{ "ticker": { "uuid": "c1544feb-95e5-472b-ba85-67dc490a732d", "symbol": "DAR", "name": "DATRON AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c1544feb-95e5-472b-ba85-67dc490a732d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1544feb-95e5-472b-ba85-67dc490a732d/" }, "ticker_metadata": { "id": 14662, "uuid": "c1544feb-95e5-472b-ba85-67dc490a732d", "symbol": "DAR", "name": "DATRON AG", "asset_type": "equity", "market_cap": 38088736, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "DATRON AG designs, develops, manufactures, and sells milling machines and tools worldwide. The company offers automation products, including automatic doors, interfaces to internal hardware and external automation, and software interfaces and solutions; CNC accessories and technologies, such as tool changers, sensor systems, vision systems, cooling/lubrication systems, clamping systems, axes extensions, chip/dust disposal products, and machine accessories and consumables; and CNC milling, dental milling, dispensing, and new and used dispensing machines. It provides dispensing systems; fuel cell components, includes end plates, current collectors, bipolar plate seals, and acrylic cover plates; and dispensing accessories, spray heads, needle compensations, sensors, workpiece sensors, level sensors, and distance sensors, as well as software products. In addition, the company offers industry milling tools, such as balanced reamer, crosscutter, MKD milling cutter, torus cutter, face radius, drilling tools, engraving tool, molding tool, thread milling cutter, deburring tool, insert tool, reamer, and foam cutter; various dental milling tools; tool accessories, comprising VacuCards, clamping systems, cooling lubricants, service-set for HF-spindles, changing stations, stop rings and insertion tools, spray cans and brackets, sliding nuts and centering bushes; and regrinding services. The company was formerly known as DATRON-Electronic GmbH and changed its name to DATRON AG in 2008. DATRON AG was founded in 1969 and is based in M\u00fchltal, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1544feb-95e5-472b-ba85-67dc490a732d", "symbol": "DAR", "name": "DATRON AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c1544feb-95e5-472b-ba85-67dc490a732d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1544feb-95e5-472b-ba85-67dc490a732d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.62, "value": 0.75, "quality": 0.01, "momentum": 0.62, "coverage": 0.879, "confidence": 0.287, "delta": null }, "headline_factors": { "price": 9.1, "market_cap": 36023341.9, "pe_ratio": 5.4496, "earnings_yield": 0.1835, "ebitda_to_ev": null, "shareholder_yield": 0.0248, "roe": 0.1507, "piotroski_f_score": 3, "momentum_12_1": -0.016, "volatility_252d": 0.3327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.509781+00:00", "batch_id": "" }, "size": { "price_close": 9.1, "market_cap": 36023341.9, "market_cap_usd": 36023341.9, "enterprise_value": 51452640.66, "shares_outstanding": 3958609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.4496, "pb_ratio": 0.8214, "ptbv_ratio": 0.8214, "ps_ratio": 5.9457, "pcf_ratio": 8.2301, "pfcf_ratio": -2.6821, "ev_ebitda": null, "ev_ebit": -1.0073, "ev_sales": 8.4924, "ev_fcf": -3.8309, "earnings_yield": 0.1835, "fcf_yield": -0.261, "price_to_sales": 5.9457, "price_to_book": 0.8214, "price_to_cashflow": 8.2301, "ebitda_to_ev": null, "sales_yield": 0.1178 }, "yield": { "dividend_yield": 0.0221, "buyback_yield": 0.0027, "shareholder_yield": 0.0248, "debt_paydown_yield": 0, "total_yield": 0.0248 }, "quality": { "gross_margin": -3.1607, "operating_margin": -8.4311, "net_margin": 1.091, "ebitda_margin": -8.2194, "fcf_margin": -2.2168, "roe": 0.1507, "roa": 0.09, "roic": -0.6462, "roc_greenblatt": null, "asset_turnover": 0.0825, "cash_conversion": -2.0318, "accruals_ratio": 0.0304, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5852, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2607, "external_financing": 0.0054 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3098, "debt_to_assets": 0.3101, "interest_coverage": -99.6261, "current_ratio": 7.7811, "quick_ratio": 7.7811, "net_debt": 15429298.76, "local_beta": -0.0796, "volatility_252d": 0.3327, "volatility_60d": 0.7982, "max_drawdown_12m": -0.1841, "risk_adjusted_momentum": -0.0481 }, "growth": { "revenue_growth_1y": -0.9051, "revenue_growth_3y_cagr": -0.5182, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2338, "eps_growth_3y_cagr": 0.1053, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0267, "revenue_growth": -0.9051, "earnings_growth": -0.2338 }, "momentum": { "price_return_1m": 0.1667, "price_return_3m": 0.2297, "price_return_6m": 0.1974, "price_return_9m": 0.1235, "price_return_12m": 0.148, "price_return_12m_ex1m": -0.016, "momentum_6m": 0.1974, "momentum_12m": 0.148, "momentum_12_1": -0.016, "distance_from_52w_high": -0.0667, "distance_from_52w_low": 0.3094, "relative_strength": 0.1293 }, "raw_ttm": { "revenue_ttm": 6058700, "gross_profit_ttm": -19149471.21, "ebit_ttm": -51081471.81, "ebitda_ttm": -49799166.2, "net_income_ttm": 6610311.47, "eps_diluted_ttm": 1.6699, "operating_cash_flow_ttm": 4377000, "capital_expenditure_ttm": -17808000, "fcf_ttm": -13431000, "dividends_paid_ttm": -796000, "share_repurchases_ttm": -249000, "shares_issued_ttm": 151000, "interest_expense_ttm": 512731.58, "cash_and_equivalents": 7347090.4, "total_current_assets": 32503332.78, "total_current_liabilities": 4177203.82, "net_ppe": null, "total_assets": 73456251.61, "total_debt": 22776389.16, "total_equity": 43855774.39, "net_working_capital": 21003284.56, "book_value_per_share": 11.0786, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0786 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 6, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 88, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 42 }, "composites": { "value_composite": 25, "quality_composite": 99, "momentum_composite": 38, "growth_composite": 98, "yield_composite": 58, "svqf_composite": 5, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.0866, "os_score": 0.62, "value_percentile": 0.75, "quality_percentile": 0.01, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.287, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7726, "ticker_id": 14662, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.509781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.1, "market_cap": 36023341.9, "market_cap_usd": 36023341.9, "enterprise_value": 51452640.66, "shares_outstanding": 3958609, "fx_rate_to_usd": null, "pe_ratio": 5.44956801, "pb_ratio": 0.82140476, "ptbv_ratio": 0.82140476, "ps_ratio": 5.94572134, "pcf_ratio": 8.23014437, "pfcf_ratio": -2.68210423, "ev_ebitda": null, "ev_ebit": -1.00726621, "ev_sales": 8.49235656, "ev_fcf": -3.8308868, "earnings_yield": 0.18350078, "fcf_yield": -0.26103617, "dividend_yield": 0.02209678, "buyback_yield": 0.00272046, "shareholder_yield": 0.02481724, "debt_paydown_yield": 0, "total_yield": 0.02481724, "gross_margin": -3.16065678, "operating_margin": -8.43109443, "net_margin": 1.09104453, "ebitda_margin": -8.21944744, "fcf_margin": -2.21681219, "roe": 0.15072842, "roa": 0.08998977, "roic": -0.64621838, "roc_greenblatt": null, "asset_turnover": 0.08248039, "cash_conversion": -2.03182559, "accruals_ratio": 0.03040329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.30983046, "debt_to_assets": 0.3100674, "interest_coverage": -99.6261471, "current_ratio": 7.78112206, "quick_ratio": 7.78112206, "net_debt": 15429298.76, "revenue_growth_1y": -0.90505986, "revenue_growth_3y_cagr": -0.51816583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2337536, "eps_growth_3y_cagr": 0.10532885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02665549, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.585217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16666667, "price_return_3m": 0.22972973, "price_return_6m": 0.19736842, "price_return_9m": 0.12345679, "price_return_12m": 0.14798353, "price_return_12m_ex1m": -0.01601412, "distance_from_52w_high": -0.06666667, "distance_from_52w_low": 0.30935252, "relative_strength": 0.12927956, "local_beta": -0.0796, "volatility_252d": 0.332698, "volatility_60d": 0.798198, "max_drawdown_12m": -0.18405883, "revenue_ttm": 6058700, "gross_profit_ttm": -19149471.21, "ebit_ttm": -51081471.81, "ebitda_ttm": -49799166.2, "net_income_ttm": 6610311.47, "eps_diluted_ttm": 1.66985713, "operating_cash_flow_ttm": 4377000, "capital_expenditure_ttm": -17808000, "fcf_ttm": -13431000, "dividends_paid_ttm": -796000, "share_repurchases_ttm": -249000, "shares_issued_ttm": 151000, "interest_expense_ttm": 512731.58, "cash_and_equivalents": 7347090.4, "total_current_assets": 32503332.78, "total_current_liabilities": 4177203.82, "net_ppe": null, "total_assets": 73456251.61, "total_debt": 22776389.16, "total_equity": 43855774.39, "net_working_capital": 21003284.56, "book_value_per_share": 11.07858199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07858199, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 6, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 88, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 42, "value_composite": 25, "quality_composite": 99, "momentum_composite": 38, "growth_composite": 98, "yield_composite": 58, "svqf_composite": 5, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.287, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.1, "os": 0.62, "value": 0.75, "quality": 0.01, "momentum": 0.62, "confidence": 0.287, "coverage": 0.879, "pe_ratio": 5.4496, "earnings_yield": 0.1835, "shareholder_yield": 0.0248, "roe": 0.1507, "momentum_12_1": -0.016, "complete_fields": { "id": 7726, "ticker_id": 14662, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.509781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.1, "market_cap": 36023341.9, "market_cap_usd": 36023341.9, "enterprise_value": 51452640.66, "shares_outstanding": 3958609, "fx_rate_to_usd": null, "pe_ratio": 5.44956801, "pb_ratio": 0.82140476, "ptbv_ratio": 0.82140476, "ps_ratio": 5.94572134, "pcf_ratio": 8.23014437, "pfcf_ratio": -2.68210423, "ev_ebitda": null, "ev_ebit": -1.00726621, "ev_sales": 8.49235656, "ev_fcf": -3.8308868, "earnings_yield": 0.18350078, "fcf_yield": -0.26103617, "dividend_yield": 0.02209678, "buyback_yield": 0.00272046, "shareholder_yield": 0.02481724, "debt_paydown_yield": 0, "total_yield": 0.02481724, "gross_margin": -3.16065678, "operating_margin": -8.43109443, "net_margin": 1.09104453, "ebitda_margin": -8.21944744, "fcf_margin": -2.21681219, "roe": 0.15072842, "roa": 0.08998977, "roic": -0.64621838, "roc_greenblatt": null, "asset_turnover": 0.08248039, "cash_conversion": -2.03182559, "accruals_ratio": 0.03040329, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.30983046, "debt_to_assets": 0.3100674, "interest_coverage": -99.6261471, "current_ratio": 7.78112206, "quick_ratio": 7.78112206, "net_debt": 15429298.76, "revenue_growth_1y": -0.90505986, "revenue_growth_3y_cagr": -0.51816583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2337536, "eps_growth_3y_cagr": 0.10532885, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02665549, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.585217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16666667, "price_return_3m": 0.22972973, "price_return_6m": 0.19736842, "price_return_9m": 0.12345679, "price_return_12m": 0.14798353, "price_return_12m_ex1m": -0.01601412, "distance_from_52w_high": -0.06666667, "distance_from_52w_low": 0.30935252, "relative_strength": 0.12927956, "local_beta": -0.0796, "volatility_252d": 0.332698, "volatility_60d": 0.798198, "max_drawdown_12m": -0.18405883, "revenue_ttm": 6058700, "gross_profit_ttm": -19149471.21, "ebit_ttm": -51081471.81, "ebitda_ttm": -49799166.2, "net_income_ttm": 6610311.47, "eps_diluted_ttm": 1.66985713, "operating_cash_flow_ttm": 4377000, "capital_expenditure_ttm": -17808000, "fcf_ttm": -13431000, "dividends_paid_ttm": -796000, "share_repurchases_ttm": -249000, "shares_issued_ttm": 151000, "interest_expense_ttm": 512731.58, "cash_and_equivalents": 7347090.4, "total_current_assets": 32503332.78, "total_current_liabilities": 4177203.82, "net_ppe": null, "total_assets": 73456251.61, "total_debt": 22776389.16, "total_equity": 43855774.39, "net_working_capital": 21003284.56, "book_value_per_share": 11.07858199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07858199, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 6, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 88, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 6, "rank_fcf_yield": 98, "rank_dividend_yield": 41, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 37, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 42, "value_composite": 25, "quality_composite": 99, "momentum_composite": 38, "growth_composite": 98, "yield_composite": 58, "svqf_composite": 5, "vc1_composite": 30, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.879, "signal_confidence": 0.287, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "income_statement": { "revenue": 6058700, "cost_of_revenue": 25208171.21, "gross_profit": -19149471.21, "ebit": -51081471.81, "ebitda": -49799166.2, "pretax_income": null, "tax_provision": null, "net_income": 6610311.47, "net_income_to_common": 6610311.47, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7347090.4, "total_current_assets": 32503332.78, "total_assets": 73456251.61, "short_term_debt": 24246, "long_term_debt": 22752143.16, "total_debt": 22776389.16, "total_liabilities": null, "total_equity": 43855774.39, "shares_outstanding": 3958609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4377000, "capital_expenditure": -17808000, "free_cash_flow": -13431000, "dividends_paid": -796000, "share_repurchases": -249000, "shares_issued": 151000, "net_debt_issued": 16919000 }, "complete_fields": { "id": 385300, "ticker_id": 14662, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-49799166.2", "netIncome": "6610311.47", "grossProfit": "-19149471.21", "totalRevenue": "6058700", "costOfRevenue": "25208171.21", "interestExpense": "512731.58", "operatingIncome": "-51081471.81", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117000" }, "balance": { "totalDebt": "22776389.16", "totalAssets": "73456251.61", "longTermDebt": "22752143.16", "shortTermDebt": "24246", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "32503332.78", "totalShareholderEquity": "43855774.39", "totalCurrentLiabilities": "4177203.82", "cashAndShortTermInvestments": "7347090.4" }, "cashflow": { "freeCashFlow": "-13431000", "dividendsPaid": "-796000", "issuanceOfDebt": "16996000", "issuanceOfStock": "151000", "repaymentOfDebt": "-77000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4377000", "repurchaseOfStock": "-249000", "capitalExpenditures": "-17808000" } }, "revenue": 6058700, "cost_of_revenue": 25208171.21, "gross_profit": -19149471.21, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51081471.81, "depreciation_amortisation": 1117000, "ebitda": -49799166.2, "interest_expense": 512731.58, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6610311.47, "net_income_continuing_ops": null, "net_income_to_common": 6610311.47, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7347090.4, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32503332.78, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73456251.61, "short_term_debt": 24246, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4177203.82, "long_term_debt": 22752143.16, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22776389.16, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43855774.39, "shares_outstanding": 3958609, "operating_cash_flow": 4377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -796000, "share_repurchases": -249000, "shares_issued": 151000, "net_debt_issued": 16919000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-49799166.2", "netIncome": "6610311.47", "grossProfit": "-19149471.21", "totalRevenue": "6058700", "costOfRevenue": "25208171.21", "interestExpense": "512731.58", "operatingIncome": "-51081471.81", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117000" }, "balance": { "totalDebt": "22776389.16", "totalAssets": "73456251.61", "longTermDebt": "22752143.16", "shortTermDebt": "24246", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "32503332.78", "totalShareholderEquity": "43855774.39", "totalCurrentLiabilities": "4177203.82", "cashAndShortTermInvestments": "7347090.4" }, "cashflow": { "freeCashFlow": "-13431000", "dividendsPaid": "-796000", "issuanceOfDebt": "16996000", "issuanceOfStock": "151000", "repaymentOfDebt": "-77000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4377000", "repurchaseOfStock": "-249000", "capitalExpenditures": "-17808000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "income_statement": { "revenue": 63816000, "cost_of_revenue": 26285237.49, "gross_profit": 37530762.51, "ebit": 6032937.94, "ebitda": 7598675.78, "pretax_income": null, "tax_provision": null, "net_income": 8626874.4, "net_income_to_common": 8626874.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5562530.62, "total_current_assets": 34594337.88, "total_assets": 56596900.07, "short_term_debt": 8000, "long_term_debt": 5849280.88, "total_debt": 5857280.88, "total_liabilities": null, "total_equity": 42717128.2, "shares_outstanding": 3958609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3209000, "capital_expenditure": -15195000, "free_cash_flow": -11986000, "dividends_paid": -792000, "share_repurchases": 0, "shares_issued": 205000, "net_debt_issued": 5504000 }, "complete_fields": { "id": 385301, "ticker_id": 14662, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7598675.78", "netIncome": "8626874.4", "grossProfit": "37530762.51", "totalRevenue": "63816000", "costOfRevenue": "26285237.49", "interestExpense": "53731.71", "operatingIncome": "6032937.94", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173000" }, "balance": { "totalDebt": "5857280.88", "totalAssets": "56596900.07", "longTermDebt": "5849280.88", "shortTermDebt": "8000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "34594337.88", "totalShareholderEquity": "42717128.2", "totalCurrentLiabilities": "4282519.7", "cashAndShortTermInvestments": "5562530.62" }, "cashflow": { "freeCashFlow": "-11986000", "dividendsPaid": "-792000", "issuanceOfDebt": "5768000", "issuanceOfStock": "205000", "repaymentOfDebt": "-264000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3209000", "repurchaseOfStock": "0", "capitalExpenditures": "-15195000" } }, "revenue": 63816000, "cost_of_revenue": 26285237.49, "gross_profit": 37530762.51, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6032937.94, "depreciation_amortisation": 1173000, "ebitda": 7598675.78, "interest_expense": 53731.71, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8626874.4, "net_income_continuing_ops": null, "net_income_to_common": 8626874.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5562530.62, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34594337.88, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56596900.07, "short_term_debt": 8000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4282519.7, "long_term_debt": 5849280.88, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5857280.88, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42717128.2, "shares_outstanding": 3958609, "operating_cash_flow": 3209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -792000, "share_repurchases": 0, "shares_issued": 205000, "net_debt_issued": 5504000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7598675.78", "netIncome": "8626874.4", "grossProfit": "37530762.51", "totalRevenue": "63816000", "costOfRevenue": "26285237.49", "interestExpense": "53731.71", "operatingIncome": "6032937.94", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1173000" }, "balance": { "totalDebt": "5857280.88", "totalAssets": "56596900.07", "longTermDebt": "5849280.88", "shortTermDebt": "8000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "34594337.88", "totalShareholderEquity": "42717128.2", "totalCurrentLiabilities": "4282519.7", "cashAndShortTermInvestments": "5562530.62" }, "cashflow": { "freeCashFlow": "-11986000", "dividendsPaid": "-792000", "issuanceOfDebt": "5768000", "issuanceOfStock": "205000", "repaymentOfDebt": "-264000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3209000", "repurchaseOfStock": "0", "capitalExpenditures": "-15195000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "income_statement": { "revenue": 59902000, "cost_of_revenue": 24487927.88, "gross_profit": 35414072.12, "ebit": 6108194.86, "ebitda": 7481904.5, "pretax_income": null, "tax_provision": null, "net_income": 7638433.37, "net_income_to_common": 7638433.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12918024.95, "total_current_assets": 40101609.16, "total_assets": 48031245.1, "short_term_debt": 233000, "long_term_debt": 120240, "total_debt": 353240, "total_liabilities": null, "total_equity": 38832528.17, "shares_outstanding": 3958609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2061000, "capital_expenditure": -2202000, "free_cash_flow": -141000, "dividends_paid": -788000, "share_repurchases": 0, "shares_issued": 162000, "net_debt_issued": null }, "complete_fields": { "id": 385302, "ticker_id": 14662, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7481904.5", "netIncome": "7638433.37", "grossProfit": "35414072.12", "totalRevenue": "59902000", "costOfRevenue": "24487927.88", "interestExpense": "46993.61", "operatingIncome": "6108194.86", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1218000" }, "balance": { "totalDebt": "353240", "totalAssets": "48031245.1", "longTermDebt": "120240", "shortTermDebt": "233000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "40101609.16", "totalShareholderEquity": "38832528.17", "totalCurrentLiabilities": "3963080.29", "cashAndShortTermInvestments": "12918024.95" }, "cashflow": { "freeCashFlow": "-141000", "dividendsPaid": "-788000", "issuanceOfDebt": "0", "issuanceOfStock": "162000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2061000", "repurchaseOfStock": "0", "capitalExpenditures": "-2202000" } }, "revenue": 59902000, "cost_of_revenue": 24487927.88, "gross_profit": 35414072.12, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6108194.86, "depreciation_amortisation": 1218000, "ebitda": 7481904.5, "interest_expense": 46993.61, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7638433.37, "net_income_continuing_ops": null, "net_income_to_common": 7638433.37, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12918024.95, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40101609.16, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48031245.1, "short_term_debt": 233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3963080.29, "long_term_debt": 120240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 353240, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38832528.17, "shares_outstanding": 3958609, "operating_cash_flow": 2061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -788000, "share_repurchases": 0, "shares_issued": 162000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7481904.5", "netIncome": "7638433.37", "grossProfit": "35414072.12", "totalRevenue": "59902000", "costOfRevenue": "24487927.88", "interestExpense": "46993.61", "operatingIncome": "6108194.86", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1218000" }, "balance": { "totalDebt": "353240", "totalAssets": "48031245.1", "longTermDebt": "120240", "shortTermDebt": "233000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "40101609.16", "totalShareholderEquity": "38832528.17", "totalCurrentLiabilities": "3963080.29", "cashAndShortTermInvestments": "12918024.95" }, "cashflow": { "freeCashFlow": "-141000", "dividendsPaid": "-788000", "issuanceOfDebt": "0", "issuanceOfStock": "162000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2061000", "repurchaseOfStock": "0", "capitalExpenditures": "-2202000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "income_statement": { "revenue": 54161000, "cost_of_revenue": 22213754.21, "gross_profit": 31947245.79, "ebit": 5449701.14, "ebitda": 6863570.18, "pretax_income": null, "tax_provision": null, "net_income": 4894940.39, "net_income_to_common": 4894940.39, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14348402.59, "total_current_assets": 34978606.03, "total_assets": 42026920.29, "short_term_debt": 232938, "long_term_debt": 419039.92, "total_debt": 651977.92, "total_liabilities": null, "total_equity": 35218719.54, "shares_outstanding": 3942209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2950000, "capital_expenditure": -1103000, "free_cash_flow": 1847000, "dividends_paid": -197000, "share_repurchases": -465000, "shares_issued": 160000, "net_debt_issued": 165000 }, "complete_fields": { "id": 385303, "ticker_id": 14662, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6863570.18", "netIncome": "4894940.39", "grossProfit": "31947245.79", "totalRevenue": "54161000", "costOfRevenue": "22213754.21", "interestExpense": "33519.97", "operatingIncome": "5449701.14", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1231000" }, "balance": { "totalDebt": "651977.92", "totalAssets": "42026920.29", "longTermDebt": "419039.92", "shortTermDebt": "232938", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3942209", "totalCurrentAssets": "34978606.03", "totalShareholderEquity": "35218719.54", "totalCurrentLiabilities": "946284.86", "cashAndShortTermInvestments": "14348402.59" }, "cashflow": { "freeCashFlow": "1847000", "dividendsPaid": "-197000", "issuanceOfDebt": "240000", "issuanceOfStock": "160000", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "2950000", "repurchaseOfStock": "-465000", "capitalExpenditures": "-1103000" } }, "revenue": 54161000, "cost_of_revenue": 22213754.21, "gross_profit": 31947245.79, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5449701.14, "depreciation_amortisation": 1231000, "ebitda": 6863570.18, "interest_expense": 33519.97, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4894940.39, "net_income_continuing_ops": null, "net_income_to_common": 4894940.39, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14348402.59, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34978606.03, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42026920.29, "short_term_debt": 232938, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946284.86, "long_term_debt": 419039.92, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 651977.92, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35218719.54, "shares_outstanding": 3942209, "operating_cash_flow": 2950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -197000, "share_repurchases": -465000, "shares_issued": 160000, "net_debt_issued": 165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6863570.18", "netIncome": "4894940.39", "grossProfit": "31947245.79", "totalRevenue": "54161000", "costOfRevenue": "22213754.21", "interestExpense": "33519.97", "operatingIncome": "5449701.14", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1231000" }, "balance": { "totalDebt": "651977.92", "totalAssets": "42026920.29", "longTermDebt": "419039.92", "shortTermDebt": "232938", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3942209", "totalCurrentAssets": "34978606.03", "totalShareholderEquity": "35218719.54", "totalCurrentLiabilities": "946284.86", "cashAndShortTermInvestments": "14348402.59" }, "cashflow": { "freeCashFlow": "1847000", "dividendsPaid": "-197000", "issuanceOfDebt": "240000", "issuanceOfStock": "160000", "repaymentOfDebt": "-75000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "2950000", "repurchaseOfStock": "-465000", "capitalExpenditures": "-1103000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7347090.4, "total_current_assets": 32503332.78, "total_assets": 73456251.61, "short_term_debt": 24246, "long_term_debt": 22752143.16, "total_debt": 22776389.16, "total_liabilities": null, "total_equity": 43855774.39, "shares_outstanding": 3958609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385299, "ticker_id": 14662, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:38.522837+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22776389.16", "totalAssets": "73456251.61", "longTermDebt": "22752143.16", "shortTermDebt": "24246", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "32503332.78", "totalShareholderEquity": "43855774.39", "totalCurrentLiabilities": "4177203.82", "cashAndShortTermInvestments": "7347090.4" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7347090.4, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32503332.78, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73456251.61, "short_term_debt": 24246, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4177203.82, "long_term_debt": 22752143.16, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22776389.16, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43855774.39, "shares_outstanding": 3958609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22776389.16", "totalAssets": "73456251.61", "longTermDebt": "22752143.16", "shortTermDebt": "24246", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3958609", "totalCurrentAssets": "32503332.78", "totalShareholderEquity": "43855774.39", "totalCurrentLiabilities": "4177203.82", "cashAndShortTermInvestments": "7347090.4" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }