{ "ticker": { "uuid": "c17e9ed8-f81f-462d-878f-61e7907412e4", "symbol": "PTRN", "name": "Pattern Group Inc. Series A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c17e9ed8-f81f-462d-878f-61e7907412e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17e9ed8-f81f-462d-878f-61e7907412e4/" }, "ticker_metadata": { "id": 7824, "uuid": "c17e9ed8-f81f-462d-878f-61e7907412e4", "symbol": "PTRN", "name": "Pattern Group Inc. Series A Common Stock", "asset_type": "equity", "market_cap": 3731216000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Pattern Group Inc. operates online marketplaces that sell various consumer products. The company is headquartered in Lehi, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c17e9ed8-f81f-462d-878f-61e7907412e4", "symbol": "PTRN", "name": "Pattern Group Inc. Series A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c17e9ed8-f81f-462d-878f-61e7907412e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c17e9ed8-f81f-462d-878f-61e7907412e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 19.55, "market_cap": 3508403900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0071, "shareholder_yield": 0, "roe": -0.2317, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.6893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.523043+00:00", "batch_id": "" }, "size": { "price_close": 19.55, "market_cap": 3508403900, "market_cap_usd": 3508403900, "enterprise_value": 3173208900, "shares_outstanding": 179458000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7544, "ptbv_ratio": 6.3038, "ps_ratio": 1.283, "pcf_ratio": 28.3881, "pfcf_ratio": 23.6888, "ev_ebitda": 140.2213, "ev_ebit": 711.9607, "ev_sales": 1.1604, "ev_fcf": 21.4255, "earnings_yield": null, "fcf_yield": 0.0467, "price_to_sales": 1.283, "price_to_book": 5.7544, "price_to_cashflow": 28.3881, "ebitda_to_ev": 0.0071, "sales_yield": 0.8618 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4318, "operating_margin": 0.0016, "net_margin": -0.0517, "ebitda_margin": 0.0083, "fcf_margin": 0.0542, "roe": -0.2317, "roa": -0.1461, "roic": 0.0122, "roc_greenblatt": null, "asset_turnover": 2.8274, "cash_conversion": -1.0483, "accruals_ratio": -0.2738, "sbc_to_revenue": 0.0475, "piotroski_f_score": 4, "altman_z_score": 9.4076, "earnings_stability_5y": 10.1724, "revenue_stability_5y": 0.3897, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.221, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5864, "net_debt_to_ebitda": -14.812, "debt_to_assets": 0.0093, "interest_coverage": 19.2944, "current_ratio": 2.4506, "quick_ratio": 1.5409, "net_debt": -335195000, "local_beta": -0.0013, "volatility_252d": 0.6893, "volatility_60d": 1.5175, "max_drawdown_12m": -0.4283, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4199, "revenue_growth_3y_cagr": 0.3618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.496, "book_value_growth_1y": 0.4858, "revenue_growth": 0.4199, "earnings_growth": null }, "momentum": { "price_return_1m": 0.228, "price_return_3m": 0.8102, "price_return_6m": 0.4688, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.4688, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8925, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2734636000, "gross_profit_ttm": 1180940000, "ebit_ttm": 4457000, "ebitda_ttm": 22630000, "net_income_ttm": -141274000, "eps_diluted_ttm": -0.7872, "operating_cash_flow_ttm": 123587000, "capital_expenditure_ttm": 24517000, "fcf_ttm": 148104000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000, "cash_and_equivalents": 344222000, "total_current_assets": 807481000, "total_current_liabilities": 329502000, "net_ppe": null, "total_assets": 967196000, "total_debt": 9027000, "total_equity": 609688000, "net_working_capital": 142784000, "book_value_per_share": 3.3974, "retained_earnings": 57935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 556553000, "tangible_book_per_share": 3.1013 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2313, "ticker_id": 7824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.523043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.55, "market_cap": 3508403900, "market_cap_usd": 3508403900, "enterprise_value": 3173208900, "shares_outstanding": 179458000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.75442505, "ptbv_ratio": 6.30380916, "ps_ratio": 1.28295097, "pcf_ratio": 28.38813063, "pfcf_ratio": 23.68878558, "ev_ebitda": 140.22133893, "ev_ebit": 711.96071348, "ev_sales": 1.16037707, "ev_fcf": 21.42554489, "earnings_yield": null, "fcf_yield": 0.04667326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43184541, "operating_margin": 0.00162983, "net_margin": -0.05166099, "ebitda_margin": 0.00827532, "fcf_margin": 0.05415858, "roe": -0.23171524, "roa": -0.14606553, "roic": 0.01217791, "roc_greenblatt": null, "asset_turnover": 2.82738556, "cash_conversion": -1.04834577, "accruals_ratio": -0.27384418, "sbc_to_revenue": 0.04752516, "debt_to_equity": 0.58637861, "net_debt_to_ebitda": -14.81197525, "debt_to_assets": 0.00933317, "interest_coverage": 19.29437229, "current_ratio": 2.45061031, "quick_ratio": 1.54090415, "net_debt": -335195000, "revenue_growth_1y": 0.41992995, "revenue_growth_3y_cagr": 0.3617567, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49603022, "book_value_growth_1y": 0.48578185, "piotroski_f_score": 4, "altman_z_score": 9.40757951, "earnings_stability_5y": 10.17245, "revenue_stability_5y": 0.389664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22801508, "price_return_3m": 0.81018519, "price_return_6m": 0.46882044, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89254598, "relative_strength": null, "local_beta": -0.0013, "volatility_252d": 0.689339, "volatility_60d": 1.51751, "max_drawdown_12m": -0.42833426, "revenue_ttm": 2734636000, "gross_profit_ttm": 1180940000, "ebit_ttm": 4457000, "ebitda_ttm": 22630000, "net_income_ttm": -141274000, "eps_diluted_ttm": -0.78722598, "operating_cash_flow_ttm": 123587000, "capital_expenditure_ttm": 24517000, "fcf_ttm": 148104000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000, "cash_and_equivalents": 344222000, "total_current_assets": 807481000, "total_current_liabilities": 329502000, "net_ppe": null, "total_assets": 967196000, "total_debt": 9027000, "total_equity": 609688000, "net_working_capital": 142784000, "book_value_per_share": 3.39738546, "retained_earnings": 57935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 556553000, "tangible_book_per_share": 3.10129947, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.55, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2317, "momentum_12_1": null, "complete_fields": { "id": 2313, "ticker_id": 7824, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.523043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.55, "market_cap": 3508403900, "market_cap_usd": 3508403900, "enterprise_value": 3173208900, "shares_outstanding": 179458000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.75442505, "ptbv_ratio": 6.30380916, "ps_ratio": 1.28295097, "pcf_ratio": 28.38813063, "pfcf_ratio": 23.68878558, "ev_ebitda": 140.22133893, "ev_ebit": 711.96071348, "ev_sales": 1.16037707, "ev_fcf": 21.42554489, "earnings_yield": null, "fcf_yield": 0.04667326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43184541, "operating_margin": 0.00162983, "net_margin": -0.05166099, "ebitda_margin": 0.00827532, "fcf_margin": 0.05415858, "roe": -0.23171524, "roa": -0.14606553, "roic": 0.01217791, "roc_greenblatt": null, "asset_turnover": 2.82738556, "cash_conversion": -1.04834577, "accruals_ratio": -0.27384418, "sbc_to_revenue": 0.04752516, "debt_to_equity": 0.58637861, "net_debt_to_ebitda": -14.81197525, "debt_to_assets": 0.00933317, "interest_coverage": 19.29437229, "current_ratio": 2.45061031, "quick_ratio": 1.54090415, "net_debt": -335195000, "revenue_growth_1y": 0.41992995, "revenue_growth_3y_cagr": 0.3617567, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.49603022, "book_value_growth_1y": 0.48578185, "piotroski_f_score": 4, "altman_z_score": 9.40757951, "earnings_stability_5y": 10.17245, "revenue_stability_5y": 0.389664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22801508, "price_return_3m": 0.81018519, "price_return_6m": 0.46882044, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89254598, "relative_strength": null, "local_beta": -0.0013, "volatility_252d": 0.689339, "volatility_60d": 1.51751, "max_drawdown_12m": -0.42833426, "revenue_ttm": 2734636000, "gross_profit_ttm": 1180940000, "ebit_ttm": 4457000, "ebitda_ttm": 22630000, "net_income_ttm": -141274000, "eps_diluted_ttm": -0.78722598, "operating_cash_flow_ttm": 123587000, "capital_expenditure_ttm": 24517000, "fcf_ttm": 148104000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 231000, "cash_and_equivalents": 344222000, "total_current_assets": 807481000, "total_current_liabilities": 329502000, "net_ppe": null, "total_assets": 967196000, "total_debt": 9027000, "total_equity": 609688000, "net_working_capital": 142784000, "book_value_per_share": 3.39738546, "retained_earnings": 57935000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 556553000, "tangible_book_per_share": 3.10129947, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 2501315000, "cost_of_revenue": 1427669000, "gross_profit": 1073646000, "ebit": 25406000, "ebitda": 42206000, "pretax_income": -794000, "tax_provision": -17040000, "net_income": 16246000, "net_income_to_common": 16246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289049000, "total_current_assets": 792575000, "total_assets": 947639000, "short_term_debt": 8826000, "long_term_debt": null, "total_debt": 8826000, "total_liabilities": 366644000, "total_equity": 580995000, "shares_outstanding": 176394000, "goodwill_and_intangibles": 54462999 }, "cash_flow": { "operating_cash_flow": 99406000, "capital_expenditure": 20482000, "free_cash_flow": 119888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153171, "ticker_id": 7824, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25406000", "ebitda": "42206000", "netIncome": "16246000", "grossProfit": "1073646000", "depreciation": "None", "totalRevenue": "2501315000", "costOfRevenue": "1427669000", "interestIncome": "7653000", "incomeBeforeTax": "-794000", "interestExpense": "231000", "operatingIncome": "25406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17040000", "reportedCurrency": "USD", "netInterestIncome": "7422000", "nonInterestIncome": "None", "operatingExpenses": "1048240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "495687000", "netIncomeFromContinuingOperations": "16246000" }, "balance": { "goodwill": "37769000", "inventory": "294737000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "947639000", "longTermDebt": "None", "shortTermDebt": "8826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16693999", "reportedCurrency": "USD", "retainedEarnings": "28722000", "totalLiabilities": "366644000", "otherCurrentAssets": "31575000", "totalCurrentAssets": "792575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155063999", "currentAccountsPayable": "274977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30835000", "totalShareholderEquity": "580995000", "capitalLeaseObligations": "30835000", "otherCurrentLiabilities": "54739000", "totalCurrentLiabilities": "338542000", "otherNonCurrentLiabilities": "898000", "totalNonCurrentLiabilities": "28102000", "cashAndShortTermInvestments": "289049000", "commonStockSharesOutstanding": "176394000", "intangibleAssetsExcludingGoodwill": "16693999", "cashAndCashEquivalentsAtCarryingValue": "289049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29034000", "operatingCashflow": "99406000", "capitalExpenditures": "20482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53711000", "cashflowFromInvestment": "-39770000", "stockBasedCompensation": "129964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2501315000, "cost_of_revenue": 1427669000, "gross_profit": 1073646000, "research_and_development": 46293000, "selling_general_admin": 495687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25406000, "depreciation_amortisation": 16800000, "ebitda": 42206000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -794000, "tax_provision": -17040000, "effective_tax_rate": null, "net_income": 16246000, "net_income_continuing_ops": 16246000, "net_income_to_common": 16246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289049000, "short_term_investments": null, "net_receivables": 177214000, "inventory": 294737000, "other_current_assets": null, "total_current_assets": 792575000, "net_ppe": null, "goodwill": 37769000, "intangible_assets": 16693999, "goodwill_and_intangibles": 54462999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155063999, "total_assets": 947639000, "short_term_debt": 8826000, "accounts_payable": 274977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28102000, "total_liabilities": 366644000, "total_debt": 8826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28722000, "total_equity": 580995000, "shares_outstanding": 176394000, "operating_cash_flow": 99406000, "stock_based_compensation": 129964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53711000, "free_cash_flow": 119888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25406000", "ebitda": "42206000", "netIncome": "16246000", "grossProfit": "1073646000", "depreciation": "None", "totalRevenue": "2501315000", "costOfRevenue": "1427669000", "interestIncome": "7653000", "incomeBeforeTax": "-794000", "interestExpense": "231000", "operatingIncome": "25406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17040000", "reportedCurrency": "USD", "netInterestIncome": "7422000", "nonInterestIncome": "None", "operatingExpenses": "1048240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "495687000", "netIncomeFromContinuingOperations": "16246000" }, "balance": { "goodwill": "37769000", "inventory": "294737000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "947639000", "longTermDebt": "None", "shortTermDebt": "8826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16693999", "reportedCurrency": "USD", "retainedEarnings": "28722000", "totalLiabilities": "366644000", "otherCurrentAssets": "31575000", "totalCurrentAssets": "792575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155063999", "currentAccountsPayable": "274977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30835000", "totalShareholderEquity": "580995000", "capitalLeaseObligations": "30835000", "otherCurrentLiabilities": "54739000", "totalCurrentLiabilities": "338542000", "otherNonCurrentLiabilities": "898000", "totalNonCurrentLiabilities": "28102000", "cashAndShortTermInvestments": "289049000", "commonStockSharesOutstanding": "176394000", "intangibleAssetsExcludingGoodwill": "16693999", "cashAndCashEquivalentsAtCarryingValue": "289049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-29034000", "operatingCashflow": "99406000", "capitalExpenditures": "20482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53711000", "cashflowFromInvestment": "-39770000", "stockBasedCompensation": "129964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 1796161000, "cost_of_revenue": 1014812000, "gross_profit": 781349000, "ebit": 91333000, "ebitda": 106144000, "pretax_income": 91235000, "tax_provision": 23379000, "net_income": 67856000, "net_income_to_common": 67856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175615000, "total_current_assets": 558082000, "total_assets": 664422000, "short_term_debt": 8030000, "long_term_debt": null, "total_debt": 8030000, "total_liabilities": 285097000, "total_equity": 379325000, "shares_outstanding": 171111000, "goodwill_and_intangibles": 32844000 }, "cash_flow": { "operating_cash_flow": 70347000, "capital_expenditure": 20450000, "free_cash_flow": 90797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153176, "ticker_id": 7824, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91333000", "ebitda": "106144000", "netIncome": "67856000", "grossProfit": "781349000", "depreciation": "None", "totalRevenue": "1796161000", "costOfRevenue": "1014812000", "interestIncome": "6164000", "incomeBeforeTax": "91235000", "interestExpense": "98000", "operatingIncome": "87182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23379000", "reportedCurrency": "USD", "netInterestIncome": "6066000", "nonInterestIncome": "None", "operatingExpenses": "694167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14811000", "sellingGeneralAndAdministrative": "338508000", "netIncomeFromContinuingOperations": "67856000" }, "balance": { "goodwill": "25938000", "inventory": "264103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "664422000", "longTermDebt": "None", "shortTermDebt": "8030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "106855000", "totalLiabilities": "285097000", "otherCurrentAssets": "11438000", "totalCurrentAssets": "558082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106340000", "currentAccountsPayable": "211558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30125000", "totalShareholderEquity": "379325000", "capitalLeaseObligations": "30125000", "otherCurrentLiabilities": "38111000", "totalCurrentLiabilities": "257699000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "175615000", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "175615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-73219000", "operatingCashflow": "70347000", "capitalExpenditures": "20450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2901000", "cashflowFromInvestment": "-20438000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796161000, "cost_of_revenue": 1014812000, "gross_profit": 781349000, "research_and_development": 17987000, "selling_general_admin": 338508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91333000, "depreciation_amortisation": 14811000, "ebitda": 106144000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 91235000, "tax_provision": 23379000, "effective_tax_rate": null, "net_income": 67856000, "net_income_continuing_ops": 67856000, "net_income_to_common": 67856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175615000, "short_term_investments": null, "net_receivables": 106926000, "inventory": 264103000, "other_current_assets": null, "total_current_assets": 558082000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 6906000, "goodwill_and_intangibles": 32844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106340000, "total_assets": 664422000, "short_term_debt": 8030000, "accounts_payable": 211558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27398000, "total_liabilities": 285097000, "total_debt": 8030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106855000, "total_equity": 379325000, "shares_outstanding": 171111000, "operating_cash_flow": 70347000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2901000, "free_cash_flow": 90797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91333000", "ebitda": "106144000", "netIncome": "67856000", "grossProfit": "781349000", "depreciation": "None", "totalRevenue": "1796161000", "costOfRevenue": "1014812000", "interestIncome": "6164000", "incomeBeforeTax": "91235000", "interestExpense": "98000", "operatingIncome": "87182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23379000", "reportedCurrency": "USD", "netInterestIncome": "6066000", "nonInterestIncome": "None", "operatingExpenses": "694167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14811000", "sellingGeneralAndAdministrative": "338508000", "netIncomeFromContinuingOperations": "67856000" }, "balance": { "goodwill": "25938000", "inventory": "264103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "664422000", "longTermDebt": "None", "shortTermDebt": "8030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "106855000", "totalLiabilities": "285097000", "otherCurrentAssets": "11438000", "totalCurrentAssets": "558082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106340000", "currentAccountsPayable": "211558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30125000", "totalShareholderEquity": "379325000", "capitalLeaseObligations": "30125000", "otherCurrentLiabilities": "38111000", "totalCurrentLiabilities": "257699000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "175615000", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "175615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-73219000", "operatingCashflow": "70347000", "capitalExpenditures": "20450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2901000", "cashflowFromInvestment": "-20438000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 1366417000, "cost_of_revenue": 765203000, "gross_profit": 601214000, "ebit": 56374000, "ebitda": 68476000, "pretax_income": 56341000, "tax_provision": 15077000, "net_income": 41264000, "net_income_to_common": 41264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127233000, "total_current_assets": 404944000, "total_assets": 490921000, "short_term_debt": 6054000, "long_term_debt": null, "total_debt": 6054000, "total_liabilities": 177920000, "total_equity": 313001000, "shares_outstanding": 171111000, "goodwill_and_intangibles": 35896000 }, "cash_flow": { "operating_cash_flow": 41476000, "capital_expenditure": 14498000, "free_cash_flow": 55974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153181, "ticker_id": 7824, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56374000", "ebitda": "68476000", "netIncome": "41264000", "grossProfit": "601214000", "depreciation": "None", "totalRevenue": "1366417000", "costOfRevenue": "765203000", "interestIncome": "2882000", "incomeBeforeTax": "56341000", "interestExpense": "33000", "operatingIncome": "52785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "548429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12102000", "sellingGeneralAndAdministrative": "276272000", "netIncomeFromContinuingOperations": "41264000" }, "balance": { "goodwill": "25938000", "inventory": "190884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "490921000", "longTermDebt": "None", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9958000", "reportedCurrency": "USD", "retainedEarnings": "38999000", "totalLiabilities": "177920000", "otherCurrentAssets": "10712000", "totalCurrentAssets": "404944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85977000", "currentAccountsPayable": "124688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19104000", "totalShareholderEquity": "313001000", "capitalLeaseObligations": "19104000", "otherCurrentLiabilities": "25901000", "totalCurrentLiabilities": "156643000", "otherNonCurrentLiabilities": "7817000", "totalNonCurrentLiabilities": "21277000", "cashAndShortTermInvestments": "127233000", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "9958000", "cashAndCashEquivalentsAtCarryingValue": "127233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30892000", "operatingCashflow": "41476000", "capitalExpenditures": "14498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14498000", "stockBasedCompensation": "-206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1366417000, "cost_of_revenue": 765203000, "gross_profit": 601214000, "research_and_development": 14644000, "selling_general_admin": 276272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56374000, "depreciation_amortisation": 12102000, "ebitda": 68476000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 56341000, "tax_provision": 15077000, "effective_tax_rate": null, "net_income": 41264000, "net_income_continuing_ops": 41264000, "net_income_to_common": 41264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127233000, "short_term_investments": null, "net_receivables": 76115000, "inventory": 190884000, "other_current_assets": null, "total_current_assets": 404944000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 9958000, "goodwill_and_intangibles": 35896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85977000, "total_assets": 490921000, "short_term_debt": 6054000, "accounts_payable": 124688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21277000, "total_liabilities": 177920000, "total_debt": 6054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38999000, "total_equity": 313001000, "shares_outstanding": 171111000, "operating_cash_flow": 41476000, "stock_based_compensation": -206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 55974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56374000", "ebitda": "68476000", "netIncome": "41264000", "grossProfit": "601214000", "depreciation": "None", "totalRevenue": "1366417000", "costOfRevenue": "765203000", "interestIncome": "2882000", "incomeBeforeTax": "56341000", "interestExpense": "33000", "operatingIncome": "52785000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15077000", "reportedCurrency": "USD", "netInterestIncome": "2849000", "nonInterestIncome": "None", "operatingExpenses": "548429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12102000", "sellingGeneralAndAdministrative": "276272000", "netIncomeFromContinuingOperations": "41264000" }, "balance": { "goodwill": "25938000", "inventory": "190884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "490921000", "longTermDebt": "None", "shortTermDebt": "6054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9958000", "reportedCurrency": "USD", "retainedEarnings": "38999000", "totalLiabilities": "177920000", "otherCurrentAssets": "10712000", "totalCurrentAssets": "404944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85977000", "currentAccountsPayable": "124688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19104000", "totalShareholderEquity": "313001000", "capitalLeaseObligations": "19104000", "otherCurrentLiabilities": "25901000", "totalCurrentLiabilities": "156643000", "otherNonCurrentLiabilities": "7817000", "totalNonCurrentLiabilities": "21277000", "cashAndShortTermInvestments": "127233000", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "9958000", "cashAndCashEquivalentsAtCarryingValue": "127233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30892000", "operatingCashflow": "41476000", "capitalExpenditures": "14498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14498000", "stockBasedCompensation": "-206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 990535000, "cost_of_revenue": 561620000, "gross_profit": 428915000, "ebit": -1189000, "ebitda": 8401000, "pretax_income": -1691000, "tax_provision": 1284000, "net_income": -2975000, "net_income_to_common": -2975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 171111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14231000, "capital_expenditure": 16203000, "free_cash_flow": 30434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153182, "ticker_id": 7824, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1189000", "ebitda": "8401000", "netIncome": "-2975000", "grossProfit": "428915000", "depreciation": "None", "totalRevenue": "990535000", "costOfRevenue": "561620000", "interestIncome": "0", "incomeBeforeTax": "-1691000", "interestExpense": "502000", "operatingIncome": "4121000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "424794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9590000", "sellingGeneralAndAdministrative": "226662000", "netIncomeFromContinuingOperations": "-2975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34276000", "operatingCashflow": "14231000", "capitalExpenditures": "16203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36620000", "cashflowFromInvestment": "-30520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990535000, "cost_of_revenue": 561620000, "gross_profit": 428915000, "research_and_development": 10833000, "selling_general_admin": 226662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1189000, "depreciation_amortisation": 9590000, "ebitda": 8401000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -1691000, "tax_provision": 1284000, "effective_tax_rate": null, "net_income": -2975000, "net_income_continuing_ops": -2975000, "net_income_to_common": -2975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 171111000, "operating_cash_flow": 14231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36620000, "free_cash_flow": 30434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1189000", "ebitda": "8401000", "netIncome": "-2975000", "grossProfit": "428915000", "depreciation": "None", "totalRevenue": "990535000", "costOfRevenue": "561620000", "interestIncome": "0", "incomeBeforeTax": "-1691000", "interestExpense": "502000", "operatingIncome": "4121000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "-502000", "nonInterestIncome": "None", "operatingExpenses": "424794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9590000", "sellingGeneralAndAdministrative": "226662000", "netIncomeFromContinuingOperations": "-2975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "171111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34276000", "operatingCashflow": "14231000", "capitalExpenditures": "16203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36620000", "cashflowFromInvestment": "-30520000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 773727000, "cost_of_revenue": 438912000, "gross_profit": 334815000, "ebit": 39571000, "ebitda": 44989000, "pretax_income": 41543000, "tax_provision": 12330000, "net_income": 29213000, "net_income_to_common": 29213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344222000, "total_current_assets": 807481000, "total_assets": 967196000, "short_term_debt": 9027000, "long_term_debt": null, "total_debt": 9027000, "total_liabilities": 357508000, "total_equity": 609688000, "shares_outstanding": 179458000, "goodwill_and_intangibles": 53135000 }, "cash_flow": { "operating_cash_flow": 72581000, "capital_expenditure": 9263000, "free_cash_flow": 81844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153169, "ticker_id": 7824, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39571000", "ebitda": "44989000", "netIncome": "29213000", "grossProfit": "334815000", "depreciation": "None", "totalRevenue": "773727000", "costOfRevenue": "438912000", "interestIncome": "2254000", "incomeBeforeTax": "41543000", "interestExpense": "None", "operatingIncome": "39571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12330000", "reportedCurrency": "USD", "netInterestIncome": "2254000", "nonInterestIncome": "None", "operatingExpenses": "295244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5418000", "sellingGeneralAndAdministrative": "143726000", "netIncomeFromContinuingOperations": "29213000" }, "balance": { "goodwill": "37841000", "inventory": "299750000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "967196000", "longTermDebt": "None", "shortTermDebt": "9027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15294000", "reportedCurrency": "USD", "retainedEarnings": "57935000", "totalLiabilities": "357508000", "otherCurrentAssets": "22230000", "totalCurrentAssets": "807481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159715000", "currentAccountsPayable": "263861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31071000", "totalShareholderEquity": "609688000", "capitalLeaseObligations": "31071000", "otherCurrentLiabilities": "56614000", "totalCurrentLiabilities": "329502000", "otherNonCurrentLiabilities": "5962000", "totalNonCurrentLiabilities": "28005999", "cashAndShortTermInvestments": "344222000", "commonStockSharesOutstanding": "179458000", "intangibleAssetsExcludingGoodwill": "15294000", "cashAndCashEquivalentsAtCarryingValue": "344222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5440000", "operatingCashflow": "72581000", "capitalExpenditures": "9263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8256000", "cashflowFromInvestment": "-9263000", "stockBasedCompensation": "7941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773727000, "cost_of_revenue": 438912000, "gross_profit": 334815000, "research_and_development": 11188000, "selling_general_admin": 143726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39571000, "depreciation_amortisation": 5418000, "ebitda": 44989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41543000, "tax_provision": 12330000, "effective_tax_rate": null, "net_income": 29213000, "net_income_continuing_ops": 29213000, "net_income_to_common": 29213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344222000, "short_term_investments": null, "net_receivables": 141279000, "inventory": 299750000, "other_current_assets": null, "total_current_assets": 807481000, "net_ppe": null, "goodwill": 37841000, "intangible_assets": 15294000, "goodwill_and_intangibles": 53135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159715000, "total_assets": 967196000, "short_term_debt": 9027000, "accounts_payable": 263861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28005999, "total_liabilities": 357508000, "total_debt": 9027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57935000, "total_equity": 609688000, "shares_outstanding": 179458000, "operating_cash_flow": 72581000, "stock_based_compensation": 7941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8256000, "free_cash_flow": 81844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39571000", "ebitda": "44989000", "netIncome": "29213000", "grossProfit": "334815000", "depreciation": "None", "totalRevenue": "773727000", "costOfRevenue": "438912000", "interestIncome": "2254000", "incomeBeforeTax": "41543000", "interestExpense": "None", "operatingIncome": "39571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12330000", "reportedCurrency": "USD", "netInterestIncome": "2254000", "nonInterestIncome": "None", "operatingExpenses": "295244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5418000", "sellingGeneralAndAdministrative": "143726000", "netIncomeFromContinuingOperations": "29213000" }, "balance": { "goodwill": "37841000", "inventory": "299750000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "967196000", "longTermDebt": "None", "shortTermDebt": "9027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15294000", "reportedCurrency": "USD", "retainedEarnings": "57935000", "totalLiabilities": "357508000", "otherCurrentAssets": "22230000", "totalCurrentAssets": "807481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159715000", "currentAccountsPayable": "263861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31071000", "totalShareholderEquity": "609688000", "capitalLeaseObligations": "31071000", "otherCurrentLiabilities": "56614000", "totalCurrentLiabilities": "329502000", "otherNonCurrentLiabilities": "5962000", "totalNonCurrentLiabilities": "28005999", "cashAndShortTermInvestments": "344222000", "commonStockSharesOutstanding": "179458000", "intangibleAssetsExcludingGoodwill": "15294000", "cashAndCashEquivalentsAtCarryingValue": "344222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5440000", "operatingCashflow": "72581000", "capitalExpenditures": "9263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8256000", "cashflowFromInvestment": "-9263000", "stockBasedCompensation": "7941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 723104000, "cost_of_revenue": 413057000, "gross_profit": 310047000, "ebit": 26048000, "ebitda": 30301000, "pretax_income": 27884000, "tax_provision": -838000, "net_income": 28722000, "net_income_to_common": 28722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289049000, "total_current_assets": 792575000, "total_assets": 947639000, "short_term_debt": 8826000, "long_term_debt": null, "total_debt": 8826000, "total_liabilities": 366644000, "total_equity": 580995000, "shares_outstanding": 176394000, "goodwill_and_intangibles": 54462999 }, "cash_flow": { "operating_cash_flow": 8493000, "capital_expenditure": 5282000, "free_cash_flow": 13775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153170, "ticker_id": 7824, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26048000", "ebitda": "30301000", "netIncome": "28722000", "grossProfit": "310047000", "depreciation": "None", "totalRevenue": "723104000", "costOfRevenue": "413057000", "interestIncome": "2593000", "incomeBeforeTax": "27884000", "interestExpense": "None", "operatingIncome": "26048000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-838000", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "283999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4253000", "sellingGeneralAndAdministrative": "137285000", "netIncomeFromContinuingOperations": "28722000" }, "balance": { "goodwill": "37769000", "inventory": "294737000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "947639000", "longTermDebt": "None", "shortTermDebt": "8826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16693999", "reportedCurrency": "USD", "retainedEarnings": "28722000", "totalLiabilities": "366644000", "otherCurrentAssets": "31575000", "totalCurrentAssets": "792575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155063999", "currentAccountsPayable": "274977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30835000", "totalShareholderEquity": "580995000", "capitalLeaseObligations": "30835000", "otherCurrentLiabilities": "54739000", "totalCurrentLiabilities": "338542000", "otherNonCurrentLiabilities": "898000", "totalNonCurrentLiabilities": "28102000", "cashAndShortTermInvestments": "289049000", "commonStockSharesOutstanding": "176394000", "intangibleAssetsExcludingGoodwill": "16693999", "cashAndCashEquivalentsAtCarryingValue": "289049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24245000", "operatingCashflow": "8493000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7883000", "cashflowFromInvestment": "-24578000", "stockBasedCompensation": "12588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723104000, "cost_of_revenue": 413057000, "gross_profit": 310047000, "research_and_development": 9611000, "selling_general_admin": 137285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26048000, "depreciation_amortisation": 4253000, "ebitda": 30301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27884000, "tax_provision": -838000, "effective_tax_rate": null, "net_income": 28722000, "net_income_continuing_ops": 28722000, "net_income_to_common": 28722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289049000, "short_term_investments": null, "net_receivables": 177214000, "inventory": 294737000, "other_current_assets": null, "total_current_assets": 792575000, "net_ppe": null, "goodwill": 37769000, "intangible_assets": 16693999, "goodwill_and_intangibles": 54462999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155063999, "total_assets": 947639000, "short_term_debt": 8826000, "accounts_payable": 274977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28102000, "total_liabilities": 366644000, "total_debt": 8826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28722000, "total_equity": 580995000, "shares_outstanding": 176394000, "operating_cash_flow": 8493000, "stock_based_compensation": 12588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7883000, "free_cash_flow": 13775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26048000", "ebitda": "30301000", "netIncome": "28722000", "grossProfit": "310047000", "depreciation": "None", "totalRevenue": "723104000", "costOfRevenue": "413057000", "interestIncome": "2593000", "incomeBeforeTax": "27884000", "interestExpense": "None", "operatingIncome": "26048000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-838000", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "283999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4253000", "sellingGeneralAndAdministrative": "137285000", "netIncomeFromContinuingOperations": "28722000" }, "balance": { "goodwill": "37769000", "inventory": "294737000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "947639000", "longTermDebt": "None", "shortTermDebt": "8826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16693999", "reportedCurrency": "USD", "retainedEarnings": "28722000", "totalLiabilities": "366644000", "otherCurrentAssets": "31575000", "totalCurrentAssets": "792575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155063999", "currentAccountsPayable": "274977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30835000", "totalShareholderEquity": "580995000", "capitalLeaseObligations": "30835000", "otherCurrentLiabilities": "54739000", "totalCurrentLiabilities": "338542000", "otherNonCurrentLiabilities": "898000", "totalNonCurrentLiabilities": "28102000", "cashAndShortTermInvestments": "289049000", "commonStockSharesOutstanding": "176394000", "intangibleAssetsExcludingGoodwill": "16693999", "cashAndCashEquivalentsAtCarryingValue": "289049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24245000", "operatingCashflow": "8493000", "capitalExpenditures": "5282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7883000", "cashflowFromInvestment": "-24578000", "stockBasedCompensation": "12588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 639655000, "cost_of_revenue": 360394000, "gross_profit": 279261000, "ebit": -91291000, "ebitda": -87029000, "pretax_income": -91291000, "tax_provision": -32232000, "net_income": -222990000, "net_income_to_common": -222990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312803000, "total_current_assets": 718085000, "total_assets": 843109000, "short_term_debt": 9649000, "long_term_debt": null, "total_debt": 9649000, "total_liabilities": 301736000, "total_equity": 541373000, "shares_outstanding": 176119000, "goodwill_and_intangibles": 29447000 }, "cash_flow": { "operating_cash_flow": 40468000, "capital_expenditure": 4622000, "free_cash_flow": 45090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153172, "ticker_id": 7824, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91291000", "ebitda": "-87029000", "netIncome": "-222990000", "grossProfit": "279261000", "depreciation": "None", "totalRevenue": "639655000", "costOfRevenue": "360394000", "interestIncome": "1855000", "incomeBeforeTax": "-91291000", "interestExpense": "None", "operatingIncome": "-60179000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32232000", "reportedCurrency": "USD", "netInterestIncome": "1855000", "nonInterestIncome": "None", "operatingExpenses": "339440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "141182000", "netIncomeFromContinuingOperations": "-59059000" }, "balance": { "goodwill": "25938000", "inventory": "268892000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "843109000", "longTermDebt": "None", "shortTermDebt": "9649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3509000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "301736000", "otherCurrentAssets": "30251000", "totalCurrentAssets": "718085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125024000", "currentAccountsPayable": "217404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31012000", "totalShareholderEquity": "541373000", "capitalLeaseObligations": "31012000", "otherCurrentLiabilities": "51969000", "totalCurrentLiabilities": "279022000", "otherNonCurrentLiabilities": "1351000", "totalNonCurrentLiabilities": "22714000", "cashAndShortTermInvestments": "312803000", "commonStockSharesOutstanding": "176119000", "intangibleAssetsExcludingGoodwill": "3509000", "cashAndCashEquivalentsAtCarryingValue": "312803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12470000", "operatingCashflow": "40468000", "capitalExpenditures": "4622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61594000", "cashflowFromInvestment": "-4614000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639655000, "cost_of_revenue": 360394000, "gross_profit": 279261000, "research_and_development": 24584000, "selling_general_admin": 141182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91291000, "depreciation_amortisation": 4262000, "ebitda": -87029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91291000, "tax_provision": -32232000, "effective_tax_rate": null, "net_income": -222990000, "net_income_continuing_ops": -59059000, "net_income_to_common": -222990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312803000, "short_term_investments": null, "net_receivables": 106139000, "inventory": 268892000, "other_current_assets": null, "total_current_assets": 718085000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 3509000, "goodwill_and_intangibles": 29447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125024000, "total_assets": 843109000, "short_term_debt": 9649000, "accounts_payable": 217404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22714000, "total_liabilities": 301736000, "total_debt": 9649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 541373000, "shares_outstanding": 176119000, "operating_cash_flow": 40468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61594000, "free_cash_flow": 45090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91291000", "ebitda": "-87029000", "netIncome": "-222990000", "grossProfit": "279261000", "depreciation": "None", "totalRevenue": "639655000", "costOfRevenue": "360394000", "interestIncome": "1855000", "incomeBeforeTax": "-91291000", "interestExpense": "None", "operatingIncome": "-60179000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-32232000", "reportedCurrency": "USD", "netInterestIncome": "1855000", "nonInterestIncome": "None", "operatingExpenses": "339440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "141182000", "netIncomeFromContinuingOperations": "-59059000" }, "balance": { "goodwill": "25938000", "inventory": "268892000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "843109000", "longTermDebt": "None", "shortTermDebt": "9649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3509000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "301736000", "otherCurrentAssets": "30251000", "totalCurrentAssets": "718085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125024000", "currentAccountsPayable": "217404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31012000", "totalShareholderEquity": "541373000", "capitalLeaseObligations": "31012000", "otherCurrentLiabilities": "51969000", "totalCurrentLiabilities": "279022000", "otherNonCurrentLiabilities": "1351000", "totalNonCurrentLiabilities": "22714000", "cashAndShortTermInvestments": "312803000", "commonStockSharesOutstanding": "176119000", "intangibleAssetsExcludingGoodwill": "3509000", "cashAndCashEquivalentsAtCarryingValue": "312803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12470000", "operatingCashflow": "40468000", "capitalExpenditures": "4622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61594000", "cashflowFromInvestment": "-4614000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 598150000, "cost_of_revenue": 341333000, "gross_profit": 256817000, "ebit": 30129000, "ebitda": 34369000, "pretax_income": 31849000, "tax_provision": 8068000, "net_income": 23781000, "net_income_to_common": 23781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215253000, "total_current_assets": 606229000, "total_assets": 712313000, "short_term_debt": 8350000, "long_term_debt": null, "total_debt": 8350000, "total_liabilities": 286634000, "total_equity": 425679000, "shares_outstanding": 177657476, "goodwill_and_intangibles": 30012000 }, "cash_flow": { "operating_cash_flow": 2045000, "capital_expenditure": 5350000, "free_cash_flow": 7395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153173, "ticker_id": 7824, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30129000", "ebitda": "34369000", "netIncome": "23781000", "grossProfit": "256817000", "depreciation": "None", "totalRevenue": "598150000", "costOfRevenue": "341333000", "interestIncome": "1688000", "incomeBeforeTax": "31849000", "interestExpense": "None", "operatingIncome": "30129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8068000", "reportedCurrency": "USD", "netInterestIncome": "1688000", "nonInterestIncome": "None", "operatingExpenses": "226688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4240000", "sellingGeneralAndAdministrative": "103692000", "netIncomeFromContinuingOperations": "23781000" }, "balance": { "goodwill": "25938000", "inventory": "256422000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "712313000", "longTermDebt": "None", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "153438000", "totalLiabilities": "286634000", "otherCurrentAssets": "15357000", "totalCurrentAssets": "606229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106084000", "currentAccountsPayable": "219620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28112000", "totalShareholderEquity": "425679000", "capitalLeaseObligations": "28112000", "otherCurrentLiabilities": "37517000", "totalCurrentLiabilities": "265487000", "otherNonCurrentLiabilities": "1385000", "totalNonCurrentLiabilities": "21147000", "cashAndShortTermInvestments": "215253000", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "215253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14249000", "operatingCashflow": "2045000", "capitalExpenditures": "5350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598150000, "cost_of_revenue": 341333000, "gross_profit": 256817000, "research_and_development": 6455000, "selling_general_admin": 103692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30129000, "depreciation_amortisation": 4240000, "ebitda": 34369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31849000, "tax_provision": 8068000, "effective_tax_rate": null, "net_income": 23781000, "net_income_continuing_ops": 23781000, "net_income_to_common": 23781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215253000, "short_term_investments": null, "net_receivables": 119197000, "inventory": 256422000, "other_current_assets": null, "total_current_assets": 606229000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 4074000, "goodwill_and_intangibles": 30012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106084000, "total_assets": 712313000, "short_term_debt": 8350000, "accounts_payable": 219620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21147000, "total_liabilities": 286634000, "total_debt": 8350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153438000, "total_equity": 425679000, "shares_outstanding": 177657476, "operating_cash_flow": 2045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30129000", "ebitda": "34369000", "netIncome": "23781000", "grossProfit": "256817000", "depreciation": "None", "totalRevenue": "598150000", "costOfRevenue": "341333000", "interestIncome": "1688000", "incomeBeforeTax": "31849000", "interestExpense": "None", "operatingIncome": "30129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8068000", "reportedCurrency": "USD", "netInterestIncome": "1688000", "nonInterestIncome": "None", "operatingExpenses": "226688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4240000", "sellingGeneralAndAdministrative": "103692000", "netIncomeFromContinuingOperations": "23781000" }, "balance": { "goodwill": "25938000", "inventory": "256422000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "712313000", "longTermDebt": "None", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "153438000", "totalLiabilities": "286634000", "otherCurrentAssets": "15357000", "totalCurrentAssets": "606229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106084000", "currentAccountsPayable": "219620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28112000", "totalShareholderEquity": "425679000", "capitalLeaseObligations": "28112000", "otherCurrentLiabilities": "37517000", "totalCurrentLiabilities": "265487000", "otherNonCurrentLiabilities": "1385000", "totalNonCurrentLiabilities": "21147000", "cashAndShortTermInvestments": "215253000", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "215253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14249000", "operatingCashflow": "2045000", "capitalExpenditures": "5350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5350000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 540406000, "cost_of_revenue": 304600000, "gross_profit": 235806000, "ebit": 29408000, "ebitda": 33453000, "pretax_income": 30764000, "tax_provision": 7962000, "net_income": 22802000, "net_income_to_common": 22802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218780000, "total_current_assets": 561862000, "total_assets": 669008000, "short_term_debt": 8336000, "long_term_debt": null, "total_debt": 8336000, "total_liabilities": 266889000, "total_equity": 402119000, "shares_outstanding": 176019677, "goodwill_and_intangibles": 32128000 }, "cash_flow": { "operating_cash_flow": 48400000, "capital_expenditure": 5228000, "free_cash_flow": 53628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153174, "ticker_id": 7824, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29408000", "ebitda": "33453000", "netIncome": "22802000", "grossProfit": "235806000", "depreciation": "None", "totalRevenue": "540406000", "costOfRevenue": "304600000", "interestIncome": "1517000", "incomeBeforeTax": "30764000", "interestExpense": "None", "operatingIncome": "29408000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7962000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "206398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "100076000", "netIncomeFromContinuingOperations": "22802000" }, "balance": { "goodwill": "25938000", "inventory": "242173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "669008000", "longTermDebt": "None", "shortTermDebt": "8336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6190000", "reportedCurrency": "USD", "retainedEarnings": "129657000", "totalLiabilities": "266889000", "otherCurrentAssets": "16698000", "totalCurrentAssets": "561862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107146000", "currentAccountsPayable": "183651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29385000", "totalShareholderEquity": "402119000", "capitalLeaseObligations": "29385000", "otherCurrentLiabilities": "47549000", "totalCurrentLiabilities": "239536000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27353000", "cashAndShortTermInvestments": "218780000", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "6190000", "cashAndCashEquivalentsAtCarryingValue": "218780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21930000", "operatingCashflow": "48400000", "capitalExpenditures": "5228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5228000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540406000, "cost_of_revenue": 304600000, "gross_profit": 235806000, "research_and_development": 5643000, "selling_general_admin": 100076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29408000, "depreciation_amortisation": 4045000, "ebitda": 33453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30764000, "tax_provision": 7962000, "effective_tax_rate": null, "net_income": 22802000, "net_income_continuing_ops": 22802000, "net_income_to_common": 22802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218780000, "short_term_investments": null, "net_receivables": 84211000, "inventory": 242173000, "other_current_assets": null, "total_current_assets": 561862000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 6190000, "goodwill_and_intangibles": 32128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107146000, "total_assets": 669008000, "short_term_debt": 8336000, "accounts_payable": 183651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27353000, "total_liabilities": 266889000, "total_debt": 8336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129657000, "total_equity": 402119000, "shares_outstanding": 176019677, "operating_cash_flow": 48400000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 53628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29408000", "ebitda": "33453000", "netIncome": "22802000", "grossProfit": "235806000", "depreciation": "None", "totalRevenue": "540406000", "costOfRevenue": "304600000", "interestIncome": "1517000", "incomeBeforeTax": "30764000", "interestExpense": "None", "operatingIncome": "29408000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7962000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "206398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4045000", "sellingGeneralAndAdministrative": "100076000", "netIncomeFromContinuingOperations": "22802000" }, "balance": { "goodwill": "25938000", "inventory": "242173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "669008000", "longTermDebt": "None", "shortTermDebt": "8336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6190000", "reportedCurrency": "USD", "retainedEarnings": "129657000", "totalLiabilities": "266889000", "otherCurrentAssets": "16698000", "totalCurrentAssets": "561862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107146000", "currentAccountsPayable": "183651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29385000", "totalShareholderEquity": "402119000", "capitalLeaseObligations": "29385000", "otherCurrentLiabilities": "47549000", "totalCurrentLiabilities": "239536000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27353000", "cashAndShortTermInvestments": "218780000", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "6190000", "cashAndCashEquivalentsAtCarryingValue": "218780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "21930000", "operatingCashflow": "48400000", "capitalExpenditures": "5228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5228000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 515465000, "cost_of_revenue": 298914000, "gross_profit": 216551000, "ebit": 24252000, "ebitda": 28199000, "pretax_income": 24252000, "tax_provision": 6049000, "net_income": 18203000, "net_income_to_common": 18203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175615000, "total_current_assets": 558082000, "total_assets": 664422000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 285097000, "total_equity": 379325000, "shares_outstanding": 176019677, "goodwill_and_intangibles": 32844000 }, "cash_flow": { "operating_cash_flow": 1460000, "capital_expenditure": 6398000, "free_cash_flow": 7858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153175, "ticker_id": 7824, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24252000", "ebitda": "28199000", "netIncome": "18203000", "grossProfit": "216551000", "depreciation": "None", "totalRevenue": "515465000", "costOfRevenue": "298914000", "interestIncome": "1634000", "incomeBeforeTax": "24252000", "interestExpense": "None", "operatingIncome": "23124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6049000", "reportedCurrency": "USD", "netInterestIncome": "1536000", "nonInterestIncome": "None", "operatingExpenses": "193427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3947000", "sellingGeneralAndAdministrative": "97247000", "netIncomeFromContinuingOperations": "18203000" }, "balance": { "goodwill": "25938000", "inventory": "264103000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "664422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "106855000", "totalLiabilities": "285097000", "otherCurrentAssets": "11438000", "totalCurrentAssets": "558082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106340000", "currentAccountsPayable": "211558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "379325000", "capitalLeaseObligations": "30125000", "otherCurrentLiabilities": "266000", "totalCurrentLiabilities": "257699000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "175615000", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "175615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-47892000", "operatingCashflow": "1460000", "capitalExpenditures": "6398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2901000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515465000, "cost_of_revenue": 298914000, "gross_profit": 216551000, "research_and_development": 5287000, "selling_general_admin": 97247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24252000, "depreciation_amortisation": 3947000, "ebitda": 28199000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24252000, "tax_provision": 6049000, "effective_tax_rate": null, "net_income": 18203000, "net_income_continuing_ops": 18203000, "net_income_to_common": 18203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175615000, "short_term_investments": null, "net_receivables": 106926000, "inventory": 264103000, "other_current_assets": null, "total_current_assets": 558082000, "net_ppe": null, "goodwill": 25938000, "intangible_assets": 6906000, "goodwill_and_intangibles": 32844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106340000, "total_assets": 664422000, "short_term_debt": null, "accounts_payable": 211558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27398000, "total_liabilities": 285097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106855000, "total_equity": 379325000, "shares_outstanding": 176019677, "operating_cash_flow": 1460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2901000, "free_cash_flow": 7858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24252000", "ebitda": "28199000", "netIncome": "18203000", "grossProfit": "216551000", "depreciation": "None", "totalRevenue": "515465000", "costOfRevenue": "298914000", "interestIncome": "1634000", "incomeBeforeTax": "24252000", "interestExpense": "None", "operatingIncome": "23124000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6049000", "reportedCurrency": "USD", "netInterestIncome": "1536000", "nonInterestIncome": "None", "operatingExpenses": "193427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3947000", "sellingGeneralAndAdministrative": "97247000", "netIncomeFromContinuingOperations": "18203000" }, "balance": { "goodwill": "25938000", "inventory": "264103000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "664422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "106855000", "totalLiabilities": "285097000", "otherCurrentAssets": "11438000", "totalCurrentAssets": "558082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106340000", "currentAccountsPayable": "211558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "379325000", "capitalLeaseObligations": "30125000", "otherCurrentLiabilities": "266000", "totalCurrentLiabilities": "257699000", "otherNonCurrentLiabilities": "4885000", "totalNonCurrentLiabilities": "27398000", "cashAndShortTermInvestments": "175615000", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "175615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-47892000", "operatingCashflow": "1460000", "capitalExpenditures": "6398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2901000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 439395000, "cost_of_revenue": 252784000, "gross_profit": 186611000, "ebit": 19360000, "ebitda": 23185000, "pretax_income": 19360000, "tax_provision": 5164000, "net_income": 14196000, "net_income_to_common": 14196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 176019677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25419000, "capital_expenditure": 5193000, "free_cash_flow": 30612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153177, "ticker_id": 7824, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19360000", "ebitda": "23185000", "netIncome": "14196000", "grossProfit": "186611000", "depreciation": "None", "totalRevenue": "439395000", "costOfRevenue": "252784000", "interestIncome": "1714000", "incomeBeforeTax": "19360000", "interestExpense": "None", "operatingIncome": "17654000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5164000", "reportedCurrency": "USD", "netInterestIncome": "1714000", "nonInterestIncome": "None", "operatingExpenses": "168957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4070999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825000", "sellingGeneralAndAdministrative": "82587000", "netIncomeFromContinuingOperations": "14196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18166000", "operatingCashflow": "25419000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439395000, "cost_of_revenue": 252784000, "gross_profit": 186611000, "research_and_development": 4070999, "selling_general_admin": 82587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19360000, "depreciation_amortisation": 3825000, "ebitda": 23185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19360000, "tax_provision": 5164000, "effective_tax_rate": null, "net_income": 14196000, "net_income_continuing_ops": 14196000, "net_income_to_common": 14196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 176019677, "operating_cash_flow": 25419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19360000", "ebitda": "23185000", "netIncome": "14196000", "grossProfit": "186611000", "depreciation": "None", "totalRevenue": "439395000", "costOfRevenue": "252784000", "interestIncome": "1714000", "incomeBeforeTax": "19360000", "interestExpense": "None", "operatingIncome": "17654000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5164000", "reportedCurrency": "USD", "netInterestIncome": "1714000", "nonInterestIncome": "None", "operatingExpenses": "168957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4070999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3825000", "sellingGeneralAndAdministrative": "82587000", "netIncomeFromContinuingOperations": "14196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-18166000", "operatingCashflow": "25419000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 430629000, "cost_of_revenue": 243951000, "gross_profit": 186678000, "ebit": 23089000, "ebitda": 26723000, "pretax_income": 23901000, "tax_provision": 6101000, "net_income": 17800000, "net_income_to_common": 17800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 177657476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3588000, "capital_expenditure": 3312000, "free_cash_flow": 6900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153178, "ticker_id": 7824, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23089000", "ebitda": "26723000", "netIncome": "17800000", "grossProfit": "186678000", "depreciation": "None", "totalRevenue": "430629000", "costOfRevenue": "243951000", "interestIncome": "1590000", "incomeBeforeTax": "23901000", "interestExpense": "None", "operatingIncome": "23089000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6101000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "163589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3634000", "sellingGeneralAndAdministrative": "76858000", "netIncomeFromContinuingOperations": "17800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-849000", "operatingCashflow": "3588000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430629000, "cost_of_revenue": 243951000, "gross_profit": 186678000, "research_and_development": 4517000, "selling_general_admin": 76858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23089000, "depreciation_amortisation": 3634000, "ebitda": 26723000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23901000, "tax_provision": 6101000, "effective_tax_rate": null, "net_income": 17800000, "net_income_continuing_ops": 17800000, "net_income_to_common": 17800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 177657476, "operating_cash_flow": 3588000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23089000", "ebitda": "26723000", "netIncome": "17800000", "grossProfit": "186678000", "depreciation": "None", "totalRevenue": "430629000", "costOfRevenue": "243951000", "interestIncome": "1590000", "incomeBeforeTax": "23901000", "interestExpense": "None", "operatingIncome": "23089000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6101000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "163589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3634000", "sellingGeneralAndAdministrative": "76858000", "netIncomeFromContinuingOperations": "17800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-849000", "operatingCashflow": "3588000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 410672000, "cost_of_revenue": 226935000, "gross_profit": 183737000, "ebit": 23315000, "ebitda": 26720000, "pretax_income": 23722000, "tax_provision": 6065000, "net_income": 17657000, "net_income_to_common": 17657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 177657476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39880000, "capital_expenditure": 5547000, "free_cash_flow": 45427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153179, "ticker_id": 7824, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23315000", "ebitda": "26720000", "netIncome": "17657000", "grossProfit": "183737000", "depreciation": "None", "totalRevenue": "410672000", "costOfRevenue": "226935000", "interestIncome": "1226000", "incomeBeforeTax": "23722000", "interestExpense": "None", "operatingIncome": "23315000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6065000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "160422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3405000", "sellingGeneralAndAdministrative": "80686000", "netIncomeFromContinuingOperations": "17657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6312000", "operatingCashflow": "39880000", "capitalExpenditures": "5547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410672000, "cost_of_revenue": 226935000, "gross_profit": 183737000, "research_and_development": 4112000, "selling_general_admin": 80686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23315000, "depreciation_amortisation": 3405000, "ebitda": 26720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23722000, "tax_provision": 6065000, "effective_tax_rate": null, "net_income": 17657000, "net_income_continuing_ops": 17657000, "net_income_to_common": 17657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 177657476, "operating_cash_flow": 39880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23315000", "ebitda": "26720000", "netIncome": "17657000", "grossProfit": "183737000", "depreciation": "None", "totalRevenue": "410672000", "costOfRevenue": "226935000", "interestIncome": "1226000", "incomeBeforeTax": "23722000", "interestExpense": "None", "operatingIncome": "23315000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6065000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "160422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3405000", "sellingGeneralAndAdministrative": "80686000", "netIncomeFromContinuingOperations": "17657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177657476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6312000", "operatingCashflow": "39880000", "capitalExpenditures": "5547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "income_statement": { "revenue": 394036000, "cost_of_revenue": 223306000, "gross_profit": 170730000, "ebit": 18119000, "ebitda": 21208000, "pretax_income": 18119000, "tax_provision": 4606000, "net_income": 13513000, "net_income_to_common": 13513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 176019677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153180, "ticker_id": 7824, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:12.192451+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18119000", "ebitda": "21208000", "netIncome": "13513000", "grossProfit": "170730000", "depreciation": "None", "totalRevenue": "394036000", "costOfRevenue": "223306000", "interestIncome": "None", "incomeBeforeTax": "18119000", "interestExpense": "None", "operatingIncome": "15826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4606000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 394036000, "cost_of_revenue": 223306000, "gross_profit": 170730000, "research_and_development": 3937000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18119000, "depreciation_amortisation": 3089000, "ebitda": 21208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18119000, "tax_provision": 4606000, "effective_tax_rate": null, "net_income": 13513000, "net_income_continuing_ops": null, "net_income_to_common": 13513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 176019677, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18119000", "ebitda": "21208000", "netIncome": "13513000", "grossProfit": "170730000", "depreciation": "None", "totalRevenue": "394036000", "costOfRevenue": "223306000", "interestIncome": "None", "incomeBeforeTax": "18119000", "interestExpense": "None", "operatingIncome": "15826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4606000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "176019677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }