{ "ticker": { "uuid": "c189606a-3de7-4ddb-94dc-2a347ff8a0cd", "symbol": "MBIO", "name": "Mustang Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c189606a-3de7-4ddb-94dc-2a347ff8a0cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c189606a-3de7-4ddb-94dc-2a347ff8a0cd/" }, "ticker_metadata": { "id": 7064, "uuid": "c189606a-3de7-4ddb-94dc-2a347ff8a0cd", "symbol": "MBIO", "name": "Mustang Bio Inc", "asset_type": "equity", "market_cap": 4790500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Mustang Bio, Inc., a clinical-stage biopharmaceutical company, is focused on translating medical advances in cell and gene therapies into potential cures for hematologic cancers, solid tumors, and rare genetic diseases. The company is headquartered in Worcester, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c189606a-3de7-4ddb-94dc-2a347ff8a0cd", "symbol": "MBIO", "name": "Mustang Bio Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c189606a-3de7-4ddb-94dc-2a347ff8a0cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/c189606a-3de7-4ddb-94dc-2a347ff8a0cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 4509002.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0605, "roe": -0.3168, "piotroski_f_score": 3, "momentum_12_1": -0.4387, "volatility_252d": 1.4356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.541132+00:00", "batch_id": "" }, "size": { "price_close": 0.67, "market_cap": 4509002.85, "market_cap_usd": 4509002.85, "enterprise_value": 4509002.85, "shares_outstanding": 6729855, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5245, "ptbv_ratio": 0.5245, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.9234, "ev_ebitda": null, "ev_ebit": -1.393, "ev_sales": null, "ev_fcf": -0.9234, "earnings_yield": null, "fcf_yield": -1.0829, "price_to_sales": null, "price_to_book": 0.5245, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0605, "buyback_yield": 0, "shareholder_yield": 0.0605, "debt_paydown_yield": null, "total_yield": 0.0605 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3168, "roa": -0.1642, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.7932, "accruals_ratio": 0.1303, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.5844, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.929, "net_debt_to_ebitda": 5.2769, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.1025, "quick_ratio": 2.1025, "net_debt": -16258000, "local_beta": 0.0049, "volatility_252d": 1.4356, "volatility_60d": 1.3753, "max_drawdown_12m": -0.7715, "risk_adjusted_momentum": -0.3056 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0374, "price_return_3m": -0.2525, "price_return_6m": -0.464, "price_return_9m": -0.5315, "price_return_12m": -0.4597, "price_return_12m_ex1m": -0.4387, "momentum_6m": -0.464, "momentum_12m": -0.4597, "momentum_12_1": -0.4387, "distance_from_52w_high": -0.7472, "distance_from_52w_low": 0.1065, "relative_strength": -0.6176 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -41000, "ebit_ttm": -3237000, "ebitda_ttm": -3081000, "net_income_ttm": -2723000, "eps_diluted_ttm": -0.4046, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 0, "fcf_ttm": -4883000, "dividends_paid_ttm": 273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16258000, "total_current_assets": 16475000, "total_current_liabilities": 7836000, "net_ppe": null, "total_assets": 16582000, "total_debt": null, "total_equity": 8596000, "net_working_capital": -7619000, "book_value_per_share": 1.2773, "retained_earnings": -399599000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2773 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2012, "ticker_id": 7064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.541132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 4509002.85, "market_cap_usd": 4509002.85, "enterprise_value": 4509002.85, "shares_outstanding": 6729855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52454663, "ptbv_ratio": 0.52454663, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.92340832, "ev_ebitda": null, "ev_ebit": -1.39295732, "ev_sales": null, "ev_fcf": -0.92340832, "earnings_yield": null, "fcf_yield": -1.08294454, "dividend_yield": 0.06054554, "buyback_yield": 0, "shareholder_yield": 0.06054554, "debt_paydown_yield": null, "total_yield": 0.06054554, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31677524, "roa": -0.16421421, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.79324275, "accruals_ratio": 0.13026173, "sbc_to_revenue": null, "debt_to_equity": 0.92903676, "net_debt_to_ebitda": 5.27685816, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.10247575, "quick_ratio": 2.10247575, "net_debt": -16258000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.584394, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03735632, "price_return_3m": -0.25248243, "price_return_6m": -0.464, "price_return_9m": -0.53146853, "price_return_12m": -0.45967742, "price_return_12m_ex1m": -0.43870968, "distance_from_52w_high": -0.74716981, "distance_from_52w_low": 0.10652353, "relative_strength": -0.61761847, "local_beta": 0.0049, "volatility_252d": 1.435558, "volatility_60d": 1.375279, "max_drawdown_12m": -0.77150943, "revenue_ttm": 0, "gross_profit_ttm": -41000, "ebit_ttm": -3237000, "ebitda_ttm": -3081000, "net_income_ttm": -2723000, "eps_diluted_ttm": -0.40461496, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 0, "fcf_ttm": -4883000, "dividends_paid_ttm": 273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16258000, "total_current_assets": 16475000, "total_current_liabilities": 7836000, "net_ppe": null, "total_assets": 16582000, "total_debt": null, "total_equity": 8596000, "net_working_capital": -7619000, "book_value_per_share": 1.27729349, "retained_earnings": -399599000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.27729349, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0605, "roe": -0.3168, "momentum_12_1": -0.4387, "complete_fields": { "id": 2012, "ticker_id": 7064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.541132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.67, "market_cap": 4509002.85, "market_cap_usd": 4509002.85, "enterprise_value": 4509002.85, "shares_outstanding": 6729855, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52454663, "ptbv_ratio": 0.52454663, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.92340832, "ev_ebitda": null, "ev_ebit": -1.39295732, "ev_sales": null, "ev_fcf": -0.92340832, "earnings_yield": null, "fcf_yield": -1.08294454, "dividend_yield": 0.06054554, "buyback_yield": 0, "shareholder_yield": 0.06054554, "debt_paydown_yield": null, "total_yield": 0.06054554, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31677524, "roa": -0.16421421, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.79324275, "accruals_ratio": 0.13026173, "sbc_to_revenue": null, "debt_to_equity": 0.92903676, "net_debt_to_ebitda": 5.27685816, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.10247575, "quick_ratio": 2.10247575, "net_debt": -16258000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.584394, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03735632, "price_return_3m": -0.25248243, "price_return_6m": -0.464, "price_return_9m": -0.53146853, "price_return_12m": -0.45967742, "price_return_12m_ex1m": -0.43870968, "distance_from_52w_high": -0.74716981, "distance_from_52w_low": 0.10652353, "relative_strength": -0.61761847, "local_beta": 0.0049, "volatility_252d": 1.435558, "volatility_60d": 1.375279, "max_drawdown_12m": -0.77150943, "revenue_ttm": 0, "gross_profit_ttm": -41000, "ebit_ttm": -3237000, "ebitda_ttm": -3081000, "net_income_ttm": -2723000, "eps_diluted_ttm": -0.40461496, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 0, "fcf_ttm": -4883000, "dividends_paid_ttm": 273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16258000, "total_current_assets": 16475000, "total_current_liabilities": 7836000, "net_ppe": null, "total_assets": 16582000, "total_debt": null, "total_equity": 8596000, "net_working_capital": -7619000, "book_value_per_share": 1.27729349, "retained_earnings": -399599000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.27729349, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -2432000, "ebitda": -2391000, "pretax_income": -1921000, "tax_provision": null, "net_income": -1921000, "net_income_to_common": -1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17266000, "total_current_assets": 17593000, "total_assets": 17593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8064000, "total_equity": 9529000, "shares_outstanding": 4908164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5264000, "capital_expenditure": 0, "free_cash_flow": -5264000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117294, "ticker_id": 7064, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2432000", "ebitda": "-2391000", "netIncome": "-1921000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "511000", "incomeBeforeTax": "-1921000", "interestExpense": "None", "operatingIncome": "-2432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-1921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398644000", "totalLiabilities": "8064000", "otherCurrentAssets": "110000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9529000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "7914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "17266000", "commonStockSharesOutstanding": "4908164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14526000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 1516000, "selling_general_admin": 3948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2432000, "depreciation_amortisation": 41000, "ebitda": -2391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1921000, "net_income_continuing_ops": -1921000, "net_income_to_common": -1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17266000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 17593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17593000, "short_term_debt": null, "accounts_payable": 3510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 8064000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398644000, "total_equity": 9529000, "shares_outstanding": 4908164, "operating_cash_flow": -5264000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1165000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14526000, "free_cash_flow": -5264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2432000", "ebitda": "-2391000", "netIncome": "-1921000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "511000", "incomeBeforeTax": "-1921000", "interestExpense": "None", "operatingIncome": "-2432000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "2391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-1921000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398644000", "totalLiabilities": "8064000", "otherCurrentAssets": "110000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9529000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4254000", "totalCurrentLiabilities": "7914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "17266000", "commonStockSharesOutstanding": "4908164", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14526000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "ebit": -15747000, "ebitda": -14924000, "pretax_income": -15752000, "tax_provision": -15752000, "net_income": -15752000, "net_income_to_common": -15752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6839000, "total_current_assets": 8606000, "total_assets": 9308000, "short_term_debt": 456000, "long_term_debt": null, "total_debt": 456000, "total_liabilities": 13181000, "total_equity": -3873000, "shares_outstanding": 6128323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11410000, "capital_expenditure": 0, "free_cash_flow": -11410000, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117299, "ticker_id": 7064, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15747000", "ebitda": "-14924000", "netIncome": "-15752000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "184000", "incomeBeforeTax": "-15752000", "interestExpense": "5000", "operatingIncome": "-16245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15752000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "16245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "4135000", "netIncomeFromContinuingOperations": "-15752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9308000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396723000", "totalLiabilities": "13181000", "otherCurrentAssets": "1365000", "totalCurrentAssets": "8606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-3873000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "4689000", "totalCurrentLiabilities": "12609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572000", "cashAndShortTermInvestments": "6839000", "commonStockSharesOutstanding": "6128323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15752000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11265000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "research_and_development": 8418000, "selling_general_admin": 4135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15747000, "depreciation_amortisation": 823000, "ebitda": -14924000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -15752000, "tax_provision": -15752000, "effective_tax_rate": null, "net_income": -15752000, "net_income_continuing_ops": -15752000, "net_income_to_common": -15752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6839000, "short_term_investments": null, "net_receivables": 402000, "inventory": null, "other_current_assets": null, "total_current_assets": 8606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702000, "total_assets": 9308000, "short_term_debt": 456000, "accounts_payable": 7464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572000, "total_liabilities": 13181000, "total_debt": 456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396723000, "total_equity": -3873000, "shares_outstanding": 6128323, "operating_cash_flow": -11410000, "stock_based_compensation": -450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11265000, "free_cash_flow": -11410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15747000", "ebitda": "-14924000", "netIncome": "-15752000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "184000", "incomeBeforeTax": "-15752000", "interestExpense": "5000", "operatingIncome": "-16245000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15752000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "16245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "823000", "sellingGeneralAndAdministrative": "4135000", "netIncomeFromContinuingOperations": "-15752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9308000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396723000", "totalLiabilities": "13181000", "otherCurrentAssets": "1365000", "totalCurrentAssets": "8606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-3873000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "4689000", "totalCurrentLiabilities": "12609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572000", "cashAndShortTermInvestments": "6839000", "commonStockSharesOutstanding": "6128323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15752000", "profitLoss": "None", "dividendPayout": "611000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11265000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2225000, "gross_profit": -2225000, "ebit": -50288000, "ebitda": -48063000, "pretax_income": -51602000, "tax_provision": null, "net_income": -51602000, "net_income_to_common": -51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6234000, "total_current_assets": 11346000, "total_assets": 17742000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 17619000, "total_equity": 123000, "shares_outstanding": 8604104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49477000, "capital_expenditure": 114000, "free_cash_flow": -49363000, "dividends_paid": 477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117304, "ticker_id": 7064, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50288000", "ebitda": "-48063000", "netIncome": "-51602000", "grossProfit": "-2225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2225000", "interestIncome": "1050000", "incomeBeforeTax": "-51602000", "interestExpense": "1314000", "operatingIncome": "-50726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4222000", "nonInterestIncome": "None", "operatingExpenses": "48501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "9686000", "netIncomeFromContinuingOperations": "-62620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17742000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380971000", "totalLiabilities": "17619000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "11346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6396000", "currentAccountsPayable": "6322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "15371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "6234000", "commonStockSharesOutstanding": "8604104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51602000", "profitLoss": "None", "dividendPayout": "477000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49477000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26081000", "cashflowFromInvestment": "5886000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2225000, "gross_profit": -2225000, "research_and_development": 39180000, "selling_general_admin": 9686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50288000, "depreciation_amortisation": 2225000, "ebitda": -48063000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": -51602000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51602000, "net_income_continuing_ops": -62620000, "net_income_to_common": -51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6234000, "short_term_investments": null, "net_receivables": 3879000, "inventory": null, "other_current_assets": null, "total_current_assets": 11346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6396000, "total_assets": 17742000, "short_term_debt": 520000, "accounts_payable": 6322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2248000, "total_liabilities": 17619000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380971000, "total_equity": 123000, "shares_outstanding": 8604104, "operating_cash_flow": -49477000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5886000, "dividends_paid": 477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26081000, "free_cash_flow": -49363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50288000", "ebitda": "-48063000", "netIncome": "-51602000", "grossProfit": "-2225000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2225000", "interestIncome": "1050000", "incomeBeforeTax": "-51602000", "interestExpense": "1314000", "operatingIncome": "-50726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4222000", "nonInterestIncome": "None", "operatingExpenses": "48501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "9686000", "netIncomeFromContinuingOperations": "-62620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17742000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380971000", "totalLiabilities": "17619000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "11346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6396000", "currentAccountsPayable": "6322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "15371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "6234000", "commonStockSharesOutstanding": "8604104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51602000", "profitLoss": "None", "dividendPayout": "477000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49477000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26081000", "cashflowFromInvestment": "5886000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3031000, "gross_profit": -3031000, "ebit": -74166000, "ebitda": -71135000, "pretax_income": -77525000, "tax_provision": 1366000, "net_income": -77525000, "net_income_to_common": -77525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75656000, "total_current_assets": 78852000, "total_assets": 92422000, "short_term_debt": 612000, "long_term_debt": 27436000, "total_debt": 28048000, "total_liabilities": 46149000, "total_equity": 46273000, "shares_outstanding": 6895506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65066000, "capital_expenditure": 3079000, "free_cash_flow": -61987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117309, "ticker_id": 7064, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74166000", "ebitda": "-71135000", "netIncome": "-77525000", "grossProfit": "-3031000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3031000", "interestIncome": "689000", "incomeBeforeTax": "-77525000", "interestExpense": "3359000", "operatingIncome": "-76159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "-2670000", "nonInterestIncome": "None", "operatingExpenses": "73128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3031000", "sellingGeneralAndAdministrative": "12210000", "netIncomeFromContinuingOperations": "-77525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "92422000", "longTermDebt": "27436000", "shortTermDebt": "612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329369000", "totalLiabilities": "46149000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "78852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13570000", "currentAccountsPayable": "6833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12309000", "shortLongTermDebtTotal": "31382000", "totalShareholderEquity": "46273000", "capitalLeaseObligations": "3946000", "otherCurrentLiabilities": "7664000", "totalCurrentLiabilities": "15109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31040000", "cashAndShortTermInvestments": "75656000", "commonStockSharesOutstanding": "6895506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "-65066000", "capitalExpenditures": "3079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34056000", "cashflowFromInvestment": "-2952000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3031000, "gross_profit": -3031000, "research_and_development": 63949000, "selling_general_admin": 12210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74166000, "depreciation_amortisation": 3031000, "ebitda": -71135000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": -77525000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": -77525000, "net_income_continuing_ops": -77525000, "net_income_to_common": -77525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75656000, "short_term_investments": null, "net_receivables": 299000, "inventory": null, "other_current_assets": null, "total_current_assets": 78852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13570000, "total_assets": 92422000, "short_term_debt": 612000, "accounts_payable": 6833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15109000, "long_term_debt": 27436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31040000, "total_liabilities": 46149000, "total_debt": 28048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329369000, "total_equity": 46273000, "shares_outstanding": 6895506, "operating_cash_flow": -65066000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34056000, "free_cash_flow": -61987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74166000", "ebitda": "-71135000", "netIncome": "-77525000", "grossProfit": "-3031000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3031000", "interestIncome": "689000", "incomeBeforeTax": "-77525000", "interestExpense": "3359000", "operatingIncome": "-76159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "-2670000", "nonInterestIncome": "None", "operatingExpenses": "73128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3031000", "sellingGeneralAndAdministrative": "12210000", "netIncomeFromContinuingOperations": "-77525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "92422000", "longTermDebt": "27436000", "shortTermDebt": "612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329369000", "totalLiabilities": "46149000", "otherCurrentAssets": "3196000", "totalCurrentAssets": "78852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13570000", "currentAccountsPayable": "6833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12309000", "shortLongTermDebtTotal": "31382000", "totalShareholderEquity": "46273000", "capitalLeaseObligations": "3946000", "otherCurrentLiabilities": "7664000", "totalCurrentLiabilities": "15109000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31040000", "cashAndShortTermInvestments": "75656000", "commonStockSharesOutstanding": "6895506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "-65066000", "capitalExpenditures": "3079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34056000", "cashflowFromInvestment": "-2952000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2306000, "gross_profit": -2306000, "ebit": -66355000, "ebitda": -64049000, "pretax_income": -66370000, "tax_provision": -2291000, "net_income": -66370000, "net_income_to_common": -66370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109618000, "total_current_assets": 111706000, "total_assets": 125170000, "short_term_debt": 348000, "long_term_debt": null, "total_debt": 348000, "total_liabilities": 12770000, "total_equity": 112400000, "shares_outstanding": 5859015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53667000, "capital_expenditure": 5366000, "free_cash_flow": -48301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117314, "ticker_id": 7064, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66355000", "ebitda": "-64049000", "netIncome": "-66370000", "grossProfit": "-2306000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2306000", "interestIncome": "368000", "incomeBeforeTax": "-66370000", "interestExpense": "15000", "operatingIncome": "-66723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2291000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "64417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "11017000", "netIncomeFromContinuingOperations": "-66370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "125170000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251844000", "totalLiabilities": "12770000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "111706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "3512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12102000", "shortLongTermDebtTotal": "2033000", "totalShareholderEquity": "112400000", "capitalLeaseObligations": "2033000", "otherCurrentLiabilities": "6955000", "totalCurrentLiabilities": "10815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1955000", "cashAndShortTermInvestments": "109618000", "commonStockSharesOutstanding": "5859015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-53667000", "capitalExpenditures": "5366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70847000", "cashflowFromInvestment": "-5366000", "stockBasedCompensation": "3308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2306000, "gross_profit": -2306000, "research_and_development": 53539000, "selling_general_admin": 11017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66355000, "depreciation_amortisation": 2306000, "ebitda": -64049000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -66370000, "tax_provision": -2291000, "effective_tax_rate": null, "net_income": -66370000, "net_income_continuing_ops": -66370000, "net_income_to_common": -66370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109618000, "short_term_investments": null, "net_receivables": 50000, "inventory": null, "other_current_assets": null, "total_current_assets": 111706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13464000, "total_assets": 125170000, "short_term_debt": 348000, "accounts_payable": 3512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1955000, "total_liabilities": 12770000, "total_debt": 348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251844000, "total_equity": 112400000, "shares_outstanding": 5859015, "operating_cash_flow": -53667000, "stock_based_compensation": 3308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70847000, "free_cash_flow": -48301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66355000", "ebitda": "-64049000", "netIncome": "-66370000", "grossProfit": "-2306000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2306000", "interestIncome": "368000", "incomeBeforeTax": "-66370000", "interestExpense": "15000", "operatingIncome": "-66723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2291000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "64417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "11017000", "netIncomeFromContinuingOperations": "-66370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "125170000", "longTermDebt": "None", "shortTermDebt": "348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251844000", "totalLiabilities": "12770000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "111706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13464000", "currentAccountsPayable": "3512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12102000", "shortLongTermDebtTotal": "2033000", "totalShareholderEquity": "112400000", "capitalLeaseObligations": "2033000", "otherCurrentLiabilities": "6955000", "totalCurrentLiabilities": "10815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1955000", "cashAndShortTermInvestments": "109618000", "commonStockSharesOutstanding": "5859015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-53667000", "capitalExpenditures": "5366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70847000", "cashflowFromInvestment": "-5366000", "stockBasedCompensation": "3308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1785000, "gross_profit": -1785000, "ebit": -56098000, "ebitda": -54313000, "pretax_income": -60015000, "tax_provision": 2132000, "net_income": -60015000, "net_income_to_common": -60015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97804000, "total_current_assets": 99534000, "total_assets": 109900000, "short_term_debt": 278000, "long_term_debt": null, "total_debt": 278000, "total_liabilities": 11465000, "total_equity": 98435000, "shares_outstanding": 3505918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37319000, "capital_expenditure": 4412000, "free_cash_flow": -32907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117319, "ticker_id": 7064, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56098000", "ebitda": "-54313000", "netIncome": "-60015000", "grossProfit": "-1785000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1785000", "interestIncome": "708000", "incomeBeforeTax": "-60015000", "interestExpense": "3917000", "operatingIncome": "-56806000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2132000", "reportedCurrency": "USD", "netInterestIncome": "-3209000", "nonInterestIncome": "None", "operatingExpenses": "55021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45624000", "otherNonOperatingIncome": "708000", "costofGoodsAndServicesSold": "1785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "-60015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "109900000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185474000", "totalLiabilities": "11465000", "otherCurrentAssets": "1715000", "totalCurrentAssets": "99534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10366000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9116000", "shortLongTermDebtTotal": "2228000", "totalShareholderEquity": "98435000", "capitalLeaseObligations": "2228000", "otherCurrentLiabilities": "5719000", "totalCurrentLiabilities": "9515000", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "1950000", "cashAndShortTermInvestments": "97804000", "commonStockSharesOutstanding": "3505918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-37319000", "capitalExpenditures": "4412000", "changeInReceivables": "4000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78122000", "cashflowFromInvestment": "-4412000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1785000, "gross_profit": -1785000, "research_and_development": 45624000, "selling_general_admin": 9505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56098000, "depreciation_amortisation": 1785000, "ebitda": -54313000, "interest_expense": 3917000, "interest_income": null, "other_non_operating": null, "pretax_income": -60015000, "tax_provision": 2132000, "effective_tax_rate": null, "net_income": -60015000, "net_income_continuing_ops": -60015000, "net_income_to_common": -60015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97804000, "short_term_investments": null, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 99534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10366000, "total_assets": 109900000, "short_term_debt": 278000, "accounts_payable": 3518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1950000, "total_liabilities": 11465000, "total_debt": 278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185474000, "total_equity": 98435000, "shares_outstanding": 3505918, "operating_cash_flow": -37319000, "stock_based_compensation": 2987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78122000, "free_cash_flow": -32907000, "net_change_in_cash": 36391000 }, "raw_data": { "income": { "ebit": "-56098000", "ebitda": "-54313000", "netIncome": "-60015000", "grossProfit": "-1785000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1785000", "interestIncome": "708000", "incomeBeforeTax": "-60015000", "interestExpense": "3917000", "operatingIncome": "-56806000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2132000", "reportedCurrency": "USD", "netInterestIncome": "-3209000", "nonInterestIncome": "None", "operatingExpenses": "55021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45624000", "otherNonOperatingIncome": "708000", "costofGoodsAndServicesSold": "1785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "-60015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "109900000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185474000", "totalLiabilities": "11465000", "otherCurrentAssets": "1715000", "totalCurrentAssets": "99534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10366000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9116000", "shortLongTermDebtTotal": "2228000", "totalShareholderEquity": "98435000", "capitalLeaseObligations": "2228000", "otherCurrentLiabilities": "5719000", "totalCurrentLiabilities": "9515000", "otherNonCurrentLiabilities": "1950000", "totalNonCurrentLiabilities": "1950000", "cashAndShortTermInvestments": "97804000", "commonStockSharesOutstanding": "3505918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "-37319000", "capitalExpenditures": "4412000", "changeInReceivables": "4000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78122000", "cashflowFromInvestment": "-4412000", "stockBasedCompensation": "2987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "ebit": -44622000, "ebitda": -43254000, "pretax_income": -46389000, "tax_provision": 1767000, "net_income": -48156000, "net_income_to_common": -48156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61413000, "total_current_assets": 63063000, "total_assets": 73445000, "short_term_debt": 1507000, "long_term_debt": 12179000, "total_debt": 13686000, "total_liabilities": 21793000, "total_equity": 51652000, "shares_outstanding": 2404120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33581000, "capital_expenditure": 3695000, "free_cash_flow": -29886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117324, "ticker_id": 7064, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44622000", "ebitda": "-43254000", "netIncome": "-48156000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "1263000", "incomeBeforeTax": "-46389000", "interestExpense": "1767000", "operatingIncome": "-45885000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1767000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "45885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36315000", "otherNonOperatingIncome": "1263000", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "9570000", "netIncomeFromContinuingOperations": "-46389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "73445000", "longTermDebt": "12179000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125459000", "totalLiabilities": "21793000", "otherCurrentAssets": "1631000", "totalCurrentAssets": "63063000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000", "currentAccountsPayable": "1877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9132000", "shortLongTermDebtTotal": "15529000", "totalShareholderEquity": "51652000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "4387000", "totalCurrentLiabilities": "7771000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "14022000", "cashAndShortTermInvestments": "61413000", "commonStockSharesOutstanding": "2404120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-33581000", "capitalExpenditures": "3695000", "changeInReceivables": "-19000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65116000", "cashflowFromInvestment": "13909000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1368000, "gross_profit": -1368000, "research_and_development": 36315000, "selling_general_admin": 9570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44622000, "depreciation_amortisation": 1368000, "ebitda": -43254000, "interest_expense": 1767000, "interest_income": null, "other_non_operating": null, "pretax_income": -46389000, "tax_provision": 1767000, "effective_tax_rate": null, "net_income": -48156000, "net_income_continuing_ops": -46389000, "net_income_to_common": -48156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61413000, "short_term_investments": 0, "net_receivables": 19000, "inventory": null, "other_current_assets": null, "total_current_assets": 63063000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10382000, "total_assets": 73445000, "short_term_debt": 1507000, "accounts_payable": 1877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7771000, "long_term_debt": 12179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14022000, "total_liabilities": 21793000, "total_debt": 13686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125459000, "total_equity": 51652000, "shares_outstanding": 2404120, "operating_cash_flow": -33581000, "stock_based_compensation": 2664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65116000, "free_cash_flow": -29886000, "net_change_in_cash": 45444000 }, "raw_data": { "income": { "ebit": "-44622000", "ebitda": "-43254000", "netIncome": "-48156000", "grossProfit": "-1368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1368000", "interestIncome": "1263000", "incomeBeforeTax": "-46389000", "interestExpense": "1767000", "operatingIncome": "-45885000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1767000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "45885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36315000", "otherNonOperatingIncome": "1263000", "costofGoodsAndServicesSold": "1368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "9570000", "netIncomeFromContinuingOperations": "-46389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "73445000", "longTermDebt": "12179000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125459000", "totalLiabilities": "21793000", "otherCurrentAssets": "1631000", "totalCurrentAssets": "63063000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10382000", "currentAccountsPayable": "1877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9132000", "shortLongTermDebtTotal": "15529000", "totalShareholderEquity": "51652000", "capitalLeaseObligations": "2100000", "otherCurrentLiabilities": "4387000", "totalCurrentLiabilities": "7771000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "14022000", "cashAndShortTermInvestments": "61413000", "commonStockSharesOutstanding": "2404120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-33581000", "capitalExpenditures": "3695000", "changeInReceivables": "-19000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65116000", "cashflowFromInvestment": "13909000", "stockBasedCompensation": "2664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 630000, "gross_profit": -630000, "ebit": -30654000, "ebitda": -30024000, "pretax_income": -30662000, "tax_provision": 569000, "net_income": -30662000, "net_income_to_common": -30662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16469000, "total_current_assets": 35125000, "total_assets": 42754000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6358000, "total_equity": 36396000, "shares_outstanding": 1796624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19244000, "capital_expenditure": 7945000, "free_cash_flow": -11299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117329, "ticker_id": 7064, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30654000", "ebitda": "-30024000", "netIncome": "-30662000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "630000", "interestIncome": "569000", "incomeBeforeTax": "-30662000", "interestExpense": "8000", "operatingIncome": "-31223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "31223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24464000", "otherNonOperatingIncome": "569000", "costofGoodsAndServicesSold": "630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "6759000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "42754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79070000", "totalLiabilities": "6358000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "35125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17604000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7629000", "currentAccountsPayable": "1386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6858000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "5617000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "741000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "1796624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19244000", "capitalExpenditures": "7945000", "changeInReceivables": "-35000", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "557000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 630000, "gross_profit": -630000, "research_and_development": 24464000, "selling_general_admin": 6759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30654000, "depreciation_amortisation": 630000, "ebitda": -30024000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -30662000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": -30662000, "net_income_continuing_ops": -30662000, "net_income_to_common": -30662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16469000, "short_term_investments": 17604000, "net_receivables": 37000, "inventory": null, "other_current_assets": null, "total_current_assets": 35125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7629000, "total_assets": 42754000, "short_term_debt": null, "accounts_payable": 1386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741000, "total_liabilities": 6358000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79070000, "total_equity": 36396000, "shares_outstanding": 1796624, "operating_cash_flow": -19244000, "stock_based_compensation": 4960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": -11299000, "net_change_in_cash": -18506000 }, "raw_data": { "income": { "ebit": "-30654000", "ebitda": "-30024000", "netIncome": "-30662000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "630000", "interestIncome": "569000", "incomeBeforeTax": "-30662000", "interestExpense": "8000", "operatingIncome": "-31223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "561000", "nonInterestIncome": "None", "operatingExpenses": "31223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24464000", "otherNonOperatingIncome": "569000", "costofGoodsAndServicesSold": "630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000", "sellingGeneralAndAdministrative": "6759000", "netIncomeFromContinuingOperations": "-30662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "42754000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79070000", "totalLiabilities": "6358000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "35125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17604000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7629000", "currentAccountsPayable": "1386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6858000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "5617000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "741000", "cashAndShortTermInvestments": "16469000", "commonStockSharesOutstanding": "1796624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19244000", "capitalExpenditures": "7945000", "changeInReceivables": "-35000", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "557000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1058000, "ebitda": -1058000, "pretax_income": -955000, "tax_provision": null, "net_income": -955000, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16258000, "total_current_assets": 16475000, "total_assets": 16582000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7986000, "total_equity": 8596000, "shares_outstanding": 6729855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1008000, "capital_expenditure": 0, "free_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117292, "ticker_id": 7064, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1058000", "netIncome": "-955000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103000", "incomeBeforeTax": "-955000", "interestExpense": "None", "operatingIncome": "-1058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "1058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "880000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399599000", "totalLiabilities": "7986000", "otherCurrentAssets": "107000", "totalCurrentAssets": "16475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4345000", "totalCurrentLiabilities": "7836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "16258000", "commonStockSharesOutstanding": "6729855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 178000, "selling_general_admin": 880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058000, "depreciation_amortisation": null, "ebitda": -1058000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -955000, "net_income_continuing_ops": -955000, "net_income_to_common": -955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16258000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 16475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16582000, "short_term_debt": null, "accounts_payable": 3341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 7986000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399599000, "total_equity": 8596000, "shares_outstanding": 6729855, "operating_cash_flow": -1008000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1058000", "netIncome": "-955000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "103000", "incomeBeforeTax": "-955000", "interestExpense": "None", "operatingIncome": "-1058000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "1058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "880000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399599000", "totalLiabilities": "7986000", "otherCurrentAssets": "107000", "totalCurrentAssets": "16475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4345000", "totalCurrentLiabilities": "7836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "16258000", "commonStockSharesOutstanding": "6729855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1008000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -670000, "ebitda": -670000, "pretax_income": -538000, "tax_provision": null, "net_income": -538000, "net_income_to_common": -538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17266000, "total_current_assets": 17593000, "total_assets": 17593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8064000, "total_equity": 9529000, "shares_outstanding": 7299086, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1718000, "capital_expenditure": 0, "free_cash_flow": -1718000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117293, "ticker_id": 7064, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-670000", "netIncome": "-538000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-538000", "interestExpense": "None", "operatingIncome": "-670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "987000", "netIncomeFromContinuingOperations": "-538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398644000", "totalLiabilities": "8064000", "otherCurrentAssets": "110000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9529000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4404000", "totalCurrentLiabilities": "7914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "17266000", "commonStockSharesOutstanding": "7299086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-538000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 317000, "selling_general_admin": 987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -670000, "depreciation_amortisation": null, "ebitda": -670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -538000, "tax_provision": null, "effective_tax_rate": null, "net_income": -538000, "net_income_continuing_ops": -538000, "net_income_to_common": -538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17266000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 17593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17593000, "short_term_debt": null, "accounts_payable": 3510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 8064000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398644000, "total_equity": 9529000, "shares_outstanding": 7299086, "operating_cash_flow": -1718000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1165000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-670000", "netIncome": "-538000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-538000", "interestExpense": "None", "operatingIncome": "-670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "132000", "nonInterestIncome": "None", "operatingExpenses": "670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "987000", "netIncomeFromContinuingOperations": "-538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398644000", "totalLiabilities": "8064000", "otherCurrentAssets": "110000", "totalCurrentAssets": "17593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9529000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4404000", "totalCurrentLiabilities": "7914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "17266000", "commonStockSharesOutstanding": "7299086", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-538000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -624000, "ebitda": -468000, "pretax_income": -468000, "tax_provision": null, "net_income": -468000, "net_income_to_common": -468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18984000, "total_current_assets": 19361000, "total_assets": 19361000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9590000, "total_equity": 9771000, "shares_outstanding": 6241658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -818000, "capital_expenditure": 0, "free_cash_flow": -818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117295, "ticker_id": 7064, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-468000", "netIncome": "-468000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "156000", "incomeBeforeTax": "-468000", "interestExpense": "None", "operatingIncome": "-624000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19361000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398106000", "totalLiabilities": "9590000", "otherCurrentAssets": "160000", "totalCurrentAssets": "19361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9771000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4297000", "totalCurrentLiabilities": "9440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "18984000", "commonStockSharesOutstanding": "6241658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7145000", "cashflowFromInvestment": "-1165000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 333000, "selling_general_admin": 957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -624000, "depreciation_amortisation": null, "ebitda": -468000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -468000, "tax_provision": null, "effective_tax_rate": null, "net_income": -468000, "net_income_continuing_ops": -468000, "net_income_to_common": -468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18984000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 19361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19361000, "short_term_debt": null, "accounts_payable": 4993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 9590000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398106000, "total_equity": 9771000, "shares_outstanding": 6241658, "operating_cash_flow": -818000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7145000, "free_cash_flow": -818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-468000", "netIncome": "-468000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "156000", "incomeBeforeTax": "-468000", "interestExpense": "None", "operatingIncome": "-624000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19361000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398106000", "totalLiabilities": "9590000", "otherCurrentAssets": "160000", "totalCurrentAssets": "19361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9771000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4297000", "totalCurrentLiabilities": "9440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "18984000", "commonStockSharesOutstanding": "6241658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7145000", "cashflowFromInvestment": "-1165000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -885000, "ebitda": -885000, "pretax_income": -762000, "tax_provision": null, "net_income": -762000, "net_income_to_common": -762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12657000, "total_current_assets": 13046000, "total_assets": 13046000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10154000, "total_equity": 2892000, "shares_outstanding": 5981775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 0, "free_cash_flow": -1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117296, "ticker_id": 7064, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-885000", "ebitda": "-885000", "netIncome": "-762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-762000", "interestExpense": "None", "operatingIncome": "-885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "787000", "netIncomeFromContinuingOperations": "-762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397638000", "totalLiabilities": "10154000", "otherCurrentAssets": "172000", "totalCurrentAssets": "13046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2892000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4354000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "12657000", "commonStockSharesOutstanding": "5981775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000", "cashflowFromInvestment": "None", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 98000, "selling_general_admin": 787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -885000, "depreciation_amortisation": null, "ebitda": -885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -762000, "tax_provision": null, "effective_tax_rate": null, "net_income": -762000, "net_income_continuing_ops": -762000, "net_income_to_common": -762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12657000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 13046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 13046000, "short_term_debt": null, "accounts_payable": 5650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 10154000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397638000, "total_equity": 2892000, "shares_outstanding": 5981775, "operating_cash_flow": -1339000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000, "free_cash_flow": -1339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-885000", "ebitda": "-885000", "netIncome": "-762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-762000", "interestExpense": "None", "operatingIncome": "-885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "787000", "netIncomeFromContinuingOperations": "-762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13046000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397638000", "totalLiabilities": "10154000", "otherCurrentAssets": "172000", "totalCurrentAssets": "13046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2892000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4354000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "12657000", "commonStockSharesOutstanding": "5981775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1339000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000", "cashflowFromInvestment": "None", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "ebit": -153000, "ebitda": -112000, "pretax_income": -153000, "tax_provision": null, "net_income": -153000, "net_income_to_common": -153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14231000, "total_current_assets": 14909000, "total_assets": 14909000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11300000, "total_equity": 3609000, "shares_outstanding": 5721892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1389000, "capital_expenditure": 0, "free_cash_flow": -1389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117297, "ticker_id": 7064, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153000", "ebitda": "-112000", "netIncome": "-153000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "100000", "incomeBeforeTax": "-153000", "interestExpense": "None", "operatingIncome": "-253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1217000", "netIncomeFromContinuingOperations": "-153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14909000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396876000", "totalLiabilities": "11300000", "otherCurrentAssets": "211000", "totalCurrentAssets": "14909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3609000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4841000", "totalCurrentLiabilities": "11150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "14231000", "commonStockSharesOutstanding": "5721892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7616000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41000, "gross_profit": -41000, "research_and_development": 964000, "selling_general_admin": 1217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153000, "depreciation_amortisation": 41000, "ebitda": -112000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -153000, "tax_provision": null, "effective_tax_rate": null, "net_income": -153000, "net_income_continuing_ops": -153000, "net_income_to_common": -153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14231000, "short_term_investments": null, "net_receivables": 467000, "inventory": null, "other_current_assets": null, "total_current_assets": 14909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 14909000, "short_term_debt": null, "accounts_payable": 6309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150000, "total_liabilities": 11300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396876000, "total_equity": 3609000, "shares_outstanding": 5721892, "operating_cash_flow": -1389000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7616000, "free_cash_flow": -1389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153000", "ebitda": "-112000", "netIncome": "-153000", "grossProfit": "-41000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41000", "interestIncome": "100000", "incomeBeforeTax": "-153000", "interestExpense": "None", "operatingIncome": "-253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1217000", "netIncomeFromContinuingOperations": "-153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14909000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396876000", "totalLiabilities": "11300000", "otherCurrentAssets": "211000", "totalCurrentAssets": "14909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3609000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4841000", "totalCurrentLiabilities": "11150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150000", "cashAndShortTermInvestments": "14231000", "commonStockSharesOutstanding": "5721892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1389000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7616000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 1992000, "cost_of_revenue": 996000, "gross_profit": 996000, "ebit": -951000, "ebitda": -876000, "pretax_income": -952000, "tax_provision": 996000, "net_income": -952000, "net_income_to_common": -952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6839000, "total_current_assets": 8606000, "total_assets": 9308000, "short_term_debt": 456000, "long_term_debt": null, "total_debt": 456000, "total_liabilities": 13181000, "total_equity": -3873000, "shares_outstanding": 8691045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1997000, "capital_expenditure": 0, "free_cash_flow": -1997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117298, "ticker_id": 7064, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-951000", "ebitda": "-876000", "netIncome": "-952000", "grossProfit": "996000", "depreciation": "None", "totalRevenue": "1992000", "costOfRevenue": "996000", "interestIncome": "66000", "incomeBeforeTax": "-952000", "interestExpense": "1000", "operatingIncome": "-1017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "1017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "223000", "netIncomeFromContinuingOperations": "-952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9308000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396723000", "totalLiabilities": "13181000", "otherCurrentAssets": "1365000", "totalCurrentAssets": "8606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-3873000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "4689000", "totalCurrentLiabilities": "12609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572000", "cashAndShortTermInvestments": "6839000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4936000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1992000, "cost_of_revenue": 996000, "gross_profit": 996000, "research_and_development": 197000, "selling_general_admin": 223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -951000, "depreciation_amortisation": 75000, "ebitda": -876000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -952000, "tax_provision": 996000, "effective_tax_rate": null, "net_income": -952000, "net_income_continuing_ops": -952000, "net_income_to_common": -952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6839000, "short_term_investments": null, "net_receivables": 402000, "inventory": null, "other_current_assets": null, "total_current_assets": 8606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702000, "total_assets": 9308000, "short_term_debt": 456000, "accounts_payable": 7464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572000, "total_liabilities": 13181000, "total_debt": 456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396723000, "total_equity": -3873000, "shares_outstanding": 8691045, "operating_cash_flow": -1997000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4936000, "free_cash_flow": -1997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-951000", "ebitda": "-876000", "netIncome": "-952000", "grossProfit": "996000", "depreciation": "None", "totalRevenue": "1992000", "costOfRevenue": "996000", "interestIncome": "66000", "incomeBeforeTax": "-952000", "interestExpense": "1000", "operatingIncome": "-1017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "1017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "223000", "netIncomeFromContinuingOperations": "-952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "9308000", "longTermDebt": "None", "shortTermDebt": "456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396723000", "totalLiabilities": "13181000", "otherCurrentAssets": "1365000", "totalCurrentAssets": "8606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702000", "currentAccountsPayable": "7464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-3873000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "4689000", "totalCurrentLiabilities": "12609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "572000", "cashAndShortTermInvestments": "6839000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4936000", "cashflowFromInvestment": "None", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -1409000, "ebitda": -1358000, "pretax_income": -1410000, "tax_provision": null, "net_income": -1410000, "net_income_to_common": -1410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3525000, "total_current_assets": 6055000, "total_assets": 7193000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 15849000, "total_equity": -8656000, "shares_outstanding": 8691045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1757000, "capital_expenditure": 0, "free_cash_flow": -1757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117300, "ticker_id": 7064, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1358000", "netIncome": "-1410000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "48000", "incomeBeforeTax": "-1410000", "interestExpense": "1000", "operatingIncome": "-1457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "1457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1400000", "netIncomeFromContinuingOperations": "-1410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7193000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395771000", "totalLiabilities": "15849000", "otherCurrentAssets": "2293000", "totalCurrentAssets": "6055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "-8656000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "5837000", "totalCurrentLiabilities": "15038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811000", "cashAndShortTermInvestments": "3525000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 57000, "selling_general_admin": 1400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1409000, "depreciation_amortisation": 51000, "ebitda": -1358000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -1410000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1410000, "net_income_continuing_ops": -1410000, "net_income_to_common": -1410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3525000, "short_term_investments": null, "net_receivables": 237000, "inventory": null, "other_current_assets": null, "total_current_assets": 6055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138000, "total_assets": 7193000, "short_term_debt": 442000, "accounts_payable": 8759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811000, "total_liabilities": 15849000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395771000, "total_equity": -8656000, "shares_outstanding": 8691045, "operating_cash_flow": -1757000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1014000, "free_cash_flow": -1757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1358000", "netIncome": "-1410000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "48000", "incomeBeforeTax": "-1410000", "interestExpense": "1000", "operatingIncome": "-1457000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "1457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "1400000", "netIncomeFromContinuingOperations": "-1410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7193000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395771000", "totalLiabilities": "15849000", "otherCurrentAssets": "2293000", "totalCurrentAssets": "6055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138000", "currentAccountsPayable": "8759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "-8656000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "5837000", "totalCurrentLiabilities": "15038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811000", "cashAndShortTermInvestments": "3525000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1757000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014000", "cashflowFromInvestment": "None", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "ebit": -5891000, "ebitda": -5890000, "pretax_income": -8199000, "tax_provision": -300000, "net_income": -8199000, "net_income_to_common": -8199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4268000, "total_current_assets": 7319000, "total_assets": 8519000, "short_term_debt": 429000, "long_term_debt": null, "total_debt": 429000, "total_liabilities": 16849000, "total_equity": -8330000, "shares_outstanding": 8691045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2335000, "capital_expenditure": 0, "free_cash_flow": -2335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117301, "ticker_id": 7064, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5891000", "ebitda": "-5890000", "netIncome": "-8199000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "29000", "incomeBeforeTax": "-8199000", "interestExpense": "2000", "operatingIncome": "-8540000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "8540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1531000", "netIncomeFromContinuingOperations": "-8199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8519000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394361000", "totalLiabilities": "16849000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "7319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200000", "currentAccountsPayable": "8934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "-8330000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "6560000", "totalCurrentLiabilities": "15923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926000", "cashAndShortTermInvestments": "4268000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5266000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 300000, "gross_profit": -300000, "research_and_development": 4360000, "selling_general_admin": 1531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5891000, "depreciation_amortisation": 1000, "ebitda": -5890000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8199000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -8199000, "net_income_continuing_ops": -8199000, "net_income_to_common": -8199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4268000, "short_term_investments": null, "net_receivables": 728000, "inventory": null, "other_current_assets": null, "total_current_assets": 7319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200000, "total_assets": 8519000, "short_term_debt": 429000, "accounts_payable": 8934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 926000, "total_liabilities": 16849000, "total_debt": 429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394361000, "total_equity": -8330000, "shares_outstanding": 8691045, "operating_cash_flow": -2335000, "stock_based_compensation": -618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5266000, "free_cash_flow": -2335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5891000", "ebitda": "-5890000", "netIncome": "-8199000", "grossProfit": "-300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "300000", "interestIncome": "29000", "incomeBeforeTax": "-8199000", "interestExpense": "2000", "operatingIncome": "-8540000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "8540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1531000", "netIncomeFromContinuingOperations": "-8199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8519000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394361000", "totalLiabilities": "16849000", "otherCurrentAssets": "2323000", "totalCurrentAssets": "7319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200000", "currentAccountsPayable": "8934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "-8330000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "6560000", "totalCurrentLiabilities": "15923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "926000", "cashAndShortTermInvestments": "4268000", "commonStockSharesOutstanding": "8691045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5266000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 696000, "gross_profit": -696000, "ebit": -5190000, "ebitda": -4494000, "pretax_income": -5191000, "tax_provision": -696000, "net_income": -5191000, "net_income_to_common": -5191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337000, "total_current_assets": 9240000, "total_assets": 14592000, "short_term_debt": 570000, "long_term_debt": null, "total_debt": 570000, "total_liabilities": 19535000, "total_equity": -4943000, "shares_outstanding": 11253767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5321000, "capital_expenditure": 0, "free_cash_flow": -5321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117302, "ticker_id": 7064, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5190000", "ebitda": "-4494000", "netIncome": "-5191000", "grossProfit": "-696000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "696000", "interestIncome": "41000", "incomeBeforeTax": "-5191000", "interestExpense": "1000", "operatingIncome": "-5231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-696000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "4535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "-5191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14592000", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386162000", "totalLiabilities": "19535000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "9240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5352000", "currentAccountsPayable": "11279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000", "totalShareholderEquity": "-4943000", "capitalLeaseObligations": "2397000", "otherCurrentLiabilities": "5589000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "11253767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5321000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 696000, "gross_profit": -696000, "research_and_development": 3519000, "selling_general_admin": 1427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5190000, "depreciation_amortisation": 696000, "ebitda": -4494000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -5191000, "tax_provision": -696000, "effective_tax_rate": null, "net_income": -5191000, "net_income_continuing_ops": -5191000, "net_income_to_common": -5191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337000, "short_term_investments": null, "net_receivables": 6738000, "inventory": null, "other_current_assets": null, "total_current_assets": 9240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5352000, "total_assets": 14592000, "short_term_debt": 570000, "accounts_payable": 11279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17438000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2097000, "total_liabilities": 19535000, "total_debt": 570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386162000, "total_equity": -4943000, "shares_outstanding": 11253767, "operating_cash_flow": -5321000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000, "free_cash_flow": -5321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5190000", "ebitda": "-4494000", "netIncome": "-5191000", "grossProfit": "-696000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "696000", "interestIncome": "41000", "incomeBeforeTax": "-5191000", "interestExpense": "1000", "operatingIncome": "-5231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-696000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "4535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "-5191000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14592000", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-386162000", "totalLiabilities": "19535000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "9240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5352000", "currentAccountsPayable": "11279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2397000", "totalShareholderEquity": "-4943000", "capitalLeaseObligations": "2397000", "otherCurrentLiabilities": "5589000", "totalCurrentLiabilities": "17438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2097000", "cashAndShortTermInvestments": "1337000", "commonStockSharesOutstanding": "11253767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5321000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000", "cashflowFromInvestment": "None", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 2882000, "cost_of_revenue": 363000, "gross_profit": 2519000, "ebit": -11414000, "ebitda": -11051000, "pretax_income": -8616000, "tax_provision": -4542000, "net_income": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6234000, "total_current_assets": 11346000, "total_assets": 17742000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 17619000, "total_equity": 123000, "shares_outstanding": 9220254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7253000, "capital_expenditure": 30000, "free_cash_flow": -7223000, "dividends_paid": 477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117303, "ticker_id": 7064, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11414000", "ebitda": "-11051000", "netIncome": "-8616000", "grossProfit": "2519000", "depreciation": "None", "totalRevenue": "2882000", "costOfRevenue": "363000", "interestIncome": "123000", "incomeBeforeTax": "-8616000", "interestExpense": "2798000", "operatingIncome": "-8741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4542000", "reportedCurrency": "USD", "netInterestIncome": "2921000", "nonInterestIncome": "None", "operatingExpenses": "8741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "2179000", "netIncomeFromContinuingOperations": "-8616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17742000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380971000", "totalLiabilities": "17619000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "11346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6396000", "currentAccountsPayable": "6322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "15371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "6234000", "commonStockSharesOutstanding": "9220254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8616000", "profitLoss": "None", "dividendPayout": "477000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2387000", "operatingCashflow": "-7253000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3956000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2882000, "cost_of_revenue": 363000, "gross_profit": 2519000, "research_and_development": 6677000, "selling_general_admin": 2179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11414000, "depreciation_amortisation": 363000, "ebitda": -11051000, "interest_expense": 2798000, "interest_income": null, "other_non_operating": null, "pretax_income": -8616000, "tax_provision": -4542000, "effective_tax_rate": null, "net_income": -8616000, "net_income_continuing_ops": -8616000, "net_income_to_common": -8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6234000, "short_term_investments": null, "net_receivables": 3879000, "inventory": null, "other_current_assets": null, "total_current_assets": 11346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6396000, "total_assets": 17742000, "short_term_debt": 520000, "accounts_payable": 6322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2248000, "total_liabilities": 17619000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380971000, "total_equity": 123000, "shares_outstanding": 9220254, "operating_cash_flow": -7253000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": 477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3956000, "free_cash_flow": -7223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11414000", "ebitda": "-11051000", "netIncome": "-8616000", "grossProfit": "2519000", "depreciation": "None", "totalRevenue": "2882000", "costOfRevenue": "363000", "interestIncome": "123000", "incomeBeforeTax": "-8616000", "interestExpense": "2798000", "operatingIncome": "-8741000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4542000", "reportedCurrency": "USD", "netInterestIncome": "2921000", "nonInterestIncome": "None", "operatingExpenses": "8741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "2179000", "netIncomeFromContinuingOperations": "-8616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17742000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380971000", "totalLiabilities": "17619000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "11346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6396000", "currentAccountsPayable": "6322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2498000", "totalShareholderEquity": "123000", "capitalLeaseObligations": "2498000", "otherCurrentLiabilities": "8529000", "totalCurrentLiabilities": "15371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2248000", "cashAndShortTermInvestments": "6234000", "commonStockSharesOutstanding": "9220254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8616000", "profitLoss": "None", "dividendPayout": "477000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2387000", "operatingCashflow": "-7253000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3956000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1351000, "gross_profit": -1351000, "ebit": -10054000, "ebitda": -9687000, "pretax_income": -10058000, "tax_provision": -367000, "net_income": -10058000, "net_income_to_common": -10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9562000, "total_current_assets": 13588000, "total_assets": 20567000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 16558000, "total_equity": 4009000, "shares_outstanding": 8171582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12023000, "capital_expenditure": 50000, "free_cash_flow": -11973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117305, "ticker_id": 7064, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10054000", "ebitda": "-9687000", "netIncome": "-10058000", "grossProfit": "-1351000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1351000", "interestIncome": "115000", "incomeBeforeTax": "-10058000", "interestExpense": "4000", "operatingIncome": "-10307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "10307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "2131000", "netIncomeFromContinuingOperations": "-10058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20567000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372355000", "totalLiabilities": "16558000", "otherCurrentAssets": "4026000", "totalCurrentAssets": "13588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979000", "currentAccountsPayable": "5498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "4009000", "capitalLeaseObligations": "2575000", "otherCurrentLiabilities": "8215000", "totalCurrentLiabilities": "14166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "9562000", "commonStockSharesOutstanding": "8171582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12023000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "5950000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1351000, "gross_profit": -1351000, "research_and_development": 9527000, "selling_general_admin": 2131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10054000, "depreciation_amortisation": 367000, "ebitda": -9687000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -10058000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": -10058000, "net_income_continuing_ops": -10058000, "net_income_to_common": -10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9562000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6979000, "total_assets": 20567000, "short_term_debt": 453000, "accounts_payable": 5498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392000, "total_liabilities": 16558000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372355000, "total_equity": 4009000, "shares_outstanding": 8171582, "operating_cash_flow": -12023000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -11973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10054000", "ebitda": "-9687000", "netIncome": "-10058000", "grossProfit": "-1351000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1351000", "interestIncome": "115000", "incomeBeforeTax": "-10058000", "interestExpense": "4000", "operatingIncome": "-10307000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "10307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "2131000", "netIncomeFromContinuingOperations": "-10058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20567000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372355000", "totalLiabilities": "16558000", "otherCurrentAssets": "4026000", "totalCurrentAssets": "13588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979000", "currentAccountsPayable": "5498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "4009000", "capitalLeaseObligations": "2575000", "otherCurrentLiabilities": "8215000", "totalCurrentLiabilities": "14166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392000", "cashAndShortTermInvestments": "9562000", "commonStockSharesOutstanding": "8171582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12023000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "5950000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 698000, "gross_profit": -698000, "ebit": -16098000, "ebitda": -15461000, "pretax_income": -16235000, "tax_provision": 3361000, "net_income": -16235000, "net_income_to_common": -16235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15385000, "total_current_assets": 22576000, "total_assets": 29086000, "short_term_debt": 409000, "long_term_debt": null, "total_debt": 409000, "total_liabilities": 15373000, "total_equity": 13713000, "shares_outstanding": 8127473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12392000, "capital_expenditure": 34000, "free_cash_flow": -12358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117306, "ticker_id": 7064, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:59:25.880432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16098000", "ebitda": "-15461000", "netIncome": "-16235000", "grossProfit": "-698000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698000", "interestIncome": "159000", "incomeBeforeTax": "-16235000", "interestExpense": "137000", "operatingIncome": "-13891000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3361000", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "13891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10836000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "-16235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29086000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362297000", "totalLiabilities": "15373000", "otherCurrentAssets": "7191000", "totalCurrentAssets": "22576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648000", "totalShareholderEquity": "13713000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "12864000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "2509000", "cashAndShortTermInvestments": "15385000", "commonStockSharesOutstanding": "8127473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12392000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30287000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 698000, "gross_profit": -698000, "research_and_development": 10836000, "selling_general_admin": 3055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16098000, "depreciation_amortisation": 637000, "ebitda": -15461000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": -16235000, "tax_provision": 3361000, "effective_tax_rate": null, "net_income": -16235000, "net_income_continuing_ops": -16235000, "net_income_to_common": -16235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6510000, "total_assets": 29086000, "short_term_debt": 409000, "accounts_payable": 6712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2509000, "total_liabilities": 15373000, "total_debt": 409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362297000, "total_equity": 13713000, "shares_outstanding": 8127473, "operating_cash_flow": -12392000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30287000, "free_cash_flow": -12358000, "net_change_in_cash": -42731000 }, "raw_data": { "income": { "ebit": "-16098000", "ebitda": "-15461000", "netIncome": "-16235000", "grossProfit": "-698000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "698000", "interestIncome": "159000", "incomeBeforeTax": "-16235000", "interestExpense": "137000", "operatingIncome": "-13891000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3361000", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "13891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10836000", "otherNonOperatingIncome": "588000", "costofGoodsAndServicesSold": "698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "3055000", "netIncomeFromContinuingOperations": "-16235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29086000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362297000", "totalLiabilities": "15373000", "otherCurrentAssets": "7191000", "totalCurrentAssets": "22576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6510000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648000", "totalShareholderEquity": "13713000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "5743000", "totalCurrentLiabilities": "12864000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "2509000", "cashAndShortTermInvestments": "15385000", "commonStockSharesOutstanding": "8127473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12392000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30287000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }