{ "ticker": { "uuid": "c1a225ef-ed04-4a2c-a3f9-98467092b326", "symbol": "DBAN", "name": "Deutsche Beteiligungs AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1a225ef-ed04-4a2c-a3f9-98467092b326/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a225ef-ed04-4a2c-a3f9-98467092b326/" }, "ticker_metadata": { "id": 14666, "uuid": "c1a225ef-ed04-4a2c-a3f9-98467092b326", "symbol": "DBAN", "name": "Deutsche Beteiligungs AG", "asset_type": "equity", "market_cap": 452164480, "stock_exchange_id": 8, "industry": "Asset Management", "sector": "Financial Services", "description": "Deutsche Beteiligungs AG is a private equity and venture capital firm based in Frankfurt am Main, Germany. Founded in 1965, it specializes in direct and fund-of-fund investments, including expansion capital, buyouts, growth financing, and corporate spin-offs. The firm targets small and medium-sized enterprises across sectors such as industrials, technology, healthcare, and infrastructure. The firm prefers to invest in companies with enterprise values between EUR 50 million ($57.62 million) and EUR 400 million($460.94 million). Deutsche Beteiligungs AG operates primarily in Germany, Austria, Switzerland, and other parts of Europe, with additional offices in Milan and Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c1a225ef-ed04-4a2c-a3f9-98467092b326", "symbol": "DBAN", "name": "Deutsche Beteiligungs AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1a225ef-ed04-4a2c-a3f9-98467092b326/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a225ef-ed04-4a2c-a3f9-98467092b326/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.62, "value": 0.52, "quality": 0.54, "momentum": 0.55, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 23.1, "market_cap": 411220448.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0902, "roe": -0.0082, "piotroski_f_score": 5, "momentum_12_1": -0.0151, "volatility_252d": 0.1844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.311599+00:00", "batch_id": "" }, "size": { "price_close": 23.1, "market_cap": 411220448.1, "market_cap_usd": 411220448.1, "enterprise_value": 540565448.1, "shares_outstanding": 17801751, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6705, "ptbv_ratio": 0.6705, "ps_ratio": 5.1226, "pcf_ratio": 30.7041, "pfcf_ratio": 32.2728, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.7339, "ev_fcf": 42.4239, "earnings_yield": null, "fcf_yield": 0.0236, "price_to_sales": 5.1226, "price_to_book": 0.6705, "price_to_cashflow": 30.7041, "ebitda_to_ev": null, "sales_yield": 0.1485 }, "yield": { "dividend_yield": 0.0541, "buyback_yield": 0.036, "shareholder_yield": 0.0902, "debt_paydown_yield": 0, "total_yield": 0.0902 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": -0.0624, "ebitda_margin": null, "fcf_margin": 0.1587, "roe": -0.0082, "roa": -0.0061, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0978, "cash_conversion": -2.5423, "accruals_ratio": -0.0224, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.3681, "revenue_stability_5y": 1.1497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0186 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2045, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 129345000, "local_beta": 0.5156, "volatility_252d": 0.1844, "volatility_60d": 0.3749, "max_drawdown_12m": -0.1252, "risk_adjusted_momentum": -0.0821 }, "growth": { "revenue_growth_1y": 0.0134, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4588, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7784, "book_value_growth_1y": -0.0324, "revenue_growth": 0.0134, "earnings_growth": -0.4588 }, "momentum": { "price_return_1m": -0.0561, "price_return_3m": -0.0591, "price_return_6m": -0.0815, "price_return_9m": -0.0455, "price_return_12m": -0.0704, "price_return_12m_ex1m": -0.0151, "momentum_6m": -0.0815, "momentum_12m": -0.0704, "momentum_12_1": -0.0151, "distance_from_52w_high": -0.1098, "distance_from_52w_low": 0.0176, "relative_strength": -0.0891 }, "raw_ttm": { "revenue_ttm": 80275000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5012000, "eps_diluted_ttm": -0.2815, "operating_cash_flow_ttm": 13393000, "capital_expenditure_ttm": -651000, "fcf_ttm": 12742000, "dividends_paid_ttm": -22250000, "share_repurchases_ttm": -15049000, "shares_issued_ttm": 226000, "interest_expense_ttm": 11539000, "cash_and_equivalents": 38448000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 820401000, "total_debt": 167793000, "total_equity": 613278000, "net_working_capital": null, "book_value_per_share": 34.4504, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.4504 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5299, "os_score": 0.62, "value_percentile": 0.52, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7745, "ticker_id": 14666, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.311599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.1, "market_cap": 411220448.1, "market_cap_usd": 411220448.1, "enterprise_value": 540565448.1, "shares_outstanding": 17801751, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67052862, "ptbv_ratio": 0.67052862, "ps_ratio": 5.1226465, "pcf_ratio": 30.70413261, "pfcf_ratio": 32.27283379, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.73392025, "ev_fcf": 42.42390897, "earnings_yield": null, "fcf_yield": 0.02357161, "dividend_yield": 0.05410723, "buyback_yield": 0.03604636, "shareholder_yield": 0.09015359, "debt_paydown_yield": 0, "total_yield": 0.09015359, "gross_margin": null, "operating_margin": null, "net_margin": -0.06243538, "ebitda_margin": null, "fcf_margin": 0.15872937, "roe": -0.00817248, "roa": -0.00610921, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09784849, "cash_conversion": -2.54229848, "accruals_ratio": -0.02243415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.20452559, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 129345000, "revenue_growth_1y": 0.0134364, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45877282, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77836347, "book_value_growth_1y": -0.0324418, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.368078, "revenue_stability_5y": 1.149715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05613523, "price_return_3m": -0.0590631, "price_return_6m": -0.08151093, "price_return_9m": -0.04545458, "price_return_12m": -0.07042254, "price_return_12m_ex1m": -0.01513702, "distance_from_52w_high": -0.10982662, "distance_from_52w_low": 0.0176211, "relative_strength": -0.0891265, "local_beta": 0.5156, "volatility_252d": 0.184373, "volatility_60d": 0.374937, "max_drawdown_12m": -0.12524084, "revenue_ttm": 80275000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5012000, "eps_diluted_ttm": -0.28154534, "operating_cash_flow_ttm": 13393000, "capital_expenditure_ttm": -651000, "fcf_ttm": 12742000, "dividends_paid_ttm": -22250000, "share_repurchases_ttm": -15049000, "shares_issued_ttm": 226000, "interest_expense_ttm": 11539000, "cash_and_equivalents": 38448000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 820401000, "total_debt": 167793000, "total_equity": 613278000, "net_working_capital": null, "book_value_per_share": 34.45043131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.45043131, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.1, "os": 0.62, "value": 0.52, "quality": 0.54, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0902, "roe": -0.0082, "momentum_12_1": -0.0151, "complete_fields": { "id": 7745, "ticker_id": 14666, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:58.311599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.1, "market_cap": 411220448.1, "market_cap_usd": 411220448.1, "enterprise_value": 540565448.1, "shares_outstanding": 17801751, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67052862, "ptbv_ratio": 0.67052862, "ps_ratio": 5.1226465, "pcf_ratio": 30.70413261, "pfcf_ratio": 32.27283379, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.73392025, "ev_fcf": 42.42390897, "earnings_yield": null, "fcf_yield": 0.02357161, "dividend_yield": 0.05410723, "buyback_yield": 0.03604636, "shareholder_yield": 0.09015359, "debt_paydown_yield": 0, "total_yield": 0.09015359, "gross_margin": null, "operating_margin": null, "net_margin": -0.06243538, "ebitda_margin": null, "fcf_margin": 0.15872937, "roe": -0.00817248, "roa": -0.00610921, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09784849, "cash_conversion": -2.54229848, "accruals_ratio": -0.02243415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.20452559, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 129345000, "revenue_growth_1y": 0.0134364, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45877282, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77836347, "book_value_growth_1y": -0.0324418, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 16.368078, "revenue_stability_5y": 1.149715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05613523, "price_return_3m": -0.0590631, "price_return_6m": -0.08151093, "price_return_9m": -0.04545458, "price_return_12m": -0.07042254, "price_return_12m_ex1m": -0.01513702, "distance_from_52w_high": -0.10982662, "distance_from_52w_low": 0.0176211, "relative_strength": -0.0891265, "local_beta": 0.5156, "volatility_252d": 0.184373, "volatility_60d": 0.374937, "max_drawdown_12m": -0.12524084, "revenue_ttm": 80275000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5012000, "eps_diluted_ttm": -0.28154534, "operating_cash_flow_ttm": 13393000, "capital_expenditure_ttm": -651000, "fcf_ttm": 12742000, "dividends_paid_ttm": -22250000, "share_repurchases_ttm": -15049000, "shares_issued_ttm": 226000, "interest_expense_ttm": 11539000, "cash_and_equivalents": 38448000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 820401000, "total_debt": 167793000, "total_equity": 613278000, "net_working_capital": null, "book_value_per_share": 34.45043131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.45043131, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 }, "complete_fields": { "id": 385318, "ticker_id": 14666, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "24698000", "grossProfit": null, "totalRevenue": "109215000", "costOfRevenue": null, "interestExpense": "11061000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40771000" }, "balance": { "totalDebt": "230092000", "totalAssets": "922974000", "longTermDebt": "230092000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17585551", "totalCurrentAssets": null, "totalShareholderEquity": "639667000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63173000" }, "cashflow": { "freeCashFlow": "34260000", "dividendsPaid": "-22250000", "issuanceOfDebt": "95000000", "issuanceOfStock": "226000", "repaymentOfDebt": "-4407000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34997000", "repurchaseOfStock": "-14406000", "capitalExpenditures": "-737000" } }, "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 40771000, "ebitda": null, "interest_expense": 11061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24698000, "net_income_continuing_ops": null, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 230092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 230092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639667000, "shares_outstanding": 17585551, "operating_cash_flow": 34997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "24698000", "grossProfit": null, "totalRevenue": "109215000", "costOfRevenue": null, "interestExpense": "11061000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40771000" }, "balance": { "totalDebt": "230092000", "totalAssets": "922974000", "longTermDebt": "230092000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17585551", "totalCurrentAssets": null, "totalShareholderEquity": "639667000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63173000" }, "cashflow": { "freeCashFlow": "34260000", "dividendsPaid": "-22250000", "issuanceOfDebt": "95000000", "issuanceOfStock": "226000", "repaymentOfDebt": "-4407000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34997000", "repurchaseOfStock": "-14406000", "capitalExpenditures": "-737000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 107767000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 47514000, "net_income_to_common": 47514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23966000, "total_current_assets": null, "total_assets": 913687000, "short_term_debt": null, "long_term_debt": 139003000, "total_debt": 139003000, "total_liabilities": null, "total_equity": 688361000, "shares_outstanding": 18310297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13045000, "capital_expenditure": -714000, "free_cash_flow": 12331000, "dividends_paid": -18803000, "share_repurchases": -12922000, "shares_issued": 392000, "net_debt_issued": 126685000 }, "complete_fields": { "id": 385324, "ticker_id": 14666, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "47514000", "grossProfit": null, "totalRevenue": "107767000", "costOfRevenue": null, "interestExpense": "6300000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5492000" }, "balance": { "totalDebt": "139003000", "totalAssets": "913687000", "longTermDebt": "139003000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18310297", "totalCurrentAssets": null, "totalShareholderEquity": "688361000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "23966000" }, "cashflow": { "freeCashFlow": "12331000", "dividendsPaid": "-18803000", "issuanceOfDebt": "210000000", "issuanceOfStock": "392000", "repaymentOfDebt": "-83315000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "13045000", "repurchaseOfStock": "-12922000", "capitalExpenditures": "-714000" } }, "revenue": 107767000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5492000, "ebitda": null, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47514000, "net_income_continuing_ops": null, "net_income_to_common": 47514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 913687000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 139003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 688361000, "shares_outstanding": 18310297, "operating_cash_flow": 13045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18803000, "share_repurchases": -12922000, "shares_issued": 392000, "net_debt_issued": 126685000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "47514000", "grossProfit": null, "totalRevenue": "107767000", "costOfRevenue": null, "interestExpense": "6300000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5492000" }, "balance": { "totalDebt": "139003000", "totalAssets": "913687000", "longTermDebt": "139003000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18310297", "totalCurrentAssets": null, "totalShareholderEquity": "688361000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "23966000" }, "cashflow": { "freeCashFlow": "12331000", "dividendsPaid": "-18803000", "issuanceOfDebt": "210000000", "issuanceOfStock": "392000", "repaymentOfDebt": "-83315000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "13045000", "repurchaseOfStock": "-12922000", "capitalExpenditures": "-714000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 157437000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 105780000, "net_income_to_common": 105780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20018000, "total_current_assets": null, "total_assets": 708269000, "short_term_debt": null, "long_term_debt": 13137000, "total_debt": 13137000, "total_liabilities": null, "total_equity": 669379000, "shares_outstanding": 18802627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9347000, "capital_expenditure": -752000, "free_cash_flow": 8595000, "dividends_paid": -15044000, "share_repurchases": -42000, "shares_issued": 0, "net_debt_issued": -42072000 }, "complete_fields": { "id": 385325, "ticker_id": 14666, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "105780000", "grossProfit": null, "totalRevenue": "157437000", "costOfRevenue": null, "interestExpense": "3319000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2037000" }, "balance": { "totalDebt": "13137000", "totalAssets": "708269000", "longTermDebt": "13137000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "18802627", "totalCurrentAssets": null, "totalShareholderEquity": "669379000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "20018000" }, "cashflow": { "freeCashFlow": "8595000", "dividendsPaid": "-15044000", "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-57072000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "9347000", "repurchaseOfStock": "-42000", "capitalExpenditures": "-752000" } }, "revenue": 157437000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2037000, "ebitda": null, "interest_expense": 3319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105780000, "net_income_continuing_ops": null, "net_income_to_common": 105780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 708269000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669379000, "shares_outstanding": 18802627, "operating_cash_flow": 9347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15044000, "share_repurchases": -42000, "shares_issued": 0, "net_debt_issued": -42072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "105780000", "grossProfit": null, "totalRevenue": "157437000", "costOfRevenue": null, "interestExpense": "3319000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2037000" }, "balance": { "totalDebt": "13137000", "totalAssets": "708269000", "longTermDebt": "13137000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "18802627", "totalCurrentAssets": null, "totalShareholderEquity": "669379000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "20018000" }, "cashflow": { "freeCashFlow": "8595000", "dividendsPaid": "-15044000", "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-57072000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "9347000", "repurchaseOfStock": "-42000", "capitalExpenditures": "-752000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": -53693000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -97564000, "net_income_to_common": -97564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19158000, "total_current_assets": null, "total_assets": 646407000, "short_term_debt": null, "long_term_debt": 42454000, "total_debt": 42454000, "total_liabilities": null, "total_equity": 579455000, "shares_outstanding": 18804992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29538000, "capital_expenditure": -881000, "free_cash_flow": 28657000, "dividends_paid": -30088000, "share_repurchases": -280000, "shares_issued": null, "net_debt_issued": 39927000 }, "complete_fields": { "id": 385326, "ticker_id": 14666, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-97564000", "grossProfit": null, "totalRevenue": "-53693000", "costOfRevenue": null, "interestExpense": "1135000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1477000" }, "balance": { "totalDebt": "42454000", "totalAssets": "646407000", "longTermDebt": "42454000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "18804992", "totalCurrentAssets": null, "totalShareholderEquity": "579455000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "19158000" }, "cashflow": { "freeCashFlow": "28657000", "dividendsPaid": "-30088000", "issuanceOfDebt": "41000000", "issuanceOfStock": null, "repaymentOfDebt": "-1073000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "29538000", "repurchaseOfStock": "-280000", "capitalExpenditures": "-881000" } }, "revenue": -53693000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1477000, "ebitda": null, "interest_expense": 1135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97564000, "net_income_continuing_ops": null, "net_income_to_common": -97564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 646407000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 42454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 579455000, "shares_outstanding": 18804992, "operating_cash_flow": 29538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30088000, "share_repurchases": -280000, "shares_issued": null, "net_debt_issued": 39927000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-97564000", "grossProfit": null, "totalRevenue": "-53693000", "costOfRevenue": null, "interestExpense": "1135000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1477000" }, "balance": { "totalDebt": "42454000", "totalAssets": "646407000", "longTermDebt": "42454000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "18804992", "totalCurrentAssets": null, "totalShareholderEquity": "579455000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "19158000" }, "cashflow": { "freeCashFlow": "28657000", "dividendsPaid": "-30088000", "issuanceOfDebt": "41000000", "issuanceOfStock": null, "repaymentOfDebt": "-1073000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "29538000", "repurchaseOfStock": "-280000", "capitalExpenditures": "-881000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99933000, "net_debt_issued": null }, "complete_fields": { "id": 385327, "ticker_id": 14666, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99933000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99933000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99933000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 }, "complete_fields": { "id": 385316, "ticker_id": 14666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-20463000", "grossProfit": null, "totalRevenue": "-5594000", "costOfRevenue": null, "interestExpense": "2649000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167793000", "totalAssets": "820401000", "longTermDebt": "167793000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "613278000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38448000" }, "cashflow": { "freeCashFlow": "-12518000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-63170000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12424000", "repurchaseOfStock": "-5192000", "capitalExpenditures": "-94000" } }, "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2649000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20463000, "net_income_continuing_ops": null, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 167793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 613278000, "shares_outstanding": 17801751, "operating_cash_flow": -12424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-20463000", "grossProfit": null, "totalRevenue": "-5594000", "costOfRevenue": null, "interestExpense": "2649000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167793000", "totalAssets": "820401000", "longTermDebt": "167793000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "613278000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38448000" }, "cashflow": { "freeCashFlow": "-12518000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-63170000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12424000", "repurchaseOfStock": "-5192000", "capitalExpenditures": "-94000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 53370000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 16341000, "net_income_to_common": 16341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32351000, "capital_expenditure": -148000, "free_cash_flow": 32203000, "dividends_paid": 0, "share_repurchases": -4001000, "shares_issued": 0, "net_debt_issued": 34584000 }, "complete_fields": { "id": 385317, "ticker_id": 14666, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "16341000", "grossProfit": null, "totalRevenue": "53370000", "costOfRevenue": null, "interestExpense": "3804000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "230092000", "totalAssets": null, "longTermDebt": "230092000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17585551", "totalCurrentAssets": null, "totalShareholderEquity": "639667000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63173000" }, "cashflow": { "freeCashFlow": "32203000", "dividendsPaid": "0", "issuanceOfDebt": "35000000", "issuanceOfStock": "0", "repaymentOfDebt": "-416000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32351000", "repurchaseOfStock": "-4001000", "capitalExpenditures": "-148000" } }, "revenue": 53370000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16341000, "net_income_continuing_ops": null, "net_income_to_common": 16341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 230092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 230092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 639667000, "shares_outstanding": 17585551, "operating_cash_flow": 32351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -4001000, "shares_issued": 0, "net_debt_issued": 34584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "16341000", "grossProfit": null, "totalRevenue": "53370000", "costOfRevenue": null, "interestExpense": "3804000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "230092000", "totalAssets": null, "longTermDebt": "230092000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17585551", "totalCurrentAssets": null, "totalShareholderEquity": "639667000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "63173000" }, "cashflow": { "freeCashFlow": "32203000", "dividendsPaid": "0", "issuanceOfDebt": "35000000", "issuanceOfStock": "0", "repaymentOfDebt": "-416000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32351000", "repurchaseOfStock": "-4001000", "capitalExpenditures": "-148000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 14940000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 162000, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15330000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 193212000, "total_debt": 193212000, "total_liabilities": null, "total_equity": 626087000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2363000, "capital_expenditure": -131000, "free_cash_flow": 2232000, "dividends_paid": 0, "share_repurchases": -1232000, "shares_issued": 0, "net_debt_issued": 21785000 }, "complete_fields": { "id": 385319, "ticker_id": 14666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "162000", "grossProfit": null, "totalRevenue": "14940000", "costOfRevenue": null, "interestExpense": "2692000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "193212000", "totalAssets": null, "longTermDebt": "193212000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "626087000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "15330000" }, "cashflow": { "freeCashFlow": "2232000", "dividendsPaid": "0", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3215000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2363000", "repurchaseOfStock": "-1232000", "capitalExpenditures": "-131000" } }, "revenue": 14940000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2692000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162000, "net_income_continuing_ops": null, "net_income_to_common": 162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 193212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 626087000, "shares_outstanding": 17801751, "operating_cash_flow": 2363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1232000, "shares_issued": 0, "net_debt_issued": 21785000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "162000", "grossProfit": null, "totalRevenue": "14940000", "costOfRevenue": null, "interestExpense": "2692000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "193212000", "totalAssets": null, "longTermDebt": "193212000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "626087000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "15330000" }, "cashflow": { "freeCashFlow": "2232000", "dividendsPaid": "0", "issuanceOfDebt": "25000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3215000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2363000", "repurchaseOfStock": "-1232000", "capitalExpenditures": "-131000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 17559000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1052000, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 168549000, "total_debt": 168549000, "total_liabilities": null, "total_equity": 626853000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8897000, "capital_expenditure": -278000, "free_cash_flow": -9175000, "dividends_paid": -22250000, "share_repurchases": -4624000, "shares_issued": null, "net_debt_issued": 34609000 }, "complete_fields": { "id": 385320, "ticker_id": 14666, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1052000", "grossProfit": null, "totalRevenue": "17559000", "costOfRevenue": null, "interestExpense": "2394000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "168549000", "totalAssets": null, "longTermDebt": "168549000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "626853000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "14327000" }, "cashflow": { "freeCashFlow": "-9175000", "dividendsPaid": "-22250000", "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-391000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8897000", "repurchaseOfStock": "-4624000", "capitalExpenditures": "-278000" } }, "revenue": 17559000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1052000, "net_income_continuing_ops": null, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 168549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 626853000, "shares_outstanding": 17801751, "operating_cash_flow": -8897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22250000, "share_repurchases": -4624000, "shares_issued": null, "net_debt_issued": 34609000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1052000", "grossProfit": null, "totalRevenue": "17559000", "costOfRevenue": null, "interestExpense": "2394000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "168549000", "totalAssets": null, "longTermDebt": "168549000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17801751", "totalCurrentAssets": null, "totalShareholderEquity": "626853000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "14327000" }, "cashflow": { "freeCashFlow": "-9175000", "dividendsPaid": "-22250000", "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-391000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8897000", "repurchaseOfStock": "-4624000", "capitalExpenditures": "-278000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": 23349000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9247000, "net_income_to_common": 9247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26678000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 132121000, "total_debt": 132121000, "total_liabilities": null, "total_equity": 653367000, "shares_outstanding": 18158725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9180000, "capital_expenditure": -180000, "free_cash_flow": 9000000, "dividends_paid": 0, "share_repurchases": -4549000, "shares_issued": null, "net_debt_issued": -385000 }, "complete_fields": { "id": 385321, "ticker_id": 14666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9247000", "grossProfit": null, "totalRevenue": "23349000", "costOfRevenue": null, "interestExpense": "2218000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "132121000", "totalAssets": null, "longTermDebt": "132121000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18158725", "totalCurrentAssets": null, "totalShareholderEquity": "653367000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26678000" }, "cashflow": { "freeCashFlow": "9000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-385000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9180000", "repurchaseOfStock": "-4549000", "capitalExpenditures": "-180000" } }, "revenue": 23349000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9247000, "net_income_continuing_ops": null, "net_income_to_common": 9247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 132121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 653367000, "shares_outstanding": 18158725, "operating_cash_flow": 9180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -4549000, "shares_issued": null, "net_debt_issued": -385000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9247000", "grossProfit": null, "totalRevenue": "23349000", "costOfRevenue": null, "interestExpense": "2218000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "132121000", "totalAssets": null, "longTermDebt": "132121000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18158725", "totalCurrentAssets": null, "totalShareholderEquity": "653367000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26678000" }, "cashflow": { "freeCashFlow": "9000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-385000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9180000", "repurchaseOfStock": "-4549000", "capitalExpenditures": "-180000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 385322, "ticker_id": 14666, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1562000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1562000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1562000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 385323, "ticker_id": 14666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:45.566054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }