{ "ticker": { "uuid": "c17e41f0-2af9-401f-9163-fe50740ea6b4", "symbol": "WATT", "name": "Energous Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c17e41f0-2af9-401f-9163-fe50740ea6b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17e41f0-2af9-401f-9163-fe50740ea6b4/" }, "ticker_metadata": { "id": 8902, "uuid": "c17e41f0-2af9-401f-9163-fe50740ea6b4", "symbol": "WATT", "name": "Energous Corporation", "asset_type": "equity", "market_cap": 145064000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Energous Corporation develops wireless charging solutions. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c17e41f0-2af9-401f-9163-fe50740ea6b4", "symbol": "WATT", "name": "Energous Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c17e41f0-2af9-401f-9163-fe50740ea6b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17e41f0-2af9-401f-9163-fe50740ea6b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 25.49, "market_cap": 37855224.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1844, "piotroski_f_score": 4, "momentum_12_1": 2.2303, "volatility_252d": 1.2625 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.460088+00:00", "batch_id": "" }, "size": { "price_close": 25.49, "market_cap": 37855224.49, "market_cap_usd": 37855224.49, "enterprise_value": null, "shares_outstanding": 1485101, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8853, "ptbv_ratio": 0.8853, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.8624, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.8853, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3579, "operating_margin": -0.9766, "net_margin": -0.9419, "ebitda_margin": -0.9653, "fcf_margin": -1.5802, "roe": -0.1844, "roa": -0.1729, "roic": -0.9143, "roc_greenblatt": null, "asset_turnover": 0.1836, "cash_conversion": 1.6777, "accruals_ratio": 0.1193, "sbc_to_revenue": 0.0263, "piotroski_f_score": 4, "altman_z_score": -3.9264, "earnings_stability_5y": 0.3822, "revenue_stability_5y": 1.5003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0657, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0662, "net_debt_to_ebitda": 4.4628, "debt_to_assets": 0.0121, "interest_coverage": null, "current_ratio": 18.5375, "quick_ratio": 18.0105, "net_debt": -36055000, "local_beta": 0.0028, "volatility_252d": 1.2625, "volatility_60d": 2.7078, "max_drawdown_12m": -0.7593, "risk_adjusted_momentum": 1.7666 }, "growth": { "revenue_growth_1y": 6.9933, "revenue_growth_3y_cagr": 0.877, "revenue_growth_5y_cagr": 0.7664, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 6.9933, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0764, "price_return_3m": 1.3173, "price_return_6m": 3.0719, "price_return_9m": 2.7541, "price_return_12m": 1.9834, "price_return_12m_ex1m": 2.2303, "momentum_6m": 3.0719, "momentum_12m": 1.9834, "momentum_12_1": 2.2303, "distance_from_52w_high": -0.2558, "distance_from_52w_low": 5.7883, "relative_strength": 1.8254 }, "raw_ttm": { "revenue_ttm": 8369000, "gross_profit_ttm": 2995100, "ebit_ttm": -8173000, "ebitda_ttm": -8079000, "net_income_ttm": -7883000, "eps_diluted_ttm": -5.3081, "operating_cash_flow_ttm": -13324000, "capital_expenditure_ttm": 99000, "fcf_ttm": -13225000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36605000, "total_current_assets": 44212000, "total_current_liabilities": 2385000, "net_ppe": null, "total_assets": 45590000, "total_debt": 550000, "total_equity": 42759000, "net_working_capital": 5772000, "book_value_per_share": 28.792, "retained_earnings": -411689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.792 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1004, "ticker_id": 8902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.460088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.49, "market_cap": 37855224.49, "market_cap_usd": 37855224.49, "enterprise_value": null, "shares_outstanding": 1485101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88531594, "ptbv_ratio": 0.88531594, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.86239883, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35788027, "operating_margin": -0.97658024, "net_margin": -0.94192855, "ebitda_margin": -0.96534831, "fcf_margin": -1.58023659, "roe": -0.18435885, "roa": -0.17291073, "roic": -0.91434218, "roc_greenblatt": null, "asset_turnover": 0.18357096, "cash_conversion": 1.67766079, "accruals_ratio": 0.11934635, "sbc_to_revenue": 0.02628749, "debt_to_equity": 0.06620828, "net_debt_to_ebitda": 4.4628048, "debt_to_assets": 0.01206405, "interest_coverage": null, "current_ratio": 18.53752621, "quick_ratio": 18.01048218, "net_debt": -36055000, "revenue_growth_1y": 6.99331423, "revenue_growth_3y_cagr": 0.87703203, "revenue_growth_5y_cagr": 0.7664413, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -3.92641326, "earnings_stability_5y": 0.382216, "revenue_stability_5y": 1.500329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07644928, "price_return_3m": 1.31727273, "price_return_6m": 3.07188498, "price_return_9m": 2.75405007, "price_return_12m": 1.98338015, "price_return_12m_ex1m": 2.23033708, "distance_from_52w_high": -0.25576642, "distance_from_52w_low": 5.78828229, "relative_strength": 1.8254391, "local_beta": 0.0028, "volatility_252d": 1.262483, "volatility_60d": 2.707833, "max_drawdown_12m": -0.75929487, "revenue_ttm": 8369000, "gross_profit_ttm": 2995100, "ebit_ttm": -8173000, "ebitda_ttm": -8079000, "net_income_ttm": -7883000, "eps_diluted_ttm": -5.30805649, "operating_cash_flow_ttm": -13324000, "capital_expenditure_ttm": 99000, "fcf_ttm": -13225000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36605000, "total_current_assets": 44212000, "total_current_liabilities": 2385000, "net_ppe": null, "total_assets": 45590000, "total_debt": 550000, "total_equity": 42759000, "net_working_capital": 5772000, "book_value_per_share": 28.79198115, "retained_earnings": -411689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.79198115, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.49, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1844, "momentum_12_1": 2.2303, "complete_fields": { "id": 1004, "ticker_id": 8902, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.460088+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.49, "market_cap": 37855224.49, "market_cap_usd": 37855224.49, "enterprise_value": null, "shares_outstanding": 1485101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88531594, "ptbv_ratio": 0.88531594, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.86239883, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35788027, "operating_margin": -0.97658024, "net_margin": -0.94192855, "ebitda_margin": -0.96534831, "fcf_margin": -1.58023659, "roe": -0.18435885, "roa": -0.17291073, "roic": -0.91434218, "roc_greenblatt": null, "asset_turnover": 0.18357096, "cash_conversion": 1.67766079, "accruals_ratio": 0.11934635, "sbc_to_revenue": 0.02628749, "debt_to_equity": 0.06620828, "net_debt_to_ebitda": 4.4628048, "debt_to_assets": 0.01206405, "interest_coverage": null, "current_ratio": 18.53752621, "quick_ratio": 18.01048218, "net_debt": -36055000, "revenue_growth_1y": 6.99331423, "revenue_growth_3y_cagr": 0.87703203, "revenue_growth_5y_cagr": 0.7664413, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -3.92641326, "earnings_stability_5y": 0.382216, "revenue_stability_5y": 1.500329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07644928, "price_return_3m": 1.31727273, "price_return_6m": 3.07188498, "price_return_9m": 2.75405007, "price_return_12m": 1.98338015, "price_return_12m_ex1m": 2.23033708, "distance_from_52w_high": -0.25576642, "distance_from_52w_low": 5.78828229, "relative_strength": 1.8254391, "local_beta": 0.0028, "volatility_252d": 1.262483, "volatility_60d": 2.707833, "max_drawdown_12m": -0.75929487, "revenue_ttm": 8369000, "gross_profit_ttm": 2995100, "ebit_ttm": -8173000, "ebitda_ttm": -8079000, "net_income_ttm": -7883000, "eps_diluted_ttm": -5.30805649, "operating_cash_flow_ttm": -13324000, "capital_expenditure_ttm": 99000, "fcf_ttm": -13225000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36605000, "total_current_assets": 44212000, "total_current_liabilities": 2385000, "net_ppe": null, "total_assets": 45590000, "total_debt": 550000, "total_equity": 42759000, "net_working_capital": 5772000, "book_value_per_share": 28.79198115, "retained_earnings": -411689000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.79198115, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 5630000, "cost_of_revenue": 3601000, "gross_profit": 2029000, "ebit": -8951000, "ebitda": -8812000, "pretax_income": -9593000, "tax_provision": null, "net_income": -9593000, "net_income_to_common": -9593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10401000, "total_current_assets": 15320000, "total_assets": 16742000, "short_term_debt": 579000, "long_term_debt": null, "total_debt": 579000, "total_liabilities": 4244000, "total_equity": 12498000, "shares_outstanding": 1485101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12420000, "capital_expenditure": 82000, "free_cash_flow": -12338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199486, "ticker_id": 8902, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8951000", "ebitda": "-8812000", "netIncome": "-9593000", "grossProfit": "2029000", "depreciation": "None", "totalRevenue": "5630000", "costOfRevenue": "3601000", "interestIncome": "166000", "incomeBeforeTax": "-9593000", "interestExpense": "None", "operatingIncome": "-8951000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "10980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "-9593000" }, "balance": { "goodwill": "None", "inventory": "1509000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16742000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410033000", "totalLiabilities": "4244000", "otherCurrentAssets": "422000", "totalCurrentAssets": "15320000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168000", "totalShareholderEquity": "12498000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "2095000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "10401000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1011000", "operatingCashflow": "-12420000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21550000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5630000, "cost_of_revenue": 3601000, "gross_profit": 2029000, "research_and_development": 4126000, "selling_general_admin": 4495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8951000, "depreciation_amortisation": 139000, "ebitda": -8812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9593000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9593000, "net_income_continuing_ops": -9593000, "net_income_to_common": -9593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10401000, "short_term_investments": null, "net_receivables": 2988000, "inventory": 1509000, "other_current_assets": null, "total_current_assets": 15320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422000, "total_assets": 16742000, "short_term_debt": 579000, "accounts_payable": 954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589000, "total_liabilities": 4244000, "total_debt": 579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410033000, "total_equity": 12498000, "shares_outstanding": 1485101, "operating_cash_flow": -12420000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21550000, "free_cash_flow": -12338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8951000", "ebitda": "-8812000", "netIncome": "-9593000", "grossProfit": "2029000", "depreciation": "None", "totalRevenue": "5630000", "costOfRevenue": "3601000", "interestIncome": "166000", "incomeBeforeTax": "-9593000", "interestExpense": "None", "operatingIncome": "-8951000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "10980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "-9593000" }, "balance": { "goodwill": "None", "inventory": "1509000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16742000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410033000", "totalLiabilities": "4244000", "otherCurrentAssets": "422000", "totalCurrentAssets": "15320000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168000", "totalShareholderEquity": "12498000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "2095000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "10401000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1011000", "operatingCashflow": "-12420000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21550000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 768000, "cost_of_revenue": 756000, "gross_profit": 12000, "ebit": -17033000, "ebitda": -16837000, "pretax_income": -18398000, "tax_provision": null, "net_income": -18398000, "net_income_to_common": -18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000, "total_current_assets": 2912000, "total_assets": 3795000, "short_term_debt": 1486000, "long_term_debt": null, "total_debt": 1486000, "total_liabilities": 4872000, "total_equity": -1077000, "shares_outstanding": 238207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17573000, "capital_expenditure": 123000, "free_cash_flow": -17450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199491, "ticker_id": 8902, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17033000", "ebitda": "-16837000", "netIncome": "-18398000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "768000", "costOfRevenue": "756000", "interestIncome": "0", "incomeBeforeTax": "-18398000", "interestExpense": "None", "operatingIncome": "-18410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "18422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "-18398000" }, "balance": { "goodwill": "None", "inventory": "498000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3795000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400440000", "totalLiabilities": "4872000", "otherCurrentAssets": "983000", "totalCurrentAssets": "2912000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486000", "totalShareholderEquity": "-1077000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "1521000", "totalCurrentLiabilities": "4872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "238207.72", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000", "operatingCashflow": "-17573000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768000, "cost_of_revenue": 756000, "gross_profit": 12000, "research_and_development": 8275000, "selling_general_admin": 5704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17033000, "depreciation_amortisation": 196000, "ebitda": -16837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18398000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18398000, "net_income_continuing_ops": -18398000, "net_income_to_common": -18398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000, "short_term_investments": null, "net_receivables": 78000, "inventory": 498000, "other_current_assets": null, "total_current_assets": 2912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883000, "total_assets": 3795000, "short_term_debt": 1486000, "accounts_payable": 1852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4872000, "total_debt": 1486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400440000, "total_equity": -1077000, "shares_outstanding": 238207, "operating_cash_flow": -17573000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5113000, "free_cash_flow": -17450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17033000", "ebitda": "-16837000", "netIncome": "-18398000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "768000", "costOfRevenue": "756000", "interestIncome": "0", "incomeBeforeTax": "-18398000", "interestExpense": "None", "operatingIncome": "-18410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "18422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "5704000", "netIncomeFromContinuingOperations": "-18398000" }, "balance": { "goodwill": "None", "inventory": "498000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3795000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400440000", "totalLiabilities": "4872000", "otherCurrentAssets": "983000", "totalCurrentAssets": "2912000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486000", "totalShareholderEquity": "-1077000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "1521000", "totalCurrentLiabilities": "4872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "238207.72", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000", "operatingCashflow": "-17573000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 474184, "cost_of_revenue": 279083, "gross_profit": 195101, "ebit": -21740326, "ebitda": -21553117, "pretax_income": -19366763, "tax_provision": 4, "net_income": -19366763, "net_income_to_common": -19366763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13876000, "total_current_assets": 15007000, "total_assets": 16675999, "short_term_debt": 707000, "long_term_debt": null, "total_debt": 707000, "total_liabilities": 5177999, "total_equity": 11498000, "shares_outstanding": 155297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19249000, "capital_expenditure": 187000, "free_cash_flow": -19062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199496, "ticker_id": 8902, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21740326", "ebitda": "-21553117", "netIncome": "-19366763", "grossProfit": "195101", "depreciation": "None", "totalRevenue": "474184", "costOfRevenue": "279083", "interestIncome": "866433", "incomeBeforeTax": "-19366763", "interestExpense": "None", "operatingIncome": "-22099745", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "866433", "nonInterestIncome": "None", "operatingExpenses": "22294846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10810570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187209", "sellingGeneralAndAdministrative": "7272464", "netIncomeFromContinuingOperations": "-20902185" }, "balance": { "goodwill": "None", "inventory": "430000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16675999", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382042000", "totalLiabilities": "5177999", "otherCurrentAssets": "599000", "totalCurrentAssets": "15007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668999", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "11498000", "capitalLeaseObligations": "1264130", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "4621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556999", "cashAndShortTermInvestments": "13876000", "commonStockSharesOutstanding": "155297.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-491000", "operatingCashflow": "-19249000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7085000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474184, "cost_of_revenue": 279083, "gross_profit": 195101, "research_and_development": 10810570, "selling_general_admin": 7272464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21740326, "depreciation_amortisation": 187209, "ebitda": -21553117, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19366763, "tax_provision": 4, "effective_tax_rate": null, "net_income": -19366763, "net_income_continuing_ops": -20902185, "net_income_to_common": -19366763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13876000, "short_term_investments": null, "net_receivables": 102000, "inventory": 430000, "other_current_assets": null, "total_current_assets": 15007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1668999, "total_assets": 16675999, "short_term_debt": 707000, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556999, "total_liabilities": 5177999, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382042000, "total_equity": 11498000, "shares_outstanding": 155297, "operating_cash_flow": -19249000, "stock_based_compensation": 1678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7085000, "free_cash_flow": -19062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21740326", "ebitda": "-21553117", "netIncome": "-19366763", "grossProfit": "195101", "depreciation": "None", "totalRevenue": "474184", "costOfRevenue": "279083", "interestIncome": "866433", "incomeBeforeTax": "-19366763", "interestExpense": "None", "operatingIncome": "-22099745", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "866433", "nonInterestIncome": "None", "operatingExpenses": "22294846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10810570", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187209", "sellingGeneralAndAdministrative": "7272464", "netIncomeFromContinuingOperations": "-20902185" }, "balance": { "goodwill": "None", "inventory": "430000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16675999", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382042000", "totalLiabilities": "5177999", "otherCurrentAssets": "599000", "totalCurrentAssets": "15007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668999", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "11498000", "capitalLeaseObligations": "1264130", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "4621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556999", "cashAndShortTermInvestments": "13876000", "commonStockSharesOutstanding": "155297.68", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-491000", "operatingCashflow": "-19249000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7085000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 851321, "cost_of_revenue": 1277565, "gross_profit": -426244, "ebit": -25887934, "ebitda": -25641778, "pretax_income": -26275260, "tax_provision": -411065, "net_income": -26275260, "net_income_to_common": -26275260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26287293, "total_current_assets": 27364018, "total_assets": 29752922, "short_term_debt": 705894, "long_term_debt": null, "total_debt": 705894, "total_liabilities": 5107447, "total_equity": 24645475, "shares_outstanding": 129013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23636747, "capital_expenditure": 164994, "free_cash_flow": -23471753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199501, "ticker_id": 8902, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25887934", "ebitda": "-25641778", "netIncome": "-26275260", "grossProfit": "-426244", "depreciation": "None", "totalRevenue": "851321", "costOfRevenue": "1277565", "interestIncome": "411065", "incomeBeforeTax": "-26275260", "interestExpense": "411065", "operatingIncome": "-26686325", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-411065", "reportedCurrency": "USD", "netInterestIncome": "411065", "nonInterestIncome": "None", "operatingExpenses": "26260081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12497781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246156", "sellingGeneralAndAdministrative": "8078950", "netIncomeFromContinuingOperations": "-26275260" }, "balance": { "goodwill": "None", "inventory": "105821", "commonStock": "789", "currentDebt": "None", "investments": "None", "totalAssets": "29752922", "longTermDebt": "None", "shortTermDebt": "705894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362675299", "totalLiabilities": "5107447", "otherCurrentAssets": "827551", "totalCurrentAssets": "27364018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388904", "currentAccountsPayable": "900765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2388904", "shortLongTermDebtTotal": "1970025", "totalShareholderEquity": "24645475", "capitalLeaseObligations": "1970025", "otherCurrentLiabilities": "2206930", "totalCurrentLiabilities": "3843316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264131", "cashAndShortTermInvestments": "26287293", "commonStockSharesOutstanding": "129013.72", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26287293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26275260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-105821", "operatingCashflow": "-23636747", "capitalExpenditures": "164994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017620", "cashflowFromInvestment": "-164994", "stockBasedCompensation": "2918837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851321, "cost_of_revenue": 1277565, "gross_profit": -426244, "research_and_development": 12497781, "selling_general_admin": 8078950, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25887934, "depreciation_amortisation": 246156, "ebitda": -25641778, "interest_expense": 411065, "interest_income": null, "other_non_operating": null, "pretax_income": -26275260, "tax_provision": -411065, "effective_tax_rate": null, "net_income": -26275260, "net_income_continuing_ops": -26275260, "net_income_to_common": -26275260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26287293, "short_term_investments": null, "net_receivables": 143353, "inventory": 105821, "other_current_assets": null, "total_current_assets": 27364018, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388904, "total_assets": 29752922, "short_term_debt": 705894, "accounts_payable": 900765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3843316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264131, "total_liabilities": 5107447, "total_debt": 705894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362675299, "total_equity": 24645475, "shares_outstanding": 129013, "operating_cash_flow": -23636747, "stock_based_compensation": 2918837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1017620, "free_cash_flow": -23471753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25887934", "ebitda": "-25641778", "netIncome": "-26275260", "grossProfit": "-426244", "depreciation": "None", "totalRevenue": "851321", "costOfRevenue": "1277565", "interestIncome": "411065", "incomeBeforeTax": "-26275260", "interestExpense": "411065", "operatingIncome": "-26686325", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-411065", "reportedCurrency": "USD", "netInterestIncome": "411065", "nonInterestIncome": "None", "operatingExpenses": "26260081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12497781", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246156", "sellingGeneralAndAdministrative": "8078950", "netIncomeFromContinuingOperations": "-26275260" }, "balance": { "goodwill": "None", "inventory": "105821", "commonStock": "789", "currentDebt": "None", "investments": "None", "totalAssets": "29752922", "longTermDebt": "None", "shortTermDebt": "705894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362675299", "totalLiabilities": "5107447", "otherCurrentAssets": "827551", "totalCurrentAssets": "27364018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388904", "currentAccountsPayable": "900765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2388904", "shortLongTermDebtTotal": "1970025", "totalShareholderEquity": "24645475", "capitalLeaseObligations": "1970025", "otherCurrentLiabilities": "2206930", "totalCurrentLiabilities": "3843316", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264131", "cashAndShortTermInvestments": "26287293", "commonStockSharesOutstanding": "129013.72", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26287293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26275260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-105821", "operatingCashflow": "-23636747", "capitalExpenditures": "164994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1017620", "cashflowFromInvestment": "-164994", "stockBasedCompensation": "2918837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 756793, "cost_of_revenue": 932555, "gross_profit": 756793, "ebit": -37415613, "ebitda": -37157364, "pretax_income": -41427293, "tax_provision": 3079125, "net_income": -41427293, "net_income_to_common": -41427293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49071414, "total_current_assets": 50229902, "total_assets": 51371075, "short_term_debt": 628307, "long_term_debt": null, "total_debt": 628307, "total_liabilities": 4386797, "total_equity": 46984278, "shares_outstanding": 108102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28720389, "capital_expenditure": 365735, "free_cash_flow": -28354654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199506, "ticker_id": 8902, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37415613", "ebitda": "-37157364", "netIncome": "-41427293", "grossProfit": "756793", "depreciation": "None", "totalRevenue": "756793", "costOfRevenue": "932555", "interestIncome": "5492", "incomeBeforeTax": "-41427293", "interestExpense": "4011680", "operatingIncome": "-41432785", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3079125", "reportedCurrency": "USD", "netInterestIncome": "5492", "nonInterestIncome": "None", "operatingExpenses": "42189578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20572580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258249", "sellingGeneralAndAdministrative": "9001483", "netIncomeFromContinuingOperations": "-41427293" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "51371075", "longTermDebt": "None", "shortTermDebt": "628307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336400039", "totalLiabilities": "4386797", "otherCurrentAssets": "874886", "totalCurrentAssets": "50229902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141173", "currentAccountsPayable": "1205957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129182", "shortLongTermDebtTotal": "668720", "totalShareholderEquity": "46984278", "capitalLeaseObligations": "668720", "otherCurrentLiabilities": "2498756", "totalCurrentLiabilities": "4346384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40413", "cashAndShortTermInvestments": "49071414", "commonStockSharesOutstanding": "108102.66", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49071414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41427293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1035008", "operatingCashflow": "-28720389", "capitalExpenditures": "365735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27427877", "cashflowFromInvestment": "-365735", "stockBasedCompensation": "11931188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756793, "cost_of_revenue": 932555, "gross_profit": 756793, "research_and_development": 20572580, "selling_general_admin": 9001483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37415613, "depreciation_amortisation": 258249, "ebitda": -37157364, "interest_expense": 4011680, "interest_income": null, "other_non_operating": null, "pretax_income": -41427293, "tax_provision": 3079125, "effective_tax_rate": null, "net_income": -41427293, "net_income_continuing_ops": -41427293, "net_income_to_common": -41427293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49071414, "short_term_investments": null, "net_receivables": 283602, "inventory": 0, "other_current_assets": null, "total_current_assets": 50229902, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141173, "total_assets": 51371075, "short_term_debt": 628307, "accounts_payable": 1205957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4346384, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40413, "total_liabilities": 4386797, "total_debt": 628307, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336400039, "total_equity": 46984278, "shares_outstanding": 108102, "operating_cash_flow": -28720389, "stock_based_compensation": 11931188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365735, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27427877, "free_cash_flow": -28354654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37415613", "ebitda": "-37157364", "netIncome": "-41427293", "grossProfit": "756793", "depreciation": "None", "totalRevenue": "756793", "costOfRevenue": "932555", "interestIncome": "5492", "incomeBeforeTax": "-41427293", "interestExpense": "4011680", "operatingIncome": "-41432785", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3079125", "reportedCurrency": "USD", "netInterestIncome": "5492", "nonInterestIncome": "None", "operatingExpenses": "42189578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20572580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258249", "sellingGeneralAndAdministrative": "9001483", "netIncomeFromContinuingOperations": "-41427293" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "767", "currentDebt": "None", "investments": "None", "totalAssets": "51371075", "longTermDebt": "None", "shortTermDebt": "628307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336400039", "totalLiabilities": "4386797", "otherCurrentAssets": "874886", "totalCurrentAssets": "50229902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283602", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141173", "currentAccountsPayable": "1205957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129182", "shortLongTermDebtTotal": "668720", "totalShareholderEquity": "46984278", "capitalLeaseObligations": "668720", "otherCurrentLiabilities": "2498756", "totalCurrentLiabilities": "4346384", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40413", "cashAndShortTermInvestments": "49071414", "commonStockSharesOutstanding": "108102.66", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49071414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41427293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1035008", "operatingCashflow": "-28720389", "capitalExpenditures": "365735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27427877", "cashflowFromInvestment": "-365735", "stockBasedCompensation": "11931188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 327350, "cost_of_revenue": 126539, "gross_profit": 200811, "ebit": -31899164, "ebitda": -30778569, "pretax_income": -31832086, "tax_provision": -1187673, "net_income": -31832086, "net_income_to_common": -31832086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50729661, "total_current_assets": 51442213, "total_assets": 53139825, "short_term_debt": 825431, "long_term_debt": null, "total_debt": 825431, "total_liabilities": 4087319, "total_equity": 49052506, "shares_outstanding": 69330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24791545, "capital_expenditure": 136631, "free_cash_flow": -24654914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199511, "ticker_id": 8902, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31899164", "ebitda": "-30778569", "netIncome": "-31832086", "grossProfit": "200811", "depreciation": "None", "totalRevenue": "327350", "costOfRevenue": "126539", "interestIncome": "71212", "incomeBeforeTax": "-31832086", "interestExpense": "0", "operatingIncome": "-31899164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1187673", "reportedCurrency": "USD", "netInterestIncome": "71212", "nonInterestIncome": "None", "operatingExpenses": "32099975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17066122", "otherNonOperatingIncome": "-4134", "costofGoodsAndServicesSold": "126539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120595", "sellingGeneralAndAdministrative": "9153503", "netIncomeFromContinuingOperations": "-31832086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "614", "currentDebt": "None", "investments": "None", "totalAssets": "53139825", "longTermDebt": "None", "shortTermDebt": "825431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294972746", "totalLiabilities": "4087319", "otherCurrentAssets": "636702", "totalCurrentAssets": "51442213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697612", "currentAccountsPayable": "1096839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1696002", "shortLongTermDebtTotal": "1402193", "totalShareholderEquity": "49052506", "capitalLeaseObligations": "1402193", "otherCurrentLiabilities": "1576287", "totalCurrentLiabilities": "3510557", "otherNonCurrentLiabilities": "576762", "totalNonCurrentLiabilities": "576762", "cashAndShortTermInvestments": "50729661", "commonStockSharesOutstanding": "69330.43", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50729661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31832086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24791545", "capitalExpenditures": "136631", "changeInReceivables": "-34083", "changeInExchangeRate": "None", "cashflowFromFinancing": "53973748", "cashflowFromInvestment": "-136631", "stockBasedCompensation": "7897970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29045572", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53973748", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327350, "cost_of_revenue": 126539, "gross_profit": 200811, "research_and_development": 17066122, "selling_general_admin": 9153503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31899164, "depreciation_amortisation": 1120595, "ebitda": -30778569, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31832086, "tax_provision": -1187673, "effective_tax_rate": null, "net_income": -31832086, "net_income_continuing_ops": -31832086, "net_income_to_common": -31832086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50729661, "short_term_investments": null, "net_receivables": 75850, "inventory": null, "other_current_assets": null, "total_current_assets": 51442213, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1697612, "total_assets": 53139825, "short_term_debt": 825431, "accounts_payable": 1096839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3510557, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576762, "total_liabilities": 4087319, "total_debt": 825431, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294972746, "total_equity": 49052506, "shares_outstanding": 69330, "operating_cash_flow": -24791545, "stock_based_compensation": 7897970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136631, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53973748, "free_cash_flow": -24654914, "net_change_in_cash": 29045572 }, "raw_data": { "income": { "ebit": "-31899164", "ebitda": "-30778569", "netIncome": "-31832086", "grossProfit": "200811", "depreciation": "None", "totalRevenue": "327350", "costOfRevenue": "126539", "interestIncome": "71212", "incomeBeforeTax": "-31832086", "interestExpense": "0", "operatingIncome": "-31899164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1187673", "reportedCurrency": "USD", "netInterestIncome": "71212", "nonInterestIncome": "None", "operatingExpenses": "32099975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17066122", "otherNonOperatingIncome": "-4134", "costofGoodsAndServicesSold": "126539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120595", "sellingGeneralAndAdministrative": "9153503", "netIncomeFromContinuingOperations": "-31832086" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "614", "currentDebt": "None", "investments": "None", "totalAssets": "53139825", "longTermDebt": "None", "shortTermDebt": "825431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294972746", "totalLiabilities": "4087319", "otherCurrentAssets": "636702", "totalCurrentAssets": "51442213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1697612", "currentAccountsPayable": "1096839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1696002", "shortLongTermDebtTotal": "1402193", "totalShareholderEquity": "49052506", "capitalLeaseObligations": "1402193", "otherCurrentLiabilities": "1576287", "totalCurrentLiabilities": "3510557", "otherNonCurrentLiabilities": "576762", "totalNonCurrentLiabilities": "576762", "cashAndShortTermInvestments": "50729661", "commonStockSharesOutstanding": "69330.43", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50729661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31832086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24791545", "capitalExpenditures": "136631", "changeInReceivables": "-34083", "changeInExchangeRate": "None", "cashflowFromFinancing": "53973748", "cashflowFromInvestment": "-136631", "stockBasedCompensation": "7897970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29045572", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53973748", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 200143, "cost_of_revenue": null, "gross_profit": 200143, "ebit": -38807900, "ebitda": -38026672, "pretax_income": -38399089, "tax_provision": -1976381, "net_income": -38399089, "net_income_to_common": -38399089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21684089, "total_current_assets": 22197464, "total_assets": 24883974, "short_term_debt": 722291, "long_term_debt": null, "total_debt": 722291, "total_liabilities": 5871100, "total_equity": 19012874, "shares_outstanding": 50387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26621145, "capital_expenditure": 196199, "free_cash_flow": -26424946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199516, "ticker_id": 8902, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38807900", "ebitda": "-38026672", "netIncome": "-38399089", "grossProfit": "200143", "depreciation": "None", "totalRevenue": "200143", "costOfRevenue": "None", "interestIncome": "416274", "incomeBeforeTax": "-38399089", "interestExpense": "0", "operatingIncome": "-38807900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1976381", "reportedCurrency": "USD", "netInterestIncome": "416274", "nonInterestIncome": "None", "operatingExpenses": "39008043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23228810", "otherNonOperatingIncome": "-7463", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781228", "sellingGeneralAndAdministrative": "10360266", "netIncomeFromContinuingOperations": "-38399089" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "333", "currentDebt": "None", "investments": "None", "totalAssets": "24883974", "longTermDebt": "None", "shortTermDebt": "722291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263140660", "totalLiabilities": "5871100", "otherCurrentAssets": "450231", "totalCurrentAssets": "22197464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686510", "currentAccountsPayable": "1671519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626524", "shortLongTermDebtTotal": "2124484", "totalShareholderEquity": "19012874", "capitalLeaseObligations": "2124484", "otherCurrentLiabilities": "2063097", "totalCurrentLiabilities": "4468907", "otherNonCurrentLiabilities": "1402193", "totalNonCurrentLiabilities": "1402193", "cashAndShortTermInvestments": "21684089", "commonStockSharesOutstanding": "50387.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21684089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38399089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-247209", "operatingCashflow": "-26621145", "capitalExpenditures": "196199", "changeInReceivables": "-53594", "changeInExchangeRate": "None", "cashflowFromFinancing": "28394948", "cashflowFromInvestment": "-196199", "stockBasedCompensation": "10646580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1577604", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339366", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200143, "cost_of_revenue": null, "gross_profit": 200143, "research_and_development": 23228810, "selling_general_admin": 10360266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38807900, "depreciation_amortisation": 781228, "ebitda": -38026672, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -38399089, "tax_provision": -1976381, "effective_tax_rate": null, "net_income": -38399089, "net_income_continuing_ops": -38399089, "net_income_to_common": -38399089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21684089, "short_term_investments": null, "net_receivables": 63144, "inventory": 1, "other_current_assets": null, "total_current_assets": 22197464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686510, "total_assets": 24883974, "short_term_debt": 722291, "accounts_payable": 1671519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4468907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1402193, "total_liabilities": 5871100, "total_debt": 722291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263140660, "total_equity": 19012874, "shares_outstanding": 50387, "operating_cash_flow": -26621145, "stock_based_compensation": 10646580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196199, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196199, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28394948, "free_cash_flow": -26424946, "net_change_in_cash": 1577604 }, "raw_data": { "income": { "ebit": "-38807900", "ebitda": "-38026672", "netIncome": "-38399089", "grossProfit": "200143", "depreciation": "None", "totalRevenue": "200143", "costOfRevenue": "None", "interestIncome": "416274", "incomeBeforeTax": "-38399089", "interestExpense": "0", "operatingIncome": "-38807900", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1976381", "reportedCurrency": "USD", "netInterestIncome": "416274", "nonInterestIncome": "None", "operatingExpenses": "39008043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23228810", "otherNonOperatingIncome": "-7463", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781228", "sellingGeneralAndAdministrative": "10360266", "netIncomeFromContinuingOperations": "-38399089" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "333", "currentDebt": "None", "investments": "None", "totalAssets": "24883974", "longTermDebt": "None", "shortTermDebt": "722291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263140660", "totalLiabilities": "5871100", "otherCurrentAssets": "450231", "totalCurrentAssets": "22197464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686510", "currentAccountsPayable": "1671519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "626524", "shortLongTermDebtTotal": "2124484", "totalShareholderEquity": "19012874", "capitalLeaseObligations": "2124484", "otherCurrentLiabilities": "2063097", "totalCurrentLiabilities": "4468907", "otherNonCurrentLiabilities": "1402193", "totalNonCurrentLiabilities": "1402193", "cashAndShortTermInvestments": "21684089", "commonStockSharesOutstanding": "50387.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21684089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38399089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-247209", "operatingCashflow": "-26621145", "capitalExpenditures": "196199", "changeInReceivables": "-53594", "changeInExchangeRate": "None", "cashflowFromFinancing": "28394948", "cashflowFromInvestment": "-196199", "stockBasedCompensation": "10646580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1577604", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339366", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1567570", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 514823, "cost_of_revenue": 0, "gross_profit": 514823, "ebit": -50929410, "ebitda": -49874690, "pretax_income": -50840122, "tax_provision": 89288, "net_income": -50840122, "net_income_to_common": -50840122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20106485, "total_current_assets": 20788743, "total_assets": 22010169, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3639734, "total_equity": 18370435, "shares_outstanding": 42434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32527023, "capital_expenditure": 859819, "free_cash_flow": -31667204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199521, "ticker_id": 8902, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50929410", "ebitda": "-49874690", "netIncome": "-50840122", "grossProfit": "514823", "depreciation": "None", "totalRevenue": "514823", "costOfRevenue": "0", "interestIncome": "89288", "incomeBeforeTax": "-50840122", "interestExpense": "0", "operatingIncome": "-50929410", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89288", "reportedCurrency": "USD", "netInterestIncome": "89288", "nonInterestIncome": "None", "operatingExpenses": "51444233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32871685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054720", "sellingGeneralAndAdministrative": "12387389", "netIncomeFromContinuingOperations": "-50840122" }, "balance": { "goodwill": "None", "inventory": "56668", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "22010169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224741571", "totalLiabilities": "3639734", "otherCurrentAssets": "637708", "totalCurrentAssets": "20788743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221426", "currentAccountsPayable": "1861385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219016", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18370435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1778349", "totalCurrentLiabilities": "3639734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861385", "cashAndShortTermInvestments": "20106485", "commonStockSharesOutstanding": "42434.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20106485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50840122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "601594", "operatingCashflow": "-32527023", "capitalExpenditures": "859819", "changeInReceivables": "-44550", "changeInExchangeRate": "None", "cashflowFromFinancing": "40698073", "cashflowFromInvestment": "-859819", "stockBasedCompensation": "16753754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7311231", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40698073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514823, "cost_of_revenue": 0, "gross_profit": 514823, "research_and_development": 32871685, "selling_general_admin": 12387389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50929410, "depreciation_amortisation": 1054720, "ebitda": -49874690, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50840122, "tax_provision": 89288, "effective_tax_rate": null, "net_income": -50840122, "net_income_continuing_ops": -50840122, "net_income_to_common": -50840122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20106485, "short_term_investments": null, "net_receivables": 44550, "inventory": 56668, "other_current_assets": null, "total_current_assets": 20788743, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221426, "total_assets": 22010169, "short_term_debt": null, "accounts_payable": 1861385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3639734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861385, "total_liabilities": 3639734, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224741571, "total_equity": 18370435, "shares_outstanding": 42434, "operating_cash_flow": -32527023, "stock_based_compensation": 16753754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859819, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40698073, "free_cash_flow": -31667204, "net_change_in_cash": 7311231 }, "raw_data": { "income": { "ebit": "-50929410", "ebitda": "-49874690", "netIncome": "-50840122", "grossProfit": "514823", "depreciation": "None", "totalRevenue": "514823", "costOfRevenue": "0", "interestIncome": "89288", "incomeBeforeTax": "-50840122", "interestExpense": "0", "operatingIncome": "-50929410", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89288", "reportedCurrency": "USD", "netInterestIncome": "89288", "nonInterestIncome": "None", "operatingExpenses": "51444233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32871685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054720", "sellingGeneralAndAdministrative": "12387389", "netIncomeFromContinuingOperations": "-50840122" }, "balance": { "goodwill": "None", "inventory": "56668", "commonStock": "265", "currentDebt": "None", "investments": "None", "totalAssets": "22010169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224741571", "totalLiabilities": "3639734", "otherCurrentAssets": "637708", "totalCurrentAssets": "20788743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221426", "currentAccountsPayable": "1861385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1219016", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18370435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1778349", "totalCurrentLiabilities": "3639734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1861385", "cashAndShortTermInvestments": "20106485", "commonStockSharesOutstanding": "42434.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20106485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50840122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "601594", "operatingCashflow": "-32527023", "capitalExpenditures": "859819", "changeInReceivables": "-44550", "changeInExchangeRate": "None", "cashflowFromFinancing": "40698073", "cashflowFromInvestment": "-859819", "stockBasedCompensation": "16753754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7311231", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40698073", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 3082000, "cost_of_revenue": 1987000, "gross_profit": 1095000, "ebit": -1846000, "ebitda": -1846000, "pretax_income": -1656000, "tax_provision": null, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36605000, "total_current_assets": 44212000, "total_assets": 45590000, "short_term_debt": 550000, "long_term_debt": null, "total_debt": 550000, "total_liabilities": 2831000, "total_equity": 42759000, "shares_outstanding": 1485101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5572000, "capital_expenditure": 38000, "free_cash_flow": -5534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199484, "ticker_id": 8902, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1846000", "netIncome": "-1656000", "grossProfit": "1095000", "depreciation": "None", "totalRevenue": "3082000", "costOfRevenue": "1987000", "interestIncome": "190000", "incomeBeforeTax": "-1656000", "interestExpense": "190000", "operatingIncome": "-1846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "2941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "None", "inventory": "1257000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45590000", "longTermDebt": "None", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411689000", "totalLiabilities": "2831000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "44212000", "currentLongTermDebt": "35000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000", "currentAccountsPayable": "907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "42759000", "capitalLeaseObligations": "961000", "otherCurrentLiabilities": "831000", "totalCurrentLiabilities": "2385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "36605000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "-5572000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3082000, "cost_of_revenue": 1987000, "gross_profit": 1095000, "research_and_development": 1014000, "selling_general_admin": 1388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1846000, "depreciation_amortisation": null, "ebitda": -1846000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -1656000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1656000, "net_income_continuing_ops": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36605000, "short_term_investments": null, "net_receivables": 3201000, "inventory": 1257000, "other_current_assets": null, "total_current_assets": 44212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378000, "total_assets": 45590000, "short_term_debt": 550000, "accounts_payable": 907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446000, "total_liabilities": 2831000, "total_debt": 550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411689000, "total_equity": 42759000, "shares_outstanding": 1485101, "operating_cash_flow": -5572000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31814000, "free_cash_flow": -5534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1846000", "netIncome": "-1656000", "grossProfit": "1095000", "depreciation": "None", "totalRevenue": "3082000", "costOfRevenue": "1987000", "interestIncome": "190000", "incomeBeforeTax": "-1656000", "interestExpense": "190000", "operatingIncome": "-1846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "2941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "None", "inventory": "1257000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45590000", "longTermDebt": "None", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411689000", "totalLiabilities": "2831000", "otherCurrentAssets": "3149000", "totalCurrentAssets": "44212000", "currentLongTermDebt": "35000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378000", "currentAccountsPayable": "907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996000", "totalShareholderEquity": "42759000", "capitalLeaseObligations": "961000", "otherCurrentLiabilities": "831000", "totalCurrentLiabilities": "2385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "36605000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "-5572000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 3040000, "cost_of_revenue": 1927900, "gross_profit": 1112100, "ebit": -1433000, "ebitda": -1405000, "pretax_income": -1326000, "tax_provision": null, "net_income": -1326000, "net_income_to_common": -1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10401000, "total_current_assets": 15320000, "total_assets": 16742000, "short_term_debt": 579000, "long_term_debt": null, "total_debt": 579000, "total_liabilities": 4244000, "total_equity": 12498000, "shares_outstanding": 1485101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2408000, "capital_expenditure": 39000, "free_cash_flow": -2369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199485, "ticker_id": 8902, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1433000", "ebitda": "-1405000", "netIncome": "-1326000", "grossProfit": "1112100", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "1927900", "interestIncome": "107000", "incomeBeforeTax": "-1326000", "interestExpense": "None", "operatingIncome": "-1433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2545100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1927900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1069000", "netIncomeFromContinuingOperations": "-1326000" }, "balance": { "goodwill": "None", "inventory": "1509000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16742000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410033000", "totalLiabilities": "4244000", "otherCurrentAssets": "422000", "totalCurrentAssets": "15320000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168000", "totalShareholderEquity": "12498000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "2095000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "10401000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2408000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3040000, "cost_of_revenue": 1927900, "gross_profit": 1112100, "research_and_development": 937000, "selling_general_admin": 1069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1433000, "depreciation_amortisation": 28000, "ebitda": -1405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1326000, "net_income_continuing_ops": -1326000, "net_income_to_common": -1326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10401000, "short_term_investments": null, "net_receivables": 2988000, "inventory": 1509000, "other_current_assets": null, "total_current_assets": 15320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1422000, "total_assets": 16742000, "short_term_debt": 579000, "accounts_payable": 954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589000, "total_liabilities": 4244000, "total_debt": 579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410033000, "total_equity": 12498000, "shares_outstanding": 1485101, "operating_cash_flow": -2408000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -2369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1433000", "ebitda": "-1405000", "netIncome": "-1326000", "grossProfit": "1112100", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "1927900", "interestIncome": "107000", "incomeBeforeTax": "-1326000", "interestExpense": "None", "operatingIncome": "-1433000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "107000", "nonInterestIncome": "None", "operatingExpenses": "2545100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1927900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1069000", "netIncomeFromContinuingOperations": "-1326000" }, "balance": { "goodwill": "None", "inventory": "1509000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16742000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410033000", "totalLiabilities": "4244000", "otherCurrentAssets": "422000", "totalCurrentAssets": "15320000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1422000", "currentAccountsPayable": "954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1168000", "totalShareholderEquity": "12498000", "capitalLeaseObligations": "1080000", "otherCurrentLiabilities": "2095000", "totalCurrentLiabilities": "3655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "589000", "cashAndShortTermInvestments": "10401000", "commonStockSharesOutstanding": "1485101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "-2408000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 1272000, "cost_of_revenue": 822000, "gross_profit": 450000, "ebit": -2113000, "ebitda": -2088000, "pretax_income": -2113000, "tax_provision": null, "net_income": -2113000, "net_income_to_common": -2113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12898000, "total_current_assets": 16579999, "total_assets": 17837000, "short_term_debt": 594000, "long_term_debt": null, "total_debt": 594000, "total_liabilities": 4110999, "total_equity": 13726000, "shares_outstanding": 1610246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2466000, "capital_expenditure": 6000, "free_cash_flow": -2460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199487, "ticker_id": 8902, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2113000", "ebitda": "-2088000", "netIncome": "-2113000", "grossProfit": "450000", "depreciation": "None", "totalRevenue": "1272000", "costOfRevenue": "822000", "interestIncome": "88000", "incomeBeforeTax": "-2113000", "interestExpense": "None", "operatingIncome": "-2191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "2641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-2113000" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17837000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408707000", "totalLiabilities": "4110999", "otherCurrentAssets": "1203999", "totalCurrentAssets": "16579999", "currentLongTermDebt": "139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257000", "currentAccountsPayable": "1280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "13726000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "1506000", "totalCurrentLiabilities": "3396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714999", "cashAndShortTermInvestments": "12898000", "commonStockSharesOutstanding": "1610246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-550000", "operatingCashflow": "-2466000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6708000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272000, "cost_of_revenue": 822000, "gross_profit": 450000, "research_and_development": 897000, "selling_general_admin": 1245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2113000, "depreciation_amortisation": 25000, "ebitda": -2088000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2113000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2113000, "net_income_continuing_ops": -2113000, "net_income_to_common": -2113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12898000, "short_term_investments": null, "net_receivables": 1241000, "inventory": 1237000, "other_current_assets": null, "total_current_assets": 16579999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257000, "total_assets": 17837000, "short_term_debt": 594000, "accounts_payable": 1280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714999, "total_liabilities": 4110999, "total_debt": 594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408707000, "total_equity": 13726000, "shares_outstanding": 1610246, "operating_cash_flow": -2466000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6708000, "free_cash_flow": -2460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2113000", "ebitda": "-2088000", "netIncome": "-2113000", "grossProfit": "450000", "depreciation": "None", "totalRevenue": "1272000", "costOfRevenue": "822000", "interestIncome": "88000", "incomeBeforeTax": "-2113000", "interestExpense": "None", "operatingIncome": "-2191000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "2641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "1245000", "netIncomeFromContinuingOperations": "-2113000" }, "balance": { "goodwill": "None", "inventory": "1237000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17837000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408707000", "totalLiabilities": "4110999", "otherCurrentAssets": "1203999", "totalCurrentAssets": "16579999", "currentLongTermDebt": "139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257000", "currentAccountsPayable": "1280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "13726000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "1506000", "totalCurrentLiabilities": "3396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714999", "cashAndShortTermInvestments": "12898000", "commonStockSharesOutstanding": "1610246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-550000", "operatingCashflow": "-2466000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6708000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 637000, "gross_profit": 338000, "ebit": -2781000, "ebitda": -2740000, "pretax_income": -2788000, "tax_provision": null, "net_income": -2788000, "net_income_to_common": -2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8662000, "total_current_assets": 10965000, "total_assets": 12337000, "short_term_debt": 1190000, "long_term_debt": null, "total_debt": 1190000, "total_liabilities": 3563000, "total_equity": 8774000, "shares_outstanding": 1186757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2878000, "capital_expenditure": 16000, "free_cash_flow": -2862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199488, "ticker_id": 8902, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2781000", "ebitda": "-2740000", "netIncome": "-2788000", "grossProfit": "338000", "depreciation": "None", "totalRevenue": "975000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-2788000", "interestExpense": "7000", "operatingIncome": "-2780000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "3118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-2788000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12337000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406594000", "totalLiabilities": "3563000", "otherCurrentAssets": "953000", "totalCurrentAssets": "10965000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2029000", "totalShareholderEquity": "8774000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "752000", "totalCurrentLiabilities": "2724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839000", "cashAndShortTermInvestments": "8662000", "commonStockSharesOutstanding": "1186757.45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-2878000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1471000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975000, "cost_of_revenue": 637000, "gross_profit": 338000, "research_and_development": 1100000, "selling_general_admin": 1286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2781000, "depreciation_amortisation": 41000, "ebitda": -2740000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -2788000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2788000, "net_income_continuing_ops": -2788000, "net_income_to_common": -2788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8662000, "short_term_investments": null, "net_receivables": 663000, "inventory": 687000, "other_current_assets": null, "total_current_assets": 10965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372000, "total_assets": 12337000, "short_term_debt": 1190000, "accounts_payable": 772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839000, "total_liabilities": 3563000, "total_debt": 1190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406594000, "total_equity": 8774000, "shares_outstanding": 1186757, "operating_cash_flow": -2878000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1471000, "free_cash_flow": -2862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2781000", "ebitda": "-2740000", "netIncome": "-2788000", "grossProfit": "338000", "depreciation": "None", "totalRevenue": "975000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-2788000", "interestExpense": "7000", "operatingIncome": "-2780000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "3118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-2788000" }, "balance": { "goodwill": "None", "inventory": "687000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12337000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406594000", "totalLiabilities": "3563000", "otherCurrentAssets": "953000", "totalCurrentAssets": "10965000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372000", "currentAccountsPayable": "772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2029000", "totalShareholderEquity": "8774000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "752000", "totalCurrentLiabilities": "2724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "839000", "cashAndShortTermInvestments": "8662000", "commonStockSharesOutstanding": "1186757.45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-2878000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1471000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 343000, "cost_of_revenue": 250000, "gross_profit": 93000, "ebit": -3344000, "ebitda": -3299000, "pretax_income": -3366000, "tax_provision": null, "net_income": -3366000, "net_income_to_common": -3366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10085000, "total_current_assets": 11885000, "total_assets": 13377000, "short_term_debt": 908000, "long_term_debt": null, "total_debt": 908000, "total_liabilities": 3881000, "total_equity": 9496000, "shares_outstanding": 947158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4668000, "capital_expenditure": 21000, "free_cash_flow": -4647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199489, "ticker_id": 8902, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3344000", "ebitda": "-3299000", "netIncome": "-3366000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "250000", "interestIncome": "None", "incomeBeforeTax": "-3366000", "interestExpense": "22000", "operatingIncome": "-3611000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "3704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "895000", "netIncomeFromContinuingOperations": "-3366000" }, "balance": { "goodwill": "None", "inventory": "644000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13377000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403806000", "totalLiabilities": "3881000", "otherCurrentAssets": "743000", "totalCurrentAssets": "11885000", "currentLongTermDebt": "523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "9496000", "capitalLeaseObligations": "1345000", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "2921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960000", "cashAndShortTermInvestments": "10085000", "commonStockSharesOutstanding": "947158.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-4668000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13421000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343000, "cost_of_revenue": 250000, "gross_profit": 93000, "research_and_development": 1192000, "selling_general_admin": 895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3344000, "depreciation_amortisation": 45000, "ebitda": -3299000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -3366000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3366000, "net_income_continuing_ops": -3366000, "net_income_to_common": -3366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10085000, "short_term_investments": null, "net_receivables": 413000, "inventory": 644000, "other_current_assets": null, "total_current_assets": 11885000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1492000, "total_assets": 13377000, "short_term_debt": 908000, "accounts_payable": 1276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960000, "total_liabilities": 3881000, "total_debt": 908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403806000, "total_equity": 9496000, "shares_outstanding": 947158, "operating_cash_flow": -4668000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13421000, "free_cash_flow": -4647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3344000", "ebitda": "-3299000", "netIncome": "-3366000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "343000", "costOfRevenue": "250000", "interestIncome": "None", "incomeBeforeTax": "-3366000", "interestExpense": "22000", "operatingIncome": "-3611000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "3704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "895000", "netIncomeFromContinuingOperations": "-3366000" }, "balance": { "goodwill": "None", "inventory": "644000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13377000", "longTermDebt": "None", "shortTermDebt": "908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403806000", "totalLiabilities": "3881000", "otherCurrentAssets": "743000", "totalCurrentAssets": "11885000", "currentLongTermDebt": "523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1492000", "currentAccountsPayable": "1276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1868000", "totalShareholderEquity": "9496000", "capitalLeaseObligations": "1345000", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "2921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960000", "cashAndShortTermInvestments": "10085000", "commonStockSharesOutstanding": "947158.29", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000", "operatingCashflow": "-4668000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13421000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 428000, "cost_of_revenue": 219000, "gross_profit": 209000, "ebit": -3513000, "ebitda": -3465000, "pretax_income": -4129000, "tax_provision": -4724, "net_income": -4129000, "net_income_to_common": -4129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000, "total_current_assets": 2912000, "total_assets": 3795000, "short_term_debt": 1486000, "long_term_debt": null, "total_debt": 1486000, "total_liabilities": 4872000, "total_equity": -1077000, "shares_outstanding": 452077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2682000, "capital_expenditure": 0, "free_cash_flow": -2682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199490, "ticker_id": 8902, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3513000", "ebitda": "-3465000", "netIncome": "-4129000", "grossProfit": "209000", "depreciation": "None", "totalRevenue": "428000", "costOfRevenue": "219000", "interestIncome": "215000", "incomeBeforeTax": "-4129000", "interestExpense": "None", "operatingIncome": "-3513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4724", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "3722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1261000", "netIncomeFromContinuingOperations": "-4129000" }, "balance": { "goodwill": "None", "inventory": "498000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3795000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400440000", "totalLiabilities": "4872000", "otherCurrentAssets": "983000", "totalCurrentAssets": "2912000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486000", "totalShareholderEquity": "-1077000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "1521000", "totalCurrentLiabilities": "4872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "452077.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4128999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-2682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584000", "cashflowFromInvestment": "None", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428000, "cost_of_revenue": 219000, "gross_profit": 209000, "research_and_development": 1786000, "selling_general_admin": 1261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3513000, "depreciation_amortisation": 48000, "ebitda": -3465000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4129000, "tax_provision": -4724, "effective_tax_rate": null, "net_income": -4129000, "net_income_continuing_ops": -4129000, "net_income_to_common": -4129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000, "short_term_investments": null, "net_receivables": 78000, "inventory": 498000, "other_current_assets": null, "total_current_assets": 2912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883000, "total_assets": 3795000, "short_term_debt": 1486000, "accounts_payable": 1852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4872000, "total_debt": 1486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400440000, "total_equity": -1077000, "shares_outstanding": 452077, "operating_cash_flow": -2682000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2584000, "free_cash_flow": -2682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3513000", "ebitda": "-3465000", "netIncome": "-4129000", "grossProfit": "209000", "depreciation": "None", "totalRevenue": "428000", "costOfRevenue": "219000", "interestIncome": "215000", "incomeBeforeTax": "-4129000", "interestExpense": "None", "operatingIncome": "-3513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4724", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "3722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1261000", "netIncomeFromContinuingOperations": "-4129000" }, "balance": { "goodwill": "None", "inventory": "498000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3795000", "longTermDebt": "None", "shortTermDebt": "1486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400440000", "totalLiabilities": "4872000", "otherCurrentAssets": "983000", "totalCurrentAssets": "2912000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486000", "totalShareholderEquity": "-1077000", "capitalLeaseObligations": "668000", "otherCurrentLiabilities": "1521000", "totalCurrentLiabilities": "4872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "452077.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4128999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-2682000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584000", "cashflowFromInvestment": "None", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 230000, "cost_of_revenue": 306000, "gross_profit": -76000, "ebit": -3498000, "ebitda": -2959000, "pretax_income": -3412000, "tax_provision": -3412000, "net_income": -3412000, "net_income_to_common": -3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451000, "total_current_assets": 2851000, "total_assets": 3950000, "short_term_debt": 767000, "long_term_debt": null, "total_debt": 767000, "total_liabilities": 3516000, "total_equity": 434000, "shares_outstanding": 227577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4048000, "capital_expenditure": 65000, "free_cash_flow": -3983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199492, "ticker_id": 8902, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3498000", "ebitda": "-2959000", "netIncome": "-3412000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "230000", "costOfRevenue": "306000", "interestIncome": "10000", "incomeBeforeTax": "-3412000", "interestExpense": "None", "operatingIncome": "-3581000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3412000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "3505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-3412000" }, "balance": { "goodwill": "None", "inventory": "737000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3950000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396311000", "totalLiabilities": "3516000", "otherCurrentAssets": "511000", "totalCurrentAssets": "2851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767000", "totalShareholderEquity": "434000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "3516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1451000", "commonStockSharesOutstanding": "227577.86", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-4048000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230000, "cost_of_revenue": 306000, "gross_profit": -76000, "research_and_development": 1701000, "selling_general_admin": 1022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3498000, "depreciation_amortisation": 539000, "ebitda": -2959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3412000, "tax_provision": -3412000, "effective_tax_rate": null, "net_income": -3412000, "net_income_continuing_ops": -3412000, "net_income_to_common": -3412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451000, "short_term_investments": null, "net_receivables": 152000, "inventory": 737000, "other_current_assets": null, "total_current_assets": 2851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1099000, "total_assets": 3950000, "short_term_debt": 767000, "accounts_payable": 1538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3516000, "total_debt": 767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396311000, "total_equity": 434000, "shares_outstanding": 227577, "operating_cash_flow": -4048000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 709000, "free_cash_flow": -3983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3498000", "ebitda": "-2959000", "netIncome": "-3412000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "230000", "costOfRevenue": "306000", "interestIncome": "10000", "incomeBeforeTax": "-3412000", "interestExpense": "None", "operatingIncome": "-3581000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3412000", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "3505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000", "sellingGeneralAndAdministrative": "1022000", "netIncomeFromContinuingOperations": "-3412000" }, "balance": { "goodwill": "None", "inventory": "737000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3950000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396311000", "totalLiabilities": "3516000", "otherCurrentAssets": "511000", "totalCurrentAssets": "2851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1099000", "currentAccountsPayable": "1538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767000", "totalShareholderEquity": "434000", "capitalLeaseObligations": "767000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "3516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1451000", "commonStockSharesOutstanding": "227577.86", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-4048000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 122000, "gross_profit": -76000, "ebit": -4920000, "ebitda": -4870000, "pretax_income": -4258000, "tax_provision": null, "net_income": -4258000, "net_income_to_common": -4258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4855000, "total_current_assets": 5927000, "total_assets": 7182000, "short_term_debt": 703000, "long_term_debt": null, "total_debt": 703000, "total_liabilities": 4174000, "total_equity": 3008000, "shares_outstanding": 217755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5770000, "capital_expenditure": 57000, "free_cash_flow": -5713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199493, "ticker_id": 8902, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4920000", "ebitda": "-4870000", "netIncome": "-4258000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "122000", "interestIncome": "57000", "incomeBeforeTax": "-4258000", "interestExpense": "None", "operatingIncome": "-4651000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "4575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "-4258000" }, "balance": { "goodwill": "None", "inventory": "556000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7182000", "longTermDebt": "None", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392899000", "totalLiabilities": "4174000", "otherCurrentAssets": "452000", "totalCurrentAssets": "5927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255000", "currentAccountsPayable": "1796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889000", "totalShareholderEquity": "3008000", "capitalLeaseObligations": "889000", "otherCurrentLiabilities": "1479000", "totalCurrentLiabilities": "3988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "4855000", "commonStockSharesOutstanding": "217755.43", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-5770000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 122000, "gross_profit": -76000, "research_and_development": 2439000, "selling_general_admin": 1586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4920000, "depreciation_amortisation": 50000, "ebitda": -4870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4258000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4258000, "net_income_continuing_ops": -4258000, "net_income_to_common": -4258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4855000, "short_term_investments": null, "net_receivables": 64000, "inventory": 556000, "other_current_assets": null, "total_current_assets": 5927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255000, "total_assets": 7182000, "short_term_debt": 703000, "accounts_payable": 1796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186000, "total_liabilities": 4174000, "total_debt": 703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392899000, "total_equity": 3008000, "shares_outstanding": 217755, "operating_cash_flow": -5770000, "stock_based_compensation": 143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -5713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4920000", "ebitda": "-4870000", "netIncome": "-4258000", "grossProfit": "-76000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "122000", "interestIncome": "57000", "incomeBeforeTax": "-4258000", "interestExpense": "None", "operatingIncome": "-4651000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "4575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "-4258000" }, "balance": { "goodwill": "None", "inventory": "556000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7182000", "longTermDebt": "None", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-392899000", "totalLiabilities": "4174000", "otherCurrentAssets": "452000", "totalCurrentAssets": "5927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255000", "currentAccountsPayable": "1796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889000", "totalShareholderEquity": "3008000", "capitalLeaseObligations": "889000", "otherCurrentLiabilities": "1479000", "totalCurrentLiabilities": "3988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186000", "cashAndShortTermInvestments": "4855000", "commonStockSharesOutstanding": "217755.43", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-5770000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 64000, "cost_of_revenue": 109000, "gross_profit": -45000, "ebit": -5102000, "ebitda": -5054000, "pretax_income": -6599000, "tax_provision": 4724, "net_income": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10655000, "total_current_assets": 11681000, "total_assets": 13092000, "short_term_debt": 684000, "long_term_debt": null, "total_debt": 684000, "total_liabilities": 5936000, "total_equity": 7156000, "shares_outstanding": 198507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5073000, "capital_expenditure": 1000, "free_cash_flow": -5072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199494, "ticker_id": 8902, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5102000", "ebitda": "-5054000", "netIncome": "-6599000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "109000", "interestIncome": "148000", "incomeBeforeTax": "-6599000", "interestExpense": "None", "operatingIncome": "-6665000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4724", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "6620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "None", "inventory": "623000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13092000", "longTermDebt": "None", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388641000", "totalLiabilities": "5936000", "otherCurrentAssets": "376000", "totalCurrentAssets": "11681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053000", "totalShareholderEquity": "7156000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "3341000", "totalCurrentLiabilities": "5567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "198507.49", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "-5073000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64000, "cost_of_revenue": 109000, "gross_profit": -45000, "research_and_development": 2189000, "selling_general_admin": 1995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5102000, "depreciation_amortisation": 48000, "ebitda": -5054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6599000, "tax_provision": 4724, "effective_tax_rate": null, "net_income": -6599000, "net_income_continuing_ops": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10655000, "short_term_investments": null, "net_receivables": 27000, "inventory": 623000, "other_current_assets": null, "total_current_assets": 11681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1411000, "total_assets": 13092000, "short_term_debt": 684000, "accounts_payable": 1532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369000, "total_liabilities": 5936000, "total_debt": 684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388641000, "total_equity": 7156000, "shares_outstanding": 198507, "operating_cash_flow": -5073000, "stock_based_compensation": 404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1853000, "free_cash_flow": -5072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5102000", "ebitda": "-5054000", "netIncome": "-6599000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "109000", "interestIncome": "148000", "incomeBeforeTax": "-6599000", "interestExpense": "None", "operatingIncome": "-6665000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4724", "reportedCurrency": "USD", "netInterestIncome": "148000", "nonInterestIncome": "None", "operatingExpenses": "6620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "None", "inventory": "623000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13092000", "longTermDebt": "None", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388641000", "totalLiabilities": "5936000", "otherCurrentAssets": "376000", "totalCurrentAssets": "11681000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053000", "totalShareholderEquity": "7156000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "3341000", "totalCurrentLiabilities": "5567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "198507.49", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "-5073000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 91000, "cost_of_revenue": 9000, "gross_profit": 82000, "ebit": -4596000, "ebitda": -4547000, "pretax_income": -4605000, "tax_provision": 3, "net_income": -4605000, "net_income_to_common": -4605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13876000, "total_current_assets": 15007000, "total_assets": 16675999, "short_term_debt": 707000, "long_term_debt": null, "total_debt": 707000, "total_liabilities": 5177999, "total_equity": 11498000, "shares_outstanding": 180741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3332216, "capital_expenditure": 89836, "free_cash_flow": -3242380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199495, "ticker_id": 8902, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4596000", "ebitda": "-4547000", "netIncome": "-4605000", "grossProfit": "82000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "9000", "interestIncome": "161144", "incomeBeforeTax": "-4605000", "interestExpense": "358448", "operatingIncome": "-4596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "161144", "nonInterestIncome": "None", "operatingExpenses": "4678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1508000", "netIncomeFromContinuingOperations": "-4604496" }, "balance": { "goodwill": "None", "inventory": "430000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16675999", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382042000", "totalLiabilities": "5177999", "otherCurrentAssets": "599000", "totalCurrentAssets": "15007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668999", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "11498000", "capitalLeaseObligations": "1264130", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "4621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556999", "cashAndShortTermInvestments": "13876000", "commonStockSharesOutstanding": "180741.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4604496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231349", "operatingCashflow": "-3332216", "capitalExpenditures": "89836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779443", "cashflowFromInvestment": "-89836", "stockBasedCompensation": "283073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-498502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91000, "cost_of_revenue": 9000, "gross_profit": 82000, "research_and_development": 2392000, "selling_general_admin": 1508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4596000, "depreciation_amortisation": 49000, "ebitda": -4547000, "interest_expense": 358448, "interest_income": null, "other_non_operating": null, "pretax_income": -4605000, "tax_provision": 3, "effective_tax_rate": null, "net_income": -4605000, "net_income_continuing_ops": -4604496, "net_income_to_common": -4605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13876000, "short_term_investments": null, "net_receivables": 102000, "inventory": 430000, "other_current_assets": null, "total_current_assets": 15007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1668999, "total_assets": 16675999, "short_term_debt": 707000, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556999, "total_liabilities": 5177999, "total_debt": 707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382042000, "total_equity": 11498000, "shares_outstanding": 180741, "operating_cash_flow": -3332216, "stock_based_compensation": 283073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779443, "free_cash_flow": -3242380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4596000", "ebitda": "-4547000", "netIncome": "-4605000", "grossProfit": "82000", "depreciation": "None", "totalRevenue": "91000", "costOfRevenue": "9000", "interestIncome": "161144", "incomeBeforeTax": "-4605000", "interestExpense": "358448", "operatingIncome": "-4596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "161144", "nonInterestIncome": "None", "operatingExpenses": "4678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1508000", "netIncomeFromContinuingOperations": "-4604496" }, "balance": { "goodwill": "None", "inventory": "430000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16675999", "longTermDebt": "None", "shortTermDebt": "707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-382042000", "totalLiabilities": "5177999", "otherCurrentAssets": "599000", "totalCurrentAssets": "15007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668999", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264000", "totalShareholderEquity": "11498000", "capitalLeaseObligations": "1264130", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "4621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "556999", "cashAndShortTermInvestments": "13876000", "commonStockSharesOutstanding": "180741.08", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4604496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231349", "operatingCashflow": "-3332216", "capitalExpenditures": "89836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779443", "cashflowFromInvestment": "-89836", "stockBasedCompensation": "283073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-498502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 169000, "cost_of_revenue": 48000, "gross_profit": 121000, "ebit": -4812000, "ebitda": -4216000, "pretax_income": -4114000, "tax_provision": -447954, "net_income": -4114000, "net_income_to_common": -4114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16578659, "total_current_assets": 17794726, "total_assets": 19595161, "short_term_debt": 696573, "long_term_debt": null, "total_debt": 696573, "total_liabilities": 4555504, "total_equity": 15039657, "shares_outstanding": 158580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4221000, "capital_expenditure": 46000, "free_cash_flow": -4175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199497, "ticker_id": 8902, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4812000", "ebitda": "-4216000", "netIncome": "-4114000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "48000", "interestIncome": "178845", "incomeBeforeTax": "-4114000", "interestExpense": "None", "operatingIncome": "-5081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-447954", "reportedCurrency": "USD", "netInterestIncome": "178845", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-4114594" }, "balance": { "goodwill": "None", "inventory": "199616", "commonStock": "925", "currentDebt": "None", "investments": "None", "totalAssets": "19595161", "longTermDebt": "None", "shortTermDebt": "696573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377437566", "totalLiabilities": "4555504", "otherCurrentAssets": "896253", "totalCurrentAssets": "17794726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800435", "currentAccountsPayable": "768941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800435", "shortLongTermDebtTotal": "1436340", "totalShareholderEquity": "15039657", "capitalLeaseObligations": "1436340", "otherCurrentLiabilities": "2325882", "totalCurrentLiabilities": "3815737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739767", "cashAndShortTermInvestments": "16578659", "commonStockSharesOutstanding": "158580.83", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16578659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "-4221000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169000, "cost_of_revenue": 48000, "gross_profit": 121000, "research_and_development": 2460000, "selling_general_admin": 1699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4812000, "depreciation_amortisation": 596000, "ebitda": -4216000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4114000, "tax_provision": -447954, "effective_tax_rate": null, "net_income": -4114000, "net_income_continuing_ops": -4114594, "net_income_to_common": -4114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16578659, "short_term_investments": null, "net_receivables": 120198, "inventory": 199616, "other_current_assets": null, "total_current_assets": 17794726, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1800435, "total_assets": 19595161, "short_term_debt": 696573, "accounts_payable": 768941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3815737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739767, "total_liabilities": 4555504, "total_debt": 696573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377437566, "total_equity": 15039657, "shares_outstanding": 158580, "operating_cash_flow": -4221000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 886000, "free_cash_flow": -4175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4812000", "ebitda": "-4216000", "netIncome": "-4114000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "48000", "interestIncome": "178845", "incomeBeforeTax": "-4114000", "interestExpense": "None", "operatingIncome": "-5081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-447954", "reportedCurrency": "USD", "netInterestIncome": "178845", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "1699000", "netIncomeFromContinuingOperations": "-4114594" }, "balance": { "goodwill": "None", "inventory": "199616", "commonStock": "925", "currentDebt": "None", "investments": "None", "totalAssets": "19595161", "longTermDebt": "None", "shortTermDebt": "696573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-377437566", "totalLiabilities": "4555504", "otherCurrentAssets": "896253", "totalCurrentAssets": "17794726", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1800435", "currentAccountsPayable": "768941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1800435", "shortLongTermDebtTotal": "1436340", "totalShareholderEquity": "15039657", "capitalLeaseObligations": "1436340", "otherCurrentLiabilities": "2325882", "totalCurrentLiabilities": "3815737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739767", "cashAndShortTermInvestments": "16578659", "commonStockSharesOutstanding": "158580.83", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16578659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "-4221000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "income_statement": { "revenue": 117000, "cost_of_revenue": 83000, "gross_profit": 34000, "ebit": -6038000, "ebitda": -5994000, "pretax_income": -3995000, "tax_provision": -326326, "net_income": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19959768, "total_current_assets": 21556477, "total_assets": 23542005, "short_term_debt": 699673, "long_term_debt": null, "total_debt": 699673, "total_liabilities": 5643006, "total_equity": 17898999, "shares_outstanding": 151916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6331000, "capital_expenditure": 51000, "free_cash_flow": -6280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199498, "ticker_id": 8902, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:12.898155+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6038000", "ebitda": "-5994000", "netIncome": "-3995000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "83000", "interestIncome": "236016", "incomeBeforeTax": "-3995000", "interestExpense": "16", "operatingIncome": "-6128000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-326326", "reportedCurrency": "USD", "netInterestIncome": "236016", "nonInterestIncome": "None", "operatingExpenses": "6162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2104000", "netIncomeFromContinuingOperations": "-3995166" }, "balance": { "goodwill": "None", "inventory": "176786", "commonStock": "921", "currentDebt": "None", "investments": "None", "totalAssets": "23542005", "longTermDebt": "None", "shortTermDebt": "699673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373322972", "totalLiabilities": "5643006", "otherCurrentAssets": "1251839", "totalCurrentAssets": "21556477", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985528", "currentAccountsPayable": "1053204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1985528", "shortLongTermDebtTotal": "1615527", "totalShareholderEquity": "17898999", "capitalLeaseObligations": "1615527", "otherCurrentLiabilities": "2916184", "totalCurrentLiabilities": "4727152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915854", "cashAndShortTermInvestments": "19959768", "commonStockSharesOutstanding": "151916.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19959768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-6331000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117000, "cost_of_revenue": 83000, "gross_profit": 34000, "research_and_development": 2880000, "selling_general_admin": 2104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6038000, "depreciation_amortisation": 44000, "ebitda": -5994000, "interest_expense": 16, "interest_income": null, "other_non_operating": null, "pretax_income": -3995000, "tax_provision": -326326, "effective_tax_rate": null, "net_income": -3995000, "net_income_continuing_ops": -3995166, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19959768, "short_term_investments": null, "net_receivables": 168084, "inventory": 176786, "other_current_assets": null, "total_current_assets": 21556477, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1985528, "total_assets": 23542005, "short_term_debt": 699673, "accounts_payable": 1053204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4727152, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915854, "total_liabilities": 5643006, "total_debt": 699673, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373322972, "total_equity": 17898999, "shares_outstanding": 151916, "operating_cash_flow": -6331000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -6280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6038000", "ebitda": "-5994000", "netIncome": "-3995000", "grossProfit": "34000", "depreciation": "None", "totalRevenue": "117000", "costOfRevenue": "83000", "interestIncome": "236016", "incomeBeforeTax": "-3995000", "interestExpense": "16", "operatingIncome": "-6128000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-326326", "reportedCurrency": "USD", "netInterestIncome": "236016", "nonInterestIncome": "None", "operatingExpenses": "6162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2104000", "netIncomeFromContinuingOperations": "-3995166" }, "balance": { "goodwill": "None", "inventory": "176786", "commonStock": "921", "currentDebt": "None", "investments": "None", "totalAssets": "23542005", "longTermDebt": "None", "shortTermDebt": "699673", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373322972", "totalLiabilities": "5643006", "otherCurrentAssets": "1251839", "totalCurrentAssets": "21556477", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168084", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1985528", "currentAccountsPayable": "1053204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1985528", "shortLongTermDebtTotal": "1615527", "totalShareholderEquity": "17898999", "capitalLeaseObligations": "1615527", "otherCurrentLiabilities": "2916184", "totalCurrentLiabilities": "4727152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915854", "cashAndShortTermInvestments": "19959768", "commonStockSharesOutstanding": "151916.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19959768", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-6331000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }