{ "ticker": { "uuid": "c199298f-d283-42ed-bbb0-164b57a989e5", "symbol": "SAHYADRI", "name": "Sahyadri Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c199298f-d283-42ed-bbb0-164b57a989e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/c199298f-d283-42ed-bbb0-164b57a989e5/" }, "ticker_metadata": { "id": 16617, "uuid": "c199298f-d283-42ed-bbb0-164b57a989e5", "symbol": "SAHYADRI", "name": "Sahyadri Industries Limited", "asset_type": "equity", "market_cap": 3038145536, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. The Power Generation segment generates electricity through windmills. The company also provides S3 modular homes and erected on-site pre-engineered building technology; backyard poultry structures; and toilet block units, as well as trades in steel doors. It offers its products under the Swastik, Cemply, Bullboards, EcoPro, Swachhalay, S3 Modular Homes, and Swastik Kukdookoo brands. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c199298f-d283-42ed-bbb0-164b57a989e5", "symbol": "SAHYADRI", "name": "Sahyadri Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c199298f-d283-42ed-bbb0-164b57a989e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/c199298f-d283-42ed-bbb0-164b57a989e5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.99, "quality": 0.87, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 268.5, "market_cap": 2939081550, "pe_ratio": 10.1348, "earnings_yield": 0.0987, "ebitda_to_ev": 0.2192, "shareholder_yield": 0.0037, "roe": 0.0714, "piotroski_f_score": 8, "momentum_12_1": 0.0369, "volatility_252d": 0.4312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.600946+00:00", "batch_id": "" }, "size": { "price_close": 268.5, "market_cap": 2939081550, "market_cap_usd": 2939081550, "enterprise_value": 3037781550, "shares_outstanding": 10946300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1348, "pb_ratio": 0.7238, "ptbv_ratio": 0.7238, "ps_ratio": 0.4342, "pcf_ratio": 2.4222, "pfcf_ratio": 2.7483, "ev_ebitda": 4.5626, "ev_ebit": 8.309, "ev_sales": 0.4488, "ev_fcf": 2.8406, "earnings_yield": 0.0987, "fcf_yield": 0.352, "price_to_sales": 0.4342, "price_to_book": 0.7238, "price_to_cashflow": 2.4222, "ebitda_to_ev": 0.2192, "sales_yield": 2.228 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": null, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.4277, "operating_margin": 0.054, "net_margin": 0.0428, "ebitda_margin": 0.0984, "fcf_margin": 0.158, "roe": 0.0714, "roa": 0.0545, "roic": 0.0659, "roc_greenblatt": null, "asset_turnover": 1.272, "cash_conversion": 3.6876, "accruals_ratio": -0.1735, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5633, "revenue_stability_5y": 0.0629, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1482, "debt_to_assets": 0.0312, "interest_coverage": 10.979, "current_ratio": 2.4915, "quick_ratio": 2.4915, "net_debt": 98700000, "local_beta": 1.5901, "volatility_252d": 0.4312, "volatility_60d": 0.8296, "max_drawdown_12m": -0.3078, "risk_adjusted_momentum": 0.0857 }, "growth": { "revenue_growth_1y": 0.1271, "revenue_growth_3y_cagr": 0.0475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4902, "eps_growth_3y_cagr": -0.0789, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0934, "book_value_growth_1y": 0.0735, "revenue_growth": 0.1271, "earnings_growth": 0.4902 }, "momentum": { "price_return_1m": -0.1182, "price_return_3m": 0.1241, "price_return_6m": 0.0648, "price_return_9m": -0.0489, "price_return_12m": -0.0857, "price_return_12m_ex1m": 0.0369, "momentum_6m": 0.0648, "momentum_12m": -0.0857, "momentum_12_1": 0.0369, "distance_from_52w_high": -0.1446, "distance_from_52w_low": 0.2369, "relative_strength": 0.022 }, "raw_ttm": { "revenue_ttm": 6768300000, "gross_profit_ttm": 2894700000, "ebit_ttm": 365600000, "ebitda_ttm": 665800000, "net_income_ttm": 290000000, "eps_diluted_ttm": 26.493, "operating_cash_flow_ttm": 1213400000, "capital_expenditure_ttm": -144000000, "fcf_ttm": 1069400000, "dividends_paid_ttm": -10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33300000, "cash_and_equivalents": 67200000, "total_current_assets": 2982300000, "total_current_liabilities": 1197000000, "net_ppe": null, "total_assets": 5321000000, "total_debt": 165900000, "total_equity": 4060900000, "net_working_capital": 1881000000, "book_value_per_share": 370.9838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 370.9838 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 14, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 45, "rank_fcf_margin": 13, "rank_piotroski": 4, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49 }, "composites": { "value_composite": 1, "quality_composite": 13, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 26, "overall_composite": 2, "quality_value_composite": 0.9281, "os_score": 0.98, "value_percentile": 0.99, "quality_percentile": 0.87, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 49, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7047, "ticker_id": 16617, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.600946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.5, "market_cap": 2939081550, "market_cap_usd": 2939081550, "enterprise_value": 3037781550, "shares_outstanding": 10946300, "fx_rate_to_usd": null, "pe_ratio": 10.13476397, "pb_ratio": 0.72375127, "ptbv_ratio": 0.72375127, "ps_ratio": 0.43424221, "pcf_ratio": 2.42218687, "pfcf_ratio": 2.74834632, "ev_ebitda": 4.56260371, "ev_ebit": 8.3090305, "ev_sales": 0.4488249, "ev_fcf": 2.84064106, "earnings_yield": 0.09867028, "fcf_yield": 0.35203321, "dividend_yield": 0.00370864, "buyback_yield": 0, "shareholder_yield": 0.00370864, "debt_paydown_yield": null, "total_yield": 0.00370864, "gross_margin": 0.42768494, "operating_margin": 0.05401652, "net_margin": 0.0428468, "ebitda_margin": 0.09837034, "fcf_margin": 0.15800127, "roe": 0.07141274, "roa": 0.05450103, "roic": 0.0659198, "roc_greenblatt": null, "asset_turnover": 1.27199774, "cash_conversion": 3.68758621, "accruals_ratio": -0.17353881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14824272, "debt_to_assets": 0.03117835, "interest_coverage": 10.97897898, "current_ratio": 2.4914787, "quick_ratio": 2.4914787, "net_debt": 98700000, "revenue_growth_1y": 0.12705444, "revenue_growth_3y_cagr": 0.04747474, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49023638, "eps_growth_3y_cagr": -0.07890941, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.09343361, "book_value_growth_1y": 0.07348859, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.563294, "revenue_stability_5y": 0.062926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1182266, "price_return_3m": 0.12413646, "price_return_6m": 0.06484238, "price_return_9m": -0.04891785, "price_return_12m": -0.08565509, "price_return_12m_ex1m": 0.03693864, "distance_from_52w_high": -0.14463203, "distance_from_52w_low": 0.23692814, "relative_strength": 0.02202465, "local_beta": 1.5901, "volatility_252d": 0.431227, "volatility_60d": 0.829619, "max_drawdown_12m": -0.30777975, "revenue_ttm": 6768300000, "gross_profit_ttm": 2894700000, "ebit_ttm": 365600000, "ebitda_ttm": 665800000, "net_income_ttm": 290000000, "eps_diluted_ttm": 26.49297023, "operating_cash_flow_ttm": 1213400000, "capital_expenditure_ttm": -144000000, "fcf_ttm": 1069400000, "dividends_paid_ttm": -10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33300000, "cash_and_equivalents": 67200000, "total_current_assets": 2982300000, "total_current_liabilities": 1197000000, "net_ppe": null, "total_assets": 5321000000, "total_debt": 165900000, "total_equity": 4060900000, "net_working_capital": 1881000000, "book_value_per_share": 370.98380275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 370.98380275, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 14, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 45, "rank_fcf_margin": 13, "rank_piotroski": 4, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49, "value_composite": 1, "quality_composite": 13, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 49, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 268.5, "os": 0.98, "value": 0.99, "quality": 0.87, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.1348, "earnings_yield": 0.0987, "shareholder_yield": 0.0037, "roe": 0.0714, "momentum_12_1": 0.0369, "complete_fields": { "id": 7047, "ticker_id": 16617, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:42.600946+00:00", "batch_id": "", "os_score_delta": null, "price_close": 268.5, "market_cap": 2939081550, "market_cap_usd": 2939081550, "enterprise_value": 3037781550, "shares_outstanding": 10946300, "fx_rate_to_usd": null, "pe_ratio": 10.13476397, "pb_ratio": 0.72375127, "ptbv_ratio": 0.72375127, "ps_ratio": 0.43424221, "pcf_ratio": 2.42218687, "pfcf_ratio": 2.74834632, "ev_ebitda": 4.56260371, "ev_ebit": 8.3090305, "ev_sales": 0.4488249, "ev_fcf": 2.84064106, "earnings_yield": 0.09867028, "fcf_yield": 0.35203321, "dividend_yield": 0.00370864, "buyback_yield": 0, "shareholder_yield": 0.00370864, "debt_paydown_yield": null, "total_yield": 0.00370864, "gross_margin": 0.42768494, "operating_margin": 0.05401652, "net_margin": 0.0428468, "ebitda_margin": 0.09837034, "fcf_margin": 0.15800127, "roe": 0.07141274, "roa": 0.05450103, "roic": 0.0659198, "roc_greenblatt": null, "asset_turnover": 1.27199774, "cash_conversion": 3.68758621, "accruals_ratio": -0.17353881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14824272, "debt_to_assets": 0.03117835, "interest_coverage": 10.97897898, "current_ratio": 2.4914787, "quick_ratio": 2.4914787, "net_debt": 98700000, "revenue_growth_1y": 0.12705444, "revenue_growth_3y_cagr": 0.04747474, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.49023638, "eps_growth_3y_cagr": -0.07890941, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.09343361, "book_value_growth_1y": 0.07348859, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.563294, "revenue_stability_5y": 0.062926, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1182266, "price_return_3m": 0.12413646, "price_return_6m": 0.06484238, "price_return_9m": -0.04891785, "price_return_12m": -0.08565509, "price_return_12m_ex1m": 0.03693864, "distance_from_52w_high": -0.14463203, "distance_from_52w_low": 0.23692814, "relative_strength": 0.02202465, "local_beta": 1.5901, "volatility_252d": 0.431227, "volatility_60d": 0.829619, "max_drawdown_12m": -0.30777975, "revenue_ttm": 6768300000, "gross_profit_ttm": 2894700000, "ebit_ttm": 365600000, "ebitda_ttm": 665800000, "net_income_ttm": 290000000, "eps_diluted_ttm": 26.49297023, "operating_cash_flow_ttm": 1213400000, "capital_expenditure_ttm": -144000000, "fcf_ttm": 1069400000, "dividends_paid_ttm": -10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33300000, "cash_and_equivalents": 67200000, "total_current_assets": 2982300000, "total_current_liabilities": 1197000000, "net_ppe": null, "total_assets": 5321000000, "total_debt": 165900000, "total_equity": 4060900000, "net_working_capital": 1881000000, "book_value_per_share": 370.98380275, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 370.98380275, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 11, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 14, "rank_earnings_yield": 11, "rank_fcf_yield": 2, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 70, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 45, "rank_fcf_margin": 13, "rank_piotroski": 4, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 49, "value_composite": 1, "quality_composite": 13, "momentum_composite": 33, "growth_composite": 23, "yield_composite": 28, "svqf_composite": 9, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 30, "all_cap_buyback_rank": 49, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 6768300000, "cost_of_revenue": 3873600000, "gross_profit": 2894700000, "ebit": 365600000, "ebitda": 665800000, "pretax_income": null, "tax_provision": null, "net_income": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 2982300000, "total_assets": 5321000000, "short_term_debt": 162900000, "long_term_debt": 500000, "total_debt": 165900000, "total_liabilities": null, "total_equity": 4060900000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1213400000, "capital_expenditure": -144000000, "free_cash_flow": 1069400000, "dividends_paid": -10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377757, "ticker_id": 16617, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "665800000", "netIncome": "290000000", "grossProfit": "2894700000", "totalRevenue": "6768300000", "costOfRevenue": "3873600000", "interestExpense": "33300000", "operatingIncome": "365600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245200000" }, "balance": { "totalDebt": "165900000", "totalAssets": "5321000000", "longTermDebt": "500000", "shortTermDebt": "162900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2982300000", "totalShareholderEquity": "4060900000", "totalCurrentLiabilities": "1197000000", "cashAndShortTermInvestments": "67200000" }, "cashflow": { "freeCashFlow": "1069400000", "dividendsPaid": "-10900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1213400000", "repurchaseOfStock": null, "capitalExpenditures": "-144000000" } }, "revenue": 6768300000, "cost_of_revenue": 3873600000, "gross_profit": 2894700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365600000, "depreciation_amortisation": 245200000, "ebitda": 665800000, "interest_expense": 33300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290000000, "net_income_continuing_ops": null, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2982300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5321000000, "short_term_debt": 162900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197000000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4060900000, "shares_outstanding": 10946300, "operating_cash_flow": 1213400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1069400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "665800000", "netIncome": "290000000", "grossProfit": "2894700000", "totalRevenue": "6768300000", "costOfRevenue": "3873600000", "interestExpense": "33300000", "operatingIncome": "365600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245200000" }, "balance": { "totalDebt": "165900000", "totalAssets": "5321000000", "longTermDebt": "500000", "shortTermDebt": "162900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2982300000", "totalShareholderEquity": "4060900000", "totalCurrentLiabilities": "1197000000", "cashAndShortTermInvestments": "67200000" }, "cashflow": { "freeCashFlow": "1069400000", "dividendsPaid": "-10900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1213400000", "repurchaseOfStock": null, "capitalExpenditures": "-144000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 6005300000, "cost_of_revenue": 3402100000, "gross_profit": 2603200000, "ebit": 296300000, "ebitda": 580300000, "pretax_income": null, "tax_provision": null, "net_income": 194600000, "net_income_to_common": 194600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19300000, "total_current_assets": 2995900000, "total_assets": 5429100000, "short_term_debt": 710000000, "long_term_debt": 71200000, "total_debt": 783900000, "total_liabilities": null, "total_equity": 3782900000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 538900000, "capital_expenditure": -193200000, "free_cash_flow": 345700000, "dividends_paid": -10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377762, "ticker_id": 16617, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580300000", "netIncome": "194600000", "grossProfit": "2603200000", "totalRevenue": "6005300000", "costOfRevenue": "3402100000", "interestExpense": "70200000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248300000" }, "balance": { "totalDebt": "783900000", "totalAssets": "5429100000", "longTermDebt": "71200000", "shortTermDebt": "710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2995900000", "totalShareholderEquity": "3782900000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "19300000" }, "cashflow": { "freeCashFlow": "345700000", "dividendsPaid": "-10900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "538900000", "repurchaseOfStock": null, "capitalExpenditures": "-193200000" } }, "revenue": 6005300000, "cost_of_revenue": 3402100000, "gross_profit": 2603200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296300000, "depreciation_amortisation": 248300000, "ebitda": 580300000, "interest_expense": 70200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 194600000, "net_income_continuing_ops": null, "net_income_to_common": 194600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2995900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5429100000, "short_term_debt": 710000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 71200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3782900000, "shares_outstanding": 10946300, "operating_cash_flow": 538900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 345700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580300000", "netIncome": "194600000", "grossProfit": "2603200000", "totalRevenue": "6005300000", "costOfRevenue": "3402100000", "interestExpense": "70200000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248300000" }, "balance": { "totalDebt": "783900000", "totalAssets": "5429100000", "longTermDebt": "71200000", "shortTermDebt": "710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2995900000", "totalShareholderEquity": "3782900000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "19300000" }, "cashflow": { "freeCashFlow": "345700000", "dividendsPaid": "-10900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "538900000", "repurchaseOfStock": null, "capitalExpenditures": "-193200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 6318100000, "cost_of_revenue": 4523400000, "gross_profit": 1794700000, "ebit": 424300000, "ebitda": 706000000, "pretax_income": null, "tax_provision": null, "net_income": 263700000, "net_income_to_common": 263700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44600000, "total_current_assets": 3102200000, "total_assets": 5598200000, "short_term_debt": 828500000, "long_term_debt": 328100000, "total_debt": 1159400000, "total_liabilities": null, "total_equity": 3600100000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 578100000, "capital_expenditure": -420600000, "free_cash_flow": 157500000, "dividends_paid": -19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377764, "ticker_id": 16617, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "706000000", "netIncome": "263700000", "grossProfit": "1794700000", "totalRevenue": "6318100000", "costOfRevenue": "4523400000", "interestExpense": "112900000", "operatingIncome": "424300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240100000" }, "balance": { "totalDebt": "1159400000", "totalAssets": "5598200000", "longTermDebt": "328100000", "shortTermDebt": "828500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "3102200000", "totalShareholderEquity": "3600100000", "totalCurrentLiabilities": "1596300000", "cashAndShortTermInvestments": "44600000" }, "cashflow": { "freeCashFlow": "157500000", "dividendsPaid": "-19000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "578100000", "repurchaseOfStock": null, "capitalExpenditures": "-420600000" } }, "revenue": 6318100000, "cost_of_revenue": 4523400000, "gross_profit": 1794700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424300000, "depreciation_amortisation": 240100000, "ebitda": 706000000, "interest_expense": 112900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 263700000, "net_income_continuing_ops": null, "net_income_to_common": 263700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3102200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5598200000, "short_term_debt": 828500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1596300000, "long_term_debt": 328100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1159400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3600100000, "shares_outstanding": 10946300, "operating_cash_flow": 578100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -420600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 157500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "706000000", "netIncome": "263700000", "grossProfit": "1794700000", "totalRevenue": "6318100000", "costOfRevenue": "4523400000", "interestExpense": "112900000", "operatingIncome": "424300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240100000" }, "balance": { "totalDebt": "1159400000", "totalAssets": "5598200000", "longTermDebt": "328100000", "shortTermDebt": "828500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "3102200000", "totalShareholderEquity": "3600100000", "totalCurrentLiabilities": "1596300000", "cashAndShortTermInvestments": "44600000" }, "cashflow": { "freeCashFlow": "157500000", "dividendsPaid": "-19000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "578100000", "repurchaseOfStock": null, "capitalExpenditures": "-420600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 5889100000, "cost_of_revenue": 3991400000, "gross_profit": 1897700000, "ebit": 572100000, "ebitda": 844400000, "pretax_income": null, "tax_provision": null, "net_income": 371100000, "net_income_to_common": 371100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22800000, "total_current_assets": 3208300000, "total_assets": 5566300000, "short_term_debt": 807500000, "long_term_debt": 433100000, "total_debt": 1243500000, "total_liabilities": null, "total_equity": 3353200000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167200000, "capital_expenditure": -471800000, "free_cash_flow": -304600000, "dividends_paid": -60200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377765, "ticker_id": 16617, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "844400000", "netIncome": "371100000", "grossProfit": "1897700000", "totalRevenue": "5889100000", "costOfRevenue": "3991400000", "interestExpense": "90300000", "operatingIncome": "572100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238100000" }, "balance": { "totalDebt": "1243500000", "totalAssets": "5566300000", "longTermDebt": "433100000", "shortTermDebt": "807500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "3208300000", "totalShareholderEquity": "3353200000", "totalCurrentLiabilities": "1698600000", "cashAndShortTermInvestments": "22800000" }, "cashflow": { "freeCashFlow": "-304600000", "dividendsPaid": "-60200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "167200000", "repurchaseOfStock": null, "capitalExpenditures": "-471800000" } }, "revenue": 5889100000, "cost_of_revenue": 3991400000, "gross_profit": 1897700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572100000, "depreciation_amortisation": 238100000, "ebitda": 844400000, "interest_expense": 90300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371100000, "net_income_continuing_ops": null, "net_income_to_common": 371100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3208300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5566300000, "short_term_debt": 807500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698600000, "long_term_debt": 433100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1243500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3353200000, "shares_outstanding": 10946300, "operating_cash_flow": 167200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -304600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "844400000", "netIncome": "371100000", "grossProfit": "1897700000", "totalRevenue": "5889100000", "costOfRevenue": "3991400000", "interestExpense": "90300000", "operatingIncome": "572100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238100000" }, "balance": { "totalDebt": "1243500000", "totalAssets": "5566300000", "longTermDebt": "433100000", "shortTermDebt": "807500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "3208300000", "totalShareholderEquity": "3353200000", "totalCurrentLiabilities": "1698600000", "cashAndShortTermInvestments": "22800000" }, "cashflow": { "freeCashFlow": "-304600000", "dividendsPaid": "-60200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "167200000", "repurchaseOfStock": null, "capitalExpenditures": "-471800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 332500000 }, "complete_fields": { "id": 377766, "ticker_id": 16617, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "389200000", "issuanceOfStock": null, "repaymentOfDebt": "-56700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 332500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "389200000", "issuanceOfStock": null, "repaymentOfDebt": "-56700000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 1940900000, "cost_of_revenue": 1127400000, "gross_profit": 813500000, "ebit": 124100000, "ebitda": 207700000, "pretax_income": null, "tax_provision": null, "net_income": 105500000, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 2982300000, "total_assets": 5321000000, "short_term_debt": 162900000, "long_term_debt": 500000, "total_debt": 165900000, "total_liabilities": null, "total_equity": 4060900000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377756, "ticker_id": 16617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207700000", "netIncome": "105500000", "grossProfit": "813500000", "totalRevenue": "1940900000", "costOfRevenue": "1127400000", "interestExpense": "5100000", "operatingIncome": "124100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63500000" }, "balance": { "totalDebt": "165900000", "totalAssets": "5321000000", "longTermDebt": "500000", "shortTermDebt": "162900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2982300000", "totalShareholderEquity": "4060900000", "totalCurrentLiabilities": "1197000000", "cashAndShortTermInvestments": "67200000" } }, "revenue": 1940900000, "cost_of_revenue": 1127400000, "gross_profit": 813500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124100000, "depreciation_amortisation": 63500000, "ebitda": 207700000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105500000, "net_income_continuing_ops": null, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2982300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5321000000, "short_term_debt": 162900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197000000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 165900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4060900000, "shares_outstanding": 10946300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207700000", "netIncome": "105500000", "grossProfit": "813500000", "totalRevenue": "1940900000", "costOfRevenue": "1127400000", "interestExpense": "5100000", "operatingIncome": "124100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63500000" }, "balance": { "totalDebt": "165900000", "totalAssets": "5321000000", "longTermDebt": "500000", "shortTermDebt": "162900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2982300000", "totalShareholderEquity": "4060900000", "totalCurrentLiabilities": "1197000000", "cashAndShortTermInvestments": "67200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 1441600000, "cost_of_revenue": 781600000, "gross_profit": 660000000, "ebit": 70000000, "ebitda": 137500000, "pretax_income": null, "tax_provision": null, "net_income": 49700000, "net_income_to_common": 49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377758, "ticker_id": 16617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137500000", "netIncome": "49700000", "grossProfit": "660000000", "totalRevenue": "1441600000", "costOfRevenue": "781600000", "interestExpense": "9200000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61500000" } }, "revenue": 1441600000, "cost_of_revenue": 781600000, "gross_profit": 660000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 61500000, "ebitda": 137500000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49700000, "net_income_continuing_ops": null, "net_income_to_common": 49700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137500000", "netIncome": "49700000", "grossProfit": "660000000", "totalRevenue": "1441600000", "costOfRevenue": "781600000", "interestExpense": "9200000", "operatingIncome": "70000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 1243900000, "cost_of_revenue": 644400000, "gross_profit": 599500000, "ebit": 31000000, "ebitda": 103200000, "pretax_income": null, "tax_provision": null, "net_income": 27100000, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000, "total_current_assets": 2586000000, "total_assets": 4983600000, "short_term_debt": 291800000, "long_term_debt": 55700000, "total_debt": 350100000, "total_liabilities": null, "total_equity": 3904400000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377759, "ticker_id": 16617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103200000", "netIncome": "27100000", "grossProfit": "599500000", "totalRevenue": "1243900000", "costOfRevenue": "644400000", "interestExpense": "8300000", "operatingIncome": "31000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58400000" }, "balance": { "totalDebt": "350100000", "totalAssets": "4983600000", "longTermDebt": "55700000", "shortTermDebt": "291800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2586000000", "totalShareholderEquity": "3904400000", "totalCurrentLiabilities": "960100000", "cashAndShortTermInvestments": "3200000" } }, "revenue": 1243900000, "cost_of_revenue": 644400000, "gross_profit": 599500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31000000, "depreciation_amortisation": 58400000, "ebitda": 103200000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27100000, "net_income_continuing_ops": null, "net_income_to_common": 27100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2586000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4983600000, "short_term_debt": 291800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960100000, "long_term_debt": 55700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 350100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3904400000, "shares_outstanding": 10946300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103200000", "netIncome": "27100000", "grossProfit": "599500000", "totalRevenue": "1243900000", "costOfRevenue": "644400000", "interestExpense": "8300000", "operatingIncome": "31000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58400000" }, "balance": { "totalDebt": "350100000", "totalAssets": "4983600000", "longTermDebt": "55700000", "shortTermDebt": "291800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2586000000", "totalShareholderEquity": "3904400000", "totalCurrentLiabilities": "960100000", "cashAndShortTermInvestments": "3200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 2141900000, "cost_of_revenue": 1320200000, "gross_profit": 821700000, "ebit": 140500000, "ebitda": 217400000, "pretax_income": null, "tax_provision": null, "net_income": 107700000, "net_income_to_common": 107700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377760, "ticker_id": 16617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217400000", "netIncome": "107700000", "grossProfit": "821700000", "totalRevenue": "2141900000", "costOfRevenue": "1320200000", "interestExpense": "10700000", "operatingIncome": "140500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61800000" } }, "revenue": 2141900000, "cost_of_revenue": 1320200000, "gross_profit": 821700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140500000, "depreciation_amortisation": 61800000, "ebitda": 217400000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107700000, "net_income_continuing_ops": null, "net_income_to_common": 107700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217400000", "netIncome": "107700000", "grossProfit": "821700000", "totalRevenue": "2141900000", "costOfRevenue": "1320200000", "interestExpense": "10700000", "operatingIncome": "140500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": 1509300000, "cost_of_revenue": 832200000, "gross_profit": 677100000, "ebit": 63500000, "ebitda": 138700000, "pretax_income": null, "tax_provision": null, "net_income": 42700000, "net_income_to_common": 42700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19300000, "total_current_assets": 2995900000, "total_assets": 5429100000, "short_term_debt": 710000000, "long_term_debt": 71200000, "total_debt": 783900000, "total_liabilities": null, "total_equity": 3782900000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377761, "ticker_id": 16617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138700000", "netIncome": "42700000", "grossProfit": "677100000", "totalRevenue": "1509300000", "costOfRevenue": "832200000", "interestExpense": "18200000", "operatingIncome": "63500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63800000" }, "balance": { "totalDebt": "783900000", "totalAssets": "5429100000", "longTermDebt": "71200000", "shortTermDebt": "710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2995900000", "totalShareholderEquity": "3782900000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "19300000" } }, "revenue": 1509300000, "cost_of_revenue": 832200000, "gross_profit": 677100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63500000, "depreciation_amortisation": 63800000, "ebitda": 138700000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42700000, "net_income_continuing_ops": null, "net_income_to_common": 42700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2995900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5429100000, "short_term_debt": 710000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505200000, "long_term_debt": 71200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 783900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3782900000, "shares_outstanding": 10946300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138700000", "netIncome": "42700000", "grossProfit": "677100000", "totalRevenue": "1509300000", "costOfRevenue": "832200000", "interestExpense": "18200000", "operatingIncome": "63500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63800000" }, "balance": { "totalDebt": "783900000", "totalAssets": "5429100000", "longTermDebt": "71200000", "shortTermDebt": "710000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2995900000", "totalShareholderEquity": "3782900000", "totalCurrentLiabilities": "1505200000", "cashAndShortTermInvestments": "19300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 2883700000, "total_assets": 5272500000, "short_term_debt": 639900000, "long_term_debt": 86700000, "total_debt": 729400000, "total_liabilities": null, "total_equity": 3733100000, "shares_outstanding": 10946300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377763, "ticker_id": 16617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:44.076287+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "729400000", "totalAssets": "5272500000", "longTermDebt": "86700000", "shortTermDebt": "639900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2883700000", "totalShareholderEquity": "3733100000", "totalCurrentLiabilities": "1387700000", "cashAndShortTermInvestments": "2200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2883700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5272500000, "short_term_debt": 639900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1387700000, "long_term_debt": 86700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3733100000, "shares_outstanding": 10946300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "729400000", "totalAssets": "5272500000", "longTermDebt": "86700000", "shortTermDebt": "639900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10946300", "totalCurrentAssets": "2883700000", "totalShareholderEquity": "3733100000", "totalCurrentLiabilities": "1387700000", "cashAndShortTermInvestments": "2200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }