{ "ticker": { "uuid": "c140818a-032c-4592-8198-27e41cd50561", "symbol": "EOS", "name": "Electro Optic Systems Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c140818a-032c-4592-8198-27e41cd50561/", "api_url": "https://sharemaestro.com/factors/api/tickers/c140818a-032c-4592-8198-27e41cd50561/" }, "ticker_metadata": { "id": 23078, "uuid": "c140818a-032c-4592-8198-27e41cd50561", "symbol": "EOS", "name": "Electro Optic Systems Holdings Limited", "asset_type": "equity", "market_cap": 2147556864, "stock_exchange_id": 9, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Electro Optic Systems Holdings Limited engages in the development, manufacture, and sale of telescopes and dome enclosures, laser satellite tracking systems, remote weapon systems, and high laser weapon. It operates through Defense Systems and Space Systems segments. The company develops, manufactures, and markets fire control, surveillance, weapon systems, and high energy laser to military customers. It also provides passive optical and laser sensing equipment; optical, microwave and on-the-move radio and satellite products; and laser-based surveillance systems with space tracking capability. In addition, the company offers counter-drone, firepower, force protection, and UGV and marine lethality systems, as well as high energy laser weapon; optical tracking systems, space control, space domain awareness, satellite laser ranging, space sustainability, and precision optics. It operates in Australia, the United States, Singapore, the United Arab Emirates, the United Kingdom, New Zealand, the Netherlands, North America, Germany, and rest of Europe. Electro Optic Systems Holdings Limited was founded in 1983 and is based in Symonston, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c140818a-032c-4592-8198-27e41cd50561", "symbol": "EOS", "name": "Electro Optic Systems Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c140818a-032c-4592-8198-27e41cd50561/", "api_url": "https://sharemaestro.com/factors/api/tickers/c140818a-032c-4592-8198-27e41cd50561/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.03, "quality": 0.11, "momentum": 0.98, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 10.97, "market_cap": 2116684526.03, "pe_ratio": 113.733, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0001, "roe": 0.0762, "piotroski_f_score": 5, "momentum_12_1": 2.7722, "volatility_252d": 1.3266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.313608+00:00", "batch_id": "" }, "size": { "price_close": 10.97, "market_cap": 2116684526.03, "market_cap_usd": 2116684526.03, "enterprise_value": 2019985526.03, "shares_outstanding": 192952099, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 113.733, "pb_ratio": 8.6691, "ptbv_ratio": 8.6691, "ps_ratio": 16.4776, "pcf_ratio": null, "pfcf_ratio": -41.9204, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 15.7249, "ev_fcf": -40.0053, "earnings_yield": null, "fcf_yield": -0.025, "price_to_sales": 16.4776, "price_to_book": 8.6691, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0636 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0228, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.6336, "operating_margin": -0.4533, "net_margin": 0.1449, "ebitda_margin": -0.3265, "fcf_margin": -0.3931, "roe": 0.0762, "roa": 0.0497, "roic": -0.2961, "roc_greenblatt": null, "asset_turnover": 0.3428, "cash_conversion": -2.7131, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2172, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3056, "debt_to_assets": 0.0457, "interest_coverage": -3.2803, "current_ratio": 2.3398, "quick_ratio": 2.3398, "net_debt": -96699000, "local_beta": 2.1181, "volatility_252d": 1.3266, "volatility_60d": 2.7512, "max_drawdown_12m": -0.4903, "risk_adjusted_momentum": 2.0896 }, "growth": { "revenue_growth_1y": -0.2725, "revenue_growth_3y_cagr": -0.0234, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0876, "revenue_growth": -0.2725, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2271, "price_return_3m": 0.107, "price_return_6m": 1.4596, "price_return_9m": 0.4705, "price_return_12m": 3.6287, "price_return_12m_ex1m": 2.7722, "momentum_6m": 1.4596, "momentum_12m": 3.6287, "momentum_12_1": 2.7722, "distance_from_52w_high": -0.0656, "distance_from_52w_low": 3.2685, "relative_strength": 3.6158 }, "raw_ttm": { "revenue_ttm": 128458000, "gross_profit_ttm": 81397000, "ebit_ttm": -58225000, "ebitda_ttm": -41941000, "net_income_ttm": 18611000, "eps_diluted_ttm": 0.0965, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26308000, "fcf_ttm": -50493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 287000, "interest_expense_ttm": 17750000, "cash_and_equivalents": 113841000, "total_current_assets": 264009000, "total_current_liabilities": 112835000, "net_ppe": null, "total_assets": 374737000, "total_debt": 17142000, "total_equity": 244164000, "net_working_capital": 42139000, "book_value_per_share": 1.2654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2654 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 82, "rank_shareholder_yield": 78, "rank_total_yield": 57, "rank_roe": 49, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 87, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 97, "quality_composite": 89, "momentum_composite": 2, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.0574, "os_score": 0.21, "value_percentile": 0.03, "quality_percentile": 0.11, "momentum_percentile": 0.98, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9957, "ticker_id": 23078, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.313608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.97, "market_cap": 2116684526.03, "market_cap_usd": 2116684526.03, "enterprise_value": 2019985526.03, "shares_outstanding": 192952099, "fx_rate_to_usd": null, "pe_ratio": 113.73298189, "pb_ratio": 8.6691098, "ptbv_ratio": 8.6691098, "ps_ratio": 16.47763881, "pcf_ratio": null, "pfcf_ratio": -41.92035581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 15.72487137, "ev_fcf": -40.00525867, "earnings_yield": null, "fcf_yield": -0.02499671, "dividend_yield": 0, "buyback_yield": -0.00013559, "shareholder_yield": -0.00013559, "debt_paydown_yield": 0.02278044, "total_yield": 0.02264485, "gross_margin": 0.6336468, "operating_margin": -0.45326099, "net_margin": 0.14488004, "ebitda_margin": -0.32649582, "fcf_margin": -0.39307011, "roe": 0.07622336, "roa": 0.04966416, "roic": -0.29612959, "roc_greenblatt": null, "asset_turnover": 0.34279508, "cash_conversion": -2.71307291, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30559596, "debt_to_assets": 0.04574408, "interest_coverage": -3.28028169, "current_ratio": 2.33977932, "quick_ratio": 2.33977932, "net_debt": -96699000, "revenue_growth_1y": -0.27246057, "revenue_growth_3y_cagr": -0.0233933, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08760473, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22706935, "price_return_3m": 0.10696266, "price_return_6m": 1.45964126, "price_return_9m": 0.47050938, "price_return_12m": 3.62869198, "price_return_12m_ex1m": 2.7721519, "distance_from_52w_high": -0.06558773, "distance_from_52w_low": 3.26848249, "relative_strength": 3.61584519, "local_beta": 2.1181, "volatility_252d": 1.326611, "volatility_60d": 2.751172, "max_drawdown_12m": -0.49028571, "revenue_ttm": 128458000, "gross_profit_ttm": 81397000, "ebit_ttm": -58225000, "ebitda_ttm": -41941000, "net_income_ttm": 18611000, "eps_diluted_ttm": 0.09645399, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26308000, "fcf_ttm": -50493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 287000, "interest_expense_ttm": 17750000, "cash_and_equivalents": 113841000, "total_current_assets": 264009000, "total_current_liabilities": 112835000, "net_ppe": null, "total_assets": 374737000, "total_debt": 17142000, "total_equity": 244164000, "net_working_capital": 42139000, "book_value_per_share": 1.26541251, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.26541251, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 82, "rank_shareholder_yield": 78, "rank_total_yield": 57, "rank_roe": 49, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 87, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 89, "momentum_composite": 2, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.97, "os": 0.21, "value": 0.03, "quality": 0.11, "momentum": 0.98, "confidence": 0.678, "coverage": 0.758, "pe_ratio": 113.733, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": 0.0762, "momentum_12_1": 2.7722, "complete_fields": { "id": 9957, "ticker_id": 23078, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:28.313608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.97, "market_cap": 2116684526.03, "market_cap_usd": 2116684526.03, "enterprise_value": 2019985526.03, "shares_outstanding": 192952099, "fx_rate_to_usd": null, "pe_ratio": 113.73298189, "pb_ratio": 8.6691098, "ptbv_ratio": 8.6691098, "ps_ratio": 16.47763881, "pcf_ratio": null, "pfcf_ratio": -41.92035581, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 15.72487137, "ev_fcf": -40.00525867, "earnings_yield": null, "fcf_yield": -0.02499671, "dividend_yield": 0, "buyback_yield": -0.00013559, "shareholder_yield": -0.00013559, "debt_paydown_yield": 0.02278044, "total_yield": 0.02264485, "gross_margin": 0.6336468, "operating_margin": -0.45326099, "net_margin": 0.14488004, "ebitda_margin": -0.32649582, "fcf_margin": -0.39307011, "roe": 0.07622336, "roa": 0.04966416, "roic": -0.29612959, "roc_greenblatt": null, "asset_turnover": 0.34279508, "cash_conversion": -2.71307291, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.30559596, "debt_to_assets": 0.04574408, "interest_coverage": -3.28028169, "current_ratio": 2.33977932, "quick_ratio": 2.33977932, "net_debt": -96699000, "revenue_growth_1y": -0.27246057, "revenue_growth_3y_cagr": -0.0233933, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08760473, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.250156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22706935, "price_return_3m": 0.10696266, "price_return_6m": 1.45964126, "price_return_9m": 0.47050938, "price_return_12m": 3.62869198, "price_return_12m_ex1m": 2.7721519, "distance_from_52w_high": -0.06558773, "distance_from_52w_low": 3.26848249, "relative_strength": 3.61584519, "local_beta": 2.1181, "volatility_252d": 1.326611, "volatility_60d": 2.751172, "max_drawdown_12m": -0.49028571, "revenue_ttm": 128458000, "gross_profit_ttm": 81397000, "ebit_ttm": -58225000, "ebitda_ttm": -41941000, "net_income_ttm": 18611000, "eps_diluted_ttm": 0.09645399, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -26308000, "fcf_ttm": -50493000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 287000, "interest_expense_ttm": 17750000, "cash_and_equivalents": 113841000, "total_current_assets": 264009000, "total_current_liabilities": 112835000, "net_ppe": null, "total_assets": 374737000, "total_debt": 17142000, "total_equity": 244164000, "net_working_capital": 42139000, "book_value_per_share": 1.26541251, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.26541251, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 94, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 82, "rank_shareholder_yield": 78, "rank_total_yield": 57, "rank_roe": 49, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 48, "rank_fcf_margin": 87, "rank_piotroski": 18, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 89, "momentum_composite": 2, "growth_composite": 96, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": 128458000, "cost_of_revenue": 47061000, "gross_profit": 81397000, "ebit": -58225000, "ebitda": -41941000, "pretax_income": null, "tax_provision": null, "net_income": 18611000, "net_income_to_common": 18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113841000, "total_current_assets": 264009000, "total_assets": 374737000, "short_term_debt": 4806000, "long_term_debt": null, "total_debt": 17142000, "total_liabilities": null, "total_equity": 244164000, "shares_outstanding": 192952099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26308000, "free_cash_flow": -50493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 287000, "net_debt_issued": -48219000 }, "complete_fields": { "id": 412008, "ticker_id": 23078, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41941000", "netIncome": "18611000", "grossProfit": "81397000", "totalRevenue": "128458000", "costOfRevenue": "47061000", "interestExpense": "17750000", "operatingIncome": "-58225000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19345000" }, "balance": { "totalDebt": "17142000", "totalAssets": "374737000", "longTermDebt": null, "shortTermDebt": "4806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-6120000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "264009000", "totalShareholderEquity": "244164000", "totalCurrentLiabilities": "112835000", "propertyPlantEquipmentNet": "34228000", "cashAndShortTermInvestments": "113841000" }, "cashflow": { "freeCashFlow": "-50493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "287000", "repaymentOfDebt": "-48219000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26308000" } }, "revenue": 128458000, "cost_of_revenue": 47061000, "gross_profit": 81397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58225000, "depreciation_amortisation": 19345000, "ebitda": -41941000, "interest_expense": 17750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18611000, "net_income_continuing_ops": null, "net_income_to_common": 18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264009000, "net_ppe": 34228000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 374737000, "short_term_debt": 4806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17142000, "preferred_stock": null, "minority_interest": -6120000, "retained_earnings": null, "total_equity": 244164000, "shares_outstanding": 192952099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 287000, "net_debt_issued": -48219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41941000", "netIncome": "18611000", "grossProfit": "81397000", "totalRevenue": "128458000", "costOfRevenue": "47061000", "interestExpense": "17750000", "operatingIncome": "-58225000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19345000" }, "balance": { "totalDebt": "17142000", "totalAssets": "374737000", "longTermDebt": null, "shortTermDebt": "4806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-6120000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "264009000", "totalShareholderEquity": "244164000", "totalCurrentLiabilities": "112835000", "propertyPlantEquipmentNet": "34228000", "cashAndShortTermInvestments": "113841000" }, "cashflow": { "freeCashFlow": "-50493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "287000", "repaymentOfDebt": "-48219000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26308000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": 176565000, "cost_of_revenue": 91920000, "gross_profit": 84645000, "ebit": -27528000, "ebitda": -2418000, "pretax_income": null, "tax_provision": null, "net_income": -18731000, "net_income_to_common": -18731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41078000, "total_current_assets": 304908000, "total_assets": 401014000, "short_term_debt": 47939000, "long_term_debt": null, "total_debt": 65930000, "total_liabilities": null, "total_equity": 224497000, "shares_outstanding": 192952099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11556000, "free_cash_flow": -41921000, "dividends_paid": null, "share_repurchases": -1973000, "shares_issued": 36917000, "net_debt_issued": -20505000 }, "complete_fields": { "id": 412010, "ticker_id": 23078, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2418000", "netIncome": "-18731000", "grossProfit": "84645000", "totalRevenue": "176565000", "costOfRevenue": "91920000", "interestExpense": "23493000", "operatingIncome": "-27528000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12542000" }, "balance": { "totalDebt": "65930000", "totalAssets": "401014000", "longTermDebt": null, "shortTermDebt": "47939000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4988000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "304908000", "totalShareholderEquity": "224497000", "totalCurrentLiabilities": "154711000", "propertyPlantEquipmentNet": "28068000", "cashAndShortTermInvestments": "41078000" }, "cashflow": { "freeCashFlow": "-41921000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36917000", "repaymentOfDebt": "-20505000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1973000", "capitalExpenditures": "-11556000" } }, "revenue": 176565000, "cost_of_revenue": 91920000, "gross_profit": 84645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27528000, "depreciation_amortisation": 12542000, "ebitda": -2418000, "interest_expense": 23493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18731000, "net_income_continuing_ops": null, "net_income_to_common": -18731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304908000, "net_ppe": 28068000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 401014000, "short_term_debt": 47939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65930000, "preferred_stock": null, "minority_interest": -4988000, "retained_earnings": null, "total_equity": 224497000, "shares_outstanding": 192952099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1973000, "shares_issued": 36917000, "net_debt_issued": -20505000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2418000", "netIncome": "-18731000", "grossProfit": "84645000", "totalRevenue": "176565000", "costOfRevenue": "91920000", "interestExpense": "23493000", "operatingIncome": "-27528000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12542000" }, "balance": { "totalDebt": "65930000", "totalAssets": "401014000", "longTermDebt": null, "shortTermDebt": "47939000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4988000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "304908000", "totalShareholderEquity": "224497000", "totalCurrentLiabilities": "154711000", "propertyPlantEquipmentNet": "28068000", "cashAndShortTermInvestments": "41078000" }, "cashflow": { "freeCashFlow": "-41921000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36917000", "repaymentOfDebt": "-20505000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1973000", "capitalExpenditures": "-11556000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": 219253000, "cost_of_revenue": 123674000, "gross_profit": 95579000, "ebit": -8019000, "ebitda": 6376000, "pretax_income": null, "tax_provision": null, "net_income": -33275000, "net_income_to_common": -33275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70997000, "total_current_assets": 219420000, "total_assets": 393233000, "short_term_debt": 19875000, "long_term_debt": 44947000, "total_debt": 88741000, "total_liabilities": null, "total_equity": 203107000, "shares_outstanding": 171236006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2933000, "free_cash_flow": 110191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24404000 }, "complete_fields": { "id": 412011, "ticker_id": 23078, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6376000", "netIncome": "-33275000", "grossProfit": "95579000", "totalRevenue": "219253000", "costOfRevenue": "123674000", "interestExpense": "34186000", "operatingIncome": "-8019000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12383000" }, "balance": { "totalDebt": "88741000", "totalAssets": "393233000", "longTermDebt": "44947000", "shortTermDebt": "19875000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-4033000", "totalLiabilities": null, "sharesOutstanding": "171236006", "totalCurrentAssets": "219420000", "totalShareholderEquity": "203107000", "totalCurrentLiabilities": "115495000", "propertyPlantEquipmentNet": "49291000", "cashAndShortTermInvestments": "70997000" }, "cashflow": { "freeCashFlow": "110191000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2933000" } }, "revenue": 219253000, "cost_of_revenue": 123674000, "gross_profit": 95579000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8019000, "depreciation_amortisation": 12383000, "ebitda": 6376000, "interest_expense": 34186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33275000, "net_income_continuing_ops": null, "net_income_to_common": -33275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70997000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219420000, "net_ppe": 49291000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 393233000, "short_term_debt": 19875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115495000, "long_term_debt": 44947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88741000, "preferred_stock": null, "minority_interest": -4033000, "retained_earnings": null, "total_equity": 203107000, "shares_outstanding": 171236006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 110191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6376000", "netIncome": "-33275000", "grossProfit": "95579000", "totalRevenue": "219253000", "costOfRevenue": "123674000", "interestExpense": "34186000", "operatingIncome": "-8019000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12383000" }, "balance": { "totalDebt": "88741000", "totalAssets": "393233000", "longTermDebt": "44947000", "shortTermDebt": "19875000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-4033000", "totalLiabilities": null, "sharesOutstanding": "171236006", "totalCurrentAssets": "219420000", "totalShareholderEquity": "203107000", "totalCurrentLiabilities": "115495000", "propertyPlantEquipmentNet": "49291000", "cashAndShortTermInvestments": "70997000" }, "cashflow": { "freeCashFlow": "110191000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24404000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2933000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": 137912000, "cost_of_revenue": 91397000, "gross_profit": 46515000, "ebit": -55844000, "ebitda": -38891000, "pretax_income": null, "tax_provision": null, "net_income": -114540000, "net_income_to_common": -114540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21681000, "total_current_assets": 261676000, "total_assets": 417398000, "short_term_debt": 23295000, "long_term_debt": 49443000, "total_debt": 97184000, "total_liabilities": null, "total_equity": 236294000, "shares_outstanding": 171236006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19253000, "free_cash_flow": -70825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14620000, "net_debt_issued": 39880000 }, "complete_fields": { "id": 412012, "ticker_id": 23078, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38891000", "netIncome": "-114540000", "grossProfit": "46515000", "totalRevenue": "137912000", "costOfRevenue": "91397000", "interestExpense": "12935000", "operatingIncome": "-55844000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11059000" }, "balance": { "totalDebt": "97184000", "totalAssets": "417398000", "longTermDebt": "49443000", "shortTermDebt": "23295000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-3202000", "totalLiabilities": null, "sharesOutstanding": "171236006", "totalCurrentAssets": "261676000", "totalShareholderEquity": "236294000", "totalCurrentLiabilities": "104793000", "propertyPlantEquipmentNet": "55469000", "cashAndShortTermInvestments": "21681000" }, "cashflow": { "freeCashFlow": "-70825000", "dividendsPaid": null, "issuanceOfDebt": "75687000", "issuanceOfStock": "14620000", "repaymentOfDebt": "-35807000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19253000" } }, "revenue": 137912000, "cost_of_revenue": 91397000, "gross_profit": 46515000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55844000, "depreciation_amortisation": 11059000, "ebitda": -38891000, "interest_expense": 12935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -114540000, "net_income_continuing_ops": null, "net_income_to_common": -114540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261676000, "net_ppe": 55469000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 417398000, "short_term_debt": 23295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104793000, "long_term_debt": 49443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97184000, "preferred_stock": null, "minority_interest": -3202000, "retained_earnings": null, "total_equity": 236294000, "shares_outstanding": 171236006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14620000, "net_debt_issued": 39880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38891000", "netIncome": "-114540000", "grossProfit": "46515000", "totalRevenue": "137912000", "costOfRevenue": "91397000", "interestExpense": "12935000", "operatingIncome": "-55844000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11059000" }, "balance": { "totalDebt": "97184000", "totalAssets": "417398000", "longTermDebt": "49443000", "shortTermDebt": "23295000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-3202000", "totalLiabilities": null, "sharesOutstanding": "171236006", "totalCurrentAssets": "261676000", "totalShareholderEquity": "236294000", "totalCurrentLiabilities": "104793000", "propertyPlantEquipmentNet": "55469000", "cashAndShortTermInvestments": "21681000" }, "cashflow": { "freeCashFlow": "-70825000", "dividendsPaid": null, "issuanceOfDebt": "75687000", "issuanceOfStock": "14620000", "repaymentOfDebt": "-35807000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19253000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 248544, "net_debt_issued": 35000000 }, "complete_fields": { "id": 412013, "ticker_id": 23078, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "248544", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 248544, "net_debt_issued": 35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "248544", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113841000, "total_current_assets": 264009000, "total_assets": 374737000, "short_term_debt": 4806000, "long_term_debt": 12336000, "total_debt": 17142000, "total_liabilities": null, "total_equity": 244164000, "shares_outstanding": 192952099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412007, "ticker_id": 23078, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17142000", "totalAssets": "374737000", "longTermDebt": "12336000", "shortTermDebt": "4806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-6120000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "264009000", "totalShareholderEquity": "244164000", "totalCurrentLiabilities": "112835000", "propertyPlantEquipmentNet": "34228000", "cashAndShortTermInvestments": "113841000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264009000, "net_ppe": 34228000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 374737000, "short_term_debt": 4806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112835000, "long_term_debt": 12336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17142000, "preferred_stock": null, "minority_interest": -6120000, "retained_earnings": null, "total_equity": 244164000, "shares_outstanding": 192952099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17142000", "totalAssets": "374737000", "longTermDebt": "12336000", "shortTermDebt": "4806000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-6120000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "264009000", "totalShareholderEquity": "244164000", "totalCurrentLiabilities": "112835000", "propertyPlantEquipmentNet": "34228000", "cashAndShortTermInvestments": "113841000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41078000, "total_current_assets": 304908000, "total_assets": 401014000, "short_term_debt": 47939000, "long_term_debt": 13308000, "total_debt": 65930000, "total_liabilities": null, "total_equity": 224497000, "shares_outstanding": 192952099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412009, "ticker_id": 23078, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:17:24.805966+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "65930000", "totalAssets": "401014000", "longTermDebt": "13308000", "shortTermDebt": "47939000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4988000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "304908000", "totalShareholderEquity": "224497000", "totalCurrentLiabilities": "154711000", "propertyPlantEquipmentNet": "28068000", "cashAndShortTermInvestments": "41078000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304908000, "net_ppe": 28068000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 401014000, "short_term_debt": 47939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154711000, "long_term_debt": 13308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65930000, "preferred_stock": null, "minority_interest": -4988000, "retained_earnings": null, "total_equity": 224497000, "shares_outstanding": 192952099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "65930000", "totalAssets": "401014000", "longTermDebt": "13308000", "shortTermDebt": "47939000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-4988000", "totalLiabilities": null, "sharesOutstanding": "192952099", "totalCurrentAssets": "304908000", "totalShareholderEquity": "224497000", "totalCurrentLiabilities": "154711000", "propertyPlantEquipmentNet": "28068000", "cashAndShortTermInvestments": "41078000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }