{ "ticker": { "uuid": "c18d1a30-8cda-472a-a597-4600832e00d0", "symbol": "VVX", "name": "V2X Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c18d1a30-8cda-472a-a597-4600832e00d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c18d1a30-8cda-472a-a597-4600832e00d0/" }, "latest_snapshot": { "ticker": { "uuid": "c18d1a30-8cda-472a-a597-4600832e00d0", "symbol": "VVX", "name": "V2X Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/c18d1a30-8cda-472a-a597-4600832e00d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c18d1a30-8cda-472a-a597-4600832e00d0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.79, "value": 0.66, "quality": 0.33, "momentum": 0.89, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 75.61, "market_cap": 2367385695.24, "pe_ratio": 26.6898, "earnings_yield": 0.0604, "ebitda_to_ev": 0.0952, "shareholder_yield": 0.0124, "roe": 0.0804, "piotroski_f_score": 8, "momentum_12_1": 0.8094, "volatility_252d": 0.4381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.6898, "ev_ebitda": 10.5037, "earnings_yield": 0.0604, "fcf_yield": 0.0492, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.0804, "roic": 0.0769, "gross_margin": 0.085, "fcf_margin": 0.0337, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0903, "eps_growth_1y": 1.1298, "fcf_growth_1y": -0.2858 }, "momentum": { "price_return_12m": 0.5992, "momentum_12_1": 0.8094, "relative_strength": 0.4502 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.33, "momentum_percentile": 0.89, "growth_composite": 8, "yield_composite": 68, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.94, "os": 0.46, "value": 0.31, "quality": 0.34, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.9832, "earnings_yield": 0.0554, "shareholder_yield": 0.0111, "roe": 0.0804, "momentum_12_1": 0.5563 }, { "week_end_date": "2026-06-14", "price": 90.81, "os": 0.44, "value": 0.29, "quality": 0.34, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0553, "earnings_yield": 0.0526, "shareholder_yield": 0.0104, "roe": 0.0804, "momentum_12_1": 0.5564 }, { "week_end_date": "2026-06-21", "price": 85.55, "os": 0.45, "value": 0.31, "quality": 0.34, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.1986, "earnings_yield": 0.0551, "shareholder_yield": 0.011, "roe": 0.0804, "momentum_12_1": 0.653 }, { "week_end_date": "2026-06-28", "price": 72.48, "os": 0.81, "value": 0.68, "quality": 0.35, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.5849, "earnings_yield": 0.0623, "shareholder_yield": 0.013, "roe": 0.0804, "momentum_12_1": 0.7211 }, { "week_end_date": "2026-07-05", "price": 74.1, "os": 0.8, "value": 0.67, "quality": 0.35, "momentum": 0.86, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 26.1568, "earnings_yield": 0.0613, "shareholder_yield": 0.0127, "roe": 0.0804, "momentum_12_1": 0.7201 }, { "week_end_date": "2026-07-12", "price": 74.99, "os": 0.77, "value": 0.66, "quality": 0.36, "momentum": 0.81, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 26.4709, "earnings_yield": 0.0608, "shareholder_yield": 0.0125, "roe": 0.0804, "momentum_12_1": 0.8712 }, { "week_end_date": "2026-07-19", "price": 75.61, "os": 0.79, "value": 0.66, "quality": 0.33, "momentum": 0.89, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.6898, "earnings_yield": 0.0604, "shareholder_yield": 0.0124, "roe": 0.0804, "momentum_12_1": 0.8094 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": 557000, "net_debt_issued": -15013000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": 557000, "net_debt_issued": -15013000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": 557000, "net_debt_issued": -15013000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": 557000, "net_debt_issued": -15013000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4480038000, "cost_of_revenue": 4106656000, "gross_profit": 373382000, "ebit": 185847000, "ebitda": 298371000, "pretax_income": 100903000, "tax_provision": 23021000, "net_income": 77882000, "net_income_to_common": 77882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 181992000, "capital_expenditure": 11923000, "free_cash_flow": 193915000, "dividends_paid": null, "share_repurchases": -30000000, "shares_issued": 557000, "net_debt_issued": -15013000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4322155000, "cost_of_revenue": 3979193000, "gross_profit": 342962000, "ebit": 148001000, "ebitda": 262883000, "pretax_income": 38841000, "tax_provision": 4157000, "net_income": 34684000, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268321000, "total_current_assets": 1100220000, "total_assets": 3228843000, "short_term_debt": 31227000, "long_term_debt": 1087484000, "total_debt": 1152522000, "total_liabilities": 2202691000, "total_equity": 1026152000, "shares_outstanding": 31967000, "goodwill_and_intangibles": 1979994000 }, "cash_flow": { "operating_cash_flow": 254237000, "capital_expenditure": 11787000, "free_cash_flow": 266024000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -15327000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4322155000, "cost_of_revenue": 3979193000, "gross_profit": 342962000, "ebit": 148001000, "ebitda": 262883000, "pretax_income": 38841000, "tax_provision": 4157000, "net_income": 34684000, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268321000, "total_current_assets": 1100220000, "total_assets": 3228843000, "short_term_debt": 31227000, "long_term_debt": 1087484000, "total_debt": 1152522000, "total_liabilities": 2202691000, "total_equity": 1026152000, "shares_outstanding": 31967000, "goodwill_and_intangibles": 1979994000 }, "cash_flow": { "operating_cash_flow": 254237000, "capital_expenditure": 11787000, "free_cash_flow": 266024000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 154000, "net_debt_issued": -15327000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000, "net_debt_issued": -23734000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000, "net_debt_issued": -23734000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000, "net_debt_issued": -23734000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000, "net_debt_issued": -23734000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1254128000, "cost_of_revenue": 1148310000, "gross_profit": 105818000, "ebit": 42741000, "ebitda": 70850000, "pretax_income": 23519000, "tax_provision": 4594000, "net_income": 18925000, "net_income_to_common": 18925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208666000, "total_current_assets": 1169406000, "total_assets": 3189469000, "short_term_debt": 14935000, "long_term_debt": 1060928000, "total_debt": 1075863000, "total_liabilities": 2085926000, "total_equity": 1103543000, "shares_outstanding": 31512000, "goodwill_and_intangibles": 1894014000 }, "cash_flow": { "operating_cash_flow": -129910000, "capital_expenditure": 2291000, "free_cash_flow": -127619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60000, "net_debt_issued": -23734000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -7467000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -7467000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -7467000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -7467000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1218648000, "cost_of_revenue": 1113607000, "gross_profit": 105041000, "ebit": 49686000, "ebitda": 79563000, "pretax_income": 28637000, "tax_provision": 5858000, "net_income": 22779000, "net_income_to_common": 22779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368994000, "total_current_assets": 1235018000, "total_assets": 3389488000, "short_term_debt": 25719000, "long_term_debt": 1083234000, "total_debt": 1169785000, "total_liabilities": 2304852000, "total_equity": 1084636000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 1916914000 }, "cash_flow": { "operating_cash_flow": 209476000, "capital_expenditure": 2263000, "free_cash_flow": 211739000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -7467000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }