{ "ticker": { "uuid": "c17b2e70-74a3-4bc4-a406-6ee0fb32abf1", "symbol": "MGTX", "name": "MeiraGTx Holdings PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c17b2e70-74a3-4bc4-a406-6ee0fb32abf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17b2e70-74a3-4bc4-a406-6ee0fb32abf1/" }, "ticker_metadata": { "id": 7133, "uuid": "c17b2e70-74a3-4bc4-a406-6ee0fb32abf1", "symbol": "MGTX", "name": "MeiraGTx Holdings PLC", "asset_type": "equity", "market_cap": 986291000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MeiraGTx Holdings plc, a clinical-stage gene therapy company, focused on developing treatments for patients living with serious illnesses. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c17b2e70-74a3-4bc4-a406-6ee0fb32abf1", "symbol": "MGTX", "name": "MeiraGTx Holdings PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c17b2e70-74a3-4bc4-a406-6ee0fb32abf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17b2e70-74a3-4bc4-a406-6ee0fb32abf1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 9, "market_cap": 731708496, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.0735, "piotroski_f_score": 5, "momentum_12_1": 0.6367, "volatility_252d": 0.5312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.773884+00:00", "batch_id": "" }, "size": { "price_close": 9, "market_cap": 731708496, "market_cap_usd": 731708496, "enterprise_value": 736992496, "shares_outstanding": 81300944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.1741, "pcf_ratio": 88.3813, "pfcf_ratio": 38.7127, "ev_ebitda": null, "ev_ebit": -6.9604, "ev_sales": 9.2404, "ev_fcf": 38.9922, "earnings_yield": null, "fcf_yield": 0.0256, "price_to_sales": 9.1741, "price_to_book": null, "price_to_cashflow": 88.3813, "ebitda_to_ev": null, "sales_yield": 0.1082 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9164, "operating_margin": -1.3276, "net_margin": -1.5112, "ebitda_margin": -1.1669, "fcf_margin": 0.237, "roe": 2.0735, "roa": -0.4927, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.326, "cash_conversion": -0.1568, "accruals_ratio": -0.5265, "sbc_to_revenue": 0.6009, "piotroski_f_score": 5, "altman_z_score": -4.98, "earnings_stability_5y": 0.5879, "revenue_stability_5y": 0.8179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2987, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.2088, "net_debt_to_ebitda": -0.0568, "debt_to_assets": 0.314, "interest_coverage": -8.8221, "current_ratio": 0.5462, "quick_ratio": 0.5462, "net_debt": 5284000, "local_beta": 0.0025, "volatility_252d": 0.5312, "volatility_60d": 1.2085, "max_drawdown_12m": -0.2291, "risk_adjusted_momentum": 1.1986 }, "growth": { "revenue_growth_1y": 1.3113, "revenue_growth_3y_cagr": 0.7227, "revenue_growth_5y_cagr": 0.3922, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0741, "revenue_growth": 1.3113, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0835, "price_return_3m": 0.2857, "price_return_6m": 0.0405, "price_return_9m": 0.1704, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.6367, "momentum_6m": 0.0405, "momentum_12m": 0.5, "momentum_12_1": 0.6367, "distance_from_52w_high": -0.1549, "distance_from_52w_low": 0.4196, "relative_strength": 0.3421 }, "raw_ttm": { "revenue_ttm": 79758000, "gross_profit_ttm": 73087000, "ebit_ttm": -105883000, "ebitda_ttm": -93068000, "net_income_ttm": -120533000, "eps_diluted_ttm": -1.4826, "operating_cash_flow_ttm": 8279000, "capital_expenditure_ttm": 10622000, "fcf_ttm": 18901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12002000, "cash_and_equivalents": 71541000, "total_current_assets": 96201000, "total_current_liabilities": 176127000, "net_ppe": null, "total_assets": 244655000, "total_debt": 76825000, "total_equity": -58130000, "net_working_capital": -124341000, "book_value_per_share": -0.715, "retained_earnings": -862536000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58624000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1926, "ticker_id": 7133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.773884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9, "market_cap": 731708496, "market_cap_usd": 731708496, "enterprise_value": 736992496, "shares_outstanding": 81300944, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.17410788, "pcf_ratio": 88.38126537, "pfcf_ratio": 38.71268695, "ev_ebitda": null, "ev_ebit": -6.96044215, "ev_sales": 9.24035828, "ev_fcf": 38.99224888, "earnings_yield": null, "fcf_yield": 0.02564612, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91635949, "operating_margin": -1.32755335, "net_margin": -1.51123398, "ebitda_margin": -1.16687981, "fcf_margin": 0.23697936, "roe": 2.07350766, "roa": -0.49266518, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32600192, "cash_conversion": -0.15681183, "accruals_ratio": -0.52650467, "sbc_to_revenue": 0.6008927, "debt_to_equity": -5.20875624, "net_debt_to_ebitda": -0.05677569, "debt_to_assets": 0.31401361, "interest_coverage": -8.82211298, "current_ratio": 0.54620246, "quick_ratio": 0.54620246, "net_debt": 5284000, "revenue_growth_1y": 1.31129014, "revenue_growth_3y_cagr": 0.72270576, "revenue_growth_5y_cagr": 0.39218392, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.07414405, "piotroski_f_score": 5, "altman_z_score": -4.9799856, "earnings_stability_5y": 0.587899, "revenue_stability_5y": 0.817864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08350305, "price_return_3m": 0.28571429, "price_return_6m": 0.04046243, "price_return_9m": 0.17035111, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.63666667, "distance_from_52w_high": -0.15492958, "distance_from_52w_low": 0.41955836, "relative_strength": 0.34205895, "local_beta": 0.0025, "volatility_252d": 0.531179, "volatility_60d": 1.208468, "max_drawdown_12m": -0.22907489, "revenue_ttm": 79758000, "gross_profit_ttm": 73087000, "ebit_ttm": -105883000, "ebitda_ttm": -93068000, "net_income_ttm": -120533000, "eps_diluted_ttm": -1.48255351, "operating_cash_flow_ttm": 8279000, "capital_expenditure_ttm": 10622000, "fcf_ttm": 18901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12002000, "cash_and_equivalents": 71541000, "total_current_assets": 96201000, "total_current_liabilities": 176127000, "net_ppe": null, "total_assets": 244655000, "total_debt": 76825000, "total_equity": -58130000, "net_working_capital": -124341000, "book_value_per_share": -0.71499785, "retained_earnings": -862536000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58624000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.0735, "momentum_12_1": 0.6367, "complete_fields": { "id": 1926, "ticker_id": 7133, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.773884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9, "market_cap": 731708496, "market_cap_usd": 731708496, "enterprise_value": 736992496, "shares_outstanding": 81300944, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.17410788, "pcf_ratio": 88.38126537, "pfcf_ratio": 38.71268695, "ev_ebitda": null, "ev_ebit": -6.96044215, "ev_sales": 9.24035828, "ev_fcf": 38.99224888, "earnings_yield": null, "fcf_yield": 0.02564612, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91635949, "operating_margin": -1.32755335, "net_margin": -1.51123398, "ebitda_margin": -1.16687981, "fcf_margin": 0.23697936, "roe": 2.07350766, "roa": -0.49266518, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.32600192, "cash_conversion": -0.15681183, "accruals_ratio": -0.52650467, "sbc_to_revenue": 0.6008927, "debt_to_equity": -5.20875624, "net_debt_to_ebitda": -0.05677569, "debt_to_assets": 0.31401361, "interest_coverage": -8.82211298, "current_ratio": 0.54620246, "quick_ratio": 0.54620246, "net_debt": 5284000, "revenue_growth_1y": 1.31129014, "revenue_growth_3y_cagr": 0.72270576, "revenue_growth_5y_cagr": 0.39218392, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.07414405, "piotroski_f_score": 5, "altman_z_score": -4.9799856, "earnings_stability_5y": 0.587899, "revenue_stability_5y": 0.817864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08350305, "price_return_3m": 0.28571429, "price_return_6m": 0.04046243, "price_return_9m": 0.17035111, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.63666667, "distance_from_52w_high": -0.15492958, "distance_from_52w_low": 0.41955836, "relative_strength": 0.34205895, "local_beta": 0.0025, "volatility_252d": 0.531179, "volatility_60d": 1.208468, "max_drawdown_12m": -0.22907489, "revenue_ttm": 79758000, "gross_profit_ttm": 73087000, "ebit_ttm": -105883000, "ebitda_ttm": -93068000, "net_income_ttm": -120533000, "eps_diluted_ttm": -1.48255351, "operating_cash_flow_ttm": 8279000, "capital_expenditure_ttm": 10622000, "fcf_ttm": 18901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12002000, "cash_and_equivalents": 71541000, "total_current_assets": 96201000, "total_current_liabilities": 176127000, "net_ppe": null, "total_assets": 244655000, "total_debt": 76825000, "total_equity": -58130000, "net_working_capital": -124341000, "book_value_per_share": -0.71499785, "retained_earnings": -862536000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58624000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 81391000, "cost_of_revenue": 4843000, "gross_profit": 76548000, "ebit": -105968000, "ebitda": -105968000, "pretax_income": -114201000, "tax_provision": null, "net_income": -114201000, "net_income_to_common": -114201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65931000, "total_current_assets": 91761000, "total_assets": 244430000, "short_term_debt": 27537000, "long_term_debt": 49689000, "total_debt": 77226000, "total_liabilities": 250223000, "total_equity": -5793000, "shares_outstanding": 80430186, "goodwill_and_intangibles": 578000 }, "cash_flow": { "operating_cash_flow": -46359000, "capital_expenditure": 3826000, "free_cash_flow": -42533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120437, "ticker_id": 7133, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-105968000", "netIncome": "-114201000", "grossProfit": "76548000", "depreciation": "None", "totalRevenue": "81391000", "costOfRevenue": "4843000", "interestIncome": "1818000", "incomeBeforeTax": "-114201000", "interestExpense": "12197000", "operatingIncome": "-105968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10379000", "nonInterestIncome": "None", "operatingExpenses": "182516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52897000", "netIncomeFromContinuingOperations": "-114201000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244430000", "longTermDebt": "49689000", "shortTermDebt": "27537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "578000", "reportedCurrency": "USD", "retainedEarnings": "-816223000", "totalLiabilities": "250223000", "otherCurrentAssets": "22830000", "totalCurrentAssets": "91761000", "currentLongTermDebt": "24648000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152669000", "currentAccountsPayable": "10066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88686000", "totalShareholderEquity": "-5793000", "capitalLeaseObligations": "14349000", "otherCurrentLiabilities": "83176000", "totalCurrentLiabilities": "122555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127668000", "cashAndShortTermInvestments": "65931000", "commonStockSharesOutstanding": "80430186", "intangibleAssetsExcludingGoodwill": "578000", "cashAndCashEquivalentsAtCarryingValue": "65931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "428000", "operatingCashflow": "-46359000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12272000", "cashflowFromInvestment": "-4107000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81391000, "cost_of_revenue": 4843000, "gross_profit": 76548000, "research_and_development": 129619000, "selling_general_admin": 52897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105968000, "depreciation_amortisation": null, "ebitda": -105968000, "interest_expense": 12197000, "interest_income": null, "other_non_operating": null, "pretax_income": -114201000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114201000, "net_income_continuing_ops": -114201000, "net_income_to_common": -114201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65931000, "short_term_investments": null, "net_receivables": 3000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 91761000, "net_ppe": null, "goodwill": null, "intangible_assets": 578000, "goodwill_and_intangibles": 578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152669000, "total_assets": 244430000, "short_term_debt": 27537000, "accounts_payable": 10066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122555000, "long_term_debt": 49689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127668000, "total_liabilities": 250223000, "total_debt": 77226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816223000, "total_equity": -5793000, "shares_outstanding": 80430186, "operating_cash_flow": -46359000, "stock_based_compensation": 22105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12272000, "free_cash_flow": -42533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-105968000", "netIncome": "-114201000", "grossProfit": "76548000", "depreciation": "None", "totalRevenue": "81391000", "costOfRevenue": "4843000", "interestIncome": "1818000", "incomeBeforeTax": "-114201000", "interestExpense": "12197000", "operatingIncome": "-105968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10379000", "nonInterestIncome": "None", "operatingExpenses": "182516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52897000", "netIncomeFromContinuingOperations": "-114201000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244430000", "longTermDebt": "49689000", "shortTermDebt": "27537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "578000", "reportedCurrency": "USD", "retainedEarnings": "-816223000", "totalLiabilities": "250223000", "otherCurrentAssets": "22830000", "totalCurrentAssets": "91761000", "currentLongTermDebt": "24648000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152669000", "currentAccountsPayable": "10066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88686000", "totalShareholderEquity": "-5793000", "capitalLeaseObligations": "14349000", "otherCurrentLiabilities": "83176000", "totalCurrentLiabilities": "122555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127668000", "cashAndShortTermInvestments": "65931000", "commonStockSharesOutstanding": "80430186", "intangibleAssetsExcludingGoodwill": "578000", "cashAndCashEquivalentsAtCarryingValue": "65931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "428000", "operatingCashflow": "-46359000", "capitalExpenditures": "3826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12272000", "cashflowFromInvestment": "-4107000", "stockBasedCompensation": "22105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 33279000, "cost_of_revenue": 23791000, "gross_profit": 9488000, "ebit": -134519000, "ebitda": -121691000, "pretax_income": -147791000, "tax_provision": null, "net_income": -147791000, "net_income_to_common": -147791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103659000, "total_current_assets": 123518000, "total_assets": 269751000, "short_term_debt": 4053000, "long_term_debt": 73221000, "total_debt": 77274000, "total_liabilities": 201924000, "total_equity": 67827000, "shares_outstanding": 69822353, "goodwill_and_intangibles": 821000 }, "cash_flow": { "operating_cash_flow": -104495000, "capital_expenditure": 4955000, "free_cash_flow": -99540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120442, "ticker_id": 7133, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134519000", "ebitda": "-121691000", "netIncome": "-147791000", "grossProfit": "9488000", "depreciation": "None", "totalRevenue": "33279000", "costOfRevenue": "23791000", "interestIncome": "4145000", "incomeBeforeTax": "-147791000", "interestExpense": "13272000", "operatingIncome": "-164212000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9127000", "nonInterestIncome": "None", "operatingExpenses": "173700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12828000", "sellingGeneralAndAdministrative": "54216000", "netIncomeFromContinuingOperations": "-147791000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "269751000", "longTermDebt": "73221000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-702022000", "totalLiabilities": "201924000", "otherCurrentAssets": "8846000", "totalCurrentAssets": "123518000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "10628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146233000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84797000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "11576000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "60783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141141000", "cashAndShortTermInvestments": "103659000", "commonStockSharesOutstanding": "69822353", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "103659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-104495000", "capitalExpenditures": "4955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54534000", "cashflowFromInvestment": "23479000", "stockBasedCompensation": "25191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33279000, "cost_of_revenue": 23791000, "gross_profit": 9488000, "research_and_development": 119484000, "selling_general_admin": 54216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134519000, "depreciation_amortisation": 12828000, "ebitda": -121691000, "interest_expense": 13272000, "interest_income": null, "other_non_operating": null, "pretax_income": -147791000, "tax_provision": null, "effective_tax_rate": null, "net_income": -147791000, "net_income_continuing_ops": -147791000, "net_income_to_common": -147791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103659000, "short_term_investments": null, "net_receivables": 10628000, "inventory": 385000, "other_current_assets": null, "total_current_assets": 123518000, "net_ppe": null, "goodwill": null, "intangible_assets": 821000, "goodwill_and_intangibles": 821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146233000, "total_assets": 269751000, "short_term_debt": 4053000, "accounts_payable": 23586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60783000, "long_term_debt": 73221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141141000, "total_liabilities": 201924000, "total_debt": 77274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702022000, "total_equity": 67827000, "shares_outstanding": 69822353, "operating_cash_flow": -104495000, "stock_based_compensation": 25191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54534000, "free_cash_flow": -99540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134519000", "ebitda": "-121691000", "netIncome": "-147791000", "grossProfit": "9488000", "depreciation": "None", "totalRevenue": "33279000", "costOfRevenue": "23791000", "interestIncome": "4145000", "incomeBeforeTax": "-147791000", "interestExpense": "13272000", "operatingIncome": "-164212000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9127000", "nonInterestIncome": "None", "operatingExpenses": "173700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12828000", "sellingGeneralAndAdministrative": "54216000", "netIncomeFromContinuingOperations": "-147791000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "269751000", "longTermDebt": "73221000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-702022000", "totalLiabilities": "201924000", "otherCurrentAssets": "8846000", "totalCurrentAssets": "123518000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "10628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146233000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84797000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "11576000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "60783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141141000", "cashAndShortTermInvestments": "103659000", "commonStockSharesOutstanding": "69822353", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "103659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-104495000", "capitalExpenditures": "4955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54534000", "cashflowFromInvestment": "23479000", "stockBasedCompensation": "25191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 14017000, "cost_of_revenue": 13730000, "gross_profit": 14017000, "ebit": -70782000, "ebitda": -57052000, "pretax_income": -84027000, "tax_provision": 13562105, "net_income": -84027000, "net_income_to_common": -84027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129566000, "total_current_assets": 159622000, "total_assets": 326744000, "short_term_debt": 4193000, "long_term_debt": 72119000, "total_debt": 76312000, "total_liabilities": 188567000, "total_equity": 138177000, "shares_outstanding": 56486525, "goodwill_and_intangibles": 1118000 }, "cash_flow": { "operating_cash_flow": -105365000, "capital_expenditure": 20174000, "free_cash_flow": -85191000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120447, "ticker_id": 7133, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70782000", "ebitda": "-57052000", "netIncome": "-84027000", "grossProfit": "14017000", "depreciation": "None", "totalRevenue": "14017000", "costOfRevenue": "13730000", "interestIncome": "2155000", "incomeBeforeTax": "-84027000", "interestExpense": "13245000", "operatingIncome": "-137061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13562105", "reportedCurrency": "USD", "netInterestIncome": "-10536000", "nonInterestIncome": "None", "operatingExpenses": "151078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13730000", "sellingGeneralAndAdministrative": "47293000", "netIncomeFromContinuingOperations": "-131555000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "326744000", "longTermDebt": "72119000", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1118000", "reportedCurrency": "USD", "retainedEarnings": "-554231000", "totalLiabilities": "188567000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "159622000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "23415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167122000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89264000", "totalShareholderEquity": "138177000", "capitalLeaseObligations": "17145000", "otherCurrentLiabilities": "43917000", "totalCurrentLiabilities": "67078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121489000", "cashAndShortTermInvestments": "129566000", "commonStockSharesOutstanding": "56486525", "intangibleAssetsExcludingGoodwill": "1118000", "cashAndCashEquivalentsAtCarryingValue": "129566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-105365000", "capitalExpenditures": "20174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84023000", "cashflowFromInvestment": "34034000", "stockBasedCompensation": "27716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14017000, "cost_of_revenue": 13730000, "gross_profit": 14017000, "research_and_development": 103785000, "selling_general_admin": 47293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70782000, "depreciation_amortisation": 13730000, "ebitda": -57052000, "interest_expense": 13245000, "interest_income": null, "other_non_operating": null, "pretax_income": -84027000, "tax_provision": 13562105, "effective_tax_rate": null, "net_income": -84027000, "net_income_continuing_ops": -131555000, "net_income_to_common": -84027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129566000, "short_term_investments": null, "net_receivables": 23415000, "inventory": 0, "other_current_assets": null, "total_current_assets": 159622000, "net_ppe": null, "goodwill": null, "intangible_assets": 1118000, "goodwill_and_intangibles": 1118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167122000, "total_assets": 326744000, "short_term_debt": 4193000, "accounts_payable": 16042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67078000, "long_term_debt": 72119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121489000, "total_liabilities": 188567000, "total_debt": 76312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554231000, "total_equity": 138177000, "shares_outstanding": 56486525, "operating_cash_flow": -105365000, "stock_based_compensation": 27716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34034000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84023000, "free_cash_flow": -85191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70782000", "ebitda": "-57052000", "netIncome": "-84027000", "grossProfit": "14017000", "depreciation": "None", "totalRevenue": "14017000", "costOfRevenue": "13730000", "interestIncome": "2155000", "incomeBeforeTax": "-84027000", "interestExpense": "13245000", "operatingIncome": "-137061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13562105", "reportedCurrency": "USD", "netInterestIncome": "-10536000", "nonInterestIncome": "None", "operatingExpenses": "151078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13730000", "sellingGeneralAndAdministrative": "47293000", "netIncomeFromContinuingOperations": "-131555000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "326744000", "longTermDebt": "72119000", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1118000", "reportedCurrency": "USD", "retainedEarnings": "-554231000", "totalLiabilities": "188567000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "159622000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "23415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167122000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89264000", "totalShareholderEquity": "138177000", "capitalLeaseObligations": "17145000", "otherCurrentLiabilities": "43917000", "totalCurrentLiabilities": "67078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121489000", "cashAndShortTermInvestments": "129566000", "commonStockSharesOutstanding": "56486525", "intangibleAssetsExcludingGoodwill": "1118000", "cashAndCashEquivalentsAtCarryingValue": "129566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84027000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-105365000", "capitalExpenditures": "20174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84023000", "cashflowFromInvestment": "34034000", "stockBasedCompensation": "27716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 15920000, "cost_of_revenue": 8723000, "gross_profit": 15920000, "ebit": -124669000, "ebitda": -116066000, "pretax_income": -129615000, "tax_provision": 13260000, "net_income": -129615000, "net_income_to_common": -129615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115516000, "total_current_assets": 154339000, "total_assets": 318237000, "short_term_debt": 3884000, "long_term_debt": 71295000, "total_debt": 75179000, "total_liabilities": 200499000, "total_equity": 117738000, "shares_outstanding": 45177857, "goodwill_and_intangibles": 2077000 }, "cash_flow": { "operating_cash_flow": -73098000, "capital_expenditure": 44963000, "free_cash_flow": -28135000, "dividends_paid": 69969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120452, "ticker_id": 7133, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124669000", "ebitda": "-116066000", "netIncome": "-129615000", "grossProfit": "15920000", "depreciation": "None", "totalRevenue": "15920000", "costOfRevenue": "8723000", "interestIncome": "777000", "incomeBeforeTax": "-129615000", "interestExpense": "4946000", "operatingIncome": "-116355000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13260000", "reportedCurrency": "USD", "netInterestIncome": "-4169000", "nonInterestIncome": "None", "operatingExpenses": "132275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85725000", "otherNonOperatingIncome": "-8675000", "costofGoodsAndServicesSold": "8723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8603000", "sellingGeneralAndAdministrative": "46550000", "netIncomeFromContinuingOperations": "-129976000" }, "balance": { "goodwill": "None", "inventory": "8133000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "318237000", "longTermDebt": "71295000", "shortTermDebt": "3884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-470204000", "totalLiabilities": "200499000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "154339000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "29023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163898000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109266000", "shortLongTermDebtTotal": "92248000", "totalShareholderEquity": "117738000", "capitalLeaseObligations": "21215000", "otherCurrentLiabilities": "46449000", "totalCurrentLiabilities": "82072000", "otherNonCurrentLiabilities": "46946000", "totalNonCurrentLiabilities": "118427000", "cashAndShortTermInvestments": "115516000", "commonStockSharesOutstanding": "45177857", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "115516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129615000", "profitLoss": "None", "dividendPayout": "69969000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73098000", "capitalExpenditures": "44963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95200000", "cashflowFromInvestment": "-44963000", "stockBasedCompensation": "28623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15920000, "cost_of_revenue": 8723000, "gross_profit": 15920000, "research_and_development": 85725000, "selling_general_admin": 46550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124669000, "depreciation_amortisation": 8603000, "ebitda": -116066000, "interest_expense": 4946000, "interest_income": null, "other_non_operating": null, "pretax_income": -129615000, "tax_provision": 13260000, "effective_tax_rate": null, "net_income": -129615000, "net_income_continuing_ops": -129976000, "net_income_to_common": -129615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115516000, "short_term_investments": null, "net_receivables": 29023000, "inventory": 8133000, "other_current_assets": null, "total_current_assets": 154339000, "net_ppe": null, "goodwill": null, "intangible_assets": 2077000, "goodwill_and_intangibles": 2077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163898000, "total_assets": 318237000, "short_term_debt": 3884000, "accounts_payable": 16616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82072000, "long_term_debt": 71295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118427000, "total_liabilities": 200499000, "total_debt": 75179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470204000, "total_equity": 117738000, "shares_outstanding": 45177857, "operating_cash_flow": -73098000, "stock_based_compensation": 28623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44963000, "dividends_paid": 69969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95200000, "free_cash_flow": -28135000, "net_change_in_cash": -22861000 }, "raw_data": { "income": { "ebit": "-124669000", "ebitda": "-116066000", "netIncome": "-129615000", "grossProfit": "15920000", "depreciation": "None", "totalRevenue": "15920000", "costOfRevenue": "8723000", "interestIncome": "777000", "incomeBeforeTax": "-129615000", "interestExpense": "4946000", "operatingIncome": "-116355000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13260000", "reportedCurrency": "USD", "netInterestIncome": "-4169000", "nonInterestIncome": "None", "operatingExpenses": "132275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85725000", "otherNonOperatingIncome": "-8675000", "costofGoodsAndServicesSold": "8723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8603000", "sellingGeneralAndAdministrative": "46550000", "netIncomeFromContinuingOperations": "-129976000" }, "balance": { "goodwill": "None", "inventory": "8133000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "318237000", "longTermDebt": "71295000", "shortTermDebt": "3884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-470204000", "totalLiabilities": "200499000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "154339000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "29023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163898000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109266000", "shortLongTermDebtTotal": "92248000", "totalShareholderEquity": "117738000", "capitalLeaseObligations": "21215000", "otherCurrentLiabilities": "46449000", "totalCurrentLiabilities": "82072000", "otherNonCurrentLiabilities": "46946000", "totalNonCurrentLiabilities": "118427000", "cashAndShortTermInvestments": "115516000", "commonStockSharesOutstanding": "45177857", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "115516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129615000", "profitLoss": "None", "dividendPayout": "69969000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73098000", "capitalExpenditures": "44963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95200000", "cashflowFromInvestment": "-44963000", "stockBasedCompensation": "28623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 37701000, "cost_of_revenue": 7873000, "gross_profit": 37701000, "ebit": -79273000, "ebitda": -71400000, "pretax_income": -79561000, "tax_provision": -7585000, "net_income": -79561000, "net_income_to_common": -79561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137703000, "total_current_assets": 183243000, "total_assets": 320164000, "short_term_debt": 3374000, "long_term_debt": 953000, "total_debt": 4327000, "total_liabilities": 134763000, "total_equity": 185401000, "shares_outstanding": 44139655, "goodwill_and_intangibles": 2574000 }, "cash_flow": { "operating_cash_flow": -10530000, "capital_expenditure": 55217000, "free_cash_flow": 44687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120457, "ticker_id": 7133, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79273000", "ebitda": "-71400000", "netIncome": "-79561000", "grossProfit": "37701000", "depreciation": "None", "totalRevenue": "37701000", "costOfRevenue": "7873000", "interestIncome": "212000", "incomeBeforeTax": "-79561000", "interestExpense": "288000", "operatingIncome": "-72758000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7585000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "110459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66694000", "otherNonOperatingIncome": "-6081000", "costofGoodsAndServicesSold": "7873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873000", "sellingGeneralAndAdministrative": "43765000", "netIncomeFromContinuingOperations": "-79561000" }, "balance": { "goodwill": "None", "inventory": "8102000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "320164000", "longTermDebt": "953000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2574000", "reportedCurrency": "USD", "retainedEarnings": "-340589000", "totalLiabilities": "134763000", "otherCurrentAssets": "10522000", "totalCurrentAssets": "183243000", "currentLongTermDebt": "None", "longTermInvestments": "6656000", "shortTermInvestments": "None", "currentNetReceivables": "35018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136921000", "currentAccountsPayable": "15348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126287000", "shortLongTermDebtTotal": "23733000", "totalShareholderEquity": "185401000", "capitalLeaseObligations": "23733000", "otherCurrentLiabilities": "27586000", "totalCurrentLiabilities": "68128000", "otherNonCurrentLiabilities": "65486000", "totalNonCurrentLiabilities": "66635000", "cashAndShortTermInvestments": "137703000", "commonStockSharesOutstanding": "44139655", "intangibleAssetsExcludingGoodwill": "2574000", "cashAndCashEquivalentsAtCarryingValue": "137703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79561000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9026000", "operatingCashflow": "-10530000", "capitalExpenditures": "55217000", "changeInReceivables": "16391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1708000", "cashflowFromInvestment": "-61717000", "stockBasedCompensation": "20784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37701000, "cost_of_revenue": 7873000, "gross_profit": 37701000, "research_and_development": 66694000, "selling_general_admin": 43765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79273000, "depreciation_amortisation": 7873000, "ebitda": -71400000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": -79561000, "tax_provision": -7585000, "effective_tax_rate": null, "net_income": -79561000, "net_income_continuing_ops": -79561000, "net_income_to_common": -79561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137703000, "short_term_investments": null, "net_receivables": 35018000, "inventory": 8102000, "other_current_assets": null, "total_current_assets": 183243000, "net_ppe": null, "goodwill": null, "intangible_assets": 2574000, "goodwill_and_intangibles": 2574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136921000, "total_assets": 320164000, "short_term_debt": 3374000, "accounts_payable": 15348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68128000, "long_term_debt": 953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66635000, "total_liabilities": 134763000, "total_debt": 4327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340589000, "total_equity": 185401000, "shares_outstanding": 44139655, "operating_cash_flow": -10530000, "stock_based_compensation": 20784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1708000, "free_cash_flow": 44687000, "net_change_in_cash": -70539000 }, "raw_data": { "income": { "ebit": "-79273000", "ebitda": "-71400000", "netIncome": "-79561000", "grossProfit": "37701000", "depreciation": "None", "totalRevenue": "37701000", "costOfRevenue": "7873000", "interestIncome": "212000", "incomeBeforeTax": "-79561000", "interestExpense": "288000", "operatingIncome": "-72758000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7585000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "110459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66694000", "otherNonOperatingIncome": "-6081000", "costofGoodsAndServicesSold": "7873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873000", "sellingGeneralAndAdministrative": "43765000", "netIncomeFromContinuingOperations": "-79561000" }, "balance": { "goodwill": "None", "inventory": "8102000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "320164000", "longTermDebt": "953000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2574000", "reportedCurrency": "USD", "retainedEarnings": "-340589000", "totalLiabilities": "134763000", "otherCurrentAssets": "10522000", "totalCurrentAssets": "183243000", "currentLongTermDebt": "None", "longTermInvestments": "6656000", "shortTermInvestments": "None", "currentNetReceivables": "35018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136921000", "currentAccountsPayable": "15348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126287000", "shortLongTermDebtTotal": "23733000", "totalShareholderEquity": "185401000", "capitalLeaseObligations": "23733000", "otherCurrentLiabilities": "27586000", "totalCurrentLiabilities": "68128000", "otherNonCurrentLiabilities": "65486000", "totalNonCurrentLiabilities": "66635000", "cashAndShortTermInvestments": "137703000", "commonStockSharesOutstanding": "44139655", "intangibleAssetsExcludingGoodwill": "2574000", "cashAndCashEquivalentsAtCarryingValue": "137703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79561000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9026000", "operatingCashflow": "-10530000", "capitalExpenditures": "55217000", "changeInReceivables": "16391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1708000", "cashflowFromInvestment": "-61717000", "stockBasedCompensation": "20784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 15563000, "cost_of_revenue": null, "gross_profit": 15563000, "ebit": -57853000, "ebitda": -53681000, "pretax_income": -57992000, "tax_provision": -4032423, "net_income": -57992000, "net_income_to_common": -57992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209520355, "total_current_assets": 272575976, "total_assets": 363697400, "short_term_debt": 2582999, "long_term_debt": null, "total_debt": 2582999, "total_liabilities": 125138154, "total_equity": 238559246, "shares_outstanding": 37724189, "goodwill_and_intangibles": 2971096 }, "cash_flow": { "operating_cash_flow": -63967000, "capital_expenditure": 37020000, "free_cash_flow": -26947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120462, "ticker_id": 7133, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57853000", "ebitda": "-53681000", "netIncome": "-57992000", "grossProfit": "15563000", "depreciation": "None", "totalRevenue": "15563000", "costOfRevenue": "None", "interestIncome": "1275464", "incomeBeforeTax": "-57992000", "interestExpense": "139203", "operatingIncome": "-62554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4032423", "reportedCurrency": "USD", "netInterestIncome": "1136261", "nonInterestIncome": "None", "operatingExpenses": "78117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33910000", "otherNonOperatingIncome": "4701616", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4172000", "sellingGeneralAndAdministrative": "44207000", "netIncomeFromContinuingOperations": "-57992004" }, "balance": { "goodwill": "None", "inventory": "7081747", "commonStock": "1716", "currentDebt": "None", "investments": "None", "totalAssets": "363697400", "longTermDebt": "None", "shortTermDebt": "2582999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2971096", "reportedCurrency": "USD", "retainedEarnings": "-261027956", "totalLiabilities": "125138154", "otherCurrentAssets": "7646188", "totalCurrentAssets": "272575976", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55409433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121423", "currentAccountsPayable": "7134204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44041903", "shortLongTermDebtTotal": "22248840", "totalShareholderEquity": "238559246", "capitalLeaseObligations": "22248840", "otherCurrentLiabilities": "20885273", "totalCurrentLiabilities": "54147059", "otherNonCurrentLiabilities": "70777373", "totalNonCurrentLiabilities": "70991095", "cashAndShortTermInvestments": "209520355", "commonStockSharesOutstanding": "37724189", "intangibleAssetsExcludingGoodwill": "2971096", "cashAndCashEquivalentsAtCarryingValue": "209520355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3242008", "operatingCashflow": "-63967000", "capitalExpenditures": "37020000", "changeInReceivables": "-15401913", "changeInExchangeRate": "None", "cashflowFromFinancing": "82728000", "cashflowFromInvestment": "-37020000", "stockBasedCompensation": "18417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18260849", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82750432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15563000, "cost_of_revenue": null, "gross_profit": 15563000, "research_and_development": 33910000, "selling_general_admin": 44207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57853000, "depreciation_amortisation": 4172000, "ebitda": -53681000, "interest_expense": 139203, "interest_income": null, "other_non_operating": null, "pretax_income": -57992000, "tax_provision": -4032423, "effective_tax_rate": null, "net_income": -57992000, "net_income_continuing_ops": -57992004, "net_income_to_common": -57992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209520355, "short_term_investments": null, "net_receivables": 55409433, "inventory": 7081747, "other_current_assets": null, "total_current_assets": 272575976, "net_ppe": null, "goodwill": null, "intangible_assets": 2971096, "goodwill_and_intangibles": 2971096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91121423, "total_assets": 363697400, "short_term_debt": 2582999, "accounts_payable": 7134204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54147059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70991095, "total_liabilities": 125138154, "total_debt": 2582999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261027956, "total_equity": 238559246, "shares_outstanding": 37724189, "operating_cash_flow": -63967000, "stock_based_compensation": 18417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82728000, "free_cash_flow": -26947000, "net_change_in_cash": -18260849 }, "raw_data": { "income": { "ebit": "-57853000", "ebitda": "-53681000", "netIncome": "-57992000", "grossProfit": "15563000", "depreciation": "None", "totalRevenue": "15563000", "costOfRevenue": "None", "interestIncome": "1275464", "incomeBeforeTax": "-57992000", "interestExpense": "139203", "operatingIncome": "-62554000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4032423", "reportedCurrency": "USD", "netInterestIncome": "1136261", "nonInterestIncome": "None", "operatingExpenses": "78117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33910000", "otherNonOperatingIncome": "4701616", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4172000", "sellingGeneralAndAdministrative": "44207000", "netIncomeFromContinuingOperations": "-57992004" }, "balance": { "goodwill": "None", "inventory": "7081747", "commonStock": "1716", "currentDebt": "None", "investments": "None", "totalAssets": "363697400", "longTermDebt": "None", "shortTermDebt": "2582999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2971096", "reportedCurrency": "USD", "retainedEarnings": "-261027956", "totalLiabilities": "125138154", "otherCurrentAssets": "7646188", "totalCurrentAssets": "272575976", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55409433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121423", "currentAccountsPayable": "7134204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44041903", "shortLongTermDebtTotal": "22248840", "totalShareholderEquity": "238559246", "capitalLeaseObligations": "22248840", "otherCurrentLiabilities": "20885273", "totalCurrentLiabilities": "54147059", "otherNonCurrentLiabilities": "70777373", "totalNonCurrentLiabilities": "70991095", "cashAndShortTermInvestments": "209520355", "commonStockSharesOutstanding": "37724189", "intangibleAssetsExcludingGoodwill": "2971096", "cashAndCashEquivalentsAtCarryingValue": "209520355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3242008", "operatingCashflow": "-63967000", "capitalExpenditures": "37020000", "changeInReceivables": "-15401913", "changeInExchangeRate": "None", "cashflowFromFinancing": "82728000", "cashflowFromInvestment": "-37020000", "stockBasedCompensation": "18417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18260849", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82750432", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 13291956, "cost_of_revenue": null, "gross_profit": 13291956, "ebit": -54697623, "ebitda": -52459063, "pretax_income": -54746235, "tax_provision": -2189948, "net_income": -54746235, "net_income_to_common": -54746235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227233384, "total_current_assets": 268979868, "total_assets": 323887646, "short_term_debt": 1674210, "long_term_debt": null, "total_debt": 1674210, "total_liabilities": 133085545, "total_equity": 190802101, "shares_outstanding": 33161859, "goodwill_and_intangibles": 777655 }, "cash_flow": { "operating_cash_flow": 20044897, "capital_expenditure": 8980425, "free_cash_flow": 29025322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120467, "ticker_id": 7133, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54697623", "ebitda": "-52459063", "netIncome": "-54746235", "grossProfit": "13291956", "depreciation": "None", "totalRevenue": "13291956", "costOfRevenue": "None", "interestIncome": "370603", "incomeBeforeTax": "-54746235", "interestExpense": "48612", "operatingIncome": "-58268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2189948", "reportedCurrency": "USD", "netInterestIncome": "321991", "nonInterestIncome": "None", "operatingExpenses": "71559956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24875659", "otherNonOperatingIncome": "3570377", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238560", "sellingGeneralAndAdministrative": "46684297", "netIncomeFromContinuingOperations": "-54746235" }, "balance": { "goodwill": "None", "inventory": "4464085", "commonStock": "1429", "currentDebt": "None", "investments": "None", "totalAssets": "323887646", "longTermDebt": "None", "shortTermDebt": "1674210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "777655", "reportedCurrency": "USD", "retainedEarnings": "-203035952", "totalLiabilities": "133085545", "otherCurrentAssets": "4634670", "totalCurrentAssets": "268979868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37111814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54907778", "currentAccountsPayable": "3759339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52860556", "shortLongTermDebtTotal": "23178550", "totalShareholderEquity": "190802101", "capitalLeaseObligations": "23178550", "otherCurrentLiabilities": "18083757", "totalCurrentLiabilities": "49195821", "otherNonCurrentLiabilities": "83694671", "totalNonCurrentLiabilities": "83889724", "cashAndShortTermInvestments": "227233384", "commonStockSharesOutstanding": "33161859", "intangibleAssetsExcludingGoodwill": "777655", "cashAndCashEquivalentsAtCarryingValue": "227233384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54746235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4010254", "operatingCashflow": "20044897", "capitalExpenditures": "8980425", "changeInReceivables": "-23886573", "changeInExchangeRate": "None", "cashflowFromFinancing": "148234904", "cashflowFromInvestment": "-9370081", "stockBasedCompensation": "15928970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158909720", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148259761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13291956, "cost_of_revenue": null, "gross_profit": 13291956, "research_and_development": 24875659, "selling_general_admin": 46684297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54697623, "depreciation_amortisation": 2238560, "ebitda": -52459063, "interest_expense": 48612, "interest_income": null, "other_non_operating": null, "pretax_income": -54746235, "tax_provision": -2189948, "effective_tax_rate": null, "net_income": -54746235, "net_income_continuing_ops": -54746235, "net_income_to_common": -54746235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227233384, "short_term_investments": null, "net_receivables": 37111814, "inventory": 4464085, "other_current_assets": null, "total_current_assets": 268979868, "net_ppe": null, "goodwill": null, "intangible_assets": 777655, "goodwill_and_intangibles": 777655, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54907778, "total_assets": 323887646, "short_term_debt": 1674210, "accounts_payable": 3759339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49195821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83889724, "total_liabilities": 133085545, "total_debt": 1674210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203035952, "total_equity": 190802101, "shares_outstanding": 33161859, "operating_cash_flow": 20044897, "stock_based_compensation": 15928970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8980425, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9370081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148234904, "free_cash_flow": 29025322, "net_change_in_cash": 158909720 }, "raw_data": { "income": { "ebit": "-54697623", "ebitda": "-52459063", "netIncome": "-54746235", "grossProfit": "13291956", "depreciation": "None", "totalRevenue": "13291956", "costOfRevenue": "None", "interestIncome": "370603", "incomeBeforeTax": "-54746235", "interestExpense": "48612", "operatingIncome": "-58268000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2189948", "reportedCurrency": "USD", "netInterestIncome": "321991", "nonInterestIncome": "None", "operatingExpenses": "71559956", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24875659", "otherNonOperatingIncome": "3570377", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238560", "sellingGeneralAndAdministrative": "46684297", "netIncomeFromContinuingOperations": "-54746235" }, "balance": { "goodwill": "None", "inventory": "4464085", "commonStock": "1429", "currentDebt": "None", "investments": "None", "totalAssets": "323887646", "longTermDebt": "None", "shortTermDebt": "1674210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "777655", "reportedCurrency": "USD", "retainedEarnings": "-203035952", "totalLiabilities": "133085545", "otherCurrentAssets": "4634670", "totalCurrentAssets": "268979868", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37111814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54907778", "currentAccountsPayable": "3759339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52860556", "shortLongTermDebtTotal": "23178550", "totalShareholderEquity": "190802101", "capitalLeaseObligations": "23178550", "otherCurrentLiabilities": "18083757", "totalCurrentLiabilities": "49195821", "otherNonCurrentLiabilities": "83694671", "totalNonCurrentLiabilities": "83889724", "cashAndShortTermInvestments": "227233384", "commonStockSharesOutstanding": "33161859", "intangibleAssetsExcludingGoodwill": "777655", "cashAndCashEquivalentsAtCarryingValue": "227233384", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54746235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4010254", "operatingCashflow": "20044897", "capitalExpenditures": "8980425", "changeInReceivables": "-23886573", "changeInExchangeRate": "None", "cashflowFromFinancing": "148234904", "cashflowFromInvestment": "-9370081", "stockBasedCompensation": "15928970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158909720", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148259761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2052948, "gross_profit": -2052948, "ebit": -80157109, "ebitda": -78104161, "pretax_income": -83340265, "tax_provision": -474391, "net_income": -82865874, "net_income_to_common": -82865874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68080175, "total_current_assets": 74652065, "total_assets": 96894763, "short_term_debt": 27199, "long_term_debt": null, "total_debt": 27199, "total_liabilities": 15835290, "total_equity": 81059473, "shares_outstanding": 18948520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58887870, "capital_expenditure": 11258479, "free_cash_flow": -47629391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120472, "ticker_id": 7133, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80157109", "ebitda": "-78104161", "netIncome": "-82865874", "grossProfit": "-2052948", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2052948", "interestIncome": "53408", "incomeBeforeTax": "-83340265", "interestExpense": "33429", "operatingIncome": "-78104161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-474391", "reportedCurrency": "USD", "netInterestIncome": "19979", "nonInterestIncome": "None", "operatingExpenses": "78104161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33620223", "otherNonOperatingIncome": "-5202675", "costofGoodsAndServicesSold": "2052948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052948", "sellingGeneralAndAdministrative": "44483938", "netIncomeFromContinuingOperations": "-82865874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1064", "currentDebt": "None", "investments": "None", "totalAssets": "96894763", "longTermDebt": "None", "shortTermDebt": "27199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148289717", "totalLiabilities": "15835290", "otherCurrentAssets": "4634105", "totalCurrentAssets": "74652065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4516932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22242698", "currentAccountsPayable": "3042861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22014237", "shortLongTermDebtTotal": "34299", "totalShareholderEquity": "81059473", "capitalLeaseObligations": "34296", "otherCurrentLiabilities": "437053", "totalCurrentLiabilities": "15498810", "otherNonCurrentLiabilities": "128119", "totalNonCurrentLiabilities": "336480", "cashAndShortTermInvestments": "68080175", "commonStockSharesOutstanding": "18948520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68080175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82865874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58887870", "capitalExpenditures": "11258479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130040415", "cashflowFromInvestment": "-11258479", "stockBasedCompensation": "17883554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59894066", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131513276", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2052948, "gross_profit": -2052948, "research_and_development": 33620223, "selling_general_admin": 44483938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80157109, "depreciation_amortisation": 2052948, "ebitda": -78104161, "interest_expense": 33429, "interest_income": null, "other_non_operating": null, "pretax_income": -83340265, "tax_provision": -474391, "effective_tax_rate": null, "net_income": -82865874, "net_income_continuing_ops": -82865874, "net_income_to_common": -82865874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68080175, "short_term_investments": null, "net_receivables": 4516932, "inventory": null, "other_current_assets": null, "total_current_assets": 74652065, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22242698, "total_assets": 96894763, "short_term_debt": 27199, "accounts_payable": 3042861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15498810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336480, "total_liabilities": 15835290, "total_debt": 27199, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148289717, "total_equity": 81059473, "shares_outstanding": 18948520, "operating_cash_flow": -58887870, "stock_based_compensation": 17883554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11258479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11258479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130040415, "free_cash_flow": -47629391, "net_change_in_cash": 59894066 }, "raw_data": { "income": { "ebit": "-80157109", "ebitda": "-78104161", "netIncome": "-82865874", "grossProfit": "-2052948", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2052948", "interestIncome": "53408", "incomeBeforeTax": "-83340265", "interestExpense": "33429", "operatingIncome": "-78104161", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-474391", "reportedCurrency": "USD", "netInterestIncome": "19979", "nonInterestIncome": "None", "operatingExpenses": "78104161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33620223", "otherNonOperatingIncome": "-5202675", "costofGoodsAndServicesSold": "2052948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2052948", "sellingGeneralAndAdministrative": "44483938", "netIncomeFromContinuingOperations": "-82865874" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1064", "currentDebt": "None", "investments": "None", "totalAssets": "96894763", "longTermDebt": "None", "shortTermDebt": "27199", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148289717", "totalLiabilities": "15835290", "otherCurrentAssets": "4634105", "totalCurrentAssets": "74652065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4516932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22242698", "currentAccountsPayable": "3042861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22014237", "shortLongTermDebtTotal": "34299", "totalShareholderEquity": "81059473", "capitalLeaseObligations": "34296", "otherCurrentLiabilities": "437053", "totalCurrentLiabilities": "15498810", "otherNonCurrentLiabilities": "128119", "totalNonCurrentLiabilities": "336480", "cashAndShortTermInvestments": "68080175", "commonStockSharesOutstanding": "18948520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68080175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82865874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58887870", "capitalExpenditures": "11258479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130040415", "cashflowFromInvestment": "-11258479", "stockBasedCompensation": "17883554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59894066", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131513276", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 293000, "cost_of_revenue": 3206000, "gross_profit": -2913000, "ebit": -40817000, "ebitda": -37809000, "pretax_income": -46313000, "tax_provision": null, "net_income": -46313000, "net_income_to_common": -46313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71541000, "total_current_assets": 96201000, "total_assets": 244655000, "short_term_debt": 27126000, "long_term_debt": 49699000, "total_debt": 76825000, "total_liabilities": 302785000, "total_equity": -58130000, "shares_outstanding": 81300944, "goodwill_and_intangibles": 494000 }, "cash_flow": { "operating_cash_flow": 17810000, "capital_expenditure": 2008000, "free_cash_flow": 19818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120435, "ticker_id": 7133, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40817000", "ebitda": "-37809000", "netIncome": "-46313000", "grossProfit": "-2913000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "3206000", "interestIncome": "189000", "incomeBeforeTax": "-46313000", "interestExpense": "2848000", "operatingIncome": "-40817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2659000", "nonInterestIncome": "None", "operatingExpenses": "37904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "-46313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244655000", "longTermDebt": "49699000", "shortTermDebt": "27126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "494000", "reportedCurrency": "USD", "retainedEarnings": "-862536000", "totalLiabilities": "302785000", "otherCurrentAssets": "21397000", "totalCurrentAssets": "96201000", "currentLongTermDebt": "24866000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148454000", "currentAccountsPayable": "16658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87533000", "totalShareholderEquity": "-58130000", "capitalLeaseObligations": "12968000", "otherCurrentLiabilities": "130347000", "totalCurrentLiabilities": "176127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126658000", "cashAndShortTermInvestments": "71541000", "commonStockSharesOutstanding": "81300944", "intangibleAssetsExcludingGoodwill": "494000", "cashAndCashEquivalentsAtCarryingValue": "71541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "17810000", "capitalExpenditures": "2008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10113000", "cashflowFromInvestment": "-2258000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293000, "cost_of_revenue": 3206000, "gross_profit": -2913000, "research_and_development": 31984000, "selling_general_admin": 8928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40817000, "depreciation_amortisation": 3008000, "ebitda": -37809000, "interest_expense": 2848000, "interest_income": null, "other_non_operating": null, "pretax_income": -46313000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46313000, "net_income_continuing_ops": -46313000, "net_income_to_common": -46313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71541000, "short_term_investments": null, "net_receivables": 3263000, "inventory": null, "other_current_assets": null, "total_current_assets": 96201000, "net_ppe": null, "goodwill": null, "intangible_assets": 494000, "goodwill_and_intangibles": 494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148454000, "total_assets": 244655000, "short_term_debt": 27126000, "accounts_payable": 16658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176127000, "long_term_debt": 49699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126658000, "total_liabilities": 302785000, "total_debt": 76825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862536000, "total_equity": -58130000, "shares_outstanding": 81300944, "operating_cash_flow": 17810000, "stock_based_compensation": 3654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10113000, "free_cash_flow": 19818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40817000", "ebitda": "-37809000", "netIncome": "-46313000", "grossProfit": "-2913000", "depreciation": "None", "totalRevenue": "293000", "costOfRevenue": "3206000", "interestIncome": "189000", "incomeBeforeTax": "-46313000", "interestExpense": "2848000", "operatingIncome": "-40817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2659000", "nonInterestIncome": "None", "operatingExpenses": "37904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "8928000", "netIncomeFromContinuingOperations": "-46313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244655000", "longTermDebt": "49699000", "shortTermDebt": "27126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "494000", "reportedCurrency": "USD", "retainedEarnings": "-862536000", "totalLiabilities": "302785000", "otherCurrentAssets": "21397000", "totalCurrentAssets": "96201000", "currentLongTermDebt": "24866000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148454000", "currentAccountsPayable": "16658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87533000", "totalShareholderEquity": "-58130000", "capitalLeaseObligations": "12968000", "otherCurrentLiabilities": "130347000", "totalCurrentLiabilities": "176127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126658000", "cashAndShortTermInvestments": "71541000", "commonStockSharesOutstanding": "81300944", "intangibleAssetsExcludingGoodwill": "494000", "cashAndCashEquivalentsAtCarryingValue": "71541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "17810000", "capitalExpenditures": "2008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10113000", "cashflowFromInvestment": "-2258000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 75364000, "cost_of_revenue": 476000, "gross_profit": 74888000, "ebit": 18143000, "ebitda": 21322000, "pretax_income": 15088000, "tax_provision": null, "net_income": 15088000, "net_income_to_common": 15088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65931000, "total_current_assets": 91761000, "total_assets": 244430000, "short_term_debt": 27537000, "long_term_debt": 49689000, "total_debt": 77226000, "total_liabilities": 250223000, "total_equity": -5793000, "shares_outstanding": 81118000, "goodwill_and_intangibles": 578000 }, "cash_flow": { "operating_cash_flow": 46631000, "capital_expenditure": 6770000, "free_cash_flow": 53401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120436, "ticker_id": 7133, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18143000", "ebitda": "21322000", "netIncome": "15088000", "grossProfit": "74888000", "depreciation": "None", "totalRevenue": "75364000", "costOfRevenue": "476000", "interestIncome": "278000", "incomeBeforeTax": "15088000", "interestExpense": "3055000", "operatingIncome": "26472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2777000", "nonInterestIncome": "None", "operatingExpenses": "48416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "17604000", "netIncomeFromContinuingOperations": "15088000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244430000", "longTermDebt": "49689000", "shortTermDebt": "27537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "578000", "reportedCurrency": "USD", "retainedEarnings": "-816223000", "totalLiabilities": "250223000", "otherCurrentAssets": "22830000", "totalCurrentAssets": "91761000", "currentLongTermDebt": "24648000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152669000", "currentAccountsPayable": "10066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88686000", "totalShareholderEquity": "-5793000", "capitalLeaseObligations": "14349000", "otherCurrentLiabilities": "83176000", "totalCurrentLiabilities": "122555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127668000", "cashAndShortTermInvestments": "65931000", "commonStockSharesOutstanding": "81118000", "intangibleAssetsExcludingGoodwill": "578000", "cashAndCashEquivalentsAtCarryingValue": "65931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "46631000", "capitalExpenditures": "6770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "32656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75364000, "cost_of_revenue": 476000, "gross_profit": 74888000, "research_and_development": 30812000, "selling_general_admin": 17604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18143000, "depreciation_amortisation": 3179000, "ebitda": 21322000, "interest_expense": 3055000, "interest_income": null, "other_non_operating": null, "pretax_income": 15088000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15088000, "net_income_continuing_ops": 15088000, "net_income_to_common": 15088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65931000, "short_term_investments": null, "net_receivables": 3000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 91761000, "net_ppe": null, "goodwill": null, "intangible_assets": 578000, "goodwill_and_intangibles": 578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152669000, "total_assets": 244430000, "short_term_debt": 27537000, "accounts_payable": 10066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122555000, "long_term_debt": 49689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127668000, "total_liabilities": 250223000, "total_debt": 77226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816223000, "total_equity": -5793000, "shares_outstanding": 81118000, "operating_cash_flow": 46631000, "stock_based_compensation": 32656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5328000, "free_cash_flow": 53401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18143000", "ebitda": "21322000", "netIncome": "15088000", "grossProfit": "74888000", "depreciation": "None", "totalRevenue": "75364000", "costOfRevenue": "476000", "interestIncome": "278000", "incomeBeforeTax": "15088000", "interestExpense": "3055000", "operatingIncome": "26472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2777000", "nonInterestIncome": "None", "operatingExpenses": "48416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3179000", "sellingGeneralAndAdministrative": "17604000", "netIncomeFromContinuingOperations": "15088000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "244430000", "longTermDebt": "49689000", "shortTermDebt": "27537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "578000", "reportedCurrency": "USD", "retainedEarnings": "-816223000", "totalLiabilities": "250223000", "otherCurrentAssets": "22830000", "totalCurrentAssets": "91761000", "currentLongTermDebt": "24648000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "3000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152669000", "currentAccountsPayable": "10066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88686000", "totalShareholderEquity": "-5793000", "capitalLeaseObligations": "14349000", "otherCurrentLiabilities": "83176000", "totalCurrentLiabilities": "122555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127668000", "cashAndShortTermInvestments": "65931000", "commonStockSharesOutstanding": "81118000", "intangibleAssetsExcludingGoodwill": "578000", "cashAndCashEquivalentsAtCarryingValue": "65931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "550000", "operatingCashflow": "46631000", "capitalExpenditures": "6770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "32656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 410000, "cost_of_revenue": 313000, "gross_profit": 97000, "ebit": -47448000, "ebitda": -44010000, "pretax_income": -50513000, "tax_provision": null, "net_income": -50513000, "net_income_to_common": -50513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14841000, "total_current_assets": 34174000, "total_assets": 189471000, "short_term_debt": 76530000, "long_term_debt": null, "total_debt": 76530000, "total_liabilities": 230028000, "total_equity": -40557000, "shares_outstanding": 80947703, "goodwill_and_intangibles": 653000 }, "cash_flow": { "operating_cash_flow": -12215000, "capital_expenditure": 610000, "free_cash_flow": -11605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120438, "ticker_id": 7133, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47448000", "ebitda": "-44010000", "netIncome": "-50513000", "grossProfit": "97000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "313000", "interestIncome": "161000", "incomeBeforeTax": "-50513000", "interestExpense": "3065000", "operatingIncome": "-46051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2904000", "nonInterestIncome": "None", "operatingExpenses": "46148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3438000", "sellingGeneralAndAdministrative": "13616000", "netIncomeFromContinuingOperations": "-50513000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189471000", "longTermDebt": "None", "shortTermDebt": "76530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "653000", "reportedCurrency": "USD", "retainedEarnings": "-831311000", "totalLiabilities": "230028000", "otherCurrentAssets": "7523000", "totalCurrentAssets": "34174000", "currentLongTermDebt": "74055000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "11810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155297000", "currentAccountsPayable": "21537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88061000", "totalShareholderEquity": "-40557000", "capitalLeaseObligations": "14006000", "otherCurrentLiabilities": "52113000", "totalCurrentLiabilities": "152922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77106000", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "80947703", "intangibleAssetsExcludingGoodwill": "653000", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "-12215000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "5952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410000, "cost_of_revenue": 313000, "gross_profit": 97000, "research_and_development": 32532000, "selling_general_admin": 13616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47448000, "depreciation_amortisation": 3438000, "ebitda": -44010000, "interest_expense": 3065000, "interest_income": null, "other_non_operating": null, "pretax_income": -50513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50513000, "net_income_continuing_ops": -50513000, "net_income_to_common": -50513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14841000, "short_term_investments": null, "net_receivables": 11810000, "inventory": 0, "other_current_assets": null, "total_current_assets": 34174000, "net_ppe": null, "goodwill": null, "intangible_assets": 653000, "goodwill_and_intangibles": 653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155297000, "total_assets": 189471000, "short_term_debt": 76530000, "accounts_payable": 21537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77106000, "total_liabilities": 230028000, "total_debt": 76530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831311000, "total_equity": -40557000, "shares_outstanding": 80947703, "operating_cash_flow": -12215000, "stock_based_compensation": 5952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000, "free_cash_flow": -11605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47448000", "ebitda": "-44010000", "netIncome": "-50513000", "grossProfit": "97000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "313000", "interestIncome": "161000", "incomeBeforeTax": "-50513000", "interestExpense": "3065000", "operatingIncome": "-46051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2904000", "nonInterestIncome": "None", "operatingExpenses": "46148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3438000", "sellingGeneralAndAdministrative": "13616000", "netIncomeFromContinuingOperations": "-50513000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "189471000", "longTermDebt": "None", "shortTermDebt": "76530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "653000", "reportedCurrency": "USD", "retainedEarnings": "-831311000", "totalLiabilities": "230028000", "otherCurrentAssets": "7523000", "totalCurrentAssets": "34174000", "currentLongTermDebt": "74055000", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "11810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155297000", "currentAccountsPayable": "21537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88061000", "totalShareholderEquity": "-40557000", "capitalLeaseObligations": "14006000", "otherCurrentLiabilities": "52113000", "totalCurrentLiabilities": "152922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77106000", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "80947703", "intangibleAssetsExcludingGoodwill": "653000", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "-12215000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "5952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 3691000, "cost_of_revenue": 2676000, "gross_profit": 1015000, "ebit": -35761000, "ebitda": -32571000, "pretax_income": -38795000, "tax_provision": null, "net_income": -38795000, "net_income_to_common": -38795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32166000, "total_current_assets": 47084000, "total_assets": 198716000, "short_term_debt": 2647000, "long_term_debt": 73773000, "total_debt": 76420000, "total_liabilities": 195756000, "total_equity": 2960000, "shares_outstanding": 80585625, "goodwill_and_intangibles": 742000 }, "cash_flow": { "operating_cash_flow": -43947000, "capital_expenditure": 1234000, "free_cash_flow": -42713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120439, "ticker_id": 7133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35761000", "ebitda": "-32571000", "netIncome": "-38795000", "grossProfit": "1015000", "depreciation": "None", "totalRevenue": "3691000", "costOfRevenue": "2676000", "interestIncome": "408000", "incomeBeforeTax": "-38795000", "interestExpense": "3034000", "operatingIncome": "-44793000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2626000", "nonInterestIncome": "None", "operatingExpenses": "45808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3190000", "sellingGeneralAndAdministrative": "12313000", "netIncomeFromContinuingOperations": "-38795000" }, "balance": { "goodwill": "None", "inventory": "314000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "198716000", "longTermDebt": "73773000", "shortTermDebt": "2647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-780798000", "totalLiabilities": "195756000", "otherCurrentAssets": "7813000", "totalCurrentAssets": "47084000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "6791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151632000", "currentAccountsPayable": "25586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80469000", "totalShareholderEquity": "2960000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "22295000", "totalCurrentLiabilities": "53436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142320000", "cashAndShortTermInvestments": "32166000", "commonStockSharesOutstanding": "80585625", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "32166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "-43947000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5450000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "5664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3691000, "cost_of_revenue": 2676000, "gross_profit": 1015000, "research_and_development": 33495000, "selling_general_admin": 12313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35761000, "depreciation_amortisation": 3190000, "ebitda": -32571000, "interest_expense": 3034000, "interest_income": null, "other_non_operating": null, "pretax_income": -38795000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38795000, "net_income_continuing_ops": -38795000, "net_income_to_common": -38795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32166000, "short_term_investments": null, "net_receivables": 6791000, "inventory": 314000, "other_current_assets": null, "total_current_assets": 47084000, "net_ppe": null, "goodwill": null, "intangible_assets": 742000, "goodwill_and_intangibles": 742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151632000, "total_assets": 198716000, "short_term_debt": 2647000, "accounts_payable": 25586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53436000, "long_term_debt": 73773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142320000, "total_liabilities": 195756000, "total_debt": 76420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780798000, "total_equity": 2960000, "shares_outstanding": 80585625, "operating_cash_flow": -43947000, "stock_based_compensation": 5664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5450000, "free_cash_flow": -42713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35761000", "ebitda": "-32571000", "netIncome": "-38795000", "grossProfit": "1015000", "depreciation": "None", "totalRevenue": "3691000", "costOfRevenue": "2676000", "interestIncome": "408000", "incomeBeforeTax": "-38795000", "interestExpense": "3034000", "operatingIncome": "-44793000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2626000", "nonInterestIncome": "None", "operatingExpenses": "45808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3190000", "sellingGeneralAndAdministrative": "12313000", "netIncomeFromContinuingOperations": "-38795000" }, "balance": { "goodwill": "None", "inventory": "314000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "198716000", "longTermDebt": "73773000", "shortTermDebt": "2647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "742000", "reportedCurrency": "USD", "retainedEarnings": "-780798000", "totalLiabilities": "195756000", "otherCurrentAssets": "7813000", "totalCurrentAssets": "47084000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "6791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151632000", "currentAccountsPayable": "25586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80469000", "totalShareholderEquity": "2960000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "22295000", "totalCurrentLiabilities": "53436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142320000", "cashAndShortTermInvestments": "32166000", "commonStockSharesOutstanding": "80585625", "intangibleAssetsExcludingGoodwill": "742000", "cashAndCashEquivalentsAtCarryingValue": "32166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "-43947000", "capitalExpenditures": "1234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5450000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "5664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 1926000, "cost_of_revenue": 1378000, "gross_profit": 548000, "ebit": -36938000, "ebitda": -33857000, "pretax_income": -39981000, "tax_provision": null, "net_income": -39981000, "net_income_to_common": -39981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66523000, "total_current_assets": 79889000, "total_assets": 224014000, "short_term_debt": 3297000, "long_term_debt": 73495000, "total_debt": 76792000, "total_liabilities": 190915000, "total_equity": 33099000, "shares_outstanding": 79032341, "goodwill_and_intangibles": 773000 }, "cash_flow": { "operating_cash_flow": -36828000, "capital_expenditure": 1710000, "free_cash_flow": -35118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120440, "ticker_id": 7133, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36938000", "ebitda": "-33857000", "netIncome": "-39981000", "grossProfit": "548000", "depreciation": "None", "totalRevenue": "1926000", "costOfRevenue": "1378000", "interestIncome": "971000", "incomeBeforeTax": "-39981000", "interestExpense": "3043000", "operatingIncome": "-41596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2072000", "nonInterestIncome": "None", "operatingExpenses": "42144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081000", "sellingGeneralAndAdministrative": "9364000", "netIncomeFromContinuingOperations": "-39981000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224014000", "longTermDebt": "73495000", "shortTermDebt": "3297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "-742003000", "totalLiabilities": "190915000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "79889000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "5225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144125000", "currentAccountsPayable": "20290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80878000", "totalShareholderEquity": "33099000", "capitalLeaseObligations": "7383000", "otherCurrentLiabilities": "24544000", "totalCurrentLiabilities": "52372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138543000", "cashAndShortTermInvestments": "66523000", "commonStockSharesOutstanding": "79032341", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "66523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-36828000", "capitalExpenditures": "1710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "4887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926000, "cost_of_revenue": 1378000, "gross_profit": 548000, "research_and_development": 32780000, "selling_general_admin": 9364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36938000, "depreciation_amortisation": 3081000, "ebitda": -33857000, "interest_expense": 3043000, "interest_income": null, "other_non_operating": null, "pretax_income": -39981000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39981000, "net_income_continuing_ops": -39981000, "net_income_to_common": -39981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66523000, "short_term_investments": null, "net_receivables": 5225000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 79889000, "net_ppe": null, "goodwill": null, "intangible_assets": 773000, "goodwill_and_intangibles": 773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144125000, "total_assets": 224014000, "short_term_debt": 3297000, "accounts_payable": 20290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52372000, "long_term_debt": 73495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138543000, "total_liabilities": 190915000, "total_debt": 76792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -742003000, "total_equity": 33099000, "shares_outstanding": 79032341, "operating_cash_flow": -36828000, "stock_based_compensation": 4887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1713000, "free_cash_flow": -35118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36938000", "ebitda": "-33857000", "netIncome": "-39981000", "grossProfit": "548000", "depreciation": "None", "totalRevenue": "1926000", "costOfRevenue": "1378000", "interestIncome": "971000", "incomeBeforeTax": "-39981000", "interestExpense": "3043000", "operatingIncome": "-41596000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2072000", "nonInterestIncome": "None", "operatingExpenses": "42144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081000", "sellingGeneralAndAdministrative": "9364000", "netIncomeFromContinuingOperations": "-39981000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "224014000", "longTermDebt": "73495000", "shortTermDebt": "3297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "773000", "reportedCurrency": "USD", "retainedEarnings": "-742003000", "totalLiabilities": "190915000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "79889000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "5225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144125000", "currentAccountsPayable": "20290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80878000", "totalShareholderEquity": "33099000", "capitalLeaseObligations": "7383000", "otherCurrentLiabilities": "24544000", "totalCurrentLiabilities": "52372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138543000", "cashAndShortTermInvestments": "66523000", "commonStockSharesOutstanding": "79032341", "intangibleAssetsExcludingGoodwill": "773000", "cashAndCashEquivalentsAtCarryingValue": "66523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-36828000", "capitalExpenditures": "1710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "4887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 21390000, "cost_of_revenue": 11806000, "gross_profit": 9584000, "ebit": -35988000, "ebitda": -33064000, "pretax_income": -39399000, "tax_provision": -3231724, "net_income": -39399000, "net_income_to_common": -39399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103659000, "total_current_assets": 123518000, "total_assets": 269751000, "short_term_debt": 4053000, "long_term_debt": 73221000, "total_debt": 77274000, "total_liabilities": 201924000, "total_equity": 67827000, "shares_outstanding": 69822353, "goodwill_and_intangibles": 821000 }, "cash_flow": { "operating_cash_flow": -23276000, "capital_expenditure": 1218000, "free_cash_flow": -22058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120441, "ticker_id": 7133, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35988000", "ebitda": "-33064000", "netIncome": "-39399000", "grossProfit": "9584000", "depreciation": "None", "totalRevenue": "21390000", "costOfRevenue": "11806000", "interestIncome": "1032000", "incomeBeforeTax": "-39399000", "interestExpense": "3411000", "operatingIncome": "-31490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3231724", "reportedCurrency": "USD", "netInterestIncome": "-2379000", "nonInterestIncome": "None", "operatingExpenses": "41074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2924000", "sellingGeneralAndAdministrative": "17089000", "netIncomeFromContinuingOperations": "-39399000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "269751000", "longTermDebt": "73221000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-702022000", "totalLiabilities": "201924000", "otherCurrentAssets": "8846000", "totalCurrentAssets": "123518000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "10628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146233000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84797000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "11576000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "60783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141141000", "cashAndShortTermInvestments": "103659000", "commonStockSharesOutstanding": "69822353", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "103659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23276000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4244000", "cashflowFromInvestment": "-1218000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21390000, "cost_of_revenue": 11806000, "gross_profit": 9584000, "research_and_development": 23985000, "selling_general_admin": 17089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35988000, "depreciation_amortisation": 2924000, "ebitda": -33064000, "interest_expense": 3411000, "interest_income": null, "other_non_operating": null, "pretax_income": -39399000, "tax_provision": -3231724, "effective_tax_rate": null, "net_income": -39399000, "net_income_continuing_ops": -39399000, "net_income_to_common": -39399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103659000, "short_term_investments": null, "net_receivables": 10628000, "inventory": 385000, "other_current_assets": null, "total_current_assets": 123518000, "net_ppe": null, "goodwill": null, "intangible_assets": 821000, "goodwill_and_intangibles": 821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146233000, "total_assets": 269751000, "short_term_debt": 4053000, "accounts_payable": 23586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60783000, "long_term_debt": 73221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141141000, "total_liabilities": 201924000, "total_debt": 77274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702022000, "total_equity": 67827000, "shares_outstanding": 69822353, "operating_cash_flow": -23276000, "stock_based_compensation": 6117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4244000, "free_cash_flow": -22058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35988000", "ebitda": "-33064000", "netIncome": "-39399000", "grossProfit": "9584000", "depreciation": "None", "totalRevenue": "21390000", "costOfRevenue": "11806000", "interestIncome": "1032000", "incomeBeforeTax": "-39399000", "interestExpense": "3411000", "operatingIncome": "-31490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3231724", "reportedCurrency": "USD", "netInterestIncome": "-2379000", "nonInterestIncome": "None", "operatingExpenses": "41074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2924000", "sellingGeneralAndAdministrative": "17089000", "netIncomeFromContinuingOperations": "-39399000" }, "balance": { "goodwill": "None", "inventory": "385000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "269751000", "longTermDebt": "73221000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "-702022000", "totalLiabilities": "201924000", "otherCurrentAssets": "8846000", "totalCurrentAssets": "123518000", "currentLongTermDebt": "None", "longTermInvestments": "6749000", "shortTermInvestments": "None", "currentNetReceivables": "10628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146233000", "currentAccountsPayable": "23586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84797000", "totalShareholderEquity": "67827000", "capitalLeaseObligations": "11576000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "60783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141141000", "cashAndShortTermInvestments": "103659000", "commonStockSharesOutstanding": "69822353", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "103659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23276000", "capitalExpenditures": "1218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4244000", "cashflowFromInvestment": "-1218000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 10910000, "cost_of_revenue": 11985000, "gross_profit": -1075000, "ebit": -35973000, "ebitda": -32713000, "pretax_income": -39330000, "tax_provision": null, "net_income": -39330000, "net_income_to_common": -39330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122873000, "total_current_assets": 139046000, "total_assets": 299488000, "short_term_debt": 4183000, "long_term_debt": 72942000, "total_debt": 77125000, "total_liabilities": 203752000, "total_equity": 95736000, "shares_outstanding": 71633150, "goodwill_and_intangibles": 951000 }, "cash_flow": { "operating_cash_flow": -25022000, "capital_expenditure": 730000, "free_cash_flow": -24292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120443, "ticker_id": 7133, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35973000", "ebitda": "-32713000", "netIncome": "-39330000", "grossProfit": "-1075000", "depreciation": "None", "totalRevenue": "10910000", "costOfRevenue": "11985000", "interestIncome": "1189000", "incomeBeforeTax": "-39330000", "interestExpense": "3357000", "operatingIncome": "-40041000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2168000", "nonInterestIncome": "None", "operatingExpenses": "38966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000", "sellingGeneralAndAdministrative": "12723000", "netIncomeFromContinuingOperations": "-39330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "299488000", "longTermDebt": "72942000", "shortTermDebt": "4183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-662623000", "totalLiabilities": "203752000", "otherCurrentAssets": "7742000", "totalCurrentAssets": "139046000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "8431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160442000", "currentAccountsPayable": "29504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86735000", "totalShareholderEquity": "95736000", "capitalLeaseObligations": "13793000", "otherCurrentLiabilities": "20624000", "totalCurrentLiabilities": "59418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144334000", "cashAndShortTermInvestments": "122873000", "commonStockSharesOutstanding": "71633150", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "122873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25022000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49957000", "cashflowFromInvestment": "-1314000", "stockBasedCompensation": "6304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10910000, "cost_of_revenue": 11985000, "gross_profit": -1075000, "research_and_development": 26243000, "selling_general_admin": 12723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35973000, "depreciation_amortisation": 3260000, "ebitda": -32713000, "interest_expense": 3357000, "interest_income": null, "other_non_operating": null, "pretax_income": -39330000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39330000, "net_income_continuing_ops": -39330000, "net_income_to_common": -39330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122873000, "short_term_investments": null, "net_receivables": 8431000, "inventory": null, "other_current_assets": null, "total_current_assets": 139046000, "net_ppe": null, "goodwill": null, "intangible_assets": 951000, "goodwill_and_intangibles": 951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160442000, "total_assets": 299488000, "short_term_debt": 4183000, "accounts_payable": 29504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59418000, "long_term_debt": 72942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144334000, "total_liabilities": 203752000, "total_debt": 77125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662623000, "total_equity": 95736000, "shares_outstanding": 71633150, "operating_cash_flow": -25022000, "stock_based_compensation": 6304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49957000, "free_cash_flow": -24292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35973000", "ebitda": "-32713000", "netIncome": "-39330000", "grossProfit": "-1075000", "depreciation": "None", "totalRevenue": "10910000", "costOfRevenue": "11985000", "interestIncome": "1189000", "incomeBeforeTax": "-39330000", "interestExpense": "3357000", "operatingIncome": "-40041000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2168000", "nonInterestIncome": "None", "operatingExpenses": "38966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260000", "sellingGeneralAndAdministrative": "12723000", "netIncomeFromContinuingOperations": "-39330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "299488000", "longTermDebt": "72942000", "shortTermDebt": "4183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "951000", "reportedCurrency": "USD", "retainedEarnings": "-662623000", "totalLiabilities": "203752000", "otherCurrentAssets": "7742000", "totalCurrentAssets": "139046000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "8431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160442000", "currentAccountsPayable": "29504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86735000", "totalShareholderEquity": "95736000", "capitalLeaseObligations": "13793000", "otherCurrentLiabilities": "20624000", "totalCurrentLiabilities": "59418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144334000", "cashAndShortTermInvestments": "122873000", "commonStockSharesOutstanding": "71633150", "intangibleAssetsExcludingGoodwill": "951000", "cashAndCashEquivalentsAtCarryingValue": "122873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25022000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49957000", "cashflowFromInvestment": "-1314000", "stockBasedCompensation": "6304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 282000, "cost_of_revenue": 3222000, "gross_profit": 282000, "ebit": -45366000, "ebitda": -42144000, "pretax_income": -48620000, "tax_provision": null, "net_income": -48620000, "net_income_to_common": -48620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99974000, "total_current_assets": 110774000, "total_assets": 266651000, "short_term_debt": 4212000, "long_term_debt": 72665000, "total_debt": 76877000, "total_liabilities": 186612000, "total_equity": 80039000, "shares_outstanding": 64376396, "goodwill_and_intangibles": 969000 }, "cash_flow": { "operating_cash_flow": -19456000, "capital_expenditure": 1329000, "free_cash_flow": -18127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120444, "ticker_id": 7133, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45366000", "ebitda": "-42144000", "netIncome": "-48620000", "grossProfit": "282000", "depreciation": "None", "totalRevenue": "282000", "costOfRevenue": "3222000", "interestIncome": "827000", "incomeBeforeTax": "-48620000", "interestExpense": "3254000", "operatingIncome": "-45909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2427000", "nonInterestIncome": "None", "operatingExpenses": "46191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3222000", "sellingGeneralAndAdministrative": "11257000", "netIncomeFromContinuingOperations": "-48620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "266651000", "longTermDebt": "72665000", "shortTermDebt": "4212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-623293000", "totalLiabilities": "186612000", "otherCurrentAssets": "5615000", "totalCurrentAssets": "110774000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "5185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155877000", "currentAccountsPayable": "21398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87565000", "totalShareholderEquity": "80039000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "17898000", "totalCurrentLiabilities": "47006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139606000", "cashAndShortTermInvestments": "99974000", "commonStockSharesOutstanding": "64376396", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "99974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19456000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603000", "cashflowFromInvestment": "-1329000", "stockBasedCompensation": "5810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282000, "cost_of_revenue": 3222000, "gross_profit": 282000, "research_and_development": 34934000, "selling_general_admin": 11257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45366000, "depreciation_amortisation": 3222000, "ebitda": -42144000, "interest_expense": 3254000, "interest_income": null, "other_non_operating": null, "pretax_income": -48620000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48620000, "net_income_continuing_ops": -48620000, "net_income_to_common": -48620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99974000, "short_term_investments": null, "net_receivables": 5185000, "inventory": null, "other_current_assets": null, "total_current_assets": 110774000, "net_ppe": null, "goodwill": null, "intangible_assets": 969000, "goodwill_and_intangibles": 969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155877000, "total_assets": 266651000, "short_term_debt": 4212000, "accounts_payable": 21398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47006000, "long_term_debt": 72665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139606000, "total_liabilities": 186612000, "total_debt": 76877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623293000, "total_equity": 80039000, "shares_outstanding": 64376396, "operating_cash_flow": -19456000, "stock_based_compensation": 5810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1603000, "free_cash_flow": -18127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45366000", "ebitda": "-42144000", "netIncome": "-48620000", "grossProfit": "282000", "depreciation": "None", "totalRevenue": "282000", "costOfRevenue": "3222000", "interestIncome": "827000", "incomeBeforeTax": "-48620000", "interestExpense": "3254000", "operatingIncome": "-45909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2427000", "nonInterestIncome": "None", "operatingExpenses": "46191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3222000", "sellingGeneralAndAdministrative": "11257000", "netIncomeFromContinuingOperations": "-48620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "266651000", "longTermDebt": "72665000", "shortTermDebt": "4212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-623293000", "totalLiabilities": "186612000", "otherCurrentAssets": "5615000", "totalCurrentAssets": "110774000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "5185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155877000", "currentAccountsPayable": "21398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87565000", "totalShareholderEquity": "80039000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "17898000", "totalCurrentLiabilities": "47006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139606000", "cashAndShortTermInvestments": "99974000", "commonStockSharesOutstanding": "64376396", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "99974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-19456000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1603000", "cashflowFromInvestment": "-1329000", "stockBasedCompensation": "5810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 697000, "cost_of_revenue": 3275000, "gross_profit": -2578000, "ebit": -17192000, "ebitda": -13917000, "pretax_income": -20442000, "tax_provision": 3231724, "net_income": -20442000, "net_income_to_common": -20442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119206000, "total_current_assets": 149300000, "total_assets": 309235000, "short_term_debt": 4188000, "long_term_debt": 72391000, "total_debt": 76579000, "total_liabilities": 187501000, "total_equity": 121734000, "shares_outstanding": 64065895, "goodwill_and_intangibles": 1038000 }, "cash_flow": { "operating_cash_flow": -36741000, "capital_expenditure": 1678000, "free_cash_flow": -35063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120445, "ticker_id": 7133, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17192000", "ebitda": "-13917000", "netIncome": "-20442000", "grossProfit": "-2578000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "3275000", "interestIncome": "1097000", "incomeBeforeTax": "-20442000", "interestExpense": "3250000", "operatingIncome": "-46772000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3231724", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "44194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3275000", "sellingGeneralAndAdministrative": "13147000", "netIncomeFromContinuingOperations": "-20442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "309235000", "longTermDebt": "72391000", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1038000", "reportedCurrency": "USD", "retainedEarnings": "-574673000", "totalLiabilities": "187501000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "149300000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "24086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159935000", "currentAccountsPayable": "21223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88375000", "totalShareholderEquity": "121734000", "capitalLeaseObligations": "15984000", "otherCurrentLiabilities": "18360000", "totalCurrentLiabilities": "47543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139958000", "cashAndShortTermInvestments": "119206000", "commonStockSharesOutstanding": "64065895", "intangibleAssetsExcludingGoodwill": "1038000", "cashAndCashEquivalentsAtCarryingValue": "119206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-36741000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000", "cashflowFromInvestment": "27340000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697000, "cost_of_revenue": 3275000, "gross_profit": -2578000, "research_and_development": 34322000, "selling_general_admin": 13147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17192000, "depreciation_amortisation": 3275000, "ebitda": -13917000, "interest_expense": 3250000, "interest_income": null, "other_non_operating": null, "pretax_income": -20442000, "tax_provision": 3231724, "effective_tax_rate": null, "net_income": -20442000, "net_income_continuing_ops": -20442000, "net_income_to_common": -20442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119206000, "short_term_investments": null, "net_receivables": 24086000, "inventory": null, "other_current_assets": null, "total_current_assets": 149300000, "net_ppe": null, "goodwill": null, "intangible_assets": 1038000, "goodwill_and_intangibles": 1038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159935000, "total_assets": 309235000, "short_term_debt": 4188000, "accounts_payable": 21223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47543000, "long_term_debt": 72391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139958000, "total_liabilities": 187501000, "total_debt": 76579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574673000, "total_equity": 121734000, "shares_outstanding": 64065895, "operating_cash_flow": -36741000, "stock_based_compensation": 6960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1270000, "free_cash_flow": -35063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17192000", "ebitda": "-13917000", "netIncome": "-20442000", "grossProfit": "-2578000", "depreciation": "None", "totalRevenue": "697000", "costOfRevenue": "3275000", "interestIncome": "1097000", "incomeBeforeTax": "-20442000", "interestExpense": "3250000", "operatingIncome": "-46772000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3231724", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "44194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3275000", "sellingGeneralAndAdministrative": "13147000", "netIncomeFromContinuingOperations": "-20442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "309235000", "longTermDebt": "72391000", "shortTermDebt": "4188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1038000", "reportedCurrency": "USD", "retainedEarnings": "-574673000", "totalLiabilities": "187501000", "otherCurrentAssets": "6008000", "totalCurrentAssets": "149300000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "24086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159935000", "currentAccountsPayable": "21223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88375000", "totalShareholderEquity": "121734000", "capitalLeaseObligations": "15984000", "otherCurrentLiabilities": "18360000", "totalCurrentLiabilities": "47543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139958000", "cashAndShortTermInvestments": "119206000", "commonStockSharesOutstanding": "64065895", "intangibleAssetsExcludingGoodwill": "1038000", "cashAndCashEquivalentsAtCarryingValue": "119206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-36741000", "capitalExpenditures": "1678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000", "cashflowFromInvestment": "27340000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 2040000, "cost_of_revenue": 3912000, "gross_profit": -1872000, "ebit": 23664000, "ebitda": 27576000, "pretax_income": 20215000, "tax_provision": -8399000, "net_income": 20215000, "net_income_to_common": 20215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129566000, "total_current_assets": 159622000, "total_assets": 458168000, "short_term_debt": 4193000, "long_term_debt": 72119000, "total_debt": 76312000, "total_liabilities": 319991000, "total_equity": 138177000, "shares_outstanding": 63601015, "goodwill_and_intangibles": 1118000 }, "cash_flow": { "operating_cash_flow": -14547000, "capital_expenditure": 3030000, "free_cash_flow": -11517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120446, "ticker_id": 7133, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23664000", "ebitda": "27576000", "netIncome": "20215000", "grossProfit": "-1872000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "3912000", "interestIncome": "549000", "incomeBeforeTax": "20215000", "interestExpense": "3449000", "operatingIncome": "-43754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8399000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "41882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "12124000", "netIncomeFromContinuingOperations": "20215000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "458168000", "longTermDebt": "72119000", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1118000", "reportedCurrency": "USD", "retainedEarnings": "-554231000", "totalLiabilities": "319991000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "159622000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "23415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298546000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89264000", "totalShareholderEquity": "138177000", "capitalLeaseObligations": "17145000", "otherCurrentLiabilities": "43917000", "totalCurrentLiabilities": "67078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252913000", "cashAndShortTermInvestments": "129566000", "commonStockSharesOutstanding": "63601015", "intangibleAssetsExcludingGoodwill": "1118000", "cashAndCashEquivalentsAtCarryingValue": "129566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4007000", "operatingCashflow": "-14547000", "capitalExpenditures": "3030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27711000", "cashflowFromInvestment": "51178000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2040000, "cost_of_revenue": 3912000, "gross_profit": -1872000, "research_and_development": 33670000, "selling_general_admin": 12124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23664000, "depreciation_amortisation": 3912000, "ebitda": 27576000, "interest_expense": 3449000, "interest_income": null, "other_non_operating": null, "pretax_income": 20215000, "tax_provision": -8399000, "effective_tax_rate": null, "net_income": 20215000, "net_income_continuing_ops": 20215000, "net_income_to_common": 20215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129566000, "short_term_investments": null, "net_receivables": 23415000, "inventory": 0, "other_current_assets": null, "total_current_assets": 159622000, "net_ppe": null, "goodwill": null, "intangible_assets": 1118000, "goodwill_and_intangibles": 1118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298546000, "total_assets": 458168000, "short_term_debt": 4193000, "accounts_payable": 16042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67078000, "long_term_debt": 72119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252913000, "total_liabilities": 319991000, "total_debt": 76312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554231000, "total_equity": 138177000, "shares_outstanding": 63601015, "operating_cash_flow": -14547000, "stock_based_compensation": 6960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27711000, "free_cash_flow": -11517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23664000", "ebitda": "27576000", "netIncome": "20215000", "grossProfit": "-1872000", "depreciation": "None", "totalRevenue": "2040000", "costOfRevenue": "3912000", "interestIncome": "549000", "incomeBeforeTax": "20215000", "interestExpense": "3449000", "operatingIncome": "-43754000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8399000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "41882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "12124000", "netIncomeFromContinuingOperations": "20215000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "458168000", "longTermDebt": "72119000", "shortTermDebt": "4193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1118000", "reportedCurrency": "USD", "retainedEarnings": "-554231000", "totalLiabilities": "319991000", "otherCurrentAssets": "6641000", "totalCurrentAssets": "159622000", "currentLongTermDebt": "None", "longTermInvestments": "6766000", "shortTermInvestments": "None", "currentNetReceivables": "23415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298546000", "currentAccountsPayable": "16042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89264000", "totalShareholderEquity": "138177000", "capitalLeaseObligations": "17145000", "otherCurrentLiabilities": "43917000", "totalCurrentLiabilities": "67078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252913000", "cashAndShortTermInvestments": "129566000", "commonStockSharesOutstanding": "63601015", "intangibleAssetsExcludingGoodwill": "1118000", "cashAndCashEquivalentsAtCarryingValue": "129566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4007000", "operatingCashflow": "-14547000", "capitalExpenditures": "3030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27711000", "cashflowFromInvestment": "51178000", "stockBasedCompensation": "6960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 5103000, "cost_of_revenue": 3479000, "gross_profit": 5103000, "ebit": -40916000, "ebitda": -37437000, "pretax_income": -44297000, "tax_provision": 3381000, "net_income": -44297000, "net_income_to_common": -44297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63365000, "total_current_assets": 103531000, "total_assets": 267194000, "short_term_debt": 4092000, "long_term_debt": 71844000, "total_debt": 75936000, "total_liabilities": 175308000, "total_equity": 91886000, "shares_outstanding": 59526642, "goodwill_and_intangibles": 1872000 }, "cash_flow": { "operating_cash_flow": -24414000, "capital_expenditure": 3564000, "free_cash_flow": -20850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120448, "ticker_id": 7133, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40916000", "ebitda": "-37437000", "netIncome": "-44297000", "grossProfit": "5103000", "depreciation": "None", "totalRevenue": "5103000", "costOfRevenue": "3479000", "interestIncome": "523000", "incomeBeforeTax": "-44297000", "interestExpense": "3381000", "operatingIncome": "-32762000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3381000", "reportedCurrency": "USD", "netInterestIncome": "-2858000", "nonInterestIncome": "None", "operatingExpenses": "37865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3479000", "sellingGeneralAndAdministrative": "10009000", "netIncomeFromContinuingOperations": "-44297000" }, "balance": { "goodwill": "None", "inventory": "6997000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "267194000", "longTermDebt": "71844000", "shortTermDebt": "4092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1872000", "reportedCurrency": "USD", "retainedEarnings": "-574446000", "totalLiabilities": "175308000", "otherCurrentAssets": "758000", "totalCurrentAssets": "103531000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "32411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163663000", "currentAccountsPayable": "20773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90192000", "totalShareholderEquity": "91886000", "capitalLeaseObligations": "18348000", "otherCurrentLiabilities": "30727000", "totalCurrentLiabilities": "63514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111794000", "cashAndShortTermInvestments": "63365000", "commonStockSharesOutstanding": "59526642", "intangibleAssetsExcludingGoodwill": "1872000", "cashAndCashEquivalentsAtCarryingValue": "63365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2750000", "operatingCashflow": "-24414000", "capitalExpenditures": "3564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000", "cashflowFromInvestment": "-3564000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5103000, "cost_of_revenue": 3479000, "gross_profit": 5103000, "research_and_development": 27856000, "selling_general_admin": 10009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40916000, "depreciation_amortisation": 3479000, "ebitda": -37437000, "interest_expense": 3381000, "interest_income": null, "other_non_operating": null, "pretax_income": -44297000, "tax_provision": 3381000, "effective_tax_rate": null, "net_income": -44297000, "net_income_continuing_ops": -44297000, "net_income_to_common": -44297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63365000, "short_term_investments": null, "net_receivables": 32411000, "inventory": 6997000, "other_current_assets": null, "total_current_assets": 103531000, "net_ppe": null, "goodwill": null, "intangible_assets": 1872000, "goodwill_and_intangibles": 1872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163663000, "total_assets": 267194000, "short_term_debt": 4092000, "accounts_payable": 20773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63514000, "long_term_debt": 71844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111794000, "total_liabilities": 175308000, "total_debt": 75936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574446000, "total_equity": 91886000, "shares_outstanding": 59526642, "operating_cash_flow": -24414000, "stock_based_compensation": 7053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000, "free_cash_flow": -20850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40916000", "ebitda": "-37437000", "netIncome": "-44297000", "grossProfit": "5103000", "depreciation": "None", "totalRevenue": "5103000", "costOfRevenue": "3479000", "interestIncome": "523000", "incomeBeforeTax": "-44297000", "interestExpense": "3381000", "operatingIncome": "-32762000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3381000", "reportedCurrency": "USD", "netInterestIncome": "-2858000", "nonInterestIncome": "None", "operatingExpenses": "37865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3479000", "sellingGeneralAndAdministrative": "10009000", "netIncomeFromContinuingOperations": "-44297000" }, "balance": { "goodwill": "None", "inventory": "6997000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "267194000", "longTermDebt": "71844000", "shortTermDebt": "4092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1872000", "reportedCurrency": "USD", "retainedEarnings": "-574446000", "totalLiabilities": "175308000", "otherCurrentAssets": "758000", "totalCurrentAssets": "103531000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "32411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163663000", "currentAccountsPayable": "20773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90192000", "totalShareholderEquity": "91886000", "capitalLeaseObligations": "18348000", "otherCurrentLiabilities": "30727000", "totalCurrentLiabilities": "63514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111794000", "cashAndShortTermInvestments": "63365000", "commonStockSharesOutstanding": "59526642", "intangibleAssetsExcludingGoodwill": "1872000", "cashAndCashEquivalentsAtCarryingValue": "63365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2750000", "operatingCashflow": "-24414000", "capitalExpenditures": "3564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000", "cashflowFromInvestment": "-3564000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "income_statement": { "revenue": 3540000, "cost_of_revenue": 3247000, "gross_profit": 293000, "ebit": -26226000, "ebitda": -22979000, "pretax_income": -29581000, "tax_provision": 3354000, "net_income": -29581000, "net_income_to_common": -29581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92773000, "total_current_assets": 143144000, "total_assets": 310263000, "short_term_debt": 4126000, "long_term_debt": 71571000, "total_debt": 75697000, "total_liabilities": 186736000, "total_equity": 123527000, "shares_outstanding": 55349534, "goodwill_and_intangibles": 2005000 }, "cash_flow": { "operating_cash_flow": -29012000, "capital_expenditure": 4975000, "free_cash_flow": -24037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120449, "ticker_id": 7133, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:14.097837+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26226000", "ebitda": "-22979000", "netIncome": "-29581000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "3540000", "costOfRevenue": "3247000", "interestIncome": "655000", "incomeBeforeTax": "-29581000", "interestExpense": "3355000", "operatingIncome": "-28785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "29078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19937000", "otherNonOperatingIncome": "2560000", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "12388000", "netIncomeFromContinuingOperations": "-29580000" }, "balance": { "goodwill": "None", "inventory": "8108000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "310263000", "longTermDebt": "71571000", "shortTermDebt": "4126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-530149000", "totalLiabilities": "186736000", "otherCurrentAssets": "9654999", "totalCurrentAssets": "143144000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "40716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167118999", "currentAccountsPayable": "28497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114004000", "shortLongTermDebtTotal": "91205000", "totalShareholderEquity": "123527000", "capitalLeaseObligations": "19634000", "otherCurrentLiabilities": "27122000", "totalCurrentLiabilities": "71803000", "otherNonCurrentLiabilities": "43173000", "totalNonCurrentLiabilities": "114933000", "cashAndShortTermInvestments": "92773000", "commonStockSharesOutstanding": "55349534", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "92773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6757000", "operatingCashflow": "-29012000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57947000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3540000, "cost_of_revenue": 3247000, "gross_profit": 293000, "research_and_development": 19937000, "selling_general_admin": 12388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26226000, "depreciation_amortisation": 3247000, "ebitda": -22979000, "interest_expense": 3355000, "interest_income": null, "other_non_operating": null, "pretax_income": -29581000, "tax_provision": 3354000, "effective_tax_rate": null, "net_income": -29581000, "net_income_continuing_ops": -29580000, "net_income_to_common": -29581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92773000, "short_term_investments": null, "net_receivables": 40716000, "inventory": 8108000, "other_current_assets": null, "total_current_assets": 143144000, "net_ppe": null, "goodwill": null, "intangible_assets": 2005000, "goodwill_and_intangibles": 2005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167118999, "total_assets": 310263000, "short_term_debt": 4126000, "accounts_payable": 28497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71803000, "long_term_debt": 71571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114933000, "total_liabilities": 186736000, "total_debt": 75697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530149000, "total_equity": 123527000, "shares_outstanding": 55349534, "operating_cash_flow": -29012000, "stock_based_compensation": 7271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57947000, "free_cash_flow": -24037000, "net_change_in_cash": 23960000 }, "raw_data": { "income": { "ebit": "-26226000", "ebitda": "-22979000", "netIncome": "-29581000", "grossProfit": "293000", "depreciation": "None", "totalRevenue": "3540000", "costOfRevenue": "3247000", "interestIncome": "655000", "incomeBeforeTax": "-29581000", "interestExpense": "3355000", "operatingIncome": "-28785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "-2700000", "nonInterestIncome": "None", "operatingExpenses": "29078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19937000", "otherNonOperatingIncome": "2560000", "costofGoodsAndServicesSold": "3247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "12388000", "netIncomeFromContinuingOperations": "-29580000" }, "balance": { "goodwill": "None", "inventory": "8108000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "310263000", "longTermDebt": "71571000", "shortTermDebt": "4126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2005000", "reportedCurrency": "USD", "retainedEarnings": "-530149000", "totalLiabilities": "186736000", "otherCurrentAssets": "9654999", "totalCurrentAssets": "143144000", "currentLongTermDebt": "None", "longTermInvestments": "6326000", "shortTermInvestments": "None", "currentNetReceivables": "40716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167118999", "currentAccountsPayable": "28497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114004000", "shortLongTermDebtTotal": "91205000", "totalShareholderEquity": "123527000", "capitalLeaseObligations": "19634000", "otherCurrentLiabilities": "27122000", "totalCurrentLiabilities": "71803000", "otherNonCurrentLiabilities": "43173000", "totalNonCurrentLiabilities": "114933000", "cashAndShortTermInvestments": "92773000", "commonStockSharesOutstanding": "55349534", "intangibleAssetsExcludingGoodwill": "2005000", "cashAndCashEquivalentsAtCarryingValue": "92773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6757000", "operatingCashflow": "-29012000", "capitalExpenditures": "4975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57947000", "cashflowFromInvestment": "-4975000", "stockBasedCompensation": "7271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }