{ "ticker": { "uuid": "c1a2611a-41bf-46ac-9911-077bf51d36db", "symbol": "TKR", "name": "Timken Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/c1a2611a-41bf-46ac-9911-077bf51d36db/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a2611a-41bf-46ac-9911-077bf51d36db/" }, "latest_snapshot": { "ticker": { "uuid": "c1a2611a-41bf-46ac-9911-077bf51d36db", "symbol": "TKR", "name": "Timken Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/c1a2611a-41bf-46ac-9911-077bf51d36db/", "api_url": "https://sharemaestro.com/factors/api/tickers/c1a2611a-41bf-46ac-9911-077bf51d36db/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.13, "quality": 0.24, "momentum": 0.91, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 141.3, "market_cap": 9819574263, "pe_ratio": 31.8507, "earnings_yield": 0.0407, "ebitda_to_ev": 0.0605, "shareholder_yield": 0.0163, "roe": 0.0961, "piotroski_f_score": 5, "momentum_12_1": 0.7561, "volatility_252d": 0.2729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.8507, "ev_ebitda": 16.542, "earnings_yield": 0.0407, "fcf_yield": 0.058, "shareholder_yield": 0.0163 }, "quality": { "roe": 0.0961, "roic": 0.0716, "gross_margin": 0.2842, "fcf_margin": 0.147, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0331, "eps_growth_1y": -0.0586, "fcf_growth_1y": 0.063 }, "momentum": { "price_return_12m": 0.7571, "momentum_12_1": 0.7561, "relative_strength": 0.5887 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.24, "momentum_percentile": 0.91, "growth_composite": 93, "yield_composite": 74, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.83, "os": 0.23, "value": 0.16, "quality": 0.26, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 29.7161, "earnings_yield": 0.0431, "shareholder_yield": 0.0175, "roe": 0.0961, "momentum_12_1": 0.6632 }, { "week_end_date": "2026-06-14", "price": 137.06, "os": 0.23, "value": 0.15, "quality": 0.25, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 30.895, "earnings_yield": 0.0417, "shareholder_yield": 0.0168, "roe": 0.0961, "momentum_12_1": 0.6394 }, { "week_end_date": "2026-06-21", "price": 142.36, "os": 0.18, "value": 0.12, "quality": 0.24, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 32.0896, "earnings_yield": 0.0404, "shareholder_yield": 0.0162, "roe": 0.0961, "momentum_12_1": 0.7262 }, { "week_end_date": "2026-06-28", "price": 141.22, "os": 0.24, "value": 0.14, "quality": 0.26, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 31.8327, "earnings_yield": 0.0407, "shareholder_yield": 0.0163, "roe": 0.0961, "momentum_12_1": 0.7751 }, { "week_end_date": "2026-07-05", "price": 139.16, "os": 0.23, "value": 0.15, "quality": 0.27, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.3683, "earnings_yield": 0.0412, "shareholder_yield": 0.0166, "roe": 0.0961, "momentum_12_1": 0.746 }, { "week_end_date": "2026-07-12", "price": 137.31, "os": 0.2, "value": 0.16, "quality": 0.25, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.9513, "earnings_yield": 0.0417, "shareholder_yield": 0.0168, "roe": 0.0961, "momentum_12_1": 0.7827 }, { "week_end_date": "2026-07-19", "price": 137.78, "os": 0.22, "value": 0.15, "quality": 0.24, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 31.0573, "earnings_yield": 0.0416, "shareholder_yield": 0.0167, "roe": 0.0961, "momentum_12_1": 0.8261 }, { "week_end_date": "2026-07-26", "price": 141.3, "os": 0.19, "value": 0.13, "quality": 0.24, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 31.8507, "earnings_yield": 0.0407, "shareholder_yield": 0.0163, "roe": 0.0961, "momentum_12_1": 0.7561 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4581800000, "cost_of_revenue": 3267600000, "gross_profit": 1314200000, "ebit": 516000000, "ebitda": 746100000, "pretax_income": 416000000, "tax_provision": 98700000, "net_income": 288400000, "net_income_to_common": 288400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70231706, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 554300000, "capital_expenditure": 148200000, "free_cash_flow": 702500000, "dividends_paid": 98300000, "share_repurchases": -57400000, "shares_issued": 0, "net_debt_issued": -268500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4573000000, "cost_of_revenue": 3126600000, "gross_profit": 1446400000, "ebit": 612500000, "ebitda": 834300000, "pretax_income": 494200000, "tax_provision": 118900000, "net_income": 352700000, "net_income_to_common": 352700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373600000, "total_current_assets": 2516900000, "total_assets": 6411000000, "short_term_debt": 45000000, "long_term_debt": 2049700000, "total_debt": 2262700000, "total_liabilities": 3426900000, "total_equity": 2826500000, "shares_outstanding": 70750000, "goodwill_and_intangibles": 2389800000 }, "cash_flow": { "operating_cash_flow": 475700000, "capital_expenditure": 170000000, "free_cash_flow": 645700000, "dividends_paid": 96100000, "share_repurchases": -40500000, "shares_issued": 232300000, "net_debt_issued": -48000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 120300000, "ebitda": 179200000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1231300000, "cost_of_revenue": 857900000, "gross_profit": 373400000, "ebit": 174000000, "ebitda": 232900000, "pretax_income": 142900000, "tax_provision": 37000000, "net_income": 98200000, "net_income_to_common": 98200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345500000, "total_current_assets": 2755000000, "total_assets": 6881500000, "short_term_debt": 76600000, "long_term_debt": 2027200000, "total_debt": 2203200000, "total_liabilities": 3513600000, "total_equity": 3207700000, "shares_outstanding": 70204689, "goodwill_and_intangibles": 2552299999 }, "cash_flow": { "operating_cash_flow": 39300000, "capital_expenditure": 38800000, "free_cash_flow": 78100000, "dividends_paid": 25300000, "share_repurchases": -28000000, "shares_issued": null, "net_debt_issued": 157600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 867800000, "gross_profit": 243200000, "ebit": 75000000, "ebitda": 134200000, "pretax_income": 73800000, "tax_provision": 7900000, "net_income": 62300000, "net_income_to_common": 62300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70221102, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 42600000, "free_cash_flow": 225900000, "dividends_paid": 24400000, "share_repurchases": -11700000, "shares_issued": 0, "net_debt_issued": -205400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 867800000, "gross_profit": 243200000, "ebit": 75000000, "ebitda": 134200000, "pretax_income": 73800000, "tax_provision": 7900000, "net_income": 62300000, "net_income_to_common": 62300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70221102, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 42600000, "free_cash_flow": 225900000, "dividends_paid": 24400000, "share_repurchases": -11700000, "shares_issued": 0, "net_debt_issued": -205400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 867800000, "gross_profit": 243200000, "ebit": 75000000, "ebitda": 134200000, "pretax_income": 73800000, "tax_provision": 7900000, "net_income": 62300000, "net_income_to_common": 62300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70221102, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 42600000, "free_cash_flow": 225900000, "dividends_paid": 24400000, "share_repurchases": -11700000, "shares_issued": 0, "net_debt_issued": -205400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 867800000, "gross_profit": 243200000, "ebit": 75000000, "ebitda": 134200000, "pretax_income": 73800000, "tax_provision": 7900000, "net_income": 62300000, "net_income_to_common": 62300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70221102, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 42600000, "free_cash_flow": 225900000, "dividends_paid": 24400000, "share_repurchases": -11700000, "shares_issued": 0, "net_debt_issued": -205400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 867800000, "gross_profit": 243200000, "ebit": 75000000, "ebitda": 134200000, "pretax_income": 73800000, "tax_provision": 7900000, "net_income": 62300000, "net_income_to_common": 62300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365400000, "total_current_assets": 2600800000, "total_assets": 6676800000, "short_term_debt": 72000000, "long_term_debt": 1883100000, "total_debt": 2156700000, "total_liabilities": 3331100000, "total_equity": 3184600000, "shares_outstanding": 70221102, "goodwill_and_intangibles": 2488700000 }, "cash_flow": { "operating_cash_flow": 183300000, "capital_expenditure": 42600000, "free_cash_flow": 225900000, "dividends_paid": 24400000, "share_repurchases": -11700000, "shares_issued": 0, "net_debt_issued": -205400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }