{ "ticker": { "uuid": "c149014f-ee72-4737-bae8-178e81909e84", "symbol": "HERITGFOOD", "name": "Heritage Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c149014f-ee72-4737-bae8-178e81909e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/c149014f-ee72-4737-bae8-178e81909e84/" }, "ticker_metadata": { "id": 13648, "uuid": "c149014f-ee72-4737-bae8-178e81909e84", "symbol": "HERITGFOOD", "name": "Heritage Foods Limited", "asset_type": "equity", "market_cap": 29768955904, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Heritage Foods Limited procures and processes milk and milk products in India. The company operates through Dairy, Renewable Energy, and Feed segments. It offers milk, curd, butter milk, lassi, ice cream, frozen desserts, milkshakes, paneer, ghee, butter, cheese, fresh cream, cold coffee, cooking butter, milk powder, flavored milk, UHT milk, and dairy whitener products; and operates and franchises Heritage Parlour outlets, as well as exports dairy products. The company also produces power through solar and wind power plants. In addition, it provides cattle feed, feed supplements, veterinary medicines, and fish feed. The company was incorporated in 1992 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c149014f-ee72-4737-bae8-178e81909e84", "symbol": "HERITGFOOD", "name": "Heritage Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c149014f-ee72-4737-bae8-178e81909e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/c149014f-ee72-4737-bae8-178e81909e84/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.7, "quality": 0.31, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 320.15, "market_cap": 29708638843.22, "pe_ratio": 21.6409, "earnings_yield": 0.0462, "ebitda_to_ev": 0.0868, "shareholder_yield": 0.0078, "roe": 0.1244, "piotroski_f_score": 4, "momentum_12_1": -0.2227, "volatility_252d": 0.3042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.842564+00:00", "batch_id": "" }, "size": { "price_close": 320.15, "market_cap": 29708638843.224, "market_cap_usd": 29708638843.224, "enterprise_value": 32676448843.224, "shares_outstanding": 92796000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.6409, "pb_ratio": 2.6927, "ptbv_ratio": 2.6927, "ps_ratio": 0.6658, "pcf_ratio": 12.5259, "pfcf_ratio": -20.4591, "ev_ebitda": 11.5168, "ev_ebit": 17.0638, "ev_sales": 0.7323, "ev_fcf": -22.5029, "earnings_yield": 0.0462, "fcf_yield": -0.0444, "price_to_sales": 0.6658, "price_to_book": 2.6927, "price_to_cashflow": 12.5259, "ebitda_to_ev": 0.0868, "sales_yield": 1.3655 }, "yield": { "dividend_yield": 0.0078, "buyback_yield": 0, "shareholder_yield": 0.0078, "debt_paydown_yield": 0, "total_yield": 0.0078 }, "quality": { "gross_margin": 0.2363, "operating_margin": 0.0429, "net_margin": 0.0308, "ebitda_margin": 0.0636, "fcf_margin": -0.0325, "roe": 0.1244, "roa": 0.0704, "roic": 0.1026, "roc_greenblatt": null, "asset_turnover": 2.2884, "cash_conversion": -1.0578, "accruals_ratio": -0.0512, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2069, "revenue_stability_5y": 0.1391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.046, "debt_to_assets": 0.1854, "interest_coverage": 10.9021, "current_ratio": 1.4045, "quick_ratio": 1.4045, "net_debt": 2967810000, "local_beta": 1.2868, "volatility_252d": 0.3042, "volatility_60d": 0.6704, "max_drawdown_12m": -0.4199, "risk_adjusted_momentum": -0.7322 }, "growth": { "revenue_growth_1y": 0.0946, "revenue_growth_3y_cagr": 0.118, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2026, "eps_growth_3y_cagr": 0.3732, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.8742, "book_value_growth_1y": 0.1352, "revenue_growth": 0.0946, "earnings_growth": -0.2026 }, "momentum": { "price_return_1m": -0.1171, "price_return_3m": 0.0452, "price_return_6m": -0.3336, "price_return_9m": -0.3215, "price_return_12m": -0.3137, "price_return_12m_ex1m": -0.2227, "momentum_6m": -0.3336, "momentum_12m": -0.3137, "momentum_12_1": -0.2227, "distance_from_52w_high": -0.3897, "distance_from_52w_low": 0.0521, "relative_strength": -0.206 }, "raw_ttm": { "revenue_ttm": 44619400000, "gross_profit_ttm": 10544260000, "ebit_ttm": 1914960000, "ebitda_ttm": 2837290000, "net_income_ttm": 1372800000, "eps_diluted_ttm": 14.7937, "operating_cash_flow_ttm": 2371780000, "capital_expenditure_ttm": -3823880000, "fcf_ttm": -1452100000, "dividends_paid_ttm": -231990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175650000, "cash_and_equivalents": 647000000, "total_current_assets": 6935600000, "total_current_liabilities": 4938160000, "net_ppe": null, "total_assets": 19498060000, "total_debt": 3614810000, "total_equity": 11033210000, "net_working_capital": 2361440000, "book_value_per_share": 118.8975, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.8975 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 81, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 41, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 77, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83 }, "composites": { "value_composite": 30, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4658, "os_score": 0.42, "value_percentile": 0.7, "quality_percentile": 0.31, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6133, "ticker_id": 13648, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.842564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.15, "market_cap": 29708638843.224, "market_cap_usd": 29708638843.224, "enterprise_value": 32676448843.224, "shares_outstanding": 92796000, "fx_rate_to_usd": null, "pe_ratio": 21.64090825, "pb_ratio": 2.69265598, "ptbv_ratio": 2.69265598, "ps_ratio": 0.66582336, "pcf_ratio": 12.52588303, "pfcf_ratio": -20.45908604, "ev_ebitda": 11.51678145, "ev_ebit": 17.06377618, "ev_sales": 0.73233725, "ev_fcf": -22.50289157, "earnings_yield": 0.04620878, "fcf_yield": -0.04443873, "dividend_yield": 0.00780884, "buyback_yield": 0, "shareholder_yield": 0.00780884, "debt_paydown_yield": 0, "total_yield": 0.00780884, "gross_margin": 0.23631559, "operating_margin": 0.04291765, "net_margin": 0.03076689, "ebitda_margin": 0.06358871, "fcf_margin": -0.03254414, "roe": 0.12442435, "roa": 0.070407, "roic": 0.10257967, "roc_greenblatt": null, "asset_turnover": 2.28840203, "cash_conversion": -1.05776515, "accruals_ratio": -0.05123484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04600164, "debt_to_assets": 0.18539332, "interest_coverage": 10.90213493, "current_ratio": 1.40449074, "quick_ratio": 1.40449074, "net_debt": 2967810000, "revenue_growth_1y": 0.09464192, "revenue_growth_3y_cagr": 0.11796623, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20258126, "eps_growth_3y_cagr": 0.37324321, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.87422961, "book_value_growth_1y": 0.13515062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.206856, "revenue_stability_5y": 0.139099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11707118, "price_return_3m": 0.04521713, "price_return_6m": -0.33357619, "price_return_9m": -0.3215005, "price_return_12m": -0.31372319, "price_return_12m_ex1m": -0.22272691, "distance_from_52w_high": -0.38966733, "distance_from_52w_low": 0.05208678, "relative_strength": -0.20604346, "local_beta": 1.2868, "volatility_252d": 0.304199, "volatility_60d": 0.6704, "max_drawdown_12m": -0.41988372, "revenue_ttm": 44619400000, "gross_profit_ttm": 10544260000, "ebit_ttm": 1914960000, "ebitda_ttm": 2837290000, "net_income_ttm": 1372800000, "eps_diluted_ttm": 14.79374111, "operating_cash_flow_ttm": 2371780000, "capital_expenditure_ttm": -3823880000, "fcf_ttm": -1452100000, "dividends_paid_ttm": -231990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175650000, "cash_and_equivalents": 647000000, "total_current_assets": 6935600000, "total_current_liabilities": 4938160000, "net_ppe": null, "total_assets": 19498060000, "total_debt": 3614810000, "total_equity": 11033210000, "net_working_capital": 2361440000, "book_value_per_share": 118.89747403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.89747403, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 81, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 41, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 77, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 30, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 320.15, "os": 0.42, "value": 0.7, "quality": 0.31, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6409, "earnings_yield": 0.0462, "shareholder_yield": 0.0078, "roe": 0.1244, "momentum_12_1": -0.2227, "complete_fields": { "id": 6133, "ticker_id": 13648, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:08.842564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 320.15, "market_cap": 29708638843.224, "market_cap_usd": 29708638843.224, "enterprise_value": 32676448843.224, "shares_outstanding": 92796000, "fx_rate_to_usd": null, "pe_ratio": 21.64090825, "pb_ratio": 2.69265598, "ptbv_ratio": 2.69265598, "ps_ratio": 0.66582336, "pcf_ratio": 12.52588303, "pfcf_ratio": -20.45908604, "ev_ebitda": 11.51678145, "ev_ebit": 17.06377618, "ev_sales": 0.73233725, "ev_fcf": -22.50289157, "earnings_yield": 0.04620878, "fcf_yield": -0.04443873, "dividend_yield": 0.00780884, "buyback_yield": 0, "shareholder_yield": 0.00780884, "debt_paydown_yield": 0, "total_yield": 0.00780884, "gross_margin": 0.23631559, "operating_margin": 0.04291765, "net_margin": 0.03076689, "ebitda_margin": 0.06358871, "fcf_margin": -0.03254414, "roe": 0.12442435, "roa": 0.070407, "roic": 0.10257967, "roc_greenblatt": null, "asset_turnover": 2.28840203, "cash_conversion": -1.05776515, "accruals_ratio": -0.05123484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04600164, "debt_to_assets": 0.18539332, "interest_coverage": 10.90213493, "current_ratio": 1.40449074, "quick_ratio": 1.40449074, "net_debt": 2967810000, "revenue_growth_1y": 0.09464192, "revenue_growth_3y_cagr": 0.11796623, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20258126, "eps_growth_3y_cagr": 0.37324321, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.87422961, "book_value_growth_1y": 0.13515062, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.206856, "revenue_stability_5y": 0.139099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11707118, "price_return_3m": 0.04521713, "price_return_6m": -0.33357619, "price_return_9m": -0.3215005, "price_return_12m": -0.31372319, "price_return_12m_ex1m": -0.22272691, "distance_from_52w_high": -0.38966733, "distance_from_52w_low": 0.05208678, "relative_strength": -0.20604346, "local_beta": 1.2868, "volatility_252d": 0.304199, "volatility_60d": 0.6704, "max_drawdown_12m": -0.41988372, "revenue_ttm": 44619400000, "gross_profit_ttm": 10544260000, "ebit_ttm": 1914960000, "ebitda_ttm": 2837290000, "net_income_ttm": 1372800000, "eps_diluted_ttm": 14.79374111, "operating_cash_flow_ttm": 2371780000, "capital_expenditure_ttm": -3823880000, "fcf_ttm": -1452100000, "dividends_paid_ttm": -231990000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175650000, "cash_and_equivalents": 647000000, "total_current_assets": 6935600000, "total_current_liabilities": 4938160000, "net_ppe": null, "total_assets": 19498060000, "total_debt": 3614810000, "total_equity": 11033210000, "net_working_capital": 2361440000, "book_value_per_share": 118.89747403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 118.89747403, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 32, "rank_ev_ebitda": 35, "rank_ev_ebit": 40, "rank_earnings_yield": 39, "rank_fcf_yield": 81, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 41, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 77, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 30, "quality_composite": 69, "momentum_composite": 86, "growth_composite": 80, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 22, "vc2_composite": 16, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 45259010000, "cost_of_revenue": 34652780000, "gross_profit": 10606230000, "ebit": 1858090000, "ebitda": 2993230000, "pretax_income": null, "tax_provision": null, "net_income": 1501380000, "net_income_to_common": 1501380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 6935600000, "total_assets": 19498060000, "short_term_debt": 1011000000, "long_term_debt": 2230330000, "total_debt": 3614810000, "total_liabilities": null, "total_equity": 11033210000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2371780000, "capital_expenditure": -3823880000, "free_cash_flow": -1452100000, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1335260000 }, "complete_fields": { "id": 368268, "ticker_id": 13648, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2993230000", "netIncome": "1501380000", "grossProfit": "10606230000", "totalRevenue": "45259010000", "costOfRevenue": "34652780000", "interestExpense": "172220000", "operatingIncome": "1858090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "809830000" }, "balance": { "totalDebt": "3614810000", "totalAssets": "19498060000", "longTermDebt": "2230330000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6935600000", "totalShareholderEquity": "11033210000", "totalCurrentLiabilities": "4938160000", "cashAndShortTermInvestments": "647000000" }, "cashflow": { "freeCashFlow": "-1452100000", "dividendsPaid": "-231990000", "issuanceOfDebt": "1627470000", "issuanceOfStock": null, "repaymentOfDebt": "-292210000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2371780000", "repurchaseOfStock": null, "capitalExpenditures": "-3823880000" } }, "revenue": 45259010000, "cost_of_revenue": 34652780000, "gross_profit": 10606230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1858090000, "depreciation_amortisation": 809830000, "ebitda": 2993230000, "interest_expense": 172220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1501380000, "net_income_continuing_ops": null, "net_income_to_common": 1501380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6935600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19498060000, "short_term_debt": 1011000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938160000, "long_term_debt": 2230330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3614810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11033210000, "shares_outstanding": 92796000, "operating_cash_flow": 2371780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3823880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1335260000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1452100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2993230000", "netIncome": "1501380000", "grossProfit": "10606230000", "totalRevenue": "45259010000", "costOfRevenue": "34652780000", "interestExpense": "172220000", "operatingIncome": "1858090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "809830000" }, "balance": { "totalDebt": "3614810000", "totalAssets": "19498060000", "longTermDebt": "2230330000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6935600000", "totalShareholderEquity": "11033210000", "totalCurrentLiabilities": "4938160000", "cashAndShortTermInvestments": "647000000" }, "cashflow": { "freeCashFlow": "-1452100000", "dividendsPaid": "-231990000", "issuanceOfDebt": "1627470000", "issuanceOfStock": null, "repaymentOfDebt": "-292210000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2371780000", "repurchaseOfStock": null, "capitalExpenditures": "-3823880000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 41345950000, "cost_of_revenue": 31014220000, "gross_profit": 10331730000, "ebit": 2620870000, "ebitda": 3432260000, "pretax_income": null, "tax_provision": null, "net_income": 1882800000, "net_income_to_common": 1882800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644760000, "total_current_assets": 6851640000, "total_assets": 15583400000, "short_term_debt": 253680000, "long_term_debt": 1110260000, "total_debt": 1744810000, "total_liabilities": null, "total_equity": 9719600000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2139270000, "capital_expenditure": -1764460000, "free_cash_flow": 374810000, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 440690000 }, "complete_fields": { "id": 368272, "ticker_id": 13648, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3432260000", "netIncome": "1882800000", "grossProfit": "10331730000", "totalRevenue": "41345950000", "costOfRevenue": "31014220000", "interestExpense": "154320000", "operatingIncome": "2620870000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695560000" }, "balance": { "totalDebt": "1744810000", "totalAssets": "15583400000", "longTermDebt": "1110260000", "shortTermDebt": "253680000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6851640000", "totalShareholderEquity": "9719600000", "totalCurrentLiabilities": "3765660000", "cashAndShortTermInvestments": "644760000" }, "cashflow": { "freeCashFlow": "374810000", "dividendsPaid": "-231990000", "issuanceOfDebt": "725450000", "issuanceOfStock": null, "repaymentOfDebt": "-284760000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2139270000", "repurchaseOfStock": null, "capitalExpenditures": "-1764460000" } }, "revenue": 41345950000, "cost_of_revenue": 31014220000, "gross_profit": 10331730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2620870000, "depreciation_amortisation": 695560000, "ebitda": 3432260000, "interest_expense": 154320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1882800000, "net_income_continuing_ops": null, "net_income_to_common": 1882800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6851640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15583400000, "short_term_debt": 253680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3765660000, "long_term_debt": 1110260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1744810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9719600000, "shares_outstanding": 92796000, "operating_cash_flow": 2139270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1764460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 440690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 374810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3432260000", "netIncome": "1882800000", "grossProfit": "10331730000", "totalRevenue": "41345950000", "costOfRevenue": "31014220000", "interestExpense": "154320000", "operatingIncome": "2620870000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "695560000" }, "balance": { "totalDebt": "1744810000", "totalAssets": "15583400000", "longTermDebt": "1110260000", "shortTermDebt": "253680000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6851640000", "totalShareholderEquity": "9719600000", "totalCurrentLiabilities": "3765660000", "cashAndShortTermInvestments": "644760000" }, "cashflow": { "freeCashFlow": "374810000", "dividendsPaid": "-231990000", "issuanceOfDebt": "725450000", "issuanceOfStock": null, "repaymentOfDebt": "-284760000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2139270000", "repurchaseOfStock": null, "capitalExpenditures": "-1764460000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 37918200000, "cost_of_revenue": 30404630000, "gross_profit": 7513570000, "ebit": 1532060000, "ebitda": 2143750000, "pretax_income": null, "tax_provision": null, "net_income": 1065490000, "net_income_to_common": 1065490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785080000, "total_current_assets": 5249780000, "total_assets": 12810990000, "short_term_debt": 176760000, "long_term_debt": 751470000, "total_debt": 1321670000, "total_liabilities": null, "total_equity": 8081590000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3898750000, "capital_expenditure": -1272770000, "free_cash_flow": 2625980000, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 861360000 }, "complete_fields": { "id": 368275, "ticker_id": 13648, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2143750000", "netIncome": "1065490000", "grossProfit": "7513570000", "totalRevenue": "37918200000", "costOfRevenue": "30404630000", "interestExpense": "84690000", "operatingIncome": "1532060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608190000" }, "balance": { "totalDebt": "1321670000", "totalAssets": "12810990000", "longTermDebt": "751470000", "shortTermDebt": "176760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "5249780000", "totalShareholderEquity": "8081590000", "totalCurrentLiabilities": "3070750000", "cashAndShortTermInvestments": "785080000" }, "cashflow": { "freeCashFlow": "2625980000", "dividendsPaid": "-231990000", "issuanceOfDebt": "908000000", "issuanceOfStock": "0", "repaymentOfDebt": "-46640000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3898750000", "repurchaseOfStock": null, "capitalExpenditures": "-1272770000" } }, "revenue": 37918200000, "cost_of_revenue": 30404630000, "gross_profit": 7513570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1532060000, "depreciation_amortisation": 608190000, "ebitda": 2143750000, "interest_expense": 84690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1065490000, "net_income_continuing_ops": null, "net_income_to_common": 1065490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5249780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12810990000, "short_term_debt": 176760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3070750000, "long_term_debt": 751470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1321670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8081590000, "shares_outstanding": 92796000, "operating_cash_flow": 3898750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1272770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231990000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 861360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2625980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2143750000", "netIncome": "1065490000", "grossProfit": "7513570000", "totalRevenue": "37918200000", "costOfRevenue": "30404630000", "interestExpense": "84690000", "operatingIncome": "1532060000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608190000" }, "balance": { "totalDebt": "1321670000", "totalAssets": "12810990000", "longTermDebt": "751470000", "shortTermDebt": "176760000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "5249780000", "totalShareholderEquity": "8081590000", "totalCurrentLiabilities": "3070750000", "cashAndShortTermInvestments": "785080000" }, "cashflow": { "freeCashFlow": "2625980000", "dividendsPaid": "-231990000", "issuanceOfDebt": "908000000", "issuanceOfStock": "0", "repaymentOfDebt": "-46640000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3898750000", "repurchaseOfStock": null, "capitalExpenditures": "-1272770000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 32390600000, "cost_of_revenue": 26445470000, "gross_profit": 5945130000, "ebit": 874210000, "ebitda": 1411090000, "pretax_income": null, "tax_provision": null, "net_income": 579760000, "net_income_to_common": 579760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163360000, "total_current_assets": 4532870000, "total_assets": 11250170000, "short_term_debt": 1298540000, "long_term_debt": 44960000, "total_debt": 1679630000, "total_liabilities": null, "total_equity": 7258670000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -605050000, "capital_expenditure": -833530000, "free_cash_flow": -1438580000, "dividends_paid": -116000000, "share_repurchases": null, "shares_issued": 231990000, "net_debt_issued": -37620000 }, "complete_fields": { "id": 368276, "ticker_id": 13648, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1411090000", "netIncome": "579760000", "grossProfit": "5945130000", "totalRevenue": "32390600000", "costOfRevenue": "26445470000", "interestExpense": "32190000", "operatingIncome": "874210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "561470000" }, "balance": { "totalDebt": "1679630000", "totalAssets": "11250170000", "longTermDebt": "44960000", "shortTermDebt": "1298540000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "4532870000", "totalShareholderEquity": "7258670000", "totalCurrentLiabilities": "3145910000", "cashAndShortTermInvestments": "163360000" }, "cashflow": { "freeCashFlow": "-1438580000", "dividendsPaid": "-116000000", "issuanceOfDebt": "0", "issuanceOfStock": "231990000", "repaymentOfDebt": "-37620000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-605050000", "repurchaseOfStock": null, "capitalExpenditures": "-833530000" } }, "revenue": 32390600000, "cost_of_revenue": 26445470000, "gross_profit": 5945130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874210000, "depreciation_amortisation": 561470000, "ebitda": 1411090000, "interest_expense": 32190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 579760000, "net_income_continuing_ops": null, "net_income_to_common": 579760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4532870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11250170000, "short_term_debt": 1298540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3145910000, "long_term_debt": 44960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1679630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7258670000, "shares_outstanding": 92796000, "operating_cash_flow": -605050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -833530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116000000, "share_repurchases": null, "shares_issued": 231990000, "net_debt_issued": -37620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1438580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1411090000", "netIncome": "579760000", "grossProfit": "5945130000", "totalRevenue": "32390600000", "costOfRevenue": "26445470000", "interestExpense": "32190000", "operatingIncome": "874210000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "561470000" }, "balance": { "totalDebt": "1679630000", "totalAssets": "11250170000", "longTermDebt": "44960000", "shortTermDebt": "1298540000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "4532870000", "totalShareholderEquity": "7258670000", "totalCurrentLiabilities": "3145910000", "cashAndShortTermInvestments": "163360000" }, "cashflow": { "freeCashFlow": "-1438580000", "dividendsPaid": "-116000000", "issuanceOfDebt": "0", "issuanceOfStock": "231990000", "repaymentOfDebt": "-37620000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-605050000", "repurchaseOfStock": null, "capitalExpenditures": "-833530000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368277, "ticker_id": 13648, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 11575610000, "cost_of_revenue": 8985710000, "gross_profit": 2589900000, "ebit": 309610000, "ebitda": 590480000, "pretax_income": null, "tax_provision": null, "net_income": 239440000, "net_income_to_common": 239440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647000000, "total_current_assets": 6935600000, "total_assets": 19498060000, "short_term_debt": 1011000000, "long_term_debt": 2230330000, "total_debt": 3614810000, "total_liabilities": null, "total_equity": 11033210000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368267, "ticker_id": 13648, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "590480000", "netIncome": "239440000", "grossProfit": "2589900000", "totalRevenue": "11575610000", "costOfRevenue": "8985710000", "interestExpense": "53160000", "operatingIncome": "309610000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217620000" }, "balance": { "totalDebt": "3614810000", "totalAssets": "19498060000", "longTermDebt": "2230330000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6935600000", "totalShareholderEquity": "11033210000", "totalCurrentLiabilities": "4938160000", "cashAndShortTermInvestments": "647000000" } }, "revenue": 11575610000, "cost_of_revenue": 8985710000, "gross_profit": 2589900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309610000, "depreciation_amortisation": 217620000, "ebitda": 590480000, "interest_expense": 53160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239440000, "net_income_continuing_ops": null, "net_income_to_common": 239440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6935600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19498060000, "short_term_debt": 1011000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938160000, "long_term_debt": 2230330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3614810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11033210000, "shares_outstanding": 92796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "590480000", "netIncome": "239440000", "grossProfit": "2589900000", "totalRevenue": "11575610000", "costOfRevenue": "8985710000", "interestExpense": "53160000", "operatingIncome": "309610000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217620000" }, "balance": { "totalDebt": "3614810000", "totalAssets": "19498060000", "longTermDebt": "2230330000", "shortTermDebt": "1011000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6935600000", "totalShareholderEquity": "11033210000", "totalCurrentLiabilities": "4938160000", "cashAndShortTermInvestments": "647000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 11191580000, "cost_of_revenue": 8611570000, "gross_profit": 2580010000, "ebit": 426110000, "ebitda": 706620000, "pretax_income": null, "tax_provision": null, "net_income": 345980000, "net_income_to_common": 345980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368269, "ticker_id": 13648, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "706620000", "netIncome": "345980000", "grossProfit": "2580010000", "totalRevenue": "11191580000", "costOfRevenue": "8611570000", "interestExpense": "38590000", "operatingIncome": "426110000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204170000" } }, "revenue": 11191580000, "cost_of_revenue": 8611570000, "gross_profit": 2580010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426110000, "depreciation_amortisation": 204170000, "ebitda": 706620000, "interest_expense": 38590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345980000, "net_income_continuing_ops": null, "net_income_to_common": 345980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "706620000", "netIncome": "345980000", "grossProfit": "2580010000", "totalRevenue": "11191580000", "costOfRevenue": "8611570000", "interestExpense": "38590000", "operatingIncome": "426110000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "204170000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 11367550000, "cost_of_revenue": 8661490000, "gross_profit": 2706060000, "ebit": 551930000, "ebitda": 778470000, "pretax_income": null, "tax_provision": null, "net_income": 405720000, "net_income_to_common": 405720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368270, "ticker_id": 13648, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "778470000", "netIncome": "405720000", "grossProfit": "2706060000", "totalRevenue": "11367550000", "costOfRevenue": "8661490000", "interestExpense": "42060000", "operatingIncome": "551930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186940000" } }, "revenue": 11367550000, "cost_of_revenue": 8661490000, "gross_profit": 2706060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551930000, "depreciation_amortisation": 186940000, "ebitda": 778470000, "interest_expense": 42060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405720000, "net_income_continuing_ops": null, "net_income_to_common": 405720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "778470000", "netIncome": "405720000", "grossProfit": "2706060000", "totalRevenue": "11367550000", "costOfRevenue": "8661490000", "interestExpense": "42060000", "operatingIncome": "551930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186940000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 10484660000, "cost_of_revenue": 7816370000, "gross_profit": 2668290000, "ebit": 627310000, "ebitda": 761720000, "pretax_income": null, "tax_provision": null, "net_income": 381660000, "net_income_to_common": 381660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644760000, "total_current_assets": 6851640000, "total_assets": 15583400000, "short_term_debt": 253680000, "long_term_debt": 1110260000, "total_debt": 1744810000, "total_liabilities": null, "total_equity": 9719600000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368271, "ticker_id": 13648, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "761720000", "netIncome": "381660000", "grossProfit": "2668290000", "totalRevenue": "10484660000", "costOfRevenue": "7816370000", "interestExpense": "41840000", "operatingIncome": "627310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178170000" }, "balance": { "totalDebt": "1744810000", "totalAssets": "15583400000", "longTermDebt": "1110260000", "shortTermDebt": "253680000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6851640000", "totalShareholderEquity": "9719600000", "totalCurrentLiabilities": "3765660000", "cashAndShortTermInvestments": "644760000" } }, "revenue": 10484660000, "cost_of_revenue": 7816370000, "gross_profit": 2668290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627310000, "depreciation_amortisation": 178170000, "ebitda": 761720000, "interest_expense": 41840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381660000, "net_income_continuing_ops": null, "net_income_to_common": 381660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6851640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15583400000, "short_term_debt": 253680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3765660000, "long_term_debt": 1110260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1744810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9719600000, "shares_outstanding": 92796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "761720000", "netIncome": "381660000", "grossProfit": "2668290000", "totalRevenue": "10484660000", "costOfRevenue": "7816370000", "interestExpense": "41840000", "operatingIncome": "627310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178170000" }, "balance": { "totalDebt": "1744810000", "totalAssets": "15583400000", "longTermDebt": "1110260000", "shortTermDebt": "253680000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6851640000", "totalShareholderEquity": "9719600000", "totalCurrentLiabilities": "3765660000", "cashAndShortTermInvestments": "644760000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": 10339350000, "cost_of_revenue": 7831240000, "gross_profit": 2508110000, "ebit": 562890000, "ebitda": 805520000, "pretax_income": null, "tax_provision": null, "net_income": 430540000, "net_income_to_common": 430540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368273, "ticker_id": 13648, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "805520000", "netIncome": "430540000", "grossProfit": "2508110000", "totalRevenue": "10339350000", "costOfRevenue": "7831240000", "interestExpense": "39770000", "operatingIncome": "562890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177610000" } }, "revenue": 10339350000, "cost_of_revenue": 7831240000, "gross_profit": 2508110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562890000, "depreciation_amortisation": 177610000, "ebitda": 805520000, "interest_expense": 39770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 430540000, "net_income_continuing_ops": null, "net_income_to_common": 430540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "805520000", "netIncome": "430540000", "grossProfit": "2508110000", "totalRevenue": "10339350000", "costOfRevenue": "7831240000", "interestExpense": "39770000", "operatingIncome": "562890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177610000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 803650000, "total_current_assets": 6098300000, "total_assets": 13889900000, "short_term_debt": 190090000, "long_term_debt": 854260000, "total_debt": 1433000000, "total_liabilities": null, "total_equity": 8914880000, "shares_outstanding": 92796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368274, "ticker_id": 13648, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:19:53.838351+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1433000000", "totalAssets": "13889900000", "longTermDebt": "854260000", "shortTermDebt": "190090000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6098300000", "totalShareholderEquity": "8914880000", "totalCurrentLiabilities": "3188500000", "cashAndShortTermInvestments": "803650000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 803650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6098300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13889900000, "short_term_debt": 190090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3188500000, "long_term_debt": 854260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8914880000, "shares_outstanding": 92796000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1433000000", "totalAssets": "13889900000", "longTermDebt": "854260000", "shortTermDebt": "190090000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92796000", "totalCurrentAssets": "6098300000", "totalShareholderEquity": "8914880000", "totalCurrentLiabilities": "3188500000", "cashAndShortTermInvestments": "803650000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }