{ "ticker": { "uuid": "c14df84b-6284-40b1-90e4-e5ab861c3754", "symbol": "UZX", "name": "Linkage Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/c14df84b-6284-40b1-90e4-e5ab861c3754/", "api_url": "https://sharemaestro.com/factors/api/tickers/c14df84b-6284-40b1-90e4-e5ab861c3754/" }, "ticker_metadata": { "id": 8772, "uuid": "c14df84b-6284-40b1-90e4-e5ab861c3754", "symbol": "UZX", "name": "Linkage Global Inc", "asset_type": "equity", "market_cap": 39366700, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c14df84b-6284-40b1-90e4-e5ab861c3754", "symbol": "UZX", "name": "Linkage Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/c14df84b-6284-40b1-90e4-e5ab861c3754/", "api_url": "https://sharemaestro.com/factors/api/tickers/c14df84b-6284-40b1-90e4-e5ab861c3754/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.636, "confidence": 0.478, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 5805627.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.451, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.681276+00:00", "batch_id": "" }, "size": { "price_close": 0.5201, "market_cap": 5805627.6922, "market_cap_usd": 5805627.6922, "enterprise_value": 5740721.6922, "shares_outstanding": 11162522, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3554, "ptbv_ratio": 0.3554, "ps_ratio": 1.1388, "pcf_ratio": null, "pfcf_ratio": -1.2863, "ev_ebitda": null, "ev_ebit": -1.2491, "ev_sales": 1.126, "ev_fcf": -1.2719, "earnings_yield": null, "fcf_yield": -0.7862, "price_to_sales": 1.1388, "price_to_book": 0.3554, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8881 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7261, "operating_margin": -0.9015, "net_margin": -1.4452, "ebitda_margin": null, "fcf_margin": -0.8853, "roe": -0.451, "roa": -0.3451, "roic": -0.2118, "roc_greenblatt": null, "asset_turnover": 0.2388, "cash_conversion": 0.6126, "accruals_ratio": -0.1257, "sbc_to_revenue": 0.2371, "piotroski_f_score": 4, "altman_z_score": 0.7809, "earnings_stability_5y": null, "revenue_stability_5y": 0.565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1734, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.307, "net_debt_to_ebitda": null, "debt_to_assets": 0.0314, "interest_coverage": null, "current_ratio": 5.0771, "quick_ratio": 5.0766, "net_debt": -64906, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.5045, "revenue_growth_3y_cagr": -0.386, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5521, "revenue_growth": -0.5045, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5098190, "gross_profit_ttm": 3701947, "ebit_ttm": -4596016, "ebitda_ttm": null, "net_income_ttm": -7368105, "eps_diluted_ttm": -0.6601, "operating_cash_flow_ttm": -4684517, "capital_expenditure_ttm": 171110, "fcf_ttm": -4513407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 734711, "total_current_assets": 20723380, "total_current_liabilities": 4081729, "net_ppe": null, "total_assets": 21351630, "total_debt": 669805, "total_equity": 16336113, "net_working_capital": 15906940, "book_value_per_share": 1.4635, "retained_earnings": -5754888, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4635 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.636, "signal_confidence": 0.478, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1811, "ticker_id": 8772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.681276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5201, "market_cap": 5805627.6922, "market_cap_usd": 5805627.6922, "enterprise_value": 5740721.6922, "shares_outstanding": 11162522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35538611, "ptbv_ratio": 0.35538611, "ps_ratio": 1.13876252, "pcf_ratio": null, "pfcf_ratio": -1.28630715, "ev_ebitda": null, "ev_ebit": -1.24906478, "ev_sales": 1.12603134, "ev_fcf": -1.27192644, "earnings_yield": null, "fcf_yield": -0.78620899, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72612967, "operating_margin": -0.90149955, "net_margin": -1.44523939, "ebitda_margin": null, "fcf_margin": -0.88529596, "roe": -0.45103171, "roa": -0.34508396, "roic": -0.21184734, "roc_greenblatt": null, "asset_turnover": 0.23877287, "cash_conversion": 0.61256008, "accruals_ratio": -0.12568539, "sbc_to_revenue": 0.23714299, "debt_to_equity": 0.30702022, "net_debt_to_ebitda": null, "debt_to_assets": 0.0313702, "interest_coverage": null, "current_ratio": 5.07710825, "quick_ratio": 5.07661386, "net_debt": -64906, "revenue_growth_1y": -0.50453372, "revenue_growth_3y_cagr": -0.38603305, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55208884, "piotroski_f_score": 4, "altman_z_score": 0.78090564, "earnings_stability_5y": null, "revenue_stability_5y": 0.564956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5098190, "gross_profit_ttm": 3701947, "ebit_ttm": -4596016, "ebitda_ttm": null, "net_income_ttm": -7368105, "eps_diluted_ttm": -0.66007529, "operating_cash_flow_ttm": -4684517, "capital_expenditure_ttm": 171110, "fcf_ttm": -4513407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 734711, "total_current_assets": 20723380, "total_current_liabilities": 4081729, "net_ppe": null, "total_assets": 21351630, "total_debt": 669805, "total_equity": 16336113, "net_working_capital": 15906940, "book_value_per_share": 1.46347868, "retained_earnings": -5754888, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46347868, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.478, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.451, "momentum_12_1": null, "complete_fields": { "id": 1811, "ticker_id": 8772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.681276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5201, "market_cap": 5805627.6922, "market_cap_usd": 5805627.6922, "enterprise_value": 5740721.6922, "shares_outstanding": 11162522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35538611, "ptbv_ratio": 0.35538611, "ps_ratio": 1.13876252, "pcf_ratio": null, "pfcf_ratio": -1.28630715, "ev_ebitda": null, "ev_ebit": -1.24906478, "ev_sales": 1.12603134, "ev_fcf": -1.27192644, "earnings_yield": null, "fcf_yield": -0.78620899, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72612967, "operating_margin": -0.90149955, "net_margin": -1.44523939, "ebitda_margin": null, "fcf_margin": -0.88529596, "roe": -0.45103171, "roa": -0.34508396, "roic": -0.21184734, "roc_greenblatt": null, "asset_turnover": 0.23877287, "cash_conversion": 0.61256008, "accruals_ratio": -0.12568539, "sbc_to_revenue": 0.23714299, "debt_to_equity": 0.30702022, "net_debt_to_ebitda": null, "debt_to_assets": 0.0313702, "interest_coverage": null, "current_ratio": 5.07710825, "quick_ratio": 5.07661386, "net_debt": -64906, "revenue_growth_1y": -0.50453372, "revenue_growth_3y_cagr": -0.38603305, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55208884, "piotroski_f_score": 4, "altman_z_score": 0.78090564, "earnings_stability_5y": null, "revenue_stability_5y": 0.564956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 5098190, "gross_profit_ttm": 3701947, "ebit_ttm": -4596016, "ebitda_ttm": null, "net_income_ttm": -7368105, "eps_diluted_ttm": -0.66007529, "operating_cash_flow_ttm": -4684517, "capital_expenditure_ttm": 171110, "fcf_ttm": -4513407, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 734711, "total_current_assets": 20723380, "total_current_liabilities": 4081729, "net_ppe": null, "total_assets": 21351630, "total_debt": 669805, "total_equity": 16336113, "net_working_capital": 15906940, "book_value_per_share": 1.46347868, "retained_earnings": -5754888, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.46347868, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": 5098190, "cost_of_revenue": 1396243, "gross_profit": 3701947, "ebit": -4596016, "ebitda": null, "pretax_income": -6965324, "tax_provision": null, "net_income": -7368105, "net_income_to_common": -7368105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734711, "total_current_assets": 20723380, "total_assets": 21351630, "short_term_debt": null, "long_term_debt": 669805, "total_debt": 669805, "total_liabilities": 5015517, "total_equity": 16336113, "shares_outstanding": 11162522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4684517, "capital_expenditure": 171110, "free_cash_flow": -4513407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193402, "ticker_id": 8772, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7368105", "grossProfit": "3701947", "depreciation": "None", "totalRevenue": "5098190", "costOfRevenue": "1396243", "interestIncome": "None", "incomeBeforeTax": "-6965324", "interestExpense": "None", "operatingIncome": "-4596016", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2439481", "nonInterestIncome": "None", "operatingExpenses": "9694206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7726951", "netIncomeFromContinuingOperations": "-7368105" }, "balance": { "goodwill": "None", "inventory": "2018", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21351630", "longTermDebt": "669805", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5754888", "totalLiabilities": "5015517", "otherCurrentAssets": "10603", "totalCurrentAssets": "20723380", "currentLongTermDebt": "2158172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628250", "currentAccountsPayable": "52376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16336113", "capitalLeaseObligations": "412210", "otherCurrentLiabilities": "25184", "totalCurrentLiabilities": "4081729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933788", "cashAndShortTermInvestments": "734711", "commonStockSharesOutstanding": "11162522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7368105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56743", "operatingCashflow": "-4684517", "capitalExpenditures": "171110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12558330", "cashflowFromInvestment": "None", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5098190, "cost_of_revenue": 1396243, "gross_profit": 3701947, "research_and_development": 585290, "selling_general_admin": 7726951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4596016, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6965324, "tax_provision": null, "effective_tax_rate": null, "net_income": -7368105, "net_income_continuing_ops": -7368105, "net_income_to_common": -7368105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734711, "short_term_investments": null, "net_receivables": 4973384, "inventory": 2018, "other_current_assets": null, "total_current_assets": 20723380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628250, "total_assets": 21351630, "short_term_debt": null, "accounts_payable": 52376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081729, "long_term_debt": 669805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933788, "total_liabilities": 5015517, "total_debt": 669805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5754888, "total_equity": 16336113, "shares_outstanding": 11162522, "operating_cash_flow": -4684517, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171110, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12558330, "free_cash_flow": -4513407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7368105", "grossProfit": "3701947", "depreciation": "None", "totalRevenue": "5098190", "costOfRevenue": "1396243", "interestIncome": "None", "incomeBeforeTax": "-6965324", "interestExpense": "None", "operatingIncome": "-4596016", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2439481", "nonInterestIncome": "None", "operatingExpenses": "9694206", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "585290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7726951", "netIncomeFromContinuingOperations": "-7368105" }, "balance": { "goodwill": "None", "inventory": "2018", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21351630", "longTermDebt": "669805", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5754888", "totalLiabilities": "5015517", "otherCurrentAssets": "10603", "totalCurrentAssets": "20723380", "currentLongTermDebt": "2158172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628250", "currentAccountsPayable": "52376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16336113", "capitalLeaseObligations": "412210", "otherCurrentLiabilities": "25184", "totalCurrentLiabilities": "4081729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933788", "cashAndShortTermInvestments": "734711", "commonStockSharesOutstanding": "11162522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7368105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56743", "operatingCashflow": "-4684517", "capitalExpenditures": "171110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12558330", "cashflowFromInvestment": "None", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": 10289681, "cost_of_revenue": 6123025, "gross_profit": 4166656, "ebit": -75854, "ebitda": null, "pretax_income": 150344, "tax_provision": null, "net_income": -439336, "net_income_to_common": -439336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000732, "total_current_assets": 11951990, "total_assets": 12691527, "short_term_debt": null, "long_term_debt": 839560, "total_debt": 839560, "total_liabilities": 5666743, "total_equity": 7024784, "shares_outstanding": 2150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1635394, "capital_expenditure": 0, "free_cash_flow": -1635394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193405, "ticker_id": 8772, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-439336", "grossProfit": "4166656", "depreciation": "None", "totalRevenue": "10289681", "costOfRevenue": "6123025", "interestIncome": "None", "incomeBeforeTax": "150344", "interestExpense": "None", "operatingIncome": "-75854", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160685", "nonInterestIncome": "None", "operatingExpenses": "10365535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6123025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3940931", "netIncomeFromContinuingOperations": "-439336" }, "balance": { "goodwill": "None", "inventory": "66331", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12691527", "longTermDebt": "839560", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613217", "totalLiabilities": "5666743", "otherCurrentAssets": "7068", "totalCurrentAssets": "11951990", "currentLongTermDebt": "1426377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739537", "currentAccountsPayable": "624723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7024784", "capitalLeaseObligations": "673482", "otherCurrentLiabilities": "9316", "totalCurrentLiabilities": "4385679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281064", "cashAndShortTermInvestments": "2000732", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-439336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "601543", "operatingCashflow": "-1635394", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2876025", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10289681, "cost_of_revenue": 6123025, "gross_profit": 4166656, "research_and_development": 302280, "selling_general_admin": 3940931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75854, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150344, "tax_provision": null, "effective_tax_rate": null, "net_income": -439336, "net_income_continuing_ops": -439336, "net_income_to_common": -439336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000732, "short_term_investments": null, "net_receivables": 6302696, "inventory": 66331, "other_current_assets": null, "total_current_assets": 11951990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739537, "total_assets": 12691527, "short_term_debt": null, "accounts_payable": 624723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385679, "long_term_debt": 839560, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281064, "total_liabilities": 5666743, "total_debt": 839560, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613217, "total_equity": 7024784, "shares_outstanding": 2150000, "operating_cash_flow": -1635394, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2876025, "free_cash_flow": -1635394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-439336", "grossProfit": "4166656", "depreciation": "None", "totalRevenue": "10289681", "costOfRevenue": "6123025", "interestIncome": "None", "incomeBeforeTax": "150344", "interestExpense": "None", "operatingIncome": "-75854", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "160685", "nonInterestIncome": "None", "operatingExpenses": "10365535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6123025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3940931", "netIncomeFromContinuingOperations": "-439336" }, "balance": { "goodwill": "None", "inventory": "66331", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12691527", "longTermDebt": "839560", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613217", "totalLiabilities": "5666743", "otherCurrentAssets": "7068", "totalCurrentAssets": "11951990", "currentLongTermDebt": "1426377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739537", "currentAccountsPayable": "624723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7024784", "capitalLeaseObligations": "673482", "otherCurrentLiabilities": "9316", "totalCurrentLiabilities": "4385679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281064", "cashAndShortTermInvestments": "2000732", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-439336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "601543", "operatingCashflow": "-1635394", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2876025", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": 12733339, "cost_of_revenue": 10872484, "gross_profit": 1860855, "ebit": -695438, "ebitda": null, "pretax_income": -716678, "tax_provision": null, "net_income": -652728, "net_income_to_common": -652728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107480, "total_current_assets": 9645972, "total_assets": 10633513, "short_term_debt": null, "long_term_debt": 1996326, "total_debt": 1996326, "total_liabilities": 7136600, "total_equity": 3496913, "shares_outstanding": 2150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3883168, "capital_expenditure": 12137, "free_cash_flow": -3871031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193406, "ticker_id": 8772, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-652728", "grossProfit": "1860855", "depreciation": "None", "totalRevenue": "12733339", "costOfRevenue": "10872484", "interestIncome": "None", "incomeBeforeTax": "-716678", "interestExpense": "None", "operatingIncome": "-695438", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102360", "nonInterestIncome": "None", "operatingExpenses": "13428777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588108", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10872484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1969499", "netIncomeFromContinuingOperations": "-652728" }, "balance": { "goodwill": "None", "inventory": "679732", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10633513", "longTermDebt": "1996326", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2052553", "totalLiabilities": "7136600", "otherCurrentAssets": "4276", "totalCurrentAssets": "9645972", "currentLongTermDebt": "535226", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2011047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987541", "currentAccountsPayable": "1142667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3496913", "capitalLeaseObligations": "627068", "otherCurrentLiabilities": "44584", "totalCurrentLiabilities": "4700420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436180", "cashAndShortTermInvestments": "1107480", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-359859", "operatingCashflow": "-3883168", "capitalExpenditures": "12137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398387", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12733339, "cost_of_revenue": 10872484, "gross_profit": 1860855, "research_and_development": 588108, "selling_general_admin": 1969499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -695438, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -716678, "tax_provision": null, "effective_tax_rate": null, "net_income": -652728, "net_income_continuing_ops": -652728, "net_income_to_common": -652728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107480, "short_term_investments": null, "net_receivables": 2011047, "inventory": 679732, "other_current_assets": null, "total_current_assets": 9645972, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987541, "total_assets": 10633513, "short_term_debt": null, "accounts_payable": 1142667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4700420, "long_term_debt": 1996326, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436180, "total_liabilities": 7136600, "total_debt": 1996326, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2052553, "total_equity": 3496913, "shares_outstanding": 2150000, "operating_cash_flow": -3883168, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12137, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398387, "free_cash_flow": -3871031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-652728", "grossProfit": "1860855", "depreciation": "None", "totalRevenue": "12733339", "costOfRevenue": "10872484", "interestIncome": "None", "incomeBeforeTax": "-716678", "interestExpense": "None", "operatingIncome": "-695438", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102360", "nonInterestIncome": "None", "operatingExpenses": "13428777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588108", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10872484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1969499", "netIncomeFromContinuingOperations": "-652728" }, "balance": { "goodwill": "None", "inventory": "679732", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10633513", "longTermDebt": "1996326", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2052553", "totalLiabilities": "7136600", "otherCurrentAssets": "4276", "totalCurrentAssets": "9645972", "currentLongTermDebt": "535226", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2011047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987541", "currentAccountsPayable": "1142667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3496913", "capitalLeaseObligations": "627068", "otherCurrentLiabilities": "44584", "totalCurrentLiabilities": "4700420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2436180", "cashAndShortTermInvestments": "1107480", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1107480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-652728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-359859", "operatingCashflow": "-3883168", "capitalExpenditures": "12137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398387", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": 22028303, "cost_of_revenue": 18323802, "gross_profit": 3704501, "ebit": 1219978, "ebitda": null, "pretax_income": 1452333, "tax_provision": null, "net_income": 1066375, "net_income_to_common": 1066375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3686391, "total_current_assets": 7124541, "total_assets": 9079231, "short_term_debt": null, "long_term_debt": 2653764, "total_debt": 2653764, "total_liabilities": 6344678, "total_equity": 2734553, "shares_outstanding": 2150000, "goodwill_and_intangibles": 1067337 }, "cash_flow": { "operating_cash_flow": 1168928, "capital_expenditure": 481391, "free_cash_flow": 1650319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193407, "ticker_id": 8772, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1066375", "grossProfit": "3704501", "depreciation": "None", "totalRevenue": "22028303", "costOfRevenue": "18323802", "interestIncome": "None", "incomeBeforeTax": "1452333", "interestExpense": "None", "operatingIncome": "1219978", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-79455", "nonInterestIncome": "None", "operatingExpenses": "20808325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18323802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1859614", "netIncomeFromContinuingOperations": "1066375" }, "balance": { "goodwill": "None", "inventory": "339855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9079231", "longTermDebt": "2653764", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1067337", "reportedCurrency": "USD", "retainedEarnings": "2716629", "totalLiabilities": "6344678", "otherCurrentAssets": "3420", "totalCurrentAssets": "7124541", "currentLongTermDebt": "689279", "longTermInvestments": "145447", "shortTermInvestments": "None", "currentNetReceivables": "2164213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954690", "currentAccountsPayable": "518320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2734553", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40318", "totalCurrentLiabilities": "3690914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2653764", "cashAndShortTermInvestments": "3686391", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "1067337", "cashAndCashEquivalentsAtCarryingValue": "3686391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-78455", "operatingCashflow": "1168928", "capitalExpenditures": "481391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45745", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22028303, "cost_of_revenue": 18323802, "gross_profit": 3704501, "research_and_development": 628350, "selling_general_admin": 1859614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1219978, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1452333, "tax_provision": null, "effective_tax_rate": null, "net_income": 1066375, "net_income_continuing_ops": 1066375, "net_income_to_common": 1066375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3686391, "short_term_investments": null, "net_receivables": 2164213, "inventory": 339855, "other_current_assets": null, "total_current_assets": 7124541, "net_ppe": null, "goodwill": null, "intangible_assets": 1067337, "goodwill_and_intangibles": 1067337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1954690, "total_assets": 9079231, "short_term_debt": null, "accounts_payable": 518320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3690914, "long_term_debt": 2653764, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2653764, "total_liabilities": 6344678, "total_debt": 2653764, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2716629, "total_equity": 2734553, "shares_outstanding": 2150000, "operating_cash_flow": 1168928, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481391, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45745, "free_cash_flow": 1650319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1066375", "grossProfit": "3704501", "depreciation": "None", "totalRevenue": "22028303", "costOfRevenue": "18323802", "interestIncome": "None", "incomeBeforeTax": "1452333", "interestExpense": "None", "operatingIncome": "1219978", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-79455", "nonInterestIncome": "None", "operatingExpenses": "20808325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18323802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1859614", "netIncomeFromContinuingOperations": "1066375" }, "balance": { "goodwill": "None", "inventory": "339855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9079231", "longTermDebt": "2653764", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1067337", "reportedCurrency": "USD", "retainedEarnings": "2716629", "totalLiabilities": "6344678", "otherCurrentAssets": "3420", "totalCurrentAssets": "7124541", "currentLongTermDebt": "689279", "longTermInvestments": "145447", "shortTermInvestments": "None", "currentNetReceivables": "2164213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1954690", "currentAccountsPayable": "518320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2734553", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40318", "totalCurrentLiabilities": "3690914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2653764", "cashAndShortTermInvestments": "3686391", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "1067337", "cashAndCashEquivalentsAtCarryingValue": "3686391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-78455", "operatingCashflow": "1168928", "capitalExpenditures": "481391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45745", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734711, "total_current_assets": 20723380, "total_assets": 21351630, "short_term_debt": null, "long_term_debt": 669805, "total_debt": 669805, "total_liabilities": 5015517, "total_equity": 16336113, "shares_outstanding": 11162522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193401, "ticker_id": 8772, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2018", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21351630", "longTermDebt": "669805", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5754888", "totalLiabilities": "5015517", "otherCurrentAssets": "10603", "totalCurrentAssets": "20723380", "currentLongTermDebt": "2158172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628250", "currentAccountsPayable": "52376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16336113", "capitalLeaseObligations": "412210", "otherCurrentLiabilities": "25184", "totalCurrentLiabilities": "4081729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933788", "cashAndShortTermInvestments": "734711", "commonStockSharesOutstanding": "11162522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734711", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734711, "short_term_investments": null, "net_receivables": 4973384, "inventory": 2018, "other_current_assets": null, "total_current_assets": 20723380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628250, "total_assets": 21351630, "short_term_debt": null, "accounts_payable": 52376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081729, "long_term_debt": 669805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933788, "total_liabilities": 5015517, "total_debt": 669805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5754888, "total_equity": 16336113, "shares_outstanding": 11162522, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2018", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21351630", "longTermDebt": "669805", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5754888", "totalLiabilities": "5015517", "otherCurrentAssets": "10603", "totalCurrentAssets": "20723380", "currentLongTermDebt": "2158172", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4973384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628250", "currentAccountsPayable": "52376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16336113", "capitalLeaseObligations": "412210", "otherCurrentLiabilities": "25184", "totalCurrentLiabilities": "4081729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933788", "cashAndShortTermInvestments": "734711", "commonStockSharesOutstanding": "11162522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734711", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328081, "total_current_assets": 19017776, "total_assets": 19584537, "short_term_debt": null, "long_term_debt": 734023, "total_debt": 734023, "total_liabilities": 12642998, "total_equity": 6941539, "shares_outstanding": 3780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193403, "ticker_id": 8772, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "35675", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19584537", "longTermDebt": "734023", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1474142", "totalLiabilities": "12642998", "otherCurrentAssets": "1625517", "totalCurrentAssets": "19017776", "currentLongTermDebt": "8127882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566761", "currentAccountsPayable": "324069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6941539", "capitalLeaseObligations": "538573", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11574002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068996", "cashAndShortTermInvestments": "328081", "commonStockSharesOutstanding": "3780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328081", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328081, "short_term_investments": null, "net_receivables": 6405486, "inventory": 35675, "other_current_assets": null, "total_current_assets": 19017776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566761, "total_assets": 19584537, "short_term_debt": null, "accounts_payable": 324069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11574002, "long_term_debt": 734023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068996, "total_liabilities": 12642998, "total_debt": 734023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1474142, "total_equity": 6941539, "shares_outstanding": 3780000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "35675", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19584537", "longTermDebt": "734023", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1474142", "totalLiabilities": "12642998", "otherCurrentAssets": "1625517", "totalCurrentAssets": "19017776", "currentLongTermDebt": "8127882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405486", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566761", "currentAccountsPayable": "324069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6941539", "capitalLeaseObligations": "538573", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11574002", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068996", "cashAndShortTermInvestments": "328081", "commonStockSharesOutstanding": "3780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328081", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000732, "total_current_assets": 11951990, "total_assets": 12691527, "short_term_debt": null, "long_term_debt": 839560, "total_debt": 839560, "total_liabilities": 5666743, "total_equity": 7024784, "shares_outstanding": 2150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193404, "ticker_id": 8772, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:15.008905+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "66331", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12691527", "longTermDebt": "839560", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613217", "totalLiabilities": "5666743", "otherCurrentAssets": "7068", "totalCurrentAssets": "11951990", "currentLongTermDebt": "1426377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739537", "currentAccountsPayable": "624723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7024784", "capitalLeaseObligations": "673482", "otherCurrentLiabilities": "9316", "totalCurrentLiabilities": "4385679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281064", "cashAndShortTermInvestments": "2000732", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000732", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000732, "short_term_investments": null, "net_receivables": 6302696, "inventory": 66331, "other_current_assets": null, "total_current_assets": 11951990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739537, "total_assets": 12691527, "short_term_debt": null, "accounts_payable": 624723, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385679, "long_term_debt": 839560, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281064, "total_liabilities": 5666743, "total_debt": 839560, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613217, "total_equity": 7024784, "shares_outstanding": 2150000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "66331", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12691527", "longTermDebt": "839560", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613217", "totalLiabilities": "5666743", "otherCurrentAssets": "7068", "totalCurrentAssets": "11951990", "currentLongTermDebt": "1426377", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739537", "currentAccountsPayable": "624723", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7024784", "capitalLeaseObligations": "673482", "otherCurrentLiabilities": "9316", "totalCurrentLiabilities": "4385679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281064", "cashAndShortTermInvestments": "2000732", "commonStockSharesOutstanding": "2150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000732", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }