{ "ticker": { "uuid": "c18c6baf-a6fb-4c90-930b-992d86b21441", "symbol": "PTEN", "name": "Patterson-UTI Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/c18c6baf-a6fb-4c90-930b-992d86b21441/", "api_url": "https://sharemaestro.com/factors/api/tickers/c18c6baf-a6fb-4c90-930b-992d86b21441/" }, "latest_snapshot": { "ticker": { "uuid": "c18c6baf-a6fb-4c90-930b-992d86b21441", "symbol": "PTEN", "name": "Patterson-UTI Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/c18c6baf-a6fb-4c90-930b-992d86b21441/", "api_url": "https://sharemaestro.com/factors/api/tickers/c18c6baf-a6fb-4c90-930b-992d86b21441/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.88, "quality": 0.2, "momentum": 0.9, "coverage": 0.909, "confidence": 0.881, "delta": 2 }, "headline_factors": { "price": 10.02, "market_cap": 3803768883.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1821, "shareholder_yield": 0.049, "roe": -0.0377, "piotroski_f_score": 5, "momentum_12_1": 0.7721, "volatility_252d": 0.5263 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.4923, "earnings_yield": null, "fcf_yield": 0.287, "shareholder_yield": 0.049 }, "quality": { "roe": -0.0377, "roic": -0.0116, "gross_margin": 0.0881, "fcf_margin": 0.2918, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0941, "eps_growth_1y": null, "fcf_growth_1y": -0.1657 }, "momentum": { "price_return_12m": 0.7686, "momentum_12_1": 0.7721, "relative_strength": 0.5725 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.2, "momentum_percentile": 0.9, "growth_composite": 84, "yield_composite": 18, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.51, "os": 0.85, "value": 0.85, "quality": 0.21, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0426, "roe": -0.0377, "momentum_12_1": 1.0466 }, { "week_end_date": "2026-06-14", "price": 11.49, "os": 0.84, "value": 0.86, "quality": 0.2, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0427, "roe": -0.0377, "momentum_12_1": 0.9769 }, { "week_end_date": "2026-06-21", "price": 10.04, "os": 0.86, "value": 0.88, "quality": 0.22, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0489, "roe": -0.0377, "momentum_12_1": 1.015 }, { "week_end_date": "2026-06-28", "price": 9.59, "os": 0.85, "value": 0.89, "quality": 0.23, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0512, "roe": -0.0377, "momentum_12_1": 0.9715 }, { "week_end_date": "2026-07-05", "price": 8.66, "os": 0.86, "value": 0.9, "quality": 0.2, "momentum": 0.85, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0567, "roe": -0.0377, "momentum_12_1": 0.9124 }, { "week_end_date": "2026-07-12", "price": 9.39, "os": 0.88, "value": 0.89, "quality": 0.22, "momentum": 0.9, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0523, "roe": -0.0377, "momentum_12_1": 0.8391 }, { "week_end_date": "2026-07-19", "price": 10.02, "os": 0.86, "value": 0.88, "quality": 0.2, "momentum": 0.9, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.049, "roe": -0.0377, "momentum_12_1": 0.7721 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4826624000, "cost_of_revenue": 4596766000, "gross_profit": 229858000, "ebit": -32483000, "ebitda": 907781000, "pretax_income": -102991000, "tax_provision": -9937000, "net_income": -93635000, "net_income_to_common": -93635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3218538000, "shares_outstanding": 383465000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 961219000, "capital_expenditure": 589029000, "free_cash_flow": 1550248000, "dividends_paid": 122453000, "share_repurchases": -69636000, "shares_issued": null, "net_debt_issued": -7823000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5377911000, "cost_of_revenue": 5091742000, "gross_profit": 286169000, "ebit": -884983000, "ebitda": 286890000, "pretax_income": -956946000, "tax_provision": 9453000, "net_income": -968031000, "net_income_to_common": -968031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239182000, "total_current_assets": 1295315000, "total_assets": 5833466000, "short_term_debt": 34924000, "long_term_debt": 1219770000, "total_debt": 1299215000, "total_liabilities": 2357622000, "total_equity": 3465823000, "shares_outstanding": 397196000, "goodwill_and_intangibles": 1416998000 }, "cash_flow": { "operating_cash_flow": 1175536000, "capital_expenditure": 678386000, "free_cash_flow": 1853922000, "dividends_paid": 126791000, "share_repurchases": -290427000, "shares_issued": null, "net_debt_issued": -45484000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5377911000, "cost_of_revenue": 5091742000, "gross_profit": 286169000, "ebit": -884983000, "ebitda": 286890000, "pretax_income": -956946000, "tax_provision": 9453000, "net_income": -968031000, "net_income_to_common": -968031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239182000, "total_current_assets": 1295315000, "total_assets": 5833466000, "short_term_debt": 34924000, "long_term_debt": 1219770000, "total_debt": 1299215000, "total_liabilities": 2357622000, "total_equity": 3465823000, "shares_outstanding": 397196000, "goodwill_and_intangibles": 1416998000 }, "cash_flow": { "operating_cash_flow": 1175536000, "capital_expenditure": 678386000, "free_cash_flow": 1853922000, "dividends_paid": 126791000, "share_repurchases": -290427000, "shares_issued": null, "net_debt_issued": -45484000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -10587000, "ebitda": 207807000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 1268877000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -10587000, "ebitda": 207807000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 1268877000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -10587000, "ebitda": 207807000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 1268877000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -10587000, "ebitda": 207807000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 1268877000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -10587000, "ebitda": 207807000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 1268877000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1117331000, "cost_of_revenue": 849155000, "gross_profit": 268176000, "ebit": -14317000, "ebitda": 204077000, "pretax_income": -28072000, "tax_provision": -3596000, "net_income": -24627000, "net_income_to_common": -24627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337244000, "total_current_assets": 1322272000, "total_assets": 5360519000, "short_term_debt": 21502000, "long_term_debt": 1221363000, "total_debt": 47514000, "total_liabilities": 2194816000, "total_equity": 3165703000, "shares_outstanding": 379587000, "goodwill_and_intangibles": 1271605000 }, "cash_flow": { "operating_cash_flow": 63858000, "capital_expenditure": 116628000, "free_cash_flow": 180486000, "dividends_paid": 37960000, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": -1959000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150813000, "cost_of_revenue": 1092834000, "gross_profit": 57979000, "ebit": 2552000, "ebitda": 223494000, "pretax_income": -15126000, "tax_provision": -5929000, "net_income": -9094000, "net_income_to_common": -9094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420642000, "total_current_assets": 1418091000, "total_assets": 5570466000, "short_term_debt": 26372000, "long_term_debt": 1221038000, "total_debt": 1280470000, "total_liabilities": 2345751000, "total_equity": 3224715000, "shares_outstanding": 379243000, "goodwill_and_intangibles": 1302198000 }, "cash_flow": { "operating_cash_flow": 397526000, "capital_expenditure": 138513000, "free_cash_flow": 536039000, "dividends_paid": 30339000, "share_repurchases": -212000, "shares_issued": null, "net_debt_issued": -1607000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }