{ "ticker": { "uuid": "c1a0fe96-64f9-4413-95be-28b4ea9d988a", "symbol": "INOXINDIA", "name": "INOX India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c1a0fe96-64f9-4413-95be-28b4ea9d988a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a0fe96-64f9-4413-95be-28b4ea9d988a/" }, "ticker_metadata": { "id": 13768, "uuid": "c1a0fe96-64f9-4413-95be-28b4ea9d988a", "symbol": "INOXINDIA", "name": "INOX India Limited", "asset_type": "equity", "market_cap": 135564369920, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "INOX India Limited manufactures and supplies cryogenic liquid storage and transport tanks for gas companies and engineering, procurement, and construction (EPC) companies in India and internationally. It also offers industrial gas equipment comprising storage and transport tanks, microbulk units, vaporizers and piping, and oil and gas equipment. In addition, the company provides liquid nitrogen containers, bio-series containers, and low-pressure storage tanks; cylinders for gases, including refrigerants, LPG, and helium balloon cylinders. Further, it offers cryogenic process technologies, cryogenic propulsion systems, and satellite and launch facilities, as well as fusion (ITER) and superconductivity. Additionally, the company engages in the installation of equipment and systems for cryogenic conditions, standard cryogenic tanks and equipment, bespoke technology, equipment and solutions, as well as the operation of projects used in industrial gases, LNG, green hydrogen, energy, steel, medical and healthcare, chemicals and fertilizers, aviation and aerospace, construction, and pharmaceuticals. Furthermore, it provides industrial applications, LNG infrastructure, horsepower, automotive industry applications systems, and LNG equipment, as well as beer kegs. The company serves aviation and aerospace, construction and cement, cryo scientific research, dairy and livestock, electronics, fertilizer and chemical, food and beverages, material handling, glass and ceramics, health care and life sciences, hydrogen, industrial gas, LNG and LCNG, metal processing, oil and gas, refining, petrochemical, paper and pulp, pharmaceuticals, power and utilities, rubber, steel and mining, water and water treatment, and entertainment and event sectors. INOX India Limited was incorporated in 1976 and is headquartered in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1a0fe96-64f9-4413-95be-28b4ea9d988a", "symbol": "INOXINDIA", "name": "INOX India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c1a0fe96-64f9-4413-95be-28b4ea9d988a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a0fe96-64f9-4413-95be-28b4ea9d988a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.04, "quality": 0.71, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1578.8, "market_cap": 143297418247.41, "pe_ratio": 54.5762, "earnings_yield": 0.0183, "ebitda_to_ev": 0.027, "shareholder_yield": 0, "roe": 0.2349, "piotroski_f_score": 4, "momentum_12_1": 0.2155, "volatility_252d": 0.2621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.724197+00:00", "batch_id": "" }, "size": { "price_close": 1578.8, "market_cap": 143297418247.4115, "market_cap_usd": 143297418247.4115, "enterprise_value": 143947553247.4115, "shares_outstanding": 90763500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.5762, "pb_ratio": 12.8218, "ptbv_ratio": 12.8218, "ps_ratio": 8.966, "pcf_ratio": 122.8465, "pfcf_ratio": 1335.3345, "ev_ebitda": 37.0297, "ev_ebit": 45.9295, "ev_sales": 9.0066, "ev_fcf": 1341.3929, "earnings_yield": 0.0183, "fcf_yield": 0.0007, "price_to_sales": 8.966, "price_to_book": 12.8218, "price_to_cashflow": 122.8465, "ebitda_to_ev": 0.027, "sales_yield": 0.111 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5599, "operating_margin": 0.1961, "net_margin": 0.1643, "ebitda_margin": 0.2432, "fcf_margin": 0.0067, "roe": 0.2349, "roa": 0.1302, "roic": 0.1988, "roc_greenblatt": null, "asset_turnover": 0.7928, "cash_conversion": 0.0409, "accruals_ratio": 0.0724, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1043, "revenue_stability_5y": 0.2149, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1672, "debt_to_assets": 0.0402, "interest_coverage": 37.2903, "current_ratio": 1.7771, "quick_ratio": 1.7771, "net_debt": 650135000, "local_beta": 0.8036, "volatility_252d": 0.2621, "volatility_60d": 0.576, "max_drawdown_12m": -0.1424, "risk_adjusted_momentum": 0.8223 }, "growth": { "revenue_growth_1y": 0.2125, "revenue_growth_3y_cagr": 0.1825, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.141, "eps_growth_3y_cagr": 0.1856, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2792, "revenue_growth": 0.2125, "earnings_growth": 0.141 }, "momentum": { "price_return_1m": 0.0645, "price_return_3m": 0.3373, "price_return_6m": 0.3876, "price_return_9m": 0.3587, "price_return_12m": 0.2939, "price_return_12m_ex1m": 0.2155, "momentum_6m": 0.3876, "momentum_12m": 0.2939, "momentum_12_1": 0.2155, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4637, "relative_strength": 0.4016 }, "raw_ttm": { "revenue_ttm": 15982370000, "gross_profit_ttm": 8948126000, "ebit_ttm": 3134100000, "ebitda_ttm": 3887350000, "net_income_ttm": 2625637000, "eps_diluted_ttm": 28.9283, "operating_cash_flow_ttm": 1166475000, "capital_expenditure_ttm": -1059163000, "fcf_ttm": 107312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84046000, "cash_and_equivalents": 160269000, "total_current_assets": 15546089000, "total_current_liabilities": 8748168000, "net_ppe": null, "total_assets": 20158525000, "total_debt": 810404000, "total_equity": 11176085000, "net_working_capital": 7332652000, "book_value_per_share": 123.1341, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.1341 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 82, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 25, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16 }, "composites": { "value_composite": 96, "quality_composite": 29, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1685, "os_score": 0.31, "value_percentile": 0.04, "quality_percentile": 0.71, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6196, "ticker_id": 13768, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.724197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1578.8, "market_cap": 143297418247.4115, "market_cap_usd": 143297418247.4115, "enterprise_value": 143947553247.4115, "shares_outstanding": 90763500, "fx_rate_to_usd": null, "pe_ratio": 54.57624883, "pb_ratio": 12.8217903, "ptbv_ratio": 12.8217903, "ps_ratio": 8.96596802, "pcf_ratio": 122.84654043, "pfcf_ratio": 1335.33452221, "ev_ebitda": 37.02973832, "ev_ebit": 45.92947042, "ev_sales": 9.00664628, "ev_fcf": 1341.39288474, "earnings_yield": 0.01832299, "fcf_yield": 0.00074549, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.55987479, "operating_margin": 0.19609732, "net_margin": 0.16428333, "ebitda_margin": 0.24322738, "fcf_margin": 0.0067144, "roe": 0.23493352, "roa": 0.13024946, "roic": 0.19875962, "roc_greenblatt": null, "asset_turnover": 0.7928343, "cash_conversion": 0.04087084, "accruals_ratio": 0.07238436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.16724375, "debt_to_assets": 0.04020155, "interest_coverage": 37.29029341, "current_ratio": 1.77706795, "quick_ratio": 1.77706795, "net_debt": 650135000, "revenue_growth_1y": 0.21252565, "revenue_growth_3y_cagr": 0.18247299, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14095473, "eps_growth_3y_cagr": 0.18561818, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27917817, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.104252, "revenue_stability_5y": 0.214888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0644553, "price_return_3m": 0.33728619, "price_return_6m": 0.38759007, "price_return_9m": 0.35869195, "price_return_12m": 0.29388634, "price_return_12m_ex1m": 0.21553844, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46374938, "relative_strength": 0.40156608, "local_beta": 0.8036, "volatility_252d": 0.262117, "volatility_60d": 0.576027, "max_drawdown_12m": -0.14240278, "revenue_ttm": 15982370000, "gross_profit_ttm": 8948126000, "ebit_ttm": 3134100000, "ebitda_ttm": 3887350000, "net_income_ttm": 2625637000, "eps_diluted_ttm": 28.92833573, "operating_cash_flow_ttm": 1166475000, "capital_expenditure_ttm": -1059163000, "fcf_ttm": 107312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84046000, "cash_and_equivalents": 160269000, "total_current_assets": 15546089000, "total_current_liabilities": 8748168000, "net_ppe": null, "total_assets": 20158525000, "total_debt": 810404000, "total_equity": 11176085000, "net_working_capital": 7332652000, "book_value_per_share": 123.13413432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.13413432, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 82, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 25, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 29, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1578.8, "os": 0.31, "value": 0.04, "quality": 0.71, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.5762, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.2349, "momentum_12_1": 0.2155, "complete_fields": { "id": 6196, "ticker_id": 13768, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.724197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1578.8, "market_cap": 143297418247.4115, "market_cap_usd": 143297418247.4115, "enterprise_value": 143947553247.4115, "shares_outstanding": 90763500, "fx_rate_to_usd": null, "pe_ratio": 54.57624883, "pb_ratio": 12.8217903, "ptbv_ratio": 12.8217903, "ps_ratio": 8.96596802, "pcf_ratio": 122.84654043, "pfcf_ratio": 1335.33452221, "ev_ebitda": 37.02973832, "ev_ebit": 45.92947042, "ev_sales": 9.00664628, "ev_fcf": 1341.39288474, "earnings_yield": 0.01832299, "fcf_yield": 0.00074549, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.55987479, "operating_margin": 0.19609732, "net_margin": 0.16428333, "ebitda_margin": 0.24322738, "fcf_margin": 0.0067144, "roe": 0.23493352, "roa": 0.13024946, "roic": 0.19875962, "roc_greenblatt": null, "asset_turnover": 0.7928343, "cash_conversion": 0.04087084, "accruals_ratio": 0.07238436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.16724375, "debt_to_assets": 0.04020155, "interest_coverage": 37.29029341, "current_ratio": 1.77706795, "quick_ratio": 1.77706795, "net_debt": 650135000, "revenue_growth_1y": 0.21252565, "revenue_growth_3y_cagr": 0.18247299, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14095473, "eps_growth_3y_cagr": 0.18561818, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27917817, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.104252, "revenue_stability_5y": 0.214888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0644553, "price_return_3m": 0.33728619, "price_return_6m": 0.38759007, "price_return_9m": 0.35869195, "price_return_12m": 0.29388634, "price_return_12m_ex1m": 0.21553844, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46374938, "relative_strength": 0.40156608, "local_beta": 0.8036, "volatility_252d": 0.262117, "volatility_60d": 0.576027, "max_drawdown_12m": -0.14240278, "revenue_ttm": 15982370000, "gross_profit_ttm": 8948126000, "ebit_ttm": 3134100000, "ebitda_ttm": 3887350000, "net_income_ttm": 2625637000, "eps_diluted_ttm": 28.92833573, "operating_cash_flow_ttm": 1166475000, "capital_expenditure_ttm": -1059163000, "fcf_ttm": 107312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84046000, "cash_and_equivalents": 160269000, "total_current_assets": 15546089000, "total_current_liabilities": 8748168000, "net_ppe": null, "total_assets": 20158525000, "total_debt": 810404000, "total_equity": 11176085000, "net_working_capital": 7332652000, "book_value_per_share": 123.13413432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 123.13413432, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 82, "rank_earnings_yield": 80, "rank_fcf_yield": 57, "rank_dividend_yield": 87, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 25, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 16, "value_composite": 96, "quality_composite": 29, "momentum_composite": 12, "growth_composite": 27, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 15518244000, "cost_of_revenue": 9091348000, "gross_profit": 6426896000, "ebit": 3095584000, "ebitda": 3827876000, "pretax_income": null, "tax_provision": null, "net_income": 2578884000, "net_income_to_common": 2578884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160269000, "total_current_assets": 15546089000, "total_assets": 20158525000, "short_term_debt": 695000000, "long_term_debt": 89207000, "total_debt": 810404000, "total_liabilities": null, "total_equity": 11176085000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1166475000, "capital_expenditure": -1059163000, "free_cash_flow": 107312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364003000 }, "complete_fields": { "id": 369565, "ticker_id": 13768, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3827876000", "netIncome": "2578884000", "grossProfit": "6426896000", "totalRevenue": "15518244000", "costOfRevenue": "9091348000", "interestExpense": "72653000", "operatingIncome": "3095584000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "336155000" }, "balance": { "totalDebt": "810404000", "totalAssets": "20158525000", "longTermDebt": "89207000", "shortTermDebt": "695000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "15546089000", "totalShareholderEquity": "11176085000", "totalCurrentLiabilities": "8748168000", "cashAndShortTermInvestments": "160269000" }, "cashflow": { "freeCashFlow": "107312000", "dividendsPaid": null, "issuanceOfDebt": "364003000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1166475000", "repurchaseOfStock": null, "capitalExpenditures": "-1059163000" } }, "revenue": 15518244000, "cost_of_revenue": 9091348000, "gross_profit": 6426896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3095584000, "depreciation_amortisation": 336155000, "ebitda": 3827876000, "interest_expense": 72653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2578884000, "net_income_continuing_ops": null, "net_income_to_common": 2578884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15546089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20158525000, "short_term_debt": 695000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8748168000, "long_term_debt": 89207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 810404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11176085000, "shares_outstanding": 90763500, "operating_cash_flow": 1166475000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1059163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3827876000", "netIncome": "2578884000", "grossProfit": "6426896000", "totalRevenue": "15518244000", "costOfRevenue": "9091348000", "interestExpense": "72653000", "operatingIncome": "3095584000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "336155000" }, "balance": { "totalDebt": "810404000", "totalAssets": "20158525000", "longTermDebt": "89207000", "shortTermDebt": "695000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "15546089000", "totalShareholderEquity": "11176085000", "totalCurrentLiabilities": "8748168000", "cashAndShortTermInvestments": "160269000" }, "cashflow": { "freeCashFlow": "107312000", "dividendsPaid": null, "issuanceOfDebt": "364003000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1166475000", "repurchaseOfStock": null, "capitalExpenditures": "-1059163000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 12798281000, "cost_of_revenue": 7438575000, "gross_profit": 5359706000, "ebit": 2599255000, "ebitda": 3284940000, "pretax_income": null, "tax_provision": null, "net_income": 2260286000, "net_income_to_common": 2260286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35146000, "total_current_assets": 12649814000, "total_assets": 16553403000, "short_term_debt": 330997000, "long_term_debt": 67721000, "total_debt": 432492000, "total_liabilities": null, "total_equity": 8736926000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1219709000, "capital_expenditure": -1250419000, "free_cash_flow": -30710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 282269000 }, "complete_fields": { "id": 369569, "ticker_id": 13768, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3284940000", "netIncome": "2260286000", "grossProfit": "5359706000", "totalRevenue": "12798281000", "costOfRevenue": "7438575000", "interestExpense": "45091000", "operatingIncome": "2599255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250608000" }, "balance": { "totalDebt": "432492000", "totalAssets": "16553403000", "longTermDebt": "67721000", "shortTermDebt": "330997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "12649814000", "totalShareholderEquity": "8736926000", "totalCurrentLiabilities": "7591748000", "cashAndShortTermInvestments": "35146000" }, "cashflow": { "freeCashFlow": "-30710000", "dividendsPaid": null, "issuanceOfDebt": "282269000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1219709000", "repurchaseOfStock": null, "capitalExpenditures": "-1250419000" } }, "revenue": 12798281000, "cost_of_revenue": 7438575000, "gross_profit": 5359706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2599255000, "depreciation_amortisation": 250608000, "ebitda": 3284940000, "interest_expense": 45091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2260286000, "net_income_continuing_ops": null, "net_income_to_common": 2260286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12649814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16553403000, "short_term_debt": 330997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7591748000, "long_term_debt": 67721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8736926000, "shares_outstanding": 90763500, "operating_cash_flow": 1219709000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1250419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 282269000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3284940000", "netIncome": "2260286000", "grossProfit": "5359706000", "totalRevenue": "12798281000", "costOfRevenue": "7438575000", "interestExpense": "45091000", "operatingIncome": "2599255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "250608000" }, "balance": { "totalDebt": "432492000", "totalAssets": "16553403000", "longTermDebt": "67721000", "shortTermDebt": "330997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "12649814000", "totalShareholderEquity": "8736926000", "totalCurrentLiabilities": "7591748000", "cashAndShortTermInvestments": "35146000" }, "cashflow": { "freeCashFlow": "-30710000", "dividendsPaid": null, "issuanceOfDebt": "282269000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1219709000", "repurchaseOfStock": null, "capitalExpenditures": "-1250419000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 11060295000, "cost_of_revenue": 6272946000, "gross_profit": 4787349000, "ebit": 2336904000, "ebitda": 2792449000, "pretax_income": null, "tax_provision": null, "net_income": 1960013000, "net_income_to_common": 1960013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49485000, "total_current_assets": 9360216000, "total_assets": 12231107000, "short_term_debt": 48728000, "long_term_debt": 85623000, "total_debt": 161462000, "total_liabilities": null, "total_equity": 6490677000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1224351000, "capital_expenditure": -982649000, "free_cash_flow": 241702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48728000 }, "complete_fields": { "id": 369572, "ticker_id": 13768, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2792449000", "netIncome": "1960013000", "grossProfit": "4787349000", "totalRevenue": "11060295000", "costOfRevenue": "6272946000", "interestExpense": "33278000", "operatingIncome": "2336904000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181410000" }, "balance": { "totalDebt": "161462000", "totalAssets": "12231107000", "longTermDebt": "85623000", "shortTermDebt": "48728000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "9360216000", "totalShareholderEquity": "6490677000", "totalCurrentLiabilities": "5427029000", "cashAndShortTermInvestments": "49485000" }, "cashflow": { "freeCashFlow": "241702000", "dividendsPaid": null, "issuanceOfDebt": "48728000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1224351000", "repurchaseOfStock": null, "capitalExpenditures": "-982649000" } }, "revenue": 11060295000, "cost_of_revenue": 6272946000, "gross_profit": 4787349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2336904000, "depreciation_amortisation": 181410000, "ebitda": 2792449000, "interest_expense": 33278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1960013000, "net_income_continuing_ops": null, "net_income_to_common": 1960013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9360216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12231107000, "short_term_debt": 48728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5427029000, "long_term_debt": 85623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 161462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6490677000, "shares_outstanding": 90763500, "operating_cash_flow": 1224351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -982649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2792449000", "netIncome": "1960013000", "grossProfit": "4787349000", "totalRevenue": "11060295000", "costOfRevenue": "6272946000", "interestExpense": "33278000", "operatingIncome": "2336904000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181410000" }, "balance": { "totalDebt": "161462000", "totalAssets": "12231107000", "longTermDebt": "85623000", "shortTermDebt": "48728000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "9360216000", "totalShareholderEquity": "6490677000", "totalCurrentLiabilities": "5427029000", "cashAndShortTermInvestments": "49485000" }, "cashflow": { "freeCashFlow": "241702000", "dividendsPaid": null, "issuanceOfDebt": "48728000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1224351000", "repurchaseOfStock": null, "capitalExpenditures": "-982649000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 9385748000, "cost_of_revenue": 5512293000, "gross_profit": 3873455000, "ebit": 1921868000, "ebitda": 2223914000, "pretax_income": null, "tax_provision": null, "net_income": 1547381000, "net_income_to_common": 1547381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112097000, "total_current_assets": 9624321000, "total_assets": 11478124000, "short_term_debt": 0, "long_term_debt": 74857000, "total_debt": 89876000, "total_liabilities": null, "total_equity": 5494828000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1766598000, "capital_expenditure": -468870000, "free_cash_flow": 1297728000, "dividends_paid": -1043780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369573, "ticker_id": 13768, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2223914000", "netIncome": "1547381000", "grossProfit": "3873455000", "totalRevenue": "9385748000", "costOfRevenue": "5512293000", "interestExpense": "15389000", "operatingIncome": "1921868000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139173000" }, "balance": { "totalDebt": "89876000", "totalAssets": "11478124000", "longTermDebt": "74857000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "9624321000", "totalShareholderEquity": "5494828000", "totalCurrentLiabilities": "5704401000", "cashAndShortTermInvestments": "112097000" }, "cashflow": { "freeCashFlow": "1297728000", "dividendsPaid": "-1043780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1766598000", "repurchaseOfStock": null, "capitalExpenditures": "-468870000" } }, "revenue": 9385748000, "cost_of_revenue": 5512293000, "gross_profit": 3873455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1921868000, "depreciation_amortisation": 139173000, "ebitda": 2223914000, "interest_expense": 15389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1547381000, "net_income_continuing_ops": null, "net_income_to_common": 1547381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9624321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11478124000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5704401000, "long_term_debt": 74857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5494828000, "shares_outstanding": 90763500, "operating_cash_flow": 1766598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -468870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1043780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1297728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2223914000", "netIncome": "1547381000", "grossProfit": "3873455000", "totalRevenue": "9385748000", "costOfRevenue": "5512293000", "interestExpense": "15389000", "operatingIncome": "1921868000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139173000" }, "balance": { "totalDebt": "89876000", "totalAssets": "11478124000", "longTermDebt": "74857000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "9624321000", "totalShareholderEquity": "5494828000", "totalCurrentLiabilities": "5704401000", "cashAndShortTermInvestments": "112097000" }, "cashflow": { "freeCashFlow": "1297728000", "dividendsPaid": "-1043780000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1766598000", "repurchaseOfStock": null, "capitalExpenditures": "-468870000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -45380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369574, "ticker_id": 13768, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45380000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-45380000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 4606535000, "cost_of_revenue": 2086113000, "gross_profit": 2520422000, "ebit": 856362000, "ebitda": 1124520000, "pretax_income": null, "tax_provision": null, "net_income": 752371000, "net_income_to_common": 752371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160269000, "total_current_assets": 15546089000, "total_assets": 20158525000, "short_term_debt": 695000000, "long_term_debt": 89207000, "total_debt": 810404000, "total_liabilities": null, "total_equity": 11176085000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369564, "ticker_id": 13768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1124520000", "netIncome": "752371000", "grossProfit": "2520422000", "totalRevenue": "4606535000", "costOfRevenue": "2086113000", "interestExpense": "35101000", "operatingIncome": "856362000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90207000" }, "balance": { "totalDebt": "810404000", "totalAssets": "20158525000", "longTermDebt": "89207000", "shortTermDebt": "695000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "15546089000", "totalShareholderEquity": "11176085000", "totalCurrentLiabilities": "8748168000", "cashAndShortTermInvestments": "160269000" } }, "revenue": 4606535000, "cost_of_revenue": 2086113000, "gross_profit": 2520422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 856362000, "depreciation_amortisation": 90207000, "ebitda": 1124520000, "interest_expense": 35101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752371000, "net_income_continuing_ops": null, "net_income_to_common": 752371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15546089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20158525000, "short_term_debt": 695000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8748168000, "long_term_debt": 89207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 810404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11176085000, "shares_outstanding": 90763500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1124520000", "netIncome": "752371000", "grossProfit": "2520422000", "totalRevenue": "4606535000", "costOfRevenue": "2086113000", "interestExpense": "35101000", "operatingIncome": "856362000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90207000" }, "balance": { "totalDebt": "810404000", "totalAssets": "20158525000", "longTermDebt": "89207000", "shortTermDebt": "695000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "15546089000", "totalShareholderEquity": "11176085000", "totalCurrentLiabilities": "8748168000", "cashAndShortTermInvestments": "160269000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 4285612000, "cost_of_revenue": 2037703000, "gross_profit": 2247909000, "ebit": 846856000, "ebitda": 926841000, "pretax_income": null, "tax_provision": null, "net_income": 606955000, "net_income_to_common": 606955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369566, "ticker_id": 13768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "926841000", "netIncome": "606955000", "grossProfit": "2247909000", "totalRevenue": "4285612000", "costOfRevenue": "2037703000", "interestExpense": "29971000", "operatingIncome": "846856000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94047000" } }, "revenue": 4285612000, "cost_of_revenue": 2037703000, "gross_profit": 2247909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846856000, "depreciation_amortisation": 94047000, "ebitda": 926841000, "interest_expense": 29971000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 606955000, "net_income_continuing_ops": null, "net_income_to_common": 606955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "926841000", "netIncome": "606955000", "grossProfit": "2247909000", "totalRevenue": "4285612000", "costOfRevenue": "2037703000", "interestExpense": "29971000", "operatingIncome": "846856000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94047000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 3396245000, "cost_of_revenue": 1347611000, "gross_profit": 2048634000, "ebit": 685681000, "ebitda": 888046000, "pretax_income": null, "tax_provision": null, "net_income": 611179000, "net_income_to_common": 611179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369567, "ticker_id": 13768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "888046000", "netIncome": "611179000", "grossProfit": "2048634000", "totalRevenue": "3396245000", "costOfRevenue": "1347611000", "interestExpense": "7245000", "operatingIncome": "685681000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75679000" } }, "revenue": 3396245000, "cost_of_revenue": 1347611000, "gross_profit": 2048634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685681000, "depreciation_amortisation": 75679000, "ebitda": 888046000, "interest_expense": 7245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611179000, "net_income_continuing_ops": null, "net_income_to_common": 611179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "888046000", "netIncome": "611179000", "grossProfit": "2048634000", "totalRevenue": "3396245000", "costOfRevenue": "1347611000", "interestExpense": "7245000", "operatingIncome": "685681000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75679000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 3693978000, "cost_of_revenue": 1562817000, "gross_profit": 2131161000, "ebit": 745201000, "ebitda": 947943000, "pretax_income": null, "tax_provision": null, "net_income": 655132000, "net_income_to_common": 655132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35146000, "total_current_assets": 12649814000, "total_assets": 16553403000, "short_term_debt": 330997000, "long_term_debt": 67721000, "total_debt": 432492000, "total_liabilities": null, "total_equity": 8736926000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369568, "ticker_id": 13768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "947943000", "netIncome": "655132000", "grossProfit": "2131161000", "totalRevenue": "3693978000", "costOfRevenue": "1562817000", "interestExpense": "11729000", "operatingIncome": "745201000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71374000" }, "balance": { "totalDebt": "432492000", "totalAssets": "16553403000", "longTermDebt": "67721000", "shortTermDebt": "330997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "12649814000", "totalShareholderEquity": "8736926000", "totalCurrentLiabilities": "7591748000", "cashAndShortTermInvestments": "35146000" } }, "revenue": 3693978000, "cost_of_revenue": 1562817000, "gross_profit": 2131161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745201000, "depreciation_amortisation": 71374000, "ebitda": 947943000, "interest_expense": 11729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 655132000, "net_income_continuing_ops": null, "net_income_to_common": 655132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12649814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16553403000, "short_term_debt": 330997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7591748000, "long_term_debt": 67721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8736926000, "shares_outstanding": 90763500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "947943000", "netIncome": "655132000", "grossProfit": "2131161000", "totalRevenue": "3693978000", "costOfRevenue": "1562817000", "interestExpense": "11729000", "operatingIncome": "745201000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71374000" }, "balance": { "totalDebt": "432492000", "totalAssets": "16553403000", "longTermDebt": "67721000", "shortTermDebt": "330997000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "12649814000", "totalShareholderEquity": "8736926000", "totalCurrentLiabilities": "7591748000", "cashAndShortTermInvestments": "35146000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": 3336269000, "cost_of_revenue": 1487856000, "gross_profit": 1848413000, "ebit": 625236000, "ebitda": 848179000, "pretax_income": null, "tax_provision": null, "net_income": 583857000, "net_income_to_common": 583857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369570, "ticker_id": 13768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "848179000", "netIncome": "583857000", "grossProfit": "1848413000", "totalRevenue": "3336269000", "costOfRevenue": "1487856000", "interestExpense": "25031000", "operatingIncome": "625236000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64008000" } }, "revenue": 3336269000, "cost_of_revenue": 1487856000, "gross_profit": 1848413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625236000, "depreciation_amortisation": 64008000, "ebitda": 848179000, "interest_expense": 25031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583857000, "net_income_continuing_ops": null, "net_income_to_common": 583857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "848179000", "netIncome": "583857000", "grossProfit": "1848413000", "totalRevenue": "3336269000", "costOfRevenue": "1487856000", "interestExpense": "25031000", "operatingIncome": "625236000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64008000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129687000, "total_current_assets": 10801599000, "total_assets": 14151139000, "short_term_debt": 870000000, "long_term_debt": 78726000, "total_debt": 971196000, "total_liabilities": null, "total_equity": 7507055000, "shares_outstanding": 90763500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369571, "ticker_id": 13768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:26:52.305724+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "971196000", "totalAssets": "14151139000", "longTermDebt": "78726000", "shortTermDebt": "870000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "10801599000", "totalShareholderEquity": "7507055000", "totalCurrentLiabilities": "6358208000", "cashAndShortTermInvestments": "129687000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10801599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14151139000, "short_term_debt": 870000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6358208000, "long_term_debt": 78726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 971196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7507055000, "shares_outstanding": 90763500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "971196000", "totalAssets": "14151139000", "longTermDebt": "78726000", "shortTermDebt": "870000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90763500", "totalCurrentAssets": "10801599000", "totalShareholderEquity": "7507055000", "totalCurrentLiabilities": "6358208000", "cashAndShortTermInvestments": "129687000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }