{ "ticker": { "uuid": "c1a225ef-ed04-4a2c-a3f9-98467092b326", "symbol": "DBAN", "name": "Deutsche Beteiligungs AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1a225ef-ed04-4a2c-a3f9-98467092b326/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a225ef-ed04-4a2c-a3f9-98467092b326/" }, "latest_snapshot": { "ticker": { "uuid": "c1a225ef-ed04-4a2c-a3f9-98467092b326", "symbol": "DBAN", "name": "Deutsche Beteiligungs AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/c1a225ef-ed04-4a2c-a3f9-98467092b326/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a225ef-ed04-4a2c-a3f9-98467092b326/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.6, "value": 0.52, "quality": 0.51, "momentum": 0.53, "coverage": 0.667, "confidence": 0.624, "delta": -0.02 }, "headline_factors": { "price": 21.25, "market_cap": 378287230, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0862, "roe": -0.0082, "piotroski_f_score": 5, "momentum_12_1": -0.0748, "volatility_252d": 0.1716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0251, "shareholder_yield": 0.0862 }, "quality": { "roe": -0.0082, "roic": null, "gross_margin": null, "fcf_margin": 0.1587, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0134, "eps_growth_1y": -0.4588, "fcf_growth_1y": 1.7784 }, "momentum": { "price_return_12m": -0.0981, "momentum_12_1": -0.0748, "relative_strength": -0.1874 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 48, "yield_composite": 48, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.667, "signal_confidence": 0.624 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.1, "os": 0.66, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0793, "roe": -0.0082, "momentum_12_1": 0.0262 }, { "week_end_date": "2026-06-14", "price": 23.55, "os": 0.68, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0778, "roe": -0.0082, "momentum_12_1": 0.0588 }, { "week_end_date": "2026-06-21", "price": 23.9, "os": 0.61, "value": 0.53, "quality": 0.51, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0767, "roe": -0.0082, "momentum_12_1": 0.0649 }, { "week_end_date": "2026-06-28", "price": 22.7, "os": 0.41, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0807, "roe": -0.0082, "momentum_12_1": -0.0059 }, { "week_end_date": "2026-07-05", "price": 22.3, "os": 0.7, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0822, "roe": -0.0082, "momentum_12_1": -0.0561 }, { "week_end_date": "2026-07-12", "price": 21.8, "os": 0.6, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0841, "roe": -0.0082, "momentum_12_1": -0.0544 }, { "week_end_date": "2026-07-19", "price": 21.75, "os": 0.64, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0843, "roe": -0.0082, "momentum_12_1": -0.0138 }, { "week_end_date": "2026-07-26", "price": 21.3, "os": 0.62, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.086, "roe": -0.0082, "momentum_12_1": -0.0444 }, { "week_end_date": "2026-08-02", "price": 21.2, "os": 0.62, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.66, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0864, "roe": -0.0082, "momentum_12_1": -0.0319 }, { "week_end_date": "2026-08-09", "price": 21.25, "os": 0.6, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.624, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0862, "roe": -0.0082, "momentum_12_1": -0.0748 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109215000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 24698000, "net_income_to_common": 24698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34997000, "capital_expenditure": -737000, "free_cash_flow": 34260000, "dividends_paid": -22250000, "share_repurchases": -14406000, "shares_issued": 226000, "net_debt_issued": 90593000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1984000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -13578000, "net_income_to_common": -13578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22666000, "total_current_assets": null, "total_assets": 823180000, "short_term_debt": null, "long_term_debt": 219643000, "total_debt": 219643000, "total_liabilities": null, "total_equity": 580218000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11866000, "capital_expenditure": -17000, "free_cash_flow": -11883000, "dividends_paid": null, "share_repurchases": -3683000, "shares_issued": null, "net_debt_issued": -423000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": -5594000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -20463000, "net_income_to_common": -20463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38448000, "total_current_assets": null, "total_assets": 820401000, "short_term_debt": null, "long_term_debt": 167793000, "total_debt": 167793000, "total_liabilities": null, "total_equity": 613278000, "shares_outstanding": 17801751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12424000, "capital_expenditure": -94000, "free_cash_flow": -12518000, "dividends_paid": null, "share_repurchases": -5192000, "shares_issued": null, "net_debt_issued": -63170000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53370000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 16341000, "net_income_to_common": 16341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32351000, "capital_expenditure": -148000, "free_cash_flow": 32203000, "dividends_paid": 0, "share_repurchases": -4001000, "shares_issued": 0, "net_debt_issued": 34584000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53370000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 16341000, "net_income_to_common": 16341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63173000, "total_current_assets": null, "total_assets": 922974000, "short_term_debt": null, "long_term_debt": 230092000, "total_debt": 230092000, "total_liabilities": null, "total_equity": 639667000, "shares_outstanding": 17585551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32351000, "capital_expenditure": -148000, "free_cash_flow": 32203000, "dividends_paid": 0, "share_repurchases": -4001000, "shares_issued": 0, "net_debt_issued": 34584000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }