockSharesOutstanding": "120375000", "intangibleAssetsExcludingGoodwill": "4382000", "cashAndCashEquivalentsAtCarryingValue": "2500323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30049000", "profitLoss": "None", "dividendPayout": "16803000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192800000", "capitalExpenditures": "3404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360622000", "cashflowFromInvestment": "365806000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284098000, "cost_of_revenue": 157277000, "gross_profit": 126821000, "research_and_development": null, "selling_general_admin": 54716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39562000, "depreciation_amortisation": 448000, "ebitda": 40010000, "interest_expense": 140415000, "interest_income": null, "other_non_operating": null, "pretax_income": 40010000, "tax_provision": 9961000, "effective_tax_rate": null, "net_income": 30049000, "net_income_continuing_ops": 30049000, "net_income_to_common": 30049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500323000, "short_term_investments": 1994228000, "net_receivables": 60665000, "inventory": -2562281000, "other_current_assets": null, "total_current_assets": 4555216000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 4382000, "goodwill_and_intangibles": 468832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15521148000, "total_assets": 20076364000, "short_term_debt": 1799698000, "accounts_payable": 166831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15906690000, "long_term_debt": 1903675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139250000, "total_liabilities": 18045940000, "total_debt": 3703373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1140870000, "total_equity": 2030424000, "shares_outstanding": 120375000, "operating_cash_flow": 192800000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 365806000, "dividends_paid": 16803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360622000, "free_cash_flow": 196204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39562000", "ebitda": "40010000", "netIncome": "30049000", "grossProfit": "126821000", "depreciation": "None", "totalRevenue": "284098000", "costOfRevenue": "157277000", "interestIncome": "275793000", "incomeBeforeTax": "40010000", "interestExpense": "140415000", "operatingIncome": "40010000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9961000", "reportedCurrency": "USD", "netInterestIncome": "135378000", "nonInterestIncome": "None", "operatingExpenses": "86811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "54716000", "netIncomeFromContinuingOperations": "30049000" }, "balance": { "goodwill": "464450000", "inventory": "-2562281000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "20076364000", "longTermDebt": "1903675000", "shortTermDebt": "1799698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4382000", "reportedCurrency": "USD", "retainedEarnings": "1140870000", "totalLiabilities": "18045940000", "otherCurrentAssets": "2562281000", "totalCurrentAssets": "4555216000", "currentLongTermDebt": "None", "longTermInvestments": "2260837000", "shortTermInvestments": "1994228000", "currentNetReceivables": "60665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15521148000", "currentAccountsPayable": "166831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1959548000", "totalShareholderEquity": "2030424000", "capitalLeaseObligations": "55873000", "otherCurrentLiabilities": "15739859000", "totalCurrentLiabilities": "15906690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2139250000", "cashAndShortTermInvestments": "2500323000", "commonStockSharesOutstanding": "120375000", "intangibleAssetsExcludingGoodwill": "4382000", "cashAndCashEquivalentsAtCarryingValue": "2500323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30049000", "profitLoss": "None", "dividendPayout": "16803000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192800000", "capitalExpenditures": "3404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360622000", "cashflowFromInvestment": "365806000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "income_statement": { "revenue": 284198000, "cost_of_revenue": 145505000, "gross_profit": 138693000, "ebit": 51022000, "ebitda": 51470000, "pretax_income": 51470000, "tax_provision": 13448000, "net_income": 38022000, "net_income_to_common": 38022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2302339000, "total_current_assets": 2362457000, "total_assets": 20366138000, "short_term_debt": 2267866000, "long_term_debt": 2367632000, "total_debt": 4635498000, "total_liabilities": 18298140000, "total_equity": 2067998000, "shares_outstanding": 120129359, "goodwill_and_intangibles": 469280000 }, "cash_flow": { "operating_cash_flow": 126274000, "capital_expenditure": 4727000, "free_cash_flow": 131001000, "dividends_paid": 16788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89550, "ticker_id": 6457, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:44.350746+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51022000", "ebitda": "51470000", "netIncome": "38022000", "grossProfit": "138693000", "depreciation": "None", "totalRevenue": "284198000", "costOfRevenue": "145505000", "interestIncome": "267184000", "incomeBeforeTax": "51470000", "interestExpense": "136495000", "operatingIncome": "51470000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13448000", "reportedCurrency": "USD", "netInterestIncome": "130689000", "nonInterestIncome": "None", "operatingExpenses": "87223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "56996000", "netIncomeFromContinuingOperations": "38022000" }, "balance": { "goodwill": "464450000", "inventory": "-2364054000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "20366138000", "longTermDebt": "2367632000", "shortTermDebt": "2267866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4830000", "reportedCurrency": "USD", "retainedEarnings": "1127624000", "totalLiabilities": "18298140000", "otherCurrentAssets": "2364054000", "totalCurrentAssets": "2362457000", "currentLongTermDebt": "None", "longTermInvestments": "2186346000", "shortTermInvestments": "2243614000", "currentNetReceivables": "60118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706139000", "currentAccountsPayable": "109236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50513000", "shortLongTermDebtTotal": "2375498000", "totalShareholderEquity": "2067998000", "capitalLeaseObligations": "57951000", "otherCurrentLiabilities": "-109236000", "totalCurrentLiabilities": "109236000", "otherNonCurrentLiabilities": "2461261000", "totalNonCurrentLiabilities": "2367632000", "cashAndShortTermInvestments": "2302339000", "commonStockSharesOutstanding": "120129359", "intangibleAssetsExcludingGoodwill": "4830000", "cashAndCashEquivalentsAtCarryingValue": "2302339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38022000", "profitLoss": "None", "dividendPayout": "16788000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126274000", "capitalExpenditures": "4727000", "changeInReceivables": "-3695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302368000", "cashflowFromInvestment": "265796000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284198000, "cost_of_revenue": 145505000, "gross_profit": 138693000, "research_and_development": null, "selling_general_admin": 56996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51022000, "depreciation_amortisation": 448000, "ebitda": 51470000, "interest_expense": 136495000, "interest_income": null, "other_non_operating": null, "pretax_income": 51470000, "tax_provision": 13448000, "effective_tax_rate": null, "net_income": 38022000, "net_income_continuing_ops": 38022000, "net_income_to_common": 38022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2302339000, "short_term_investments": 2243614000, "net_receivables": 60118000, "inventory": -2364054000, "other_current_assets": null, "total_current_assets": 2362457000, "net_ppe": null, "goodwill": 464450000, "intangible_assets": 4830000, "goodwill_and_intangibles": 469280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2706139000, "total_assets": 20366138000, "short_term_debt": 2267866000, "accounts_payable": 109236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109236000, "long_term_debt": 2367632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2367632000, "total_liabilities": 18298140000, "total_debt": 4635498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1127624000, "total_equity": 2067998000, "shares_outstanding": 120129359, "operating_cash_flow": 126274000, "stock_based_compensation": 3383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265796000, "dividends_paid": 16788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302368000, "free_cash_flow": 131001000, "net_change_in_cash": 89702000 }, "raw_data": { "income": { "ebit": "51022000", "ebitda": "51470000", "netIncome": "38022000", "grossProfit": "138693000", "depreciation": "None", "totalRevenue": "284198000", "costOfRevenue": "145505000", "interestIncome": "267184000", "incomeBeforeTax": "51470000", "interestExpense": "136495000", "operatingIncome": "51470000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13448000", "reportedCurrency": "USD", "netInterestIncome": "130689000", "nonInterestIncome": "None", "operatingExpenses": "87223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "56996000", "netIncomeFromContinuingOperations": "38022000" }, "balance": { "goodwill": "464450000", "inventory": "-2364054000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "20366138000", "longTermDebt": "2367632000", "shortTermDebt": "2267866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4830000", "reportedCurrency": "USD", "retainedEarnings": "1127624000", "totalLiabilities": "18298140000", "otherCurrentAssets": "2364054000", "totalCurrentAssets": "2362457000", "currentLongTermDebt": "None", "longTermInvestments": "2186346000", "shortTermInvestments": "2243614000", "currentNetReceivables": "60118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706139000", "currentAccountsPayable": "109236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50513000", "shortLongTermDebtTotal": "2375498000", "totalShareholderEquity": "2067998000", "capitalLeaseObligations": "57951000", "otherCurrentLiabilities": "-109236000", "totalCurrentLiabilities": "109236000", "otherNonCurrentLiabilities": "2461261000", "totalNonCurrentLiabilities": "2367632000", "cashAndShortTermInvestments": "2302339000", "commonStockSharesOutstanding": "120129359", "intangibleAssetsExcludingGoodwill": "4830000", "cashAndCashEquivalentsAtCarryingValue": "2302339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38022000", "profitLoss": "None", "dividendPayout": "16788000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126274000", "capitalExpenditures": "4727000", "changeInReceivables": "-3695000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302368000", "cashflowFromInvestment": "265796000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }